首頁>台灣股市>群光>財務分析 - 現金流量表
2385
153
TWD
+2.50 (1.66%)
2025.01.22收盤

群光-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第三季 (最新)
單季
(TWD千元)2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)3,459,98812.48%3,109,91912.05%3,396,45311.08%2,450,0968.96%2,696,60310.21%2,432,9219.29%1,755,0177.03%1,839,4268.55%811,4053.87%1,215,6365.78%1,373,5516.87%1,300,1797.09%1,484,8658.33%
本期稅前淨利(淨損)3,459,9883,109,9193,396,4532,450,0962,696,6032,432,9211,755,0171,839,426811,4051,215,6361,373,5511,300,1791,484,865
調整項目
收益費損項目
折舊費用667,473735,858772,693708,949638,425563,699495,014508,902497,390508,284467,353445,609305,746
攤銷費用21,98117,89725,45118,80518,62318,43622,55420,41023,21826,77031,80121,14123,874
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(27,647)41,3483,8508,266(629)(30,305)19,413(5,116)1,319(5,867)1,638(12,324)(2,565)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)1,056,789(627,036)(544,293)(45,498)(49,119)426,276541,09213,889571,493(672,826)(205,247)13,01811,039
利息費用46,95332,15052,59318,34818,14329,99834,18729,09422,93822,00012,23919426,775
利息收入(268,117)(136,747)(33,619)(26,782)(35,741)(14,952)(12,343)
股利收入(218,267)(28,648)(37,866)(7,288)(30,325)(23,691)(75,672)
股份基礎給付酬勞成本11232039900173,052(372)
採用權益法認列之關聯企業及合資損失(利益)之份額88(12,122)2,370(6,982)7,436(15,415)6,03249,23637,50738,27236,977(17,349)5,896
處分及報廢不動產、廠房及設備損失(利益)(10,729)(10,187)(20,569)29,00416,1884,785(1,979)
其他項目4,5085,0619,6153,67413,78921,88814,20212,28525,696
收益費損項目合計510,87717,894230,625860,551527,7721,155,9011,042,128338,7642,158,57526,62482,93142,655114,872
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(431,995)523,238279,126303,226(54,400)(48,382)
合約資產(增加)減少(341,094)(277,651)
應收票據(增加)減少(14,902)(19,866)24,204(8,202)(11,494)35,560(35,612)(143,867)363,873(38,703)(7,266)6,111(6,108)
應收帳款(增加)減少(2,601,574)(2,030,740)(1,705,417)(1,690,118)(907,464)(3,229,026)(2,016,025)(2,831,738)(2,025,172)(1,555,853)(1,704,631)(862,231)(1,928,769)
應收帳款-關係人(增加)減少(26,613)46,682(2,161)(17,395)106,047(162,749)61,316(129,964)(57,160)(128,165)(91,670)(38,403)13,725
其他應收款(增加)減少(119,965)53,736(124,508)(32,126)50,22073,862(206,532)(98,237)(18,895)118,62682,127193,080441,775
存貨(增加)減少(1,931,621)(590,573)1,940,677(2,391,413)(576,918)(1,125,530)(1,748,346)(1,713,989)(1,334,524)(920,523)(1,754,379)(487,702)(528,688)
預付款項(增加)減少(386,556)15,8981,087(120,859)(249,934)(162,001)108,722(141,605)(98,845)36,451(3,161)119,632(48,449)
其他流動資產(增加)減少(984)4,898(2,377)(1,324)5,6141,1894,919
與營業活動相關之資產之淨變動合計(5,855,304)(2,274,378)410,631(3,958,211)(1,638,329)(4,617,077)(3,803,371)(5,316,398)(3,291,624)(2,340,057)(3,331,067)(1,169,339)(2,150,611)
與營業活動相關之負債之淨變動
合約負債增加(減少)(105,932)14,482231,201(40,362)65,31778,83547,965
應付票據增加(減少)6,315(2,398)3,029(847)5,52323,6713,6502,65217,407(6,947)7,8042,3417,654
應付帳款增加(減少)4,655,6893,575,736107,7301,530,2443,448,8955,972,2614,855,7864,633,8894,802,0345,060,2393,960,5501,855,091838,128
應付帳款-關係人增加(減少)95,895148,499(106,167)(57,105)(8,758)18,683(60,807)37,557(31,259)138,18416,349(224,686)(87,828)
其他應付款增加(減少)436,2071,112,091797,505449,269716,564945,520762,438855,631250,916841,958675,029(303,524)517,177
其他流動負債增加(減少)(33,454)(15,889)31,399(2,460)2,88060,42613,877
其他營業負債增加(減少)(25,862)9517,934(7,896)9,130(24,015)(1,011)(5,985)(291)(5,864)21,9733,555(1,840)
與營業活動相關之負債之淨變動合計5,028,8584,833,4721,072,6311,870,8434,239,5517,075,3815,621,8985,582,8635,095,3675,978,6854,449,8531,455,0891,276,790
與營業活動相關之資產及負債之淨變動合計(826,446)2,559,0941,483,262(2,087,368)2,601,2222,458,3041,818,527266,4651,803,7433,638,6281,118,786285,750(873,821)
調整項目合計(315,569)2,576,9881,713,887(1,226,817)3,128,9943,614,2052,860,655605,2293,962,3183,665,2521,201,717328,405(758,949)
營運產生之現金流入(流出)3,144,4195,686,9075,110,3401,223,2795,825,5976,047,1264,615,6722,444,6554,773,7234,880,8882,575,2681,628,584725,916
收取之利息274,776118,18825,66714,98813,35714,49512,1226,3447,51230,50613,0829,0011,285
收取之股利321,661124,764176,03349,85029,825114,850143,342126,272122,946221,726
支付之利息(47,934)(26,500)(52,590)(19,848)(19,928)(26,671)(31,622)(26,084)(29,267)(24,013)(11,145)(9,023)(44,733)
退還(支付)之所得稅(717,952)(481,508)(265,832)(109,121)(323,700)(302,600)(311,849)(196,637)(164,135)(160,858)(287,773)(191,872)(142,943)
營業活動之淨現金流入(流出)2,974,9705,421,8514,993,6181,159,1485,525,1515,847,2004,427,6652,354,5504,710,7794,948,2492,521,3631,590,196691,834
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產000(14,767)
處分透過其他綜合損益按公允價值衡量之金融資產04,31644,98528,78928,591252,0975,661
取得透過損益按公允價值衡量之金融資產(800,805)(464,455)(15,230)(558,791)(378,332)(400,232)
處分透過損益按公允價值衡量之金融資產409,294256,56115,831426,548529,827256,090
取得不動產、廠房及設備(118,910)(788,507)(473,653)(756,793)(986,891)(747,313)(753,566)(569,951)(585,034)(696,229)(1,188,131)(790,566)(729,644)
處分不動產、廠房及設備60,45728,292155,13268,250152,55757,56018,619
存出保證金增加36,3240(13,363)(2,023)(495)(5,401)0(83,505)(20,799)
取得無形資產(11,849)(6,561)(8,177)(29,727)(30,688)(23,869)(11,297)(10,440)(12,129)(14,848)(13,230)(24,826)(8,965)
取得使用權資產0000000000000
其他非流動資產增加(403,368)(177,297)(333,175)367,695(134,925)(152,373)9,814(298,017)102,108(990,773)(60,631)(33,975)265,527
投資活動之淨現金流入(流出)(564,325)(1,175,945)(620,486)(469,106)(217,038)(935,737)(964,071)(576,486)259,868(1,191,557)(1,406,701)(389,544)(91,951)
籌資活動之現金流量
短期借款增加(755,074)1,050,946(244,605)(66,774)(4,455,550)319,2005,855,4232,131,846(436,533)(381,743)1,939,0121,760,998680,291
舉借長期借款61,43500007,7821,371,465395,525921,8801,493,506
租賃本金償還(33,901)(36,614)(38,868)(34,918)(34,914)(23,255)
發放現金股利(5,675,982)(5,420,175)(4,358,347)(1)0(2,624,878)(3,056,245)(2,878,335)(2,868,107)(3,060,817)(2,991,280)(2,622,754)(2,438,325)
員工執行認股權3,029
庫藏股票處分0
非控制權益變動(1,157,158)(104,045)(56,576)(75,123)(2,032)(403,657)(688,534)(573,371)(438,375)(430,918)(361,565)424,116(42,791)
籌資活動之淨現金流入(流出)(7,557,651)(4,139,476)(4,698,396)(176,816)(4,492,496)(2,732,590)2,093,565(1,699,860)(3,565,233)(3,464,838)(1,028,308)(817,445)(479,389)
匯率變動對現金及約當現金之影響(156,546)1,280,8221,230,21111,36745,545(544,444)(713,686)(18,025)(458,574)861,100364,212(347,837)(184,821)
本期現金及約當現金增加(減少)數(5,303,552)1,387,252904,947524,593861,1621,634,4294,843,47360,179946,8401,152,954450,56635,370(64,327)
期初現金及約當現金餘額0000002,679,9413,076,6072,349,5991,980,6961,578,3371,838,4931,324,194
期末現金及約當現金餘額(5,303,552)1,387,252904,947524,593861,1621,634,4296,933,2072,671,5853,037,4072,967,8722,132,1771,526,6261,284,582
資產負債表帳列之現金及約當現金21,362,32621.14%18,907,64421.16%8,187,0409.01%2,909,7573.55%4,305,7045.98%4,617,2226.16%6,933,2078.84%2,671,5853.92%3,037,4074.91%2,967,8724.72%2,132,1773.93%1,526,6263.08%1,284,5822.82%
今年初累積至今
(TWD千元)2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)9,740,38012.95%8,204,10011.1%8,732,5109.91%6,827,4188.78%6,075,6688.73%6,412,0419.44%3,685,7495.78%4,055,9407.1%2,777,6264.97%3,473,3625.86%3,773,2626.75%3,722,6576.96%3,368,1837.09%
本期稅前淨利(淨損)9,740,380165.55%8,204,10058.9%8,732,51098.58%6,827,418237.74%6,075,668101.77%6,412,041115.46%3,685,749164.95%4,055,940167.4%2,777,62657.31%3,473,36289.49%3,773,26288.69%3,722,657147.41%3,368,183107.19%
調整項目
收益費損項目
折舊費用2,020,71734.34%2,243,93216.11%2,313,37826.11%2,109,11273.44%1,805,07230.24%1,678,60730.23%1,543,93669.1%1,458,08360.18%1,539,38131.76%1,503,31738.73%1,366,03532.11%1,254,85049.69%948,08530.17%
攤銷費用61,4751.04%55,3250.4%72,8630.82%57,0911.99%53,7890.9%55,0470.99%64,8152.9%58,7302.42%63,0601.3%74,9731.93%78,7291.85%53,4532.12%55,0551.75%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(52,788)-0.9%55,2500.4%8,4950.1%5,5250.19%7700.01%(34,020)-0.61%174,5107.81%4,3040.18%8,3300.17%2950.01%(6,496)-0.15%(4,990)-0.2%1,9890.06%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)91,6691.56%(1,090,165)-7.83%(1,106,054)-12.49%(749,303)-26.09%1,220,45820.44%(989,280)-17.81%(256,762)-11.49%833,37734.4%980,62420.23%(550,063)-14.17%(67,474)-1.59%(229,708)-9.1%5,5290.18%
利息費用99,0461.68%106,2580.76%95,3291.08%42,3131.47%54,8060.92%103,8131.87%104,6874.69%75,1303.1%66,1731.37%52,2321.35%32,7420.77%58,2122.31%90,9802.9%
利息收入(765,729)-13.01%(394,467)-2.83%(74,306)-0.84%(80,297)-2.8%(107,037)-1.79%(45,705)-0.82%(40,869)-1.83%
股利收入(446,405)-7.59%(150,715)-1.08%(268,861)-3.04%(101,587)-3.54%(259,620)-4.35%(187,463)-3.38%(230,346)-10.31%
股份基礎給付酬勞成本4460.01%1,1180.01%1,1970.01%35,2571.23%17,8130.3%173,0523.12%16,0770.72%
採用權益法認列之關聯企業及合資損失(利益)之份額15,2130.26%(4,027)-0.03%(7,956)-0.09%(15,270)-0.53%6,4380.11%(15,194)-0.27%15,4740.69%110,0314.54%112,9372.33%136,6543.52%54,1481.27%5,0500.2%30,5620.97%
處分及報廢不動產、廠房及設備損失(利益)(26,003)-0.44%(43,252)-0.31%(66,949)-0.76%12,1430.42%6,9450.12%24,3120.44%(5,671)-0.25%
處分待出售非流動資產損失(利益)(762,267)-12.96%00%(645,713)-11.63%
其他項目13,5660.23%13,2880.1%22,5690.25%22,2100.77%45,0220.75%68,2511.23%44,2551.98%43,1691.78%72,1831.49%
收益費損項目合計248,9404.23%792,5455.69%989,77911.17%1,445,31650.33%2,651,35944.41%243,6804.39%1,430,10664%1,792,22673.97%3,404,60470.25%1,003,26525.85%655,06015.4%421,22516.68%550,19417.51%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少96,2201.64%269,5391.94%1,172,01213.23%813,76628.34%(277,997)-4.66%429,0837.73%
合約資產(增加)減少(892,584)-15.17%(375,969)-2.7%
應收票據(增加)減少16,9630.29%(6,205)-0.04%90,0041.02%(61,348)-2.14%29,8510.5%230,0144.14%569,11525.47%(176,832)-7.3%(37,587)-0.78%(39,383)-1.01%7,3290.17%19,7460.78%(15,564)-0.5%
應收帳款(增加)減少(3,889,079)-66.1%1,283,0639.21%(1,420,336)-16.03%(2,778,956)-96.77%(3,080,751)-51.61%(5,433,902)-97.85%(3,706,020)-165.86%(1,981,283)-81.77%(1,459,851)-30.12%(1,809,705)-46.63%(253,518)-5.96%(1,387,287)-54.93%(2,162,988)-68.84%
應收帳款-關係人(增加)減少(13,273)-0.23%26,2960.19%131,8001.49%(81,747)-2.85%25,3010.42%(67,442)-1.21%66,4692.97%160,0716.61%65,1561.34%(60,348)-1.55%(65,742)-1.55%(3,356)-0.13%(11,247)-0.36%
其他應收款(增加)減少(66,725)-1.13%47,5500.34%(75,643)-0.85%103,1383.59%74,1811.24%132,2352.38%(108,687)-4.86%25,6251.06%102,3202.11%(1,233)-0.03%(30,035)-0.71%31,8271.26%28,7290.91%
存貨(增加)減少(349,470)-5.94%4,408,13231.65%1,101,06112.43%(5,801,860)-202.03%79,2061.33%1,606,04428.92%(2,774,611)-124.18%(1,303,760)-53.81%(455,917)-9.41%47,4671.22%(953,072)-22.4%(193,297)-7.65%(1,406,781)-44.77%
預付款項(增加)減少(482,802)-8.21%(118,088)-0.85%379,8834.29%141,2404.92%(397,716)-6.66%(198,160)-3.57%(209,681)-9.38%(182,414)-7.53%(163,241)-3.37%100,1502.58%(286,094)-6.72%(197,463)-7.82%15,1380.48%
其他流動資產(增加)減少(3,025)-0.05%13,3420.1%(4,551)-0.05%(2,284)-0.08%2,6120.04%6010.01%50,1702.25%
與營業活動相關之資產之淨變動合計(5,583,775)-94.9%5,547,66039.83%1,374,23015.51%(7,668,051)-267.01%(3,545,313)-59.39%(3,301,527)-59.45%(6,159,687)-275.67%(3,838,793)-158.43%(1,898,886)-39.18%(1,639,018)-42.23%(1,367,167)-32.13%(1,542,668)-61.09%(3,581,353)-113.97%
與營業活動相關之負債之淨變動
合約負債增加(減少)294,8985.01%20,3210.15%294,9693.33%15,1160.53%72,4181.21%57,8391.04%39,8021.78%
應付票據增加(減少)5070.01%(3,130)-0.02%(2,666)-0.03%(1,911)-0.07%(6,056)-0.1%22,6860.41%1,7430.08%(3,998)-0.17%1,7140.04%(26,827)-0.69%(6,879)-0.16%(4,268)-0.17%11,9100.38%
應付帳款增加(減少)1,582,32126.89%1,336,0389.59%(1,954,319)-22.06%1,893,96565.95%497,4818.33%1,602,79328.86%4,268,716191.04%631,28626.05%1,302,66026.88%361,7779.32%1,230,02128.91%141,4415.6%2,249,59971.59%
應付帳款-關係人增加(減少)53,3530.91%208,9531.5%(136,413)-1.54%(19,439)-0.68%26,7820.45%33,8470.61%(153,699)-6.88%(88,923)-3.67%(19,827)-0.41%17,7320.46%(38,769)-0.91%(335,394)-13.28%(27,593)-0.88%
其他應付款增加(減少)236,5264.02%(439,948)-3.16%876,9009.9%1,316,03245.83%496,3828.31%1,335,99224.06%(199,300)-8.92%459,76518.98%(191,856)-3.96%1,072,72827.64%844,79619.86%577,15022.85%874,33727.83%
其他流動負債增加(減少)46,1170.78%24,9340.18%192,6102.17%(2,983)-0.1%19,4130.33%57,3521.03%6,9790.31%
其他營業負債增加(減少)15,6130.27%33,5520.24%(19,015)-0.21%(23,359)-0.81%2,4980.04%(25,340)-0.46%660%(8,204)-0.34%9900.02%(4,551)-0.12%(9,776)-0.23%52,6332.08%3730.01%
與營業活動相關之負債之淨變動合計2,229,33537.89%1,180,7208.48%(747,934)-8.44%3,177,421110.64%1,108,91818.58%3,085,16955.55%3,964,307177.42%1,027,97042.43%1,071,75522.11%1,427,08336.77%1,760,84741.39%547,17021.67%3,219,901102.47%
與營業活動相關之資產及負債之淨變動合計(3,354,440)-57.01%6,728,38048.31%626,2967.07%(4,490,630)-156.37%(2,436,395)-40.81%(216,358)-3.9%(2,195,380)-98.25%(2,810,823)-116.01%(827,131)-17.07%(211,935)-5.46%393,6809.25%(995,498)-39.42%(361,452)-11.5%
調整項目合計(3,105,500)-52.78%7,520,92554%1,616,07518.24%(3,045,314)-106.04%214,9643.6%27,3220.49%(765,274)-34.25%(1,018,597)-42.04%2,577,47353.18%791,33020.39%1,048,74024.65%(574,273)-22.74%188,7426.01%
營運產生之現金流入(流出)6,634,880112.77%15,725,025112.9%10,348,585116.82%3,782,104131.7%6,290,632105.37%6,439,363115.95%2,920,475130.7%3,037,343125.36%5,355,099110.5%4,264,692109.88%4,822,002113.34%3,148,384124.67%3,556,925113.2%
收取之利息757,23712.87%369,3452.65%50,6270.57%46,5711.62%47,5150.8%44,4800.8%40,7071.82%25,8741.07%29,6640.61%58,9701.52%33,2870.78%25,8271.02%24,5260.78%
收取之股利445,5057.57%150,5201.08%268,3523.03%101,3123.53%259,1204.34%187,4633.38%229,43610.27%182,0987.52%183,0303.78%226,7405.84%231,9315.45%153,5066.08%152,3094.85%
支付之利息(99,790)-1.7%(104,693)-0.75%(93,927)-1.06%(40,278)-1.4%(55,088)-0.92%(103,751)-1.87%(97,188)-4.35%(71,047)-2.93%(66,720)-1.38%(46,014)-1.19%(31,085)-0.73%(60,595)-2.4%(94,574)-3.01%
退還(支付)之所得稅(1,854,233)-31.52%(2,212,396)-15.88%(1,715,014)-19.36%(1,017,889)-35.44%(572,354)-9.59%(1,014,141)-18.26%(859,015)-38.44%(751,322)-31.01%(654,657)-13.51%(623,240)-16.06%(801,598)-18.84%(741,745)-29.37%(496,958)-15.82%
營業活動之淨現金流入(流出)5,883,599100%13,927,801100%8,858,623100%2,871,820100%5,969,825100%5,553,414100%2,234,415100%2,422,946100%4,846,416100%3,881,148100%4,254,537100%2,525,377100%3,142,228100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產00%(38,593)1.58%00%(18,924)-3%
處分透過其他綜合損益按公允價值衡量之金融資產13,259-0.6%307,682-12.62%48,111-1.77%59,705-2.89%28,591-5.66%370,77158.76%42,439-1.24%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款3,510-0.16%
取得透過損益按公允價值衡量之金融資產(1,828,186)82.86%(838,799)34.41%(883,392)32.47%(1,415,661)68.41%(854,017)169.05%(649,007)-102.86%(3,989,350)116.51%
處分透過損益按公允價值衡量之金融資產1,020,121-46.24%764,866-31.38%395,353-14.53%1,686,904-81.52%1,072,119-212.23%1,360,988215.7%2,828,764-82.62%
處分待出售非流動資產769,484-34.88%00%2,605,512412.94%
取得不動產、廠房及設備(1,055,491)47.84%(2,309,791)94.76%(1,332,899)48.99%(2,251,995)108.82%(2,568,992)508.53%(1,850,560)-293.29%(1,769,788)51.69%(1,682,798)51.23%(1,855,562)105.96%(1,720,419)29.76%(2,824,999)90.69%(2,265,312)112.04%(1,142,885)264.25%
處分不動產、廠房及設備101,440-4.6%203,394-8.34%316,353-11.63%114,940-5.55%196,609-38.92%182,33828.9%85,394-2.49%
存出保證金增加(26,152)1.19%(17,611)0.72%00%(208,665)10.08%00%(2,023)-0.32%(13,527)0.4%(95,353)2.9%00%(149,012)2.58%(42,411)1.36%
取得無形資產(41,848)1.9%(34,162)1.4%(34,937)1.28%(73,129)3.53%(68,332)13.53%(42,061)-6.67%(38,204)1.12%(51,303)1.56%(49,261)2.81%(41,524)0.72%(60,925)1.96%(72,877)3.6%(58,119)13.44%
取得使用權資產0000000000000
其他非流動資產增加(1,162,438)52.69%(474,524)19.47%(1,261,079)46.35%(125,650)6.07%(478,725)94.76%(292,662)-46.38%(569,681)16.64%(567,303)17.27%(237,132)13.54%(1,114,700)19.28%(87,940)2.82%(771,015)38.13%(172,654)39.92%
投資活動之淨現金流入(流出)(2,206,301)100%(2,437,538)100%(2,720,569)100%(2,069,396)100%(505,177)100%630,966100%(3,423,953)100%(3,284,563)100%(1,751,133)100%(5,780,523)100%(3,114,985)100%(2,021,814)100%(432,509)100%
籌資活動之現金流量
短期借款增加3,376,804-117.07%1,050,946-18.41%3,251,212-144.11%3,813,676-255.29%675,700-14.26%1,043,370-31.91%9,264,090169.9%4,763,164480.76%1,254,543-67.93%3,931,989150.08%2,963,657-344.11%2,084,426-199.67%(562,577)23.4%
舉借長期借款81,271-2.82%00%200,000-4.22%300,000-9.17%00%107,782-5.84%5,634,030215.04%895,525-103.98%5,471,730-524.14%6,245,556-259.79%
租賃本金償還(94,983)3.29%(108,823)1.91%(113,962)5.05%(106,744)7.15%(92,527)1.95%(64,529)1.97%
發放現金股利(5,675,982)196.78%(5,420,175)94.93%(4,358,347)193.18%(3,893,613)260.64%(4,142,372)87.4%(2,624,878)80.27%(3,056,245)-56.05%(2,878,335)-290.52%(2,868,107)155.3%(3,060,817)-116.82%(2,991,280)347.32%(2,622,754)251.24%(2,438,325)101.42%
員工執行認股權3,437-0.12%
庫藏股票處分582,130-20.18%
非控制權益變動(1,157,158)40.12%(1,231,716)21.57%(1,035,028)45.88%(1,244,162)83.29%(1,218,897)25.72%(500,647)15.31%(688,534)-12.63%(575,248)-58.06%(431,045)23.34%(422,415)-16.12%(358,574)41.63%1,042,856-99.9%89,678-3.73%
籌資活動之淨現金流入(流出)(2,884,481)100%(5,709,768)100%(2,256,125)100%(1,493,847)100%(4,739,609)100%(3,269,864)100%5,452,519100%990,752100%(1,846,827)100%2,620,002100%(861,242)100%(1,043,942)100%(2,404,093)100%
匯率變動對現金及約當現金之影響1,415,353970,8042,579,475(150,171)(555,857)(249,733)(9,715)(534,157)(560,648)266,549275,530228,512(345,238)
本期現金及約當現金增加(減少)數2,208,1706,751,2996,461,404(841,594)169,1822,664,7834,253,266(405,022)687,808987,176553,840(311,867)(39,612)
期初現金及約當現金餘額19,154,15612,156,3451,725,6363,751,3514,136,5221,952,439
期末現金及約當現金餘額21,362,32618,907,6448,187,0402,909,7574,305,7044,617,222
資產負債表帳列之現金及約當現金21,362,32618,907,6448,187,0402,909,7574,305,7044,617,2226,933,2072,671,5853,037,4072,967,8722,132,1771,526,6261,284,582
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

群光(2385) 2024年第3季「營業活動之現金流」單季為NT$29.75億元、較上一季成長98.8%;而今年初至今累積為NT$58.84億元、較去年同期衰退-57.76%。
單季
群光(2385) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$29.75億元,較上一季成長98.8%,為過去10年同期中的第8高。 同時群光過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為36.91%、-12.64%與1.67%。 其中稅前淨利為NT$34.6億元,收益費損相關之調整項目為NT$5.11億元,所得稅/利息等之影響數為NT$-1.69億元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$58.84億元,較去年同期衰退-57.76%,為過去10年同期中的第4高。 同時群光過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為27.01%、1.16%與3.29%。 其中稅前淨利為NT$97.4億元,收益費損相關之調整項目為NT$2.49億元,所得稅/利息等之影響數為NT$-7.51億元
營業活動之現金流-今年初累積至今
(TWD千元)2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)9,740,380165.55%8,204,10058.9%8,732,51098.58%6,827,418237.74%6,075,668101.77%6,412,041115.46%3,685,749164.95%4,055,940167.4%2,777,62657.31%3,473,36289.49%3,773,26288.69%3,722,657147.41%3,368,183107.19%
收益費損項目合計248,9404.23%792,5455.69%989,77911.17%1,445,31650.33%2,651,35944.41%243,6804.39%1,430,10664%1,792,22673.97%3,404,60470.25%1,003,26525.85%655,06015.4%421,22516.68%550,19417.51%
折舊費用2,020,71734.34%2,243,93216.11%2,313,37826.11%2,109,11273.44%1,805,07230.24%1,678,60730.23%1,543,93669.1%1,458,08360.18%1,539,38131.76%1,503,31738.73%1,366,03532.11%1,254,85049.69%948,08530.17%
攤銷費用61,4751.04%55,3250.4%72,8630.82%57,0911.99%53,7890.9%55,0470.99%64,8152.9%58,7302.42%63,0601.3%74,9731.93%78,7291.85%53,4532.12%55,0551.75%
與營業活動相關之資產及負債之淨變動合計(3,354,440)-57.01%6,728,38048.31%626,2967.07%(4,490,630)-156.37%(2,436,395)-40.81%(216,358)-3.9%(2,195,380)-98.25%(2,810,823)-116.01%(827,131)-17.07%(211,935)-5.46%393,6809.25%(995,498)-39.42%(361,452)-11.5%
營業活動之淨現金流入(流出)5,883,599100%13,927,801100%8,858,623100%2,871,820100%5,969,825100%5,553,414100%2,234,415100%2,422,946100%4,846,416100%3,881,148100%4,254,537100%2,525,377100%3,142,228100%

投資活動之淨現金流

群光(2385) 2024年第3季「投資活動之淨現金流」單季為NT$-5.64億元、較上一季成長50.86%;而今年初至今累積為NT$-22.06億元、較去年同期成長9.49%。
單季
群光(2385) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-5.64億元,較上一季成長50.86%,為過去10年同期中的第4高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-22.06億元,較去年同期成長9.49%,為過去10年同期中的第5高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(2,206,301)100%(2,437,538)100%(2,720,569)100%(2,069,396)100%(505,177)100%630,966100%(3,423,953)100%(3,284,563)100%(1,751,133)100%(5,780,523)100%(3,114,985)100%(2,021,814)100%(432,509)100%
取得不動產、廠房及設備(1,055,491)47.84%(2,309,791)94.76%(1,332,899)48.99%(2,251,995)108.82%(2,568,992)508.53%(1,850,560)-293.29%(1,769,788)51.69%(1,682,798)51.23%(1,855,562)105.96%(1,720,419)29.76%(2,824,999)90.69%(2,265,312)112.04%(1,142,885)264.25%
處分不動產、廠房及設備101,440-4.6%203,394-8.34%316,353-11.63%114,940-5.55%196,609-38.92%182,33828.9%85,394-2.49%
取得無形資產(41,848)1.9%(34,162)1.4%(34,937)1.28%(73,129)3.53%(68,332)13.53%(42,061)-6.67%(38,204)1.12%(51,303)1.56%(49,261)2.81%(41,524)0.72%(60,925)1.96%(72,877)3.6%(58,119)13.44%
處分無形資產
取得透過損益按公允價值衡量之金融資產(1,828,186)82.86%(838,799)34.41%(883,392)32.47%(1,415,661)68.41%(854,017)169.05%(649,007)-102.86%(3,989,350)116.51%
處分透過損益按公允價值衡量之金融資產1,020,121-46.24%764,866-31.38%395,353-14.53%1,686,904-81.52%1,072,119-212.23%1,360,988215.7%2,828,764-82.62%
取得透過其他綜合損益按公允價值衡量之金融資產00%(38,593)1.58%00%(18,924)-3%
處分透過其他綜合損益按公允價值衡量之金融資產13,259-0.6%307,682-12.62%48,111-1.77%59,705-2.89%28,591-5.66%370,77158.76%42,439-1.24%
取得按攤銷後成本衡量之金融資產00%(498,303)-78.97%
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本

籌資活動之淨現金流

群光(2385) 2024年第3季「籌資活動之淨現金流」單季為NT$-75.58億元、較上一季衰退-777.62%;而今年初至今累積為NT$-28.84億元、較去年同期成長49.48%。
單季
群光(2385) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-75.58億元,較上一季衰退-777.62%,為過去10年同期中的第11高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-28.84億元,較去年同期成長49.48%,為過去10年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(2,884,481)100%(5,709,768)100%(2,256,125)100%(1,493,847)100%(4,739,609)100%(3,269,864)100%5,452,519100%990,752100%(1,846,827)100%2,620,002100%(861,242)100%(1,043,942)100%(2,404,093)100%
短期借款增加3,376,804-117.07%1,050,946-18.41%3,251,212-144.11%3,813,676-255.29%675,700-14.26%1,043,370-31.91%9,264,090169.9%4,763,164480.76%1,254,543-67.93%3,931,989150.08%2,963,657-344.11%2,084,426-199.67%(562,577)23.4%
短期借款減少
發行公司債
償還公司債
舉借長期借款81,271-2.82%00%200,000-4.22%300,000-9.17%00%107,782-5.84%5,634,030215.04%895,525-103.98%5,471,730-524.14%6,245,556-259.79%
償還長期借款00%(100,000)6.69%(200,000)4.22%(1,423,180)43.52%(380,000)-6.97%(460,000)-46.43%(160,000)8.66%(3,762,785)-143.62%(1,370,570)159.14%(7,270,200)696.42%(5,388,425)224.14%
發放現金股利(5,675,982)196.78%(5,420,175)94.93%(4,358,347)193.18%(3,893,613)260.64%(4,142,372)87.4%(2,624,878)80.27%(3,056,245)-56.05%(2,878,335)-290.52%(2,868,107)155.3%(3,060,817)-116.82%(2,991,280)347.32%(2,622,754)251.24%(2,438,325)101.42%
庫藏股票買回成本00%(17,079)-0.31%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來