首頁>台灣股市>虹光>財務分析 - 損益表
2380
6.03
TWD
-0.62 (-9.32%)
2025.08.21收盤

虹光-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
營業收入合計725,097100%610,445100%500,890100%628,087100%901,825100%294,983100%465,216100%485,177100%402,744100%604,251100%639,470100%796,789100%666,961100%878,929100%
營業成本
營業成本合計446,98161.64%486,37079.67%396,89079.24%481,54376.67%680,57575.47%242,75482.29%361,22577.65%377,67577.84%296,83373.7%424,15670.2%455,98071.31%597,76075.02%513,27076.96%627,76971.42%
營業毛利(毛損)278,11638.36%124,07520.33%104,00020.76%146,54423.33%221,25024.53%52,22917.71%103,99122.35%107,50222.16%105,91126.3%180,09529.8%183,49028.69%199,02924.98%153,69123.04%251,16028.58%
營業毛利(毛損)淨額278,11638.36%124,07520.33%104,00020.76%146,54423.33%221,25024.53%52,22917.71%103,99122.35%107,50222.16%105,91126.3%180,09529.8%183,49028.69%199,02924.98%153,69123.04%251,16028.58%
營業費用
推銷費用48,8686.74%33,7255.52%20,8864.17%38,7836.17%40,3484.47%35,00111.87%40,6758.74%42,8638.83%39,5649.82%46,5257.7%44,3636.94%52,5096.59%48,8757.33%69,2657.88%
管理費用60,3988.33%32,1835.27%54,61210.9%40,0196.37%45,0705%45,71415.5%51,07710.98%62,18812.82%59,05814.66%65,19510.79%67,87810.61%71,3978.96%87,18713.07%165,32918.81%
研究發展費用109,10615.05%120,35319.72%111,73722.31%87,99614.01%99,17211%111,29437.73%114,19724.55%128,54726.49%124,76630.98%131,56221.77%124,51519.47%123,21515.46%120,70018.1%122,07013.89%
預期信用減損損失(利益)4,1550.57%4,8050.79%6,0861.22%(6,889)-1.1%(341)-0.04%2740.09%(9,017)-1.94%6,0471.25%
營業費用合計222,52730.69%191,06631.3%193,32138.6%159,90925.46%184,24920.43%192,28365.18%196,93242.33%239,64549.39%223,38855.47%243,28240.26%236,75637.02%247,12131.01%256,76238.5%356,66440.58%
營業利益(損失)55,5897.67%(66,991)-10.97%(89,321)-17.83%(13,365)-2.13%37,0014.1%(140,054)-47.48%(92,941)-19.98%(132,143)-27.24%(117,477)-29.17%(63,187)-10.46%(53,266)-8.33%(48,092)-6.04%(103,071)-15.45%(105,504)-12%
營業外收入及支出
利息收入
利息收入合計3800.05%1,0410.17%5410.11%3310.05%1,1060.12%8460.29%
其他收入
其他收入合計15,6622.16%6270.1%2,1110.42%7,7911.24%2,1820.24%5,7741.96%1,8620.4%3,4070.7%8760.22%1,9180.32%1,7890.28%2,4080.3%3,7630.56%1,3690.16%
其他利益及損失
其他利益及損失淨額94,67813.06%13,0792.14%48,7569.73%21,4533.42%1,2190.14%9,7103.29%(6,358)-1.37%17,0663.52%6,6651.65%11,9241.97%2,6520.41%(8,230)-1.03%10,8071.62%10,8401.23%
財務成本
財務成本淨額5,7890.8%6,8101.12%8,0411.61%7,8301.25%6,1510.68%7,1862.44%8,9101.92%3,3010.68%9930.25%1,2130.2%8280.13%1,6860.21%2,1510.32%1,3530.15%
營業外收入及支出合計104,93114.47%7,9371.3%43,3678.66%21,7453.46%(1,644)-0.18%9,1443.1%(12,694)-2.73%18,9953.92%6,8861.71%13,3172.2%3,7000.58%(7,863)-0.99%13,6582.05%12,3141.4%
繼續營業單位稅前淨利(淨損)160,52022.14%(59,054)-9.67%(45,954)-9.17%8,3801.33%35,3573.92%(130,910)-44.38%(105,635)-22.71%(113,148)-23.32%(110,591)-27.46%(49,870)-8.25%(49,566)-7.75%(55,955)-7.02%(89,413)-13.41%(93,190)-10.6%
所得稅費用(利益)
所得稅費用(利益)合計7,2391%6780.11%710.01%2020.03%00%00%1,7590.38%2,1730.45%1250.03%6,4141.06%4,0400.63%9,1031.14%1,6410.25%3,7260.42%
繼續營業單位本期淨利(淨損)153,28121.14%(59,732)-9.78%(46,025)-9.19%8,1781.3%35,3573.92%(130,910)-44.38%(107,394)-23.08%(115,321)-23.77%(110,716)-27.49%(56,284)-9.31%(53,606)-8.38%(65,058)-8.17%(91,054)-13.65%(96,916)-11.03%
本期淨利(淨損)153,28121.14%(59,732)-9.78%(46,025)-9.19%8,1781.3%35,3573.92%(130,910)-44.38%(107,394)-23.08%(115,321)-23.77%(110,716)-27.49%(56,284)-9.31%(53,606)-8.38%(65,058)-8.17%(91,054)-13.65%(96,916)-11.03%
其他綜合損益(淨額)
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益(2,838)-0.39%1,1240.18%52,79610.54%(1,120)-0.18%(6,761)-0.75%4,6271.57%(9,280)-1.99%(9,526)-1.96%
不重分類至損益之項目總額(2,838)-0.39%1,1240.18%52,79610.54%(1,120)-0.18%(6,761)-0.75%4,6271.57%(9,280)-1.99%(9,526)-1.96%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(144,425)-19.92%11,0951.82%(28,409)-5.67%(15,855)-2.52%(9,980)-1.11%(856)-0.29%(9,153)-1.97%(15,967)-3.29%28,5607.09%(41,613)-6.89%(25,108)-3.93%(28,540)-3.58%24,2973.64%11,7161.33%
後續可能重分類至損益之項目總額(144,425)-19.92%11,0951.82%(28,409)-5.67%(15,855)-2.52%(9,980)-1.11%(856)-0.29%(9,037)-1.94%(15,967)-3.29%
其他綜合損益(淨額)(147,263)-20.31%12,2192%24,3874.87%(16,975)-2.7%(16,741)-1.86%3,7711.28%(18,317)-3.94%(25,493)-5.25%12,5383.11%(34,764)-5.75%(48,183)-7.53%(5,195)-0.65%33,8795.08%(24,553)-2.79%
本期綜合損益總額6,0180.83%(47,513)-7.78%(21,638)-4.32%(8,797)-1.4%18,6162.06%(127,139)-43.1%(125,711)-27.02%(140,814)-29.02%(98,178)-24.38%(91,048)-15.07%(101,789)-15.92%(70,253)-8.82%(57,175)-8.57%(121,469)-13.82%
淨利(損)歸屬於:
母公司業主(淨利/損)153,63721.19%(58,423)-9.57%(44,131)-8.81%9,0371.44%35,2903.91%(131,048)-44.43%(107,434)-23.09%(115,239)-23.75%(110,670)-27.48%(56,304)-9.32%(53,675)-8.39%(65,058)-8.17%(91,054)-13.65%(96,144)-10.94%
非控制權益(淨利/損)(356)-0.05%(1,309)-0.21%(1,894)-0.38%(859)-0.14%670.01%1380.05%400.01%(82)-0.02%(46)-0.01%200%690.01%00%00%(772)-0.09%
綜合損益總額歸屬於:
母公司業主(綜合損益)5,4800.76%(49,035)-8.03%(25,404)-5.07%(9,501)-1.51%18,5422.06%(127,247)-43.14%(125,416)-26.96%(140,764)-29.01%(98,133)-24.37%(91,073)-15.07%(101,844)-15.93%(70,253)-8.82%(57,175)-8.57%(120,697)-13.73%
非控制權益(綜合損益)5380.07%1,5220.25%3,7660.75%7040.11%740.01%1080.04%(295)-0.06%(50)-0.01%(45)-0.01%250%550.01%00%00%(772)-0.09%
基本每股盈餘
繼續營業單位淨利(淨損)0.71(0.27)(0.21)0.050.2(0.73)(0.66)(0.56)(0.53)(0.27)(0.25)(0.3)(0.42)(0.44)
基本每股盈餘合計0.71(0.27)(0.21)0.050.2(0.73)(0.66)(0.56)(0.53)(0.27)(0.25)(0.3)(0.42)(0.44)
稀釋每股盈餘
繼續營業單位淨利(淨損)0.71(0.27)(0.21)0.050.2(0.73)(0.66)(0.56)(0.53)(0.27)(0.25)(0.3)(0.42)(0.44)
稀釋每股盈餘合計0.71(0.27)(0.21)0.050.2(0.73)(0.66)(0.56)(0.53)(0.27)(0.25)(0.3)(0.42)(0.44)
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
營業收入合計1,336,419100%1,417,561100%890,081100%1,352,774100%1,537,498100%587,497100%869,941100%1,045,492100%854,416100%1,082,687100%1,259,772100%1,467,836100%1,272,925100%1,575,263100%
營業成本
營業成本合計834,08462.41%1,102,54877.78%713,35180.14%1,045,06977.25%1,192,43677.56%505,29086.01%647,01174.37%829,79279.37%630,33773.77%752,22069.48%874,61969.43%1,085,08973.92%988,16477.63%1,155,48473.35%
營業毛利(毛損)502,33537.59%315,01322.22%176,73019.86%307,70522.75%345,06222.44%82,20713.99%222,93025.63%215,70020.63%224,07926.23%330,46730.52%385,15330.57%382,74726.08%284,76122.37%419,77926.65%
營業毛利(毛損)淨額502,33537.59%315,01322.22%176,73019.86%307,70522.75%345,06222.44%82,20713.99%222,93025.63%215,70020.63%224,07926.23%330,46730.52%385,15330.57%382,74726.08%284,76122.37%419,77926.65%
營業費用
推銷費用80,2926.01%50,3583.55%44,8235.04%89,1446.59%74,1344.82%65,31611.12%77,5358.91%78,8467.54%85,3529.99%97,1878.98%85,9386.82%88,8446.05%100,0917.86%124,7597.92%
管理費用138,84610.39%112,6897.95%103,59911.64%96,0347.1%86,8525.65%88,83115.12%113,11713%116,89511.18%116,14813.59%130,96612.1%141,13611.2%139,3879.5%164,62012.93%246,34415.64%
研究發展費用203,18515.2%204,61114.43%196,70922.1%172,64512.76%202,25113.15%217,25536.98%233,81726.88%256,02224.49%247,24828.94%260,14024.03%244,07919.37%239,81416.34%243,97419.17%239,46015.2%
預期信用減損損失(利益)7,8010.58%3,5320.25%16,6231.87%3,4240.25%(283)-0.02%2,0090.34%13,7411.58%6,3460.61%
營業費用合計430,12432.18%371,19026.19%361,75440.64%361,24726.7%362,95423.61%373,41163.56%438,21050.37%458,10943.82%448,74852.52%488,29345.1%471,15337.4%468,04531.89%508,68539.96%610,56338.76%
營業利益(損失)72,2115.4%(56,177)-3.96%(185,024)-20.79%(53,542)-3.96%(17,892)-1.16%(291,204)-49.57%(215,280)-24.75%(242,409)-23.19%(224,669)-26.3%(157,826)-14.58%(86,000)-6.83%(85,298)-5.81%(223,924)-17.59%(190,784)-12.11%
營業外收入及支出
利息收入
利息收入合計8820.07%1,6360.12%8940.1%5300.04%1,9450.13%1,8430.31%
其他收入
其他收入合計19,5601.46%1,7930.13%3,2790.37%9,3640.69%2,7010.18%10,3551.76%6,1160.7%5,2150.5%2,0520.24%4,5460.42%3,6880.29%5,7450.39%6,7770.53%6,2270.4%
其他利益及損失
其他利益及損失淨額85,2326.38%10,3370.73%56,2896.32%3,5480.26%(609)-0.04%(19,843)-3.38%(2,510)-0.29%8,0650.77%(16,337)-1.91%12,6171.17%(17,576)-1.4%15,9021.08%20,1351.58%(17,357)-1.1%
財務成本
財務成本淨額11,9650.9%14,1231%16,7001.88%14,7511.09%12,6610.82%17,6473%15,8671.82%5,2850.51%2,1040.25%2,0110.19%1,8320.15%2,5340.17%4,1340.32%2,7550.17%
營業外收入及支出合計93,7097.01%(357)-0.03%43,7624.92%(1,309)-0.1%(8,624)-0.56%(25,292)-4.31%(11,301)-1.3%9,9500.95%(16,143)-1.89%15,8921.47%(15,951)-1.27%17,6711.2%23,0021.81%(13,075)-0.83%
繼續營業單位稅前淨利(淨損)165,92012.42%(56,534)-3.99%(141,262)-15.87%(54,851)-4.05%(26,516)-1.72%(316,496)-53.87%(226,581)-26.05%(232,459)-22.23%(240,812)-28.18%(141,934)-13.11%(101,951)-8.09%(67,627)-4.61%(200,922)-15.78%(203,859)-12.94%
所得稅費用(利益)
所得稅費用(利益)合計7,9410.59%6920.05%7370.08%(20,845)-1.54%00%00%2,8140.32%2,1730.21%8000.09%19,4601.8%7,1320.57%10,2960.7%(16,111)-1.27%15,4640.98%
繼續營業單位本期淨利(淨損)157,97911.82%(57,226)-4.04%(141,999)-15.95%(34,006)-2.51%(26,516)-1.72%(316,496)-53.87%(229,395)-26.37%(234,632)-22.44%(241,612)-28.28%(161,394)-14.91%(109,083)-8.66%(77,923)-5.31%(184,811)-14.52%(219,323)-13.92%
本期淨利(淨損)157,97911.82%(57,226)-4.04%(141,999)-15.95%(34,006)-2.51%(26,516)-1.72%(316,496)-53.87%(229,395)-26.37%(234,632)-22.44%(241,612)-28.28%(161,394)-14.91%(109,083)-8.66%(77,923)-5.31%(184,811)-14.52%(219,323)-13.92%
其他綜合損益(淨額)
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益(10,105)-0.76%(16,141)-1.14%56,9366.4%(26,045)-1.93%(16,184)-1.05%(5,408)-0.92%9,1041.05%3,2200.31%
不重分類至損益之項目總額(10,105)-0.76%(16,141)-1.14%56,9366.4%(26,045)-1.93%(16,184)-1.05%(5,408)-0.92%9,6171.11%3,7030.35%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(97,386)-7.29%40,7602.88%(29,085)-3.27%15,2611.13%(24,876)-1.62%(17,785)-3.03%89,18910.25%11,6581.12%(54,222)-6.35%(47,410)-4.38%(42,362)-3.36%(35,290)-2.4%72,7765.72%(26,769)-1.7%
後續可能重分類至損益之項目總額(97,386)-7.29%40,7602.88%(29,085)-3.27%15,2611.13%(24,876)-1.62%(17,785)-3.03%89,18910.25%11,5621.11%
其他綜合損益(淨額)(107,491)-8.04%24,6191.74%27,8513.13%(10,784)-0.8%(41,060)-2.67%(23,193)-3.95%98,80611.36%15,2651.46%(44,584)-5.22%(52,578)-4.86%(60,241)-4.78%(8,633)-0.59%77,2276.07%(34,884)-2.21%
本期綜合損益總額50,4883.78%(32,607)-2.3%(114,148)-12.82%(44,790)-3.31%(67,576)-4.4%(339,689)-57.82%(130,589)-15.01%(219,367)-20.98%(286,196)-33.5%(213,972)-19.76%(169,324)-13.44%(86,556)-5.9%(107,584)-8.45%(254,207)-16.14%
淨利(損)歸屬於:
母公司業主(淨利/損)157,72711.8%(52,288)-3.69%(139,272)-15.65%(32,088)-2.37%(26,555)-1.73%(316,514)-53.87%(229,377)-26.37%(234,431)-22.42%(241,485)-28.26%(161,437)-14.91%(109,015)-8.65%(77,923)-5.31%(184,811)-14.52%(218,467)-13.87%
非控制權益(淨利/損)2520.02%(4,938)-0.35%(2,727)-0.31%(1,918)-0.14%390%180%(18)0%(201)-0.02%(127)-0.01%430%(68)-0.01%00%00%(856)-0.05%
綜合損益總額歸屬於:
母公司業主(綜合損益)50,3953.77%(30,914)-2.18%(107,883)-12.12%(43,236)-3.2%(67,613)-4.4%(339,882)-57.85%(130,225)-14.97%(219,189)-20.97%(286,030)-33.48%(214,006)-19.77%(169,229)-13.43%(86,556)-5.9%(107,584)-8.45%(253,351)-16.08%
非控制權益(綜合損益)930.01%(1,693)-0.12%(6,265)-0.7%(1,554)-0.11%370%1930.03%(364)-0.04%(178)-0.02%(166)-0.02%340%(95)-0.01%00%00%(856)-0.05%
基本每股盈餘
繼續營業單位淨利(淨損)0.73(0.24)(0.65)(0.17)(0.15)(1.85)(1.41)(1.13)(1.16)(0.77)(0.5)(0.36)(0.85)(0.99)
基本每股盈餘合計0.73(0.24)(0.65)(0.17)(0.15)(1.85)(1.41)(1.13)(1.16)(0.77)(0.5)(0.36)(0.85)(0.99)
稀釋每股盈餘
繼續營業單位淨利(淨損)0.73(0.24)(0.65)(0.17)(0.15)(1.85)(1.41)(1.13)(1.16)(0.77)(0.5)(0.36)(0.85)(0.99)
稀釋每股盈餘合計0.73(0.24)(0.65)(0.17)(0.15)(1.85)(1.41)(1.13)(1.16)(0.77)(0.5)(0.36)(0.85)(0.99)
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來