2376
247
TWD+0.50 (0.20%)
2025.04.02收盤
技嘉-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 21,499,095 | 19.32% | 32,545,234 | 24.68% | 16,022,002 | 15.07% | 17,389,550 | 15.69% | 23,166,075 | 28.2% | 28,550,890 | 32.54% | 15,545,178 | 24.9% | 16,877,792 | 25.57% | 16,265,510 | 25.59% | 9,306,010 | 16.68% | 10,341,923 | 16.03% | 13,387,282 | 18.65% | 18,928,473 | 27.36% | 8,557,895 | 14.3% | 13,741,620 | 22.97% | 14,970,333 | 25.46% | 15,564,617 | 31.49% | 15,872,408 | 31.92% | 12,608,100 | 28.73% | 8,545,378 | 21.31% | 9,907,845 | 26.27% | 9,646,068 | 24.41% | 10,189,223 | 27.89% | 8,212,091 | 21% | 8,610,907 | 24.1% | 8,344,663 | 21.59% | 13,657,910 | 31.01% | 14,514,240 | 34.19% | 15,451,598 | 39.83% | 13,849,415 | 36.47% | 12,907,166 | 36.98% | 11,900,545 | 35.15% | 12,924,700 | 35.68% | 11,073,707 | 31.51% | 12,779,940 | 37.6% | 11,090,559 | 33.22% | 10,723,611 | 32.26% | 11,524,775 | 32.91% | 11,493,338 | 33.56% | 8,336,355 | 24.78% | 9,336,355 | 27.71% | 7,173,267 | 21.46% | 8,936,596 | 26.09% | 9,145,026 | 24.82% | 8,146,406 | 23.28% | 8,319,729 | 23.46% | 11,180,327 | 31.48% | 9,209,600 | 28.59% | 8,737,663 | 28.52% | 8,248,189 | 25.16% | 8,724,001 | 28% | 10,246,779 | 34.16% |
透過損益按公允價值衡量之金融資產-流動 | 724,931 | 0.65% | 675,705 | 0.51% | 557,328 | 0.52% | 492,991 | 0.44% | 451,810 | 0.55% | 328,901 | 0.37% | 725,294 | 1.16% | 716,182 | 1.08% | 527,995 | 0.83% | 681,756 | 1.22% | 1,388,097 | 2.15% | 1,374,238 | 1.91% | 1,450,496 | 2.1% | 1,268,683 | 2.12% | 1,150,961 | 1.92% | 989,155 | 1.68% | 735,586 | 1.49% | 674,187 | 1.36% | 697,957 | 1.59% | 684,481 | 1.71% | 729,427 | 1.93% | 745,577 | 1.89% | 733,485 | 2.01% | 834,496 | 2.13% | 891,231 | 2.49% | 911,698 | 2.36% | 1,135,789 | 2.58% | 1,070,630 | 2.52% | 1,235,415 | 3.18% | 1,173,869 | 3.09% | 1,090,248 | 3.12% | 1,041,897 | 3.08% | 988,469 | 2.73% | 1,225,478 | 3.49% | 1,072,736 | 3.16% | 1,121,469 | 3.36% | 1,187,595 | 3.57% | 1,207,108 | 3.45% | 1,322,092 | 3.86% | 1,311,414 | 3.9% | 1,191,594 | 3.54% | 1,460,010 | 4.37% | 1,328,233 | 3.88% | 1,473,173 | 4% | 1,518,811 | 4.34% | 1,224,406 | 3.45% | 871,391 | 2.45% | 1,535,265 | 4.77% | 1,576,676 | 5.15% | 1,963,681 | 5.99% | 1,980,064 | 6.36% | 1,350,580 | 4.5% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 1,076,430 | 2.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,337,084 | 1.2% | 924,933 | 0.7% | 1,028,040 | 0.97% | 608,614 | 0.55% | 753,336 | 0.92% | 2,278,739 | 2.6% | 782,979 | 1.25% | 782,080 | 1.18% | 641,814 | 1.01% | 810,593 | 1.45% | 1,061,327 | 1.64% | 1,035,583 | 1.44% | 1,156,617 | 1.67% | 1,208,178 | 2.02% | 1,326,358 | 2.22% | 1,326,524 | 2.26% | 1,105,293 | 2.24% | 706,014 | 1.42% | 696,035 | 1.59% | 900,372 | 2.25% | 705,762 | 1.87% | 1,067,260 | 2.7% | 1,277,991 | 3.5% | 1,086,225 | 2.78% | 1,162,817 | 3.25% | 678,827 | 1.76% | 742,085 | 1.68% | 564,288 | 1.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 4,668 | 0% | 5,099 | 0% | 3,082 | 0% | 2,788 | 0% | 3,941 | 0% | 5,305 | 0.01% | 2,890 | 0% | 3,833 | 0.01% | 3,975 | 0.01% | 4,969 | 0.01% | 1,461 | 0% | 2,640 | 0% | 5,710 | 0.01% | 5,802 | 0.01% | 2,794 | 0% | 3,676 | 0.01% | 2,897 | 0.01% | 5,066 | 0.01% | 997 | 0% | 2,164 | 0.01% | 2,996 | 0.01% | 5,568 | 0.01% | 6,180 | 0.02% | 3,077 | 0.01% | 3,047 | 0.01% | 5,081 | 0.01% | 1,522 | 0% | 3,802 | 0.01% | 4,157 | 0.01% | 33,180 | 0.09% | 2,303 | 0.01% | 8,252 | 0.02% | 10,230 | 0.03% | 11,439 | 0.03% | 11,476 | 0.03% | 6,465 | 0.02% | 5,848 | 0.02% | 8,381 | 0.02% | 8,718 | 0.03% | 6,609 | 0.02% | 7,238 | 0.02% | 8,769 | 0.03% | 5,718 | 0.02% | 6,508 | 0.02% | 10,991 | 0.03% | 11,709 | 0.03% | 11,390 | 0.03% | 6,307 | 0.02% | 8,138 | 0.03% | 41,253 | 0.13% | 9,711 | 0.03% | 14,553 | 0.05% |
應收帳款淨額 | 28,546,444 | 25.65% | 32,610,199 | 24.73% | 30,488,438 | 28.68% | 27,368,948 | 24.69% | 16,016,209 | 19.5% | 16,124,273 | 18.38% | 12,332,880 | 19.76% | 12,439,354 | 18.84% | 14,126,596 | 22.22% | 12,135,378 | 21.76% | 11,616,515 | 18% | 12,525,346 | 17.45% | 10,822,436 | 15.64% | 16,970,137 | 28.35% | 11,225,370 | 18.76% | 11,404,674 | 19.4% | 7,883,297 | 15.95% | 9,262,323 | 18.63% | 8,698,254 | 19.82% | 8,567,964 | 21.37% | 6,619,142 | 17.55% | 8,743,949 | 22.12% | 6,597,350 | 18.06% | 9,282,945 | 23.74% | 5,813,268 | 16.27% | 6,595,269 | 17.06% | 6,249,081 | 14.19% | 9,068,015 | 21.36% | 6,685,770 | 17.23% | 7,763,903 | 20.44% | 6,511,808 | 18.66% | 5,407,991 | 15.97% | 5,396,357 | 14.9% | 7,082,088 | 20.15% | 5,971,441 | 17.57% | 5,712,817 | 17.11% | 5,204,633 | 15.66% | 6,620,132 | 18.9% | 5,419,561 | 15.82% | 6,151,553 | 18.29% | 6,093,288 | 18.08% | 6,854,291 | 20.5% | 5,752,017 | 16.79% | 6,440,929 | 17.48% | 5,435,125 | 15.53% | 5,932,958 | 16.73% | 5,125,440 | 14.43% | 5,328,273 | 16.54% | 4,962,088 | 16.2% | 5,987,938 | 18.27% | 4,693,208 | 15.06% | 3,860,754 | 12.87% |
其他應收款 | 1,792,160 | 1.61% | 1,721,150 | 1.31% | 1,357,108 | 1.28% | 1,211,560 | 1.09% | 738,720 | 0.9% | 325,344 | 0.37% | 96,480 | 0.15% | 340,321 | 0.52% | 234,663 | 0.37% | 113,024 | 0.2% | 109,381 | 0.17% | 189,946 | 0.26% | 194,564 | 0.28% | 203,092 | 0.34% | 187,423 | 0.31% | 138,222 | 0.24% | 63,806 | 0.13% | 103,217 | 0.21% | 151,193 | 0.34% | 128,198 | 0.32% | 129,617 | 0.34% | 112,287 | 0.28% | 109,034 | 0.3% | 108,248 | 0.28% | 105,666 | 0.3% | 159,898 | 0.41% | 93,597 | 0.21% | 104,142 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 43,809,525 | 39.37% | 44,277,033 | 33.57% | 43,798,711 | 41.2% | 50,501,094 | 45.55% | 29,664,354 | 36.11% | 28,785,184 | 32.81% | 22,255,679 | 35.65% | 24,678,620 | 37.38% | 21,777,245 | 34.26% | 22,906,965 | 41.07% | 29,957,620 | 46.42% | 33,007,905 | 45.99% | 26,589,730 | 38.44% | 22,402,227 | 37.42% | 22,300,053 | 37.27% | 20,054,771 | 34.11% | 15,227,960 | 30.81% | 14,915,694 | 30% | 13,080,844 | 29.8% | 13,949,232 | 34.79% | 11,344,292 | 30.08% | 11,443,950 | 28.95% | 9,945,845 | 27.22% | 11,304,261 | 28.9% | 11,520,153 | 32.24% | 13,916,448 | 36% | 13,321,185 | 30.24% | 10,472,929 | 24.67% | 8,667,008 | 22.34% | 7,744,325 | 20.39% | 7,352,468 | 21.07% | 8,381,987 | 24.76% | 9,551,259 | 26.37% | 8,596,035 | 24.46% | 7,209,249 | 21.21% | 8,359,765 | 25.04% | 8,427,206 | 25.35% | 8,842,583 | 25.25% | 7,851,788 | 22.92% | 9,322,364 | 27.72% | 8,866,121 | 26.31% | 9,220,977 | 27.58% | 8,533,090 | 24.91% | 8,657,802 | 23.49% | 8,365,361 | 23.9% | 8,278,396 | 23.35% | 7,498,790 | 21.11% | 6,477,666 | 20.11% | 7,511,768 | 24.52% | 8,551,499 | 26.09% | 7,402,126 | 23.76% | 6,455,069 | 21.52% |
預付款項 | 2,763,060 | 2.48% | 8,188,465 | 6.21% | 2,349,566 | 2.21% | 2,919,172 | 2.63% | 2,011,553 | 2.45% | 2,136,932 | 2.44% | 1,584,511 | 2.54% | 924,458 | 1.4% | 960,445 | 1.51% | 795,996 | 1.43% | 656,001 | 1.02% | 1,031,253 | 1.44% | 862,896 | 1.25% | 847,537 | 1.42% | 840,163 | 1.4% | 637,290 | 1.08% | 977,239 | 1.98% | 772,733 | 1.55% | 628,088 | 1.43% | 513,281 | 1.28% | 604,762 | 1.6% | 758,516 | 1.92% | 715,298 | 1.96% | 714,575 | 1.83% | 680,974 | 1.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他流動資產 | 8,836 | 0.01% | 281,622 | 0.21% | 278,963 | 0.26% | 280,670 | 0.25% | 268,906 | 0.33% | 267,934 | 0.31% | 271,242 | 0.43% | 271,963 | 0.41% | 264,651 | 0.42% | 272,914 | 0.49% | 282,941 | 0.44% | 281,109 | 0.39% | 287,227 | 0.42% | 13,693 | 0.02% | 12,755 | 0.02% | 15,889 | 0.03% | 4,765 | 0.01% | 12,007 | 0.02% | 11,329 | 0.03% | 15,488 | 0.04% | 20,704 | 0.05% | 93,328 | 0.24% | 82,842 | 0.23% | 156,806 | 0.4% | 171,356 | 0.48% | 803,693 | 2.08% | 842,041 | 1.91% | 606,261 | 1.43% | 641,949 | 1.65% | 1,230,006 | 3.24% | 1,103,776 | 3.16% | 999,915 | 2.95% | 1,195,878 | 3.3% | 1,198,239 | 3.41% | 1,183,527 | 3.48% | 1,241,584 | 3.72% | 1,585,537 | 4.77% | 578,454 | 1.65% | 1,985,640 | 5.8% | 1,520,576 | 4.52% | 820,425 | 2.44% | 1,282,929 | 3.84% | 2,276,656 | 6.65% | 3,176,496 | 8.62% | 3,161,356 | 9.03% | 3,555,349 | 10.03% | 2,632,612 | 7.41% | 2,063,840 | 6.41% | 917,224 | 2.99% | 245,588 | 0.75% | 277,603 | 0.89% | 267,234 | 0.89% |
流動資產合計 | 100,485,803 | 90.29% | 121,229,440 | 91.92% | 95,883,238 | 90.18% | 100,775,387 | 90.9% | 73,074,904 | 88.95% | 78,803,502 | 89.81% | 53,597,133 | 85.86% | 57,034,603 | 86.39% | 54,802,894 | 86.21% | 47,027,605 | 84.31% | 55,415,266 | 85.87% | 62,835,302 | 87.54% | 60,298,149 | 87.16% | 51,477,244 | 85.99% | 50,787,497 | 84.88% | 49,540,534 | 84.26% | 41,565,460 | 84.09% | 42,323,649 | 85.12% | 36,572,797 | 83.33% | 33,309,072 | 83.08% | 30,109,160 | 79.84% | 32,616,503 | 82.52% | 29,657,248 | 81.18% | 31,702,724 | 81.06% | 28,959,419 | 81.04% | 31,415,577 | 81.28% | 36,043,210 | 81.82% | 37,480,737 | 88.3% | 33,623,284 | 86.66% | 32,739,005 | 86.21% | 29,790,888 | 85.35% | 28,738,465 | 84.88% | 30,955,717 | 85.46% | 29,874,879 | 85.02% | 28,765,990 | 84.62% | 28,081,813 | 84.11% | 27,846,683 | 83.77% | 29,475,780 | 84.16% | 28,723,148 | 83.86% | 27,170,324 | 80.78% | 26,841,912 | 79.67% | 26,547,090 | 79.41% | 27,380,279 | 79.93% | 29,382,829 | 79.73% | 27,198,448 | 77.72% | 27,747,331 | 78.25% | 27,726,358 | 78.06% | 25,104,729 | 77.94% | 24,134,968 | 78.78% | 25,524,339 | 77.86% | 23,760,607 | 76.27% | 22,746,443 | 75.82% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 147,679 | 0.13% | 72,747 | 0.06% | 73,709 | 0.07% | 75,000 | 0.07% | 75,000 | 0.09% | 75,000 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,605,274 | 1.44% | 1,716,075 | 1.3% | 1,896,798 | 1.78% | 1,807,800 | 1.63% | 1,906,413 | 2.32% | 1,763,215 | 2.01% | 1,748,006 | 2.8% | 1,810,141 | 2.74% | 1,637,776 | 2.58% | 1,642,754 | 2.95% | 1,740,562 | 2.7% | 2,247,563 | 3.13% | 2,515,460 | 3.64% | 2,134,890 | 3.57% | 2,878,310 | 4.81% | 3,032,410 | 5.16% | 2,351,596 | 4.76% | 1,759,491 | 3.54% | 1,782,901 | 4.06% | 1,431,227 | 3.57% | 2,223,790 | 5.9% | 1,811,560 | 4.58% | 1,758,943 | 4.81% | 2,126,184 | 5.44% | 1,714,344 | 4.8% | 2,259,894 | 5.85% | 3,067,494 | 6.96% | 29,591 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 210,225 | 0.19% | 211,727 | 0.16% | 165,539 | 0.16% | 146,519 | 0.13% | 142,931 | 0.17% | 246,810 | 0.28% | 240,210 | 0.38% | 236,932 | 0.36% | 236,361 | 0.37% | 243,366 | 0.44% | 237,374 | 0.37% | 234,763 | 0.33% | 228,827 | 0.33% | 228,695 | 0.38% | 225,319 | 0.38% | 228,250 | 0.39% | 236,479 | 0.48% | 237,091 | 0.48% | 233,924 | 0.53% | 237,016 | 0.59% | 211,075 | 0.56% | 113,284 | 0.29% | 66,236 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 747,686 | 0.67% | 726,650 | 0.55% | 512,766 | 0.48% | 517,782 | 0.47% | 515,538 | 0.63% | 519,497 | 0.59% | 521,354 | 0.84% | 528,038 | 0.8% | 528,720 | 0.83% | 518,320 | 0.93% | 516,232 | 0.8% | 521,787 | 0.73% | 518,711 | 0.75% | 519,520 | 0.87% | 517,405 | 0.86% | 73,042 | 0.12% | 77,439 | 0.16% | 79,777 | 0.16% | 82,908 | 0.19% | 16,604 | 0.04% | 21,193 | 0.06% | 27,911 | 0.07% | 34,036 | 0.09% | 42,246 | 0.11% | 48,519 | 0.14% | 61,424 | 0.16% | 69,253 | 0.16% | 72,384 | 0.17% | 76,901 | 0.2% | 82,239 | 0.22% | 83,956 | 0.24% | 71,162 | 0.21% | 79,106 | 0.22% | 169,453 | 0.48% | 196,271 | 0.58% | 249,299 | 0.75% | 239,988 | 0.72% | 272,229 | 0.78% | 280,275 | 0.82% | 296,821 | 0.88% | 298,306 | 0.89% | 305,784 | 0.91% | 297,274 | 0.87% | 301,066 | 0.82% | 306,284 | 0.88% | 321,169 | 0.91% | 197,817 | 0.56% | 204,093 | 0.63% | 202,888 | 0.66% | 210,104 | 0.64% | 241,858 | 0.78% | 247,636 | 0.83% |
不動產、廠房及設備 | 6,426,692 | 5.77% | 6,393,384 | 4.85% | 6,350,088 | 5.97% | 4,822,961 | 4.35% | 4,820,456 | 5.87% | 4,862,335 | 5.54% | 4,828,334 | 7.73% | 4,897,715 | 7.42% | 4,946,900 | 7.78% | 5,009,867 | 8.98% | 4,876,084 | 7.56% | 4,218,806 | 5.88% | 4,206,997 | 6.08% | 4,250,015 | 7.1% | 4,223,058 | 7.06% | 4,282,941 | 7.28% | 4,048,823 | 8.19% | 4,234,712 | 8.52% | 4,094,431 | 9.33% | 4,142,412 | 10.33% | 4,085,922 | 10.83% | 3,967,031 | 10.04% | 4,033,365 | 11.04% | 4,105,448 | 10.5% | 4,131,468 | 11.56% | 4,047,767 | 10.47% | 4,015,887 | 9.12% | 4,010,042 | 9.45% | 3,876,017 | 9.99% | 3,858,292 | 10.16% | 3,891,947 | 11.15% | 3,848,184 | 11.37% | 3,905,043 | 10.78% | 3,728,910 | 10.61% | 3,754,161 | 11.04% | 3,859,887 | 11.56% | 4,022,766 | 12.1% | 4,073,844 | 11.63% | 4,052,537 | 11.83% | 4,153,100 | 12.35% | 4,231,520 | 12.56% | 4,215,332 | 12.61% | 4,224,754 | 12.33% | 4,357,203 | 11.82% | 4,212,396 | 12.04% | 4,277,034 | 12.06% | 4,371,116 | 12.31% | 4,373,134 | 13.58% | 4,411,796 | 14.4% | 4,461,245 | 13.61% | 4,539,975 | 14.57% | 4,544,036 | 15.15% |
使用權資產 | 224,285 | 0.2% | 217,219 | 0.16% | 196,851 | 0.19% | 197,011 | 0.18% | 189,132 | 0.23% | 184,529 | 0.21% | 179,821 | 0.29% | 157,891 | 0.24% | 158,352 | 0.25% | 190,348 | 0.34% | 175,873 | 0.27% | 179,338 | 0.25% | 196,740 | 0.28% | 210,037 | 0.35% | 213,673 | 0.36% | 212,994 | 0.36% | 187,568 | 0.38% | 174,544 | 0.35% | 178,026 | 0.41% | 165,538 | 0.41% | 182,698 | 0.48% | 199,252 | 0.5% | 203,801 | 0.56% | 214,159 | 0.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 27,053 | 0.02% | 28,506 | 0.02% | 31,925 | 0.03% | 32,809 | 0.03% | 33,389 | 0.04% | 32,901 | 0.04% | 33,041 | 0.05% | 36,404 | 0.06% | 37,429 | 0.06% | 39,221 | 0.07% | 40,145 | 0.06% | 41,983 | 0.06% | 41,698 | 0.06% | 42,511 | 0.07% | 43,727 | 0.07% | 45,258 | 0.08% | 46,861 | 0.09% | 46,871 | 0.09% | 47,171 | 0.11% | 49,075 | 0.12% | 50,991 | 0.14% | 52,628 | 0.13% | 55,841 | 0.15% | 57,831 | 0.15% | 57,315 | 0.16% | 56,573 | 0.15% | 58,387 | 0.13% | 59,866 | 0.14% | 182,992 | 0.47% | 190,434 | 0.5% | 158,766 | 0.45% | 203,819 | 0.6% | 270,107 | 0.75% | 237,541 | 0.68% | 239,769 | 0.71% | 233,916 | 0.7% | 159,759 | 0.48% | 189,737 | 0.54% | 189,071 | 0.55% | 190,404 | 0.57% | 191,719 | 0.57% | 188,497 | 0.56% | 188,311 | 0.55% | 189,926 | 0.52% | 142,029 | 0.41% | 117,921 | 0.33% | 108,419 | 0.31% | 102,338 | 0.32% | 46,915 | 0.15% | 51,402 | 0.16% | 94,514 | 0.3% | 146,250 | 0.49% |
無形資產 | 193,660 | 0.17% | 198,680 | 0.15% | 211,072 | 0.2% | 216,650 | 0.2% | 169,857 | 0.21% | 166,423 | 0.19% | 186,315 | 0.3% | 198,886 | 0.3% | 129,151 | 0.2% | 142,928 | 0.26% | 137,632 | 0.21% | 113,432 | 0.16% | 29,329 | 0.04% | 40,309 | 0.07% | 42,250 | 0.07% | 51,316 | 0.09% | 31,990 | 0.06% | 40,814 | 0.08% | 53,081 | 0.12% | 52,398 | 0.13% | 30,789 | 0.08% | 41,066 | 0.1% | 57,275 | 0.16% | 67,613 | 0.17% | 51,998 | 0.15% | 53,651 | 0.14% | 55,389 | 0.13% | 30,542 | 0.07% | 33,056 | 0.09% | 41,620 | 0.11% | 53,511 | 0.15% | 73,137 | 0.22% | 54,230 | 0.15% | 40,789 | 0.12% | 42,060 | 0.12% | 49,274 | 0.15% | 34,144 | 0.1% | 42,169 | 0.12% | 55,193 | 0.16% | 43,540 | 0.13% | 49,730 | 0.15% | 34,656 | 0.1% | 43,481 | 0.13% | 58,244 | 0.16% | 45,002 | 0.13% | 65,514 | 0.18% | 75,436 | 0.21% | 92,091 | 0.29% | 83,839 | 0.27% | 82,959 | 0.25% | 99,209 | 0.32% | 87,472 | 0.29% |
遞延所得稅資產 | 989,773 | 0.89% | 957,528 | 0.73% | 843,351 | 0.79% | 876,236 | 0.79% | 1,032,612 | 1.26% | 903,258 | 1.03% | 870,941 | 1.4% | 941,162 | 1.43% | 956,439 | 1.5% | 826,599 | 1.48% | 1,155,690 | 1.79% | 1,206,932 | 1.68% | 1,009,779 | 1.46% | 826,048 | 1.38% | 796,437 | 1.33% | 720,367 | 1.23% | 657,554 | 1.33% | 634,531 | 1.28% | 598,832 | 1.36% | 510,218 | 1.27% | 542,738 | 1.44% | 530,470 | 1.34% | 518,691 | 1.42% | 578,097 | 1.48% | 522,362 | 1.46% | 503,793 | 1.3% | 453,286 | 1.03% | 406,364 | 0.96% | 325,459 | 0.84% | 368,836 | 0.97% | 336,603 | 0.96% | 331,066 | 0.98% | 346,204 | 0.96% | 298,358 | 0.85% | 317,967 | 0.94% | 306,439 | 0.92% | 278,693 | 0.84% | 317,137 | 0.91% | 279,690 | 0.82% | 280,316 | 0.83% | 266,817 | 0.79% | 280,209 | 0.84% | 288,123 | 0.84% | 307,481 | 0.83% | 274,939 | 0.79% | 271,234 | 0.76% | 299,709 | 0.84% | 282,039 | 0.88% | 265,086 | 0.87% | 241,487 | 0.74% | 274,403 | 0.88% | 286,020 | 0.95% |
其他非流動資產 | 228,778 | 0.21% | 136,717 | 0.1% | 153,716 | 0.14% | 1,394,964 | 1.26% | 190,188 | 0.23% | 187,689 | 0.21% | 220,785 | 0.35% | 175,748 | 0.27% | 137,827 | 0.22% | 137,665 | 0.25% | 238,878 | 0.37% | 177,691 | 0.25% | 132,500 | 0.19% | 136,750 | 0.23% | 104,959 | 0.18% | 604,940 | 1.03% | 225,387 | 0.46% | 189,590 | 0.38% | 244,996 | 0.56% | 179,231 | 0.45% | 253,185 | 0.67% | 163,681 | 0.41% | 147,350 | 0.4% | 215,639 | 0.55% | 249,170 | 0.7% | 253,052 | 0.65% | 286,653 | 0.65% | 356,273 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 10,801,105 | 9.71% | 10,659,233 | 8.08% | 10,435,815 | 9.82% | 10,087,732 | 9.1% | 9,075,516 | 11.05% | 8,941,657 | 10.19% | 8,828,807 | 14.14% | 8,982,917 | 13.61% | 8,768,955 | 13.79% | 8,751,068 | 15.69% | 9,118,470 | 14.13% | 8,942,295 | 12.46% | 8,880,041 | 12.84% | 8,388,775 | 14.01% | 9,045,138 | 15.12% | 9,251,518 | 15.74% | 7,863,697 | 15.91% | 7,397,421 | 14.88% | 7,316,270 | 16.67% | 6,783,719 | 16.92% | 7,602,381 | 20.16% | 6,906,883 | 17.48% | 6,875,538 | 18.82% | 7,407,217 | 18.94% | 6,775,176 | 18.96% | 7,236,154 | 18.72% | 8,006,349 | 18.18% | 4,965,062 | 11.7% | 5,174,388 | 13.34% | 5,236,713 | 13.79% | 5,111,486 | 14.65% | 5,119,966 | 15.12% | 5,268,333 | 14.54% | 5,264,340 | 14.98% | 5,226,672 | 15.38% | 5,304,604 | 15.89% | 5,393,950 | 16.23% | 5,548,348 | 15.84% | 5,527,008 | 16.14% | 6,465,811 | 19.22% | 6,850,714 | 20.33% | 6,882,005 | 20.59% | 6,874,699 | 20.07% | 7,468,547 | 20.27% | 7,798,954 | 22.28% | 7,712,624 | 21.75% | 7,791,467 | 21.94% | 7,106,478 | 22.06% | 6,500,877 | 21.22% | 7,257,401 | 22.14% | 7,394,650 | 23.73% | 7,252,208 | 24.18% |
資產總計 | 111,286,908 | 100% | 131,888,673 | 100% | 106,319,053 | 100% | 110,863,119 | 100% | 82,150,420 | 100% | 87,745,159 | 100% | 62,425,940 | 100% | 66,017,520 | 100% | 63,571,849 | 100% | 55,778,673 | 100% | 64,533,736 | 100% | 71,777,597 | 100% | 69,178,190 | 100% | 59,866,019 | 100% | 59,832,635 | 100% | 58,792,052 | 100% | 49,429,157 | 100% | 49,721,070 | 100% | 43,889,067 | 100% | 40,092,791 | 100% | 37,711,541 | 100% | 39,523,386 | 100% | 36,532,786 | 100% | 39,109,941 | 100% | 35,734,595 | 100% | 38,651,731 | 100% | 44,049,559 | 100% | 42,445,799 | 100% | 38,797,672 | 100% | 37,975,718 | 100% | 34,902,374 | 100% | 33,858,431 | 100% | 36,224,050 | 100% | 35,139,219 | 100% | 33,992,662 | 100% | 33,386,417 | 100% | 33,240,633 | 100% | 35,024,128 | 100% | 34,250,156 | 100% | 33,636,135 | 100% | 33,692,626 | 100% | 33,429,095 | 100% | 34,254,978 | 100% | 36,851,376 | 100% | 34,997,402 | 100% | 35,459,955 | 100% | 35,517,825 | 100% | 32,211,207 | 100% | 30,635,845 | 100% | 32,781,740 | 100% | 31,155,257 | 100% | 29,998,651 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,000,000 | 1.8% | 12,100,000 | 9.17% | 16,182,000 | 15.22% | 10,682,000 | 9.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 303,217 | 0.61% | 360,940 | 0.73% | 315,646 | 0.72% | 258,228 | 0.64% | 289,088 | 0.77% | 405,791 | 1.03% | 380,549 | 1.04% | 304,990 | 0.78% | 309,722 | 0.87% | 259,634 | 0.67% | 178,235 | 0.4% | 167,088 | 0.39% | 329,689 | 0.85% | 217,601 | 0.57% | 160,000 | 0.46% | 230,000 | 0.68% | 141,120 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 70,000 | 0.21% | 71,045 | 0.2% | 86,163 | 0.25% | 86,128 | 0.26% | 71,326 | 0.21% | 91,459 | 0.27% | 558,323 | 1.63% | 2,391,867 | 6.49% | 2,605,649 | 7.45% | 2,845,359 | 8.02% | 2,427,997 | 6.84% | 1,462,828 | 4.54% | 215,297 | 0.7% | 200,859 | 0.61% | 190,510 | 0.61% | 99,060 | 0.33% | ||||||||
透過損益按公允價值衡量之金融負債-流動 | 2,216 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 4,534,401 | 4.07% | 2,718,037 | 2.06% | 3,992,434 | 3.76% | 8,367,004 | 7.55% | 4,355,872 | 5.3% | 8,191,847 | 9.34% | 4,670,478 | 7.48% | 2,629,035 | 3.98% | 2,788,051 | 4.39% | 1,317,070 | 2.36% | 1,440,664 | 2.23% | 1,015,893 | 1.42% | 1,197,240 | 1.73% | 1,073,810 | 1.79% | 722,288 | 1.21% | 3,372,412 | 5.74% | 3,987,907 | 8.07% | 4,664,611 | 9.38% | 347,041 | 0.79% | 318,419 | 0.79% | 247,156 | 0.66% | 663,898 | 1.68% | 637,445 | 1.74% | 430,530 | 1.1% | 335,964 | 0.94% | 315,159 | 0.82% | 316,154 | 0.72% | 243,216 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 24,642 | 0.02% | 19,439 | 0.01% | 20,409 | 0.02% | 22,639 | 0.02% | 12,741 | 0.02% | 18,159 | 0.02% | 18,756 | 0.03% | 9,383 | 0.01% | 11,564 | 0.02% | 16,672 | 0.03% | 20,584 | 0.03% | 32,074 | 0.04% | 22,868 | 0.03% | 11,263 | 0.02% | 1,957 | 0% | 4,512 | 0.01% | 404 | 0% | 5,810 | 0.01% | 14,931 | 0.03% | 4,737 | 0.01% | 58,116 | 0.15% | 14,220 | 0.04% | 22,715 | 0.06% | 10,734 | 0.03% | 11,465 | 0.03% | 23,302 | 0.06% | 30,782 | 0.07% | 47,503 | 0.11% | 22,781 | 0.06% | 22,297 | 0.06% | 31,080 | 0.09% | 42,792 | 0.13% | 34,358 | 0.09% | 32,427 | 0.09% | 54,619 | 0.16% | 43,224 | 0.13% | 37,139 | 0.11% | 43,955 | 0.13% | 50,321 | 0.15% | 65,854 | 0.2% | 50,204 | 0.15% | 59,010 | 0.18% | 131,438 | 0.38% | 46,564 | 0.13% | 37,511 | 0.11% | 30,949 | 0.09% | 32,701 | 0.09% | 19,000 | 0.06% | 24,681 | 0.08% | 32,230 | 0.1% | 39,605 | 0.13% | 40,875 | 0.14% |
應付帳款 | 17,766,216 | 15.96% | 34,635,395 | 26.26% | 21,601,818 | 20.32% | 32,057,223 | 28.92% | 20,698,047 | 25.2% | 24,431,245 | 27.84% | 10,392,635 | 16.65% | 15,513,035 | 23.5% | 13,984,884 | 22% | 7,464,095 | 13.38% | 8,113,043 | 12.57% | 13,543,626 | 18.87% | 15,886,668 | 22.96% | 11,902,869 | 19.88% | 11,872,859 | 19.84% | 13,895,684 | 23.64% | 9,024,919 | 18.26% | 11,620,603 | 23.37% | 10,287,735 | 23.44% | 9,378,835 | 23.39% | 7,230,678 | 19.17% | 9,181,482 | 23.23% | 4,953,811 | 13.56% | 7,431,810 | 19% | 5,272,720 | 14.76% | 6,739,785 | 17.44% | 8,243,800 | 18.71% | 9,764,811 | 23.01% | 8,583,399 | 22.12% | 8,490,754 | 22.36% | 5,670,972 | 16.25% | 5,221,378 | 15.42% | 7,884,351 | 21.77% | 6,859,453 | 19.52% | 5,291,018 | 15.57% | 4,345,701 | 13.02% | 4,978,471 | 14.98% | 6,288,141 | 17.95% | 5,404,402 | 15.78% | 5,020,160 | 14.92% | 5,487,917 | 16.29% | 5,652,777 | 16.91% | 5,130,125 | 14.98% | 6,106,737 | 16.57% | 5,423,326 | 15.5% | 6,087,964 | 17.17% | 6,789,087 | 19.11% | 5,222,644 | 16.21% | 6,385,965 | 20.84% | 7,893,851 | 24.08% | 6,119,205 | 19.64% | 5,164,309 | 17.22% |
其他應付款 | 9,393,787 | 8.44% | 8,663,504 | 6.57% | 8,554,910 | 8.05% | 7,405,136 | 6.68% | 7,145,576 | 8.7% | 7,056,691 | 8.04% | 6,940,992 | 11.12% | 6,849,346 | 10.38% | 7,457,810 | 11.73% | 8,350,876 | 14.97% | 10,176,851 | 15.77% | 10,830,291 | 15.09% | 10,020,250 | 14.48% | 9,116,485 | 15.23% | 9,446,540 | 15.79% | 6,872,584 | 11.69% | 5,461,410 | 11.05% | 4,354,672 | 8.76% | 4,647,829 | 10.59% | 3,903,960 | 9.74% | 3,934,910 | 10.43% | 3,758,733 | 9.51% | 4,021,124 | 11.01% | 4,000,541 | 10.23% | 3,834,550 | 10.73% | 4,993,736 | 12.92% | 4,613,552 | 10.47% | 4,316,704 | 10.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,866,521 | 1.68% | 1,363,791 | 1.03% | 1,187,038 | 1.12% | 1,384,653 | 1.25% | 1,080,707 | 1.32% | 829,675 | 0.95% | 588,450 | 0.94% | 1,875,640 | 2.84% | 1,645,699 | 2.59% | 1,476,379 | 2.65% | 1,661,116 | 2.57% | 3,510,775 | 4.89% | 2,524,197 | 3.65% | 2,096,997 | 3.5% | 1,649,868 | 2.76% | 1,436,038 | 2.44% | 809,318 | 1.64% | 604,638 | 1.22% | 461,304 | 1.05% | 131,838 | 0.33% | 27,662 | 0.07% | 258,987 | 0.66% | 96,423 | 0.26% | 537,505 | 1.37% | 446,037 | 1.25% | 491,203 | 1.27% | 569,356 | 1.29% | 524,005 | 1.23% | 189,769 | 0.49% | 218,985 | 0.58% | 275,969 | 0.79% | 416,685 | 1.23% | 390,557 | 1.08% | 261,521 | 0.74% | 316,751 | 0.93% | 784,836 | 2.35% | 510,569 | 1.54% | 239,510 | 0.68% | 296,999 | 0.87% | 395,414 | 1.18% | 281,914 | 0.84% | 218,389 | 0.65% | 295,812 | 0.86% | 436,611 | 1.18% | 342,925 | 0.98% | 272,147 | 0.77% | 233,916 | 0.66% | 131,172 | 0.41% | 82,094 | 0.27% | 29,359 | 0.09% | 98,541 | 0.32% | 407,433 | 1.36% |
負債準備-流動 | 812,365 | 0.73% | 762,053 | 0.58% | 720,354 | 0.68% | 697,276 | 0.63% | 826,369 | 1.01% | 816,014 | 0.93% | 890,914 | 1.43% | 900,963 | 1.36% | 818,265 | 1.29% | 435,936 | 0.78% | 696,832 | 1.08% | 898,986 | 1.25% | 768,663 | 1.11% | 924,756 | 1.54% | 906,565 | 1.52% | 879,851 | 1.5% | 820,274 | 1.66% | 837,388 | 1.68% | 720,361 | 1.64% | 557,393 | 1.39% | 556,798 | 1.48% | 445,378 | 1.13% | 424,891 | 1.16% | 434,045 | 1.11% | 433,059 | 1.21% | 443,276 | 1.15% | 516,656 | 1.17% | 548,624 | 1.29% | 551,921 | 1.42% | 579,476 | 1.53% | 584,561 | 1.67% | 592,795 | 1.75% | 561,233 | 1.55% | 562,491 | 1.6% | 563,601 | 1.66% | 572,495 | 1.71% | 570,459 | 1.72% | 575,160 | 1.64% | 570,126 | 1.66% | 575,230 | 1.71% | 535,056 | 1.59% | 489,766 | 1.47% | 516,747 | 1.51% | 559,454 | 1.52% | 562,578 | 1.61% | 570,067 | 1.61% | 555,533 | 1.56% | 468,598 | 1.45% | 476,667 | 1.56% | 540,705 | 1.65% | 536,055 | 1.72% | 532,519 | 1.78% |
租賃負債-流動 | 88,975 | 0.08% | 83,879 | 0.06% | 84,548 | 0.08% | 82,108 | 0.07% | 79,509 | 0.1% | 75,438 | 0.09% | 72,619 | 0.12% | 60,388 | 0.09% | 67,054 | 0.11% | 83,802 | 0.15% | 86,109 | 0.13% | 93,631 | 0.13% | 98,602 | 0.14% | 98,932 | 0.17% | 95,803 | 0.16% | 87,077 | 0.15% | 70,112 | 0.14% | 69,475 | 0.14% | 73,789 | 0.17% | 78,391 | 0.2% | 84,216 | 0.22% | 82,673 | 0.21% | 82,957 | 0.23% | 83,522 | 0.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 560,913 | 0.5% | 425,597 | 0.32% | 4,750,069 | 4.47% | 368,277 | 0.33% | 400,446 | 0.49% | 524,347 | 0.6% | 4,197,435 | 6.72% | 344,009 | 0.52% | 193,243 | 0.3% | 839,898 | 1.51% | 7,962,664 | 12.34% | 294,941 | 0.41% | 231,090 | 0.33% | 446,595 | 0.75% | 3,499,896 | 5.85% | 392,081 | 0.67% | 506,803 | 1.03% | 694,998 | 1.4% | 1,953,841 | 4.45% | 396,282 | 0.99% | 236,661 | 0.63% | 361,283 | 0.91% | 2,169,613 | 5.94% | 241,836 | 0.62% | 312,121 | 0.87% | 228,068 | 0.59% | 2,910,632 | 6.61% | 235,458 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 66,667 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 37,050,036 | 33.29% | 60,771,695 | 46.08% | 57,093,580 | 53.7% | 61,066,316 | 55.08% | 34,599,267 | 42.12% | 41,943,416 | 47.8% | 27,772,279 | 44.49% | 28,181,799 | 42.69% | 26,966,570 | 42.42% | 19,984,728 | 35.83% | 30,157,863 | 46.73% | 30,220,217 | 42.1% | 30,749,578 | 44.45% | 25,671,707 | 42.88% | 28,195,776 | 47.12% | 26,940,239 | 45.82% | 20,984,364 | 42.45% | 23,213,135 | 46.69% | 18,822,477 | 42.89% | 15,028,083 | 37.48% | 12,665,285 | 33.58% | 15,172,445 | 38.39% | 12,789,528 | 35.01% | 13,475,513 | 34.46% | 10,955,638 | 30.66% | 13,494,163 | 34.91% | 17,379,167 | 39.45% | 15,847,409 | 37.34% | 13,983,138 | 36.04% | 14,145,554 | 37.25% | 12,304,668 | 35.25% | 10,219,942 | 30.18% | 12,651,024 | 34.92% | 12,121,178 | 34.49% | 11,651,980 | 34.28% | 9,785,266 | 29.31% | 10,132,956 | 30.48% | 12,046,178 | 34.39% | 12,335,666 | 36.02% | 10,261,671 | 30.51% | 10,653,629 | 31.62% | 11,166,304 | 33.4% | 12,787,329 | 37.33% | 13,867,203 | 37.63% | 12,680,871 | 36.23% | 13,813,998 | 38.96% | 14,688,082 | 41.35% | 10,629,019 | 33% | 9,901,457 | 32.32% | 12,177,878 | 37.15% | 11,247,924 | 36.1% | 9,165,461 | 30.55% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 18,403,329 | 16.54% | 18,308,250 | 13.88% | 9,013,155 | 8.48% | 8,966,690 | 8.09% | 8,920,465 | 10.86% | 8,874,478 | 10.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 133,333 | 0.24% | 158,333 | 0.25% | 183,333 | 0.26% | 200,000 | 0.29% | 200,000 | 0.33% | 200,000 | 0.33% | 200,000 | 0.34% | 210,032 | 0.42% | 217,881 | 0.44% | 246,290 | 0.56% | 201,500 | 0.5% | 3,000 | 0.01% | 4,667 | 0.01% | 6,833 | 0.02% | 8,833 | 0.02% | 10,833 | 0.03% | 2,333 | 0.01% | 2,833 | 0.01% | 3,166 | 0.01% | 3,834 | 0.01% | 4,167 | 0.01% | 4,667 | 0.01% | 5,167 | 0.02% | 5,667 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
遞延所得稅負債 | 172,029 | 0.15% | 52,212 | 0.04% | 22,999 | 0.02% | 132,695 | 0.12% | 55,803 | 0.07% | 114,476 | 0.13% | 56,531 | 0.09% | 0 | 0% | 5,930 | 0.01% | 206,532 | 0.37% | 97,075 | 0.15% | 60,904 | 0.08% | 0 | 0% | 2,251 | 0% | 2,251 | 0% | 52,505 | 0.09% | 38,209 | 0.08% | 8,368 | 0.02% | 3,888 | 0.01% | 37,976 | 0.09% | 0 | 0% | 17,527 | 0.04% | 9,779 | 0.03% | 76 | 0% | 77 | 0% | 17,877 | 0.05% | 36,191 | 0.08% | 5,010 | 0.01% | 7,646 | 0.02% | 11,320 | 0.03% | 8,137 | 0.02% | 1,797 | 0.01% | 10,484 | 0.03% | 6,072 | 0.02% | 629 | 0% | 121 | 0% | 17,534 | 0.05% | 24,508 | 0.07% | 10,261 | 0.03% | 8,016 | 0.02% | 24,526 | 0.07% | 12,832 | 0.04% | 6,856 | 0.02% | 12,082 | 0.03% | 15,734 | 0.04% | 7,710 | 0.02% | 13,438 | 0.04% | 13,152 | 0.04% | 6,643 | 0.02% | 25,532 | 0.08% | 22,901 | 0.07% | 207 | 0% |
租賃負債-非流動 | 107,686 | 0.1% | 104,372 | 0.08% | 82,192 | 0.08% | 85,364 | 0.08% | 79,963 | 0.1% | 77,445 | 0.09% | 76,651 | 0.12% | 65,195 | 0.1% | 59,160 | 0.09% | 72,663 | 0.13% | 55,291 | 0.09% | 50,412 | 0.07% | 64,375 | 0.09% | 76,267 | 0.13% | 82,899 | 0.14% | 89,857 | 0.15% | 79,013 | 0.16% | 66,836 | 0.13% | 64,703 | 0.15% | 50,032 | 0.12% | 57,696 | 0.15% | 64,189 | 0.16% | 63,452 | 0.17% | 88,026 | 0.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 473,237 | 0.43% | 647,104 | 0.49% | 643,617 | 0.61% | 421,712 | 0.38% | 560,761 | 0.68% | 629,165 | 0.72% | 613,309 | 0.98% | 619,103 | 0.94% | 595,269 | 0.94% | 747,366 | 1.34% | 675,252 | 1.05% | 659,284 | 0.92% | 661,137 | 0.96% | 745,513 | 1.25% | 733,483 | 1.23% | 733,534 | 1.25% | 704,417 | 1.43% | 628,312 | 1.26% | 635,721 | 1.45% | 637,892 | 1.59% | 632,449 | 1.68% | 595,285 | 1.51% | 596,371 | 1.63% | 590,014 | 1.51% | 599,381 | 1.68% | 612,175 | 1.58% | 616,354 | 1.4% | 605,711 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 19,156,281 | 17.21% | 19,111,938 | 14.49% | 9,761,963 | 9.18% | 9,606,461 | 8.67% | 9,616,992 | 11.71% | 9,695,564 | 11.05% | 746,491 | 1.2% | 684,298 | 1.04% | 660,359 | 1.04% | 1,159,894 | 2.08% | 985,951 | 1.53% | 953,933 | 1.33% | 925,512 | 1.34% | 1,024,031 | 1.71% | 1,018,633 | 1.7% | 1,075,896 | 1.83% | 1,031,671 | 2.09% | 921,397 | 1.85% | 950,602 | 2.17% | 927,400 | 2.31% | 693,145 | 1.84% | 681,668 | 1.72% | 676,435 | 1.85% | 686,949 | 1.76% | 610,291 | 1.71% | 632,385 | 1.64% | 655,378 | 1.49% | 613,887 | 1.45% | 582,210 | 1.5% | 574,145 | 1.51% | 587,935 | 1.68% | 586,362 | 1.73% | 604,083 | 1.67% | 553,688 | 1.58% | 513,014 | 1.51% | 541,779 | 1.62% | 554,258 | 1.67% | 475,687 | 1.36% | 442,538 | 1.29% | 449,766 | 1.34% | 460,883 | 1.37% | 411,593 | 1.23% | 403,919 | 1.18% | 452,809 | 1.23% | 466,829 | 1.33% | 427,387 | 1.21% | 441,547 | 1.24% | 480,040 | 1.49% | 425,814 | 1.39% | 410,894 | 1.25% | 378,850 | 1.22% | 401,588 | 1.34% |
負債總計 | 56,206,317 | 50.51% | 79,883,633 | 60.57% | 66,855,543 | 62.88% | 70,672,777 | 63.75% | 44,216,259 | 53.82% | 51,638,980 | 58.85% | 28,518,770 | 45.68% | 28,866,097 | 43.72% | 27,626,929 | 43.46% | 21,144,622 | 37.91% | 31,143,814 | 48.26% | 31,174,150 | 43.43% | 31,675,090 | 45.79% | 26,695,738 | 44.59% | 29,214,409 | 48.83% | 28,016,135 | 47.65% | 22,016,035 | 44.54% | 24,134,532 | 48.54% | 19,773,079 | 45.05% | 15,955,483 | 39.8% | 13,358,430 | 35.42% | 15,854,113 | 40.11% | 13,465,963 | 36.86% | 14,162,462 | 36.21% | 11,565,929 | 32.37% | 14,126,548 | 36.55% | 18,034,545 | 40.94% | 16,461,296 | 38.78% | 14,565,348 | 37.54% | 14,719,699 | 38.76% | 12,892,603 | 36.94% | 10,806,304 | 31.92% | 13,255,107 | 36.59% | 12,674,866 | 36.07% | 12,164,994 | 35.79% | 10,327,045 | 30.93% | 10,687,214 | 32.15% | 12,521,865 | 35.75% | 12,778,204 | 37.31% | 10,711,437 | 31.85% | 11,114,512 | 32.99% | 11,577,897 | 34.63% | 13,191,248 | 38.51% | 14,320,012 | 38.86% | 13,147,700 | 37.57% | 14,241,385 | 40.16% | 15,129,629 | 42.6% | 11,109,059 | 34.49% | 10,327,271 | 33.71% | 12,588,772 | 38.4% | 11,626,774 | 37.32% | 9,567,049 | 31.89% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 6,698,889 | 6.02% | 6,698,889 | 5.08% | 6,356,889 | 5.98% | 6,356,889 | 5.73% | 6,356,889 | 7.74% | 6,356,889 | 7.24% | 6,356,889 | 10.18% | 6,356,889 | 9.63% | 6,356,889 | 10% | 6,356,889 | 11.4% | 6,356,889 | 9.85% | 6,356,889 | 8.86% | 6,356,889 | 9.19% | 6,356,889 | 10.62% | 6,356,889 | 10.62% | 6,356,889 | 10.81% | 6,356,889 | 12.86% | 6,356,889 | 12.79% | 6,356,889 | 14.48% | 6,356,889 | 15.86% | 6,356,889 | 16.86% | 6,356,889 | 16.08% | 6,356,889 | 17.4% | 6,356,889 | 16.25% | 6,356,889 | 17.79% | 6,356,889 | 16.45% | 6,356,889 | 14.43% | 6,356,889 | 14.98% | 6,356,889 | 16.38% | 6,331,939 | 16.67% | 6,297,199 | 18.04% | 6,291,179 | 18.58% | 6,291,179 | 17.37% | 6,290,679 | 17.9% | 6,290,629 | 18.51% | 6,290,629 | 18.84% | 6,290,629 | 18.92% | 6,290,629 | 17.96% | 6,290,629 | 18.37% | 6,290,129 | 18.7% | 6,288,829 | 18.67% | 6,268,329 | 18.75% | 6,268,229 | 18.3% | 6,268,229 | 17.01% | 6,265,714 | 17.9% | 6,263,234 | 17.66% | 6,262,534 | 17.63% | 6,261,374 | 19.44% | 6,258,914 | 20.43% | 6,254,014 | 19.08% | 6,245,484 | 20.05% | 6,416,204 | 21.39% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 6,698,889 | 6.02% | 6,698,889 | 5.08% | 6,356,889 | 5.98% | 6,356,889 | 5.73% | 6,356,889 | 7.74% | 6,356,889 | 7.24% | 6,356,889 | 10.18% | 6,356,889 | 9.63% | 6,356,889 | 10% | 6,356,889 | 11.4% | 6,356,889 | 9.85% | 6,356,889 | 8.86% | 6,356,889 | 9.19% | 6,356,889 | 10.62% | 6,356,889 | 10.62% | 6,356,889 | 10.81% | 6,356,889 | 12.86% | 6,356,889 | 12.79% | 6,356,889 | 14.48% | 6,356,889 | 15.86% | 6,356,889 | 16.86% | 6,356,889 | 16.08% | 6,356,889 | 17.4% | 6,356,889 | 16.25% | 6,356,889 | 17.79% | 6,356,889 | 16.45% | 6,356,889 | 14.43% | 6,356,889 | 14.98% | 6,356,889 | 16.38% | 6,331,939 | 16.67% | 6,297,199 | 18.04% | 6,291,179 | 18.58% | 6,291,179 | 17.37% | 6,290,679 | 17.9% | 6,290,629 | 18.51% | 6,290,629 | 18.84% | 6,290,629 | 18.92% | 6,290,629 | 17.96% | 6,290,629 | 18.37% | 6,290,129 | 18.7% | 6,288,829 | 18.67% | 6,268,329 | 18.75% | 6,268,229 | 18.3% | 6,268,229 | 17.01% | 6,265,714 | 17.9% | 6,263,234 | 17.66% | 6,262,534 | 17.63% | 6,261,374 | 19.44% | 6,258,914 | 20.43% | 6,254,014 | 19.08% | 6,245,484 | 20.05% | 6,416,204 | 21.39% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 12,805,836 | 11.51% | 12,805,836 | 9.71% | 3,327,672 | 3.13% | 3,327,672 | 3% | 3,327,672 | 4.05% | 3,327,672 | 3.79% | 3,327,672 | 5.33% | 3,327,672 | 5.04% | 3,327,672 | 5.23% | 3,327,672 | 5.97% | 3,327,672 | 5.16% | 3,327,672 | 4.64% | 3,327,672 | 4.81% | 3,327,673 | 5.56% | 3,327,673 | 5.56% | 3,963,361 | 6.74% | 3,963,361 | 8.02% | 3,963,361 | 7.97% | 3,963,361 | 10.03% | 3,963,361 | 11.09% | 3,963,235 | 10.25% | 3,963,105 | 9% | 3,962,165 | 9.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 28,234 | 0.03% | 28,234 | 0.02% | 28,234 | 0.03% | 28,234 | 0.03% | 28,234 | 0.03% | 28,234 | 0.03% | 28,234 | 0.05% | 28,234 | 0.04% | 28,234 | 0.04% | 28,234 | 0.05% | 28,235 | 0.04% | 28,234 | 0.04% | 28,235 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 262,593 | 0.24% | 262,593 | 0.2% | 262,593 | 0.25% | 167,801 | 0.15% | 167,801 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-受贈資產 | 1,360 | 0% | 1,360 | 0% | 838 | 0% | 838 | 0% | 967 | 0% | 1,231 | 0% | 535 | 0% | 535 | 0% | 535 | 0% | 535 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | (63,109) | -0.06% | (75,369) | -0.06% | (75,369) | -0.07% | (75,369) | -0.07% | (75,369) | -0.09% | (74,431) | -0.08% | (74,613) | -0.12% | (74,795) | -0.11% | (74,976) | -0.12% | (74,778) | -0.13% | (76,176) | -0.12% | (76,175) | -0.11% | (76,176) | -0.11% | (78,457) | -0.13% | (78,457) | -0.13% | (78,457) | -0.13% | (78,457) | -0.16% | (66,472) | -0.13% | (39,004) | -0.1% | (39,004) | -0.11% | (24,567) | -0.06% | (24,567) | -0.06% | (24,412) | -0.06% | 149 | 0% | 149 | 0% | 149 | 0% | 7,572 | 0.02% | 9,538 | 0.03% | 6,696 | 0.02% | 6,696 | 0.02% | 9,084 | 0.03% | 9,084 | 0.03% | 8,923 | 0.03% | 8,923 | 0.03% | 8,923 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
資本公積-認股權 | 976,555 | 0.88% | 976,555 | 0.74% | 449,693 | 0.42% | 449,693 | 0.41% | 449,693 | 0.55% | 449,693 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 14,011,469 | 12.59% | 13,999,209 | 10.61% | 3,993,661 | 3.76% | 3,898,869 | 3.52% | 3,898,998 | 4.75% | 3,732,399 | 4.25% | 3,281,828 | 5.26% | 3,281,646 | 4.97% | 3,281,465 | 5.16% | 3,281,663 | 5.88% | 3,279,731 | 5.08% | 3,279,731 | 4.57% | 3,279,731 | 4.74% | 3,249,216 | 5.43% | 3,249,216 | 5.43% | 3,884,904 | 6.61% | 3,884,904 | 7.86% | 3,896,889 | 7.84% | 3,896,889 | 8.88% | 3,896,889 | 9.72% | 3,896,889 | 10.33% | 3,924,357 | 9.93% | 3,924,357 | 10.74% | 3,924,357 | 10.03% | 3,924,357 | 10.98% | 3,938,668 | 10.19% | 3,938,538 | 8.94% | 3,937,753 | 9.28% | 3,962,314 | 10.21% | 3,961,584 | 10.43% | 3,963,148 | 11.35% | 4,600,080 | 13.59% | 4,602,046 | 12.7% | 4,599,194 | 13.09% | 4,599,193 | 13.53% | 4,601,581 | 13.78% | 4,601,581 | 13.84% | 4,601,420 | 13.14% | 4,601,420 | 13.43% | 4,601,325 | 13.68% | 4,592,155 | 13.63% | 4,588,260 | 13.73% | 4,588,241 | 13.39% | 4,588,241 | 12.45% | 4,587,562 | 13.11% | 4,586,893 | 12.94% | 4,586,704 | 12.91% | 4,586,277 | 14.24% | 4,585,372 | 14.97% | 4,583,568 | 13.98% | 4,580,382 | 14.7% | 4,700,966 | 15.67% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 7,480,218 | 6.72% | 7,480,218 | 5.67% | 7,480,218 | 7.04% | 7,006,565 | 6.32% | 7,006,565 | 8.53% | 7,006,565 | 7.99% | 7,006,565 | 11.22% | 6,346,126 | 9.61% | 6,346,126 | 9.98% | 6,346,126 | 11.38% | 6,346,126 | 9.83% | 5,011,247 | 6.98% | 5,011,247 | 7.24% | 5,011,247 | 8.37% | 5,011,247 | 8.38% | 4,575,820 | 7.78% | 4,575,820 | 9.26% | 4,575,820 | 9.2% | 4,575,820 | 10.43% | 4,381,896 | 10.93% | 4,381,896 | 11.62% | 4,381,896 | 11.09% | 4,381,896 | 11.99% | 4,125,245 | 10.55% | 4,125,245 | 11.54% | 4,125,245 | 10.67% | 4,125,245 | 9.37% | 3,846,604 | 9.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 426,354 | 0.38% | 426,354 | 0.32% | 426,354 | 0.4% | 426,354 | 0.38% | 426,354 | 0.52% | 426,354 | 0.49% | 426,354 | 0.68% | 426,354 | 0.65% | 426,354 | 0.67% | 426,354 | 0.76% | 426,354 | 0.66% | 426,354 | 0.59% | 426,354 | 0.62% | 426,354 | 0.71% | 426,354 | 0.71% | 426,354 | 0.73% | 426,354 | 0.86% | 426,354 | 0.86% | 426,354 | 0.97% | 426,354 | 1.06% | 426,354 | 1.13% | 426,354 | 1.08% | 426,354 | 1.17% | 426,354 | 1.09% | 426,354 | 1.19% | 426,354 | 1.1% | 426,354 | 0.97% | 426,354 | 1% | 426,354 | 1.1% | 426,354 | 1.12% | 426,354 | 1.22% | 426,354 | 1.26% | 426,354 | 1.18% | 426,354 | 1.21% | 426,354 | 1.25% | 426,354 | 1.28% | 426,354 | 1.28% | 426,354 | 1.22% | 426,354 | 1.24% | 426,354 | 1.27% | 426,354 | 1.27% | 426,354 | 1.28% | 426,354 | 1.24% | 426,354 | 1.16% | 426,354 | 1.22% | 426,354 | 1.2% | 426,354 | 1.2% | 426,354 | 1.32% | 426,354 | 1.39% | 426,354 | 1.3% | 426,354 | 1.37% | 426,354 | 1.42% |
未分配盈餘(或待彌補虧損) | 24,615,353 | 22.12% | 21,715,242 | 16.46% | 19,787,773 | 18.61% | 21,558,833 | 19.45% | 19,535,057 | 23.78% | 18,191,558 | 20.73% | 16,712,766 | 26.77% | 20,424,950 | 30.94% | 19,400,238 | 30.52% | 18,013,691 | 32.29% | 16,844,499 | 26.1% | 24,817,449 | 34.58% | 21,750,531 | 31.44% | 18,039,346 | 30.13% | 14,448,508 | 24.15% | 14,139,237 | 24.05% | 11,379,927 | 23.02% | 10,298,434 | 20.71% | 8,873,812 | 20.22% | 9,299,638 | 23.2% | 8,618,094 | 22.85% | 8,251,482 | 20.88% | 7,430,167 | 20.34% | 9,113,267 | 23.3% | 8,865,838 | 24.81% | 8,713,539 | 22.54% | 8,564,331 | 19.44% | 10,721,626 | 25.26% | 9,567,977 | 24.66% | 8,756,007 | 23.06% | 7,650,317 | 21.92% | 8,316,796 | 24.56% | 8,048,962 | 22.22% | 7,564,317 | 21.53% | 6,751,209 | 19.86% | 8,090,049 | 24.23% | 7,547,941 | 22.71% | 7,290,240 | 20.81% | 6,472,562 | 18.9% | 8,055,045 | 23.95% | 7,631,177 | 22.65% | 7,127,758 | 21.32% | 6,443,851 | 18.81% | 8,066,727 | 21.89% | 7,341,889 | 20.98% | 6,931,414 | 19.55% | 6,035,639 | 16.99% | 6,989,207 | 21.7% | 6,382,171 | 20.83% | 6,243,025 | 19.04% | 5,543,849 | 17.79% | 6,670,753 | 22.24% |
保留盈餘合計 | 32,521,925 | 29.22% | 29,621,814 | 22.46% | 27,694,345 | 26.05% | 28,991,752 | 26.15% | 26,967,976 | 32.83% | 25,624,477 | 29.2% | 24,145,685 | 38.68% | 27,197,430 | 41.2% | 26,172,718 | 41.17% | 24,786,171 | 44.44% | 23,616,979 | 36.6% | 30,255,050 | 42.15% | 27,188,132 | 39.3% | 23,476,947 | 39.22% | 19,886,109 | 33.24% | 19,141,411 | 32.56% | 16,382,101 | 33.14% | 15,300,608 | 30.77% | 13,875,986 | 31.62% | 14,107,888 | 35.19% | 13,426,344 | 35.6% | 13,059,732 | 33.04% | 12,238,417 | 33.5% | 13,664,866 | 34.94% | 13,417,437 | 37.55% | 13,265,138 | 34.32% | 13,115,930 | 29.78% | 14,994,584 | 35.33% | 13,840,935 | 35.67% | 13,028,965 | 34.31% | 11,923,275 | 34.16% | 12,360,467 | 36.51% | 12,092,633 | 33.38% | 11,607,988 | 33.03% | 10,794,880 | 31.76% | 11,941,714 | 35.77% | 11,399,606 | 34.29% | 11,141,905 | 31.81% | 10,324,227 | 30.14% | 11,667,000 | 34.69% | 11,243,132 | 33.37% | 10,739,713 | 32.13% | 10,055,806 | 29.36% | 11,443,128 | 31.05% | 10,718,290 | 30.63% | 10,307,815 | 29.07% | 9,412,040 | 26.5% | 10,210,351 | 31.7% | 9,603,315 | 31.35% | 9,464,169 | 28.87% | 8,764,993 | 28.13% | 9,734,978 | 32.45% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (106,407) | -0.1% | (177,116) | -0.13% | (224,732) | -0.21% | (327,850) | -0.3% | (611,101) | -0.74% | (333,840) | -0.38% | (589,594) | -0.94% | (459,862) | -0.7% | (469,031) | -0.74% | (333,635) | -0.6% | (507,720) | -0.79% | (440,655) | -0.61% | (743,466) | -1.07% | (787,259) | -1.32% | (773,620) | -1.29% | (683,814) | -1.16% | (607,084) | -1.23% | (770,191) | -1.55% | (870,972) | -1.98% | (771,110) | -1.92% | (673,470) | -1.79% | (591,425) | -1.5% | (330,321) | -0.9% | (260,556) | -0.67% | (396,921) | -1.11% | (452,311) | -1.17% | (237,663) | -0.54% | (192,353) | -0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 557,273 | 0.5% | 668,977 | 0.51% | 849,061 | 0.8% | 760,432 | 0.69% | 860,048 | 1.05% | 715,624 | 0.82% | 701,323 | 1.12% | 764,001 | 1.16% | 591,433 | 0.93% | 595,583 | 1.07% | 696,187 | 1.08% | 1,204,072 | 1.68% | 1,472,714 | 2.13% | 1,139,383 | 1.9% | 1,882,799 | 3.15% | 2,059,195 | 3.5% | 1,378,381 | 2.79% | 786,276 | 1.58% | 830,270 | 1.89% | 498,596 | 1.24% | 1,291,159 | 3.42% | 878,928 | 2.22% | 826,312 | 2.26% | 1,193,553 | 3.05% | 781,713 | 2.19% | 1,327,262 | 3.43% | 2,734,842 | 6.21% | 763,778 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 450,866 | 0.41% | 491,861 | 0.37% | 624,329 | 0.59% | 432,582 | 0.39% | 248,947 | 0.3% | 381,784 | 0.44% | 111,729 | 0.18% | 304,139 | 0.46% | 122,402 | 0.19% | 261,948 | 0.47% | 188,467 | 0.29% | 763,417 | 1.06% | 729,248 | 1.05% | 352,124 | 0.59% | 1,109,179 | 1.85% | 1,375,381 | 2.34% | 771,297 | 1.56% | 16,085 | 0.03% | (40,702) | -0.09% | (272,514) | -0.68% | 617,689 | 1.64% | 287,503 | 0.73% | 495,991 | 1.36% | 932,997 | 2.39% | 384,792 | 1.08% | 874,951 | 2.26% | 2,497,179 | 5.67% | 571,425 | 1.35% | (70,237) | -0.18% | (188,267) | -0.5% | (295,205) | -0.85% | (340,237) | -1% | (175,353) | -0.48% | (51,749) | -0.15% | 128,066 | 0.38% | 210,840 | 0.63% | 247,152 | 0.74% | 452,645 | 1.29% | 239,949 | 0.7% | 347,829 | 1.03% | 435,986 | 1.29% | 238,435 | 0.71% | 143,136 | 0.42% | 220,319 | 0.6% | 267,119 | 0.76% | 51,437 | 0.15% | 116,469 | 0.33% | 34,779 | 0.11% | (147,824) | -0.48% | (117,784) | -0.36% | (73,243) | -0.24% | (30,697) | -0.1% |
歸屬於母公司業主之權益合計 | 53,683,149 | 48.24% | 50,811,773 | 38.53% | 38,669,224 | 36.37% | 39,680,092 | 35.79% | 37,472,810 | 45.61% | 36,095,549 | 41.14% | 33,896,131 | 54.3% | 37,140,104 | 56.26% | 35,933,474 | 56.52% | 34,620,655 | 62.07% | 33,376,050 | 51.72% | 40,589,071 | 56.55% | 37,487,984 | 54.19% | 33,154,257 | 55.38% | 30,601,393 | 51.14% | 30,758,585 | 52.32% | 27,395,191 | 55.42% | 25,570,471 | 51.43% | 24,089,062 | 54.89% | 24,089,152 | 60.08% | 24,297,811 | 64.43% | 23,628,481 | 59.78% | 23,015,654 | 63% | 24,879,109 | 63.61% | 24,083,475 | 67.4% | 24,435,646 | 63.22% | 25,908,536 | 58.82% | 25,860,651 | 60.93% | 24,089,901 | 62.09% | 23,134,221 | 60.92% | 21,888,417 | 62.71% | 22,911,489 | 67.67% | 22,810,505 | 62.97% | 22,446,112 | 63.88% | 21,812,768 | 64.17% | 23,044,764 | 69.02% | 22,538,968 | 67.81% | 22,486,599 | 64.2% | 21,456,225 | 62.65% | 22,906,283 | 68.1% | 22,560,102 | 66.96% | 21,834,737 | 65.32% | 21,055,412 | 61.47% | 22,519,917 | 61.11% | 21,838,685 | 62.4% | 21,209,379 | 59.81% | 20,377,747 | 57.37% | 21,092,781 | 65.48% | 20,299,777 | 66.26% | 20,183,967 | 61.57% | 19,517,616 | 62.65% | 20,421,485 | 68.07% |
非控制權益 | 1,397,442 | 1.26% | 1,193,267 | 0.9% | 794,286 | 0.75% | 510,250 | 0.46% | 461,351 | 0.56% | 10,630 | 0.01% | 11,039 | 0.02% | 11,319 | 0.02% | 11,446 | 0.02% | 13,396 | 0.02% | 13,872 | 0.02% | 14,376 | 0.02% | 15,116 | 0.02% | 16,024 | 0.03% | 16,833 | 0.03% | 17,332 | 0.03% | 17,931 | 0.04% | 16,067 | 0.03% | 26,926 | 0.06% | 48,156 | 0.12% | 55,300 | 0.15% | 40,792 | 0.1% | 51,169 | 0.14% | 68,370 | 0.17% | 85,191 | 0.24% | 89,537 | 0.23% | 106,478 | 0.24% | 123,852 | 0.29% | 142,423 | 0.37% | 121,798 | 0.32% | 121,354 | 0.35% | 140,638 | 0.42% | 158,438 | 0.44% | 18,241 | 0.05% | 14,900 | 0.04% | 14,608 | 0.04% | 14,451 | 0.04% | 15,664 | 0.04% | 15,727 | 0.05% | 18,415 | 0.05% | 18,012 | 0.05% | 16,461 | 0.05% | 8,318 | 0.02% | 11,447 | 0.03% | 11,017 | 0.03% | 9,191 | 0.03% | 10,449 | 0.03% | 9,367 | 0.03% | 8,797 | 0.03% | 9,001 | 0.03% | 10,867 | 0.03% | 10,117 | 0.03% |
權益總額 | 55,080,591 | 49.49% | 52,005,040 | 39.43% | 39,463,510 | 37.12% | 40,190,342 | 36.25% | 37,934,161 | 46.18% | 36,106,179 | 41.15% | 33,907,170 | 54.32% | 37,151,423 | 56.28% | 35,944,920 | 56.54% | 34,634,051 | 62.09% | 33,389,922 | 51.74% | 40,603,447 | 56.57% | 37,503,100 | 54.21% | 33,170,281 | 55.41% | 30,618,226 | 51.17% | 30,775,917 | 52.35% | 27,413,122 | 55.46% | 25,586,538 | 51.46% | 24,115,988 | 54.95% | 24,137,308 | 60.2% | 24,353,111 | 64.58% | 23,669,273 | 59.89% | 23,066,823 | 63.14% | 24,947,479 | 63.79% | 24,168,666 | 67.63% | 24,525,183 | 63.45% | 26,015,014 | 59.06% | 25,984,503 | 61.22% | 24,232,324 | 62.46% | 23,256,019 | 61.24% | 22,009,771 | 63.06% | 23,052,127 | 68.08% | 22,968,943 | 63.41% | 22,464,353 | 63.93% | 21,827,668 | 64.21% | 23,059,372 | 69.07% | 22,553,419 | 67.85% | 22,502,263 | 64.25% | 21,471,952 | 62.69% | 22,924,698 | 68.15% | 22,578,114 | 67.01% | 21,851,198 | 65.37% | 21,063,730 | 61.49% | 22,531,364 | 61.14% | 21,849,702 | 62.43% | 21,218,570 | 59.84% | 20,388,196 | 57.4% | 21,102,148 | 65.51% | 20,308,574 | 66.29% | 20,192,968 | 61.6% | 19,528,483 | 62.68% | 20,431,602 | 68.11% |
負債及權益總計 | 111,286,908 | 100% | 131,888,673 | 100% | 106,319,053 | 100% | 110,863,119 | 100% | 82,150,420 | 100% | 87,745,159 | 100% | 62,425,940 | 100% | 66,017,520 | 100% | 63,571,849 | 100% | 55,778,673 | 100% | 64,533,736 | 100% | 71,777,597 | 100% | 69,178,190 | 100% | 59,866,019 | 100% | 59,832,635 | 100% | 58,792,052 | 100% | 49,429,157 | 100% | 49,721,070 | 100% | 43,889,067 | 100% | 40,092,791 | 100% | 37,711,541 | 100% | 39,523,386 | 100% | 36,532,786 | 100% | 39,109,941 | 100% | 35,734,595 | 100% | 38,651,731 | 100% | 44,049,559 | 100% | 42,445,799 | 100% | 38,797,672 | 100% | 37,975,718 | 100% | 34,902,374 | 100% | 33,858,431 | 100% | 36,224,050 | 100% | 35,139,219 | 100% | 33,992,662 | 100% | 33,386,417 | 100% | 33,240,633 | 100% | 35,024,128 | 100% | 34,250,156 | 100% | 33,636,135 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 705,000 | 0% | 705,000 | 0% | 705,000 | 0% | 705,000 | 0% | 3,000,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,560,000 | 0.06% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
技嘉(2376) 截至2024年第1季「流動資產」總計約為NT$1,008億元,相較上一季增加約NT$277億元、相較去年年末增加約NT$277億元
技嘉(2376) 2024年第1季財報顯示公司「流動資產」總計約NT$1,008億元、約佔整體資產的90.90%。
對比上一季
上一季流動資產總計約NT$731億元、約佔整體資產的88.95%。今年第1季相較上一季增加約NT$277億元。
對比去年年末
去年年末流動資產則為NT$731億元、約佔整體資產的88.95%。今年第1季相較去年年末增加約NT$277億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 100,775,387 | 90.90% | 73,074,904 | 88.95% | 78,803,502 | 89.81% | 53,597,133 | 85.86% | 57,034,603 | 86.39% | 54,802,894 | 86.21% | 47,027,605 | 84.31% | 55,415,266 | 85.87% | 62,835,302 | 87.54% | 60,298,149 | 87.16% | 51,477,244 | 85.99% | 50,787,497 | 84.88% | 49,540,534 | 84.26% | 41,565,460 | 84.09% | 42,323,649 | 85.12% | 36,572,797 | 83.33% | 33,309,072 | 83.08% | 30,109,160 | 79.84% | 32,616,503 | 82.52% | 29,657,248 | 81.18% | 31,702,724 | 81.06% | 28,959,419 | 81.04% | 31,415,577 | 81.28% | 36,043,210 | 81.82% | 37,480,737 | 88.30% | 33,623,284 | 86.66% | 32,739,005 | 86.21% | 29,790,888 | 85.35% | 28,738,465 | 84.88% | 30,955,717 | 85.46% | 29,874,879 | 85.02% | 28,765,990 | 84.62% | 28,081,813 | 84.11% | 27,846,683 | 83.77% | 29,475,780 | 84.16% | 28,723,148 | 83.86% | 27,170,324 | 80.78% | 26,841,912 | 79.67% | 26,547,090 | 79.41% | 27,380,279 | 79.93% |
非流動資產
技嘉(2376) 截至2023年第3季「非流動資產」總計約為NT$89.42億元,相較上一季增加約NT$1.13億元、相較去年年末增加約NT$1.73億元
技嘉(2376) 2023年第3季財報顯示公司「非流動資產」總計約NT$89.42億元、約佔整體資產的10.19%。
對比上一季
上一季非流動資產總計約NT$88.29億元、約佔整體資產的14.14%。今年第3季相較上一季增加約NT$1.13億元。
對比去年年末
去年年末非流動資產則為NT$87.69億元、約佔整體資產的13.79%。今年第3季相較去年年末增加約NT$1.73億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 8,941,657 | 10.19% | 8,828,807 | 14.14% | 8,982,917 | 13.61% | 8,768,955 | 13.79% | 8,751,068 | 15.69% | 9,118,470 | 14.13% | 8,942,295 | 12.46% | 8,880,041 | 12.84% | 8,388,775 | 14.01% | 9,045,138 | 15.12% | 9,251,518 | 15.74% | 7,863,697 | 15.91% | 7,397,421 | 14.88% | 7,316,270 | 16.67% | 6,783,719 | 16.92% | 7,602,381 | 20.16% | 6,906,883 | 17.48% | 6,875,538 | 18.82% | 7,407,217 | 18.94% | 6,775,176 | 18.96% | 7,236,154 | 18.72% | 8,006,349 | 18.18% | 4,965,062 | 11.70% | 5,174,388 | 13.34% | 5,236,713 | 13.79% | 5,111,486 | 14.65% | 5,119,966 | 15.12% | 5,268,333 | 14.54% | 5,264,340 | 14.98% | 5,226,672 | 15.38% | 5,304,604 | 15.89% | 5,393,950 | 16.23% | 5,548,348 | 15.84% | 5,527,008 | 16.14% | 6,465,811 | 19.22% | 6,850,714 | 20.33% | 6,882,005 | 20.59% | 6,874,699 | 20.07% | 7,468,547 | 20.27% | 7,798,954 | 22.28% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。