2340
24.1
TWD+0.80 (3.43%)
2025.04.02收盤
台亞-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,296,957 | 15.37% | 2,410,014 | 16.59% | 2,713,460 | 19.38% | 2,833,910 | 21.13% | 1,994,383 | 15.97% | 2,278,375 | 18.9% | 2,300,410 | 20.71% | 2,945,669 | 27.56% | 3,014,578 | 28.56% | 2,664,501 | 24.54% | 3,392,398 | 28.55% | 4,053,285 | 33.06% | 3,467,411 | 28.09% | 3,513,944 | 28.69% | 2,583,941 | 24.35% | 2,957,011 | 27.38% | 3,100,161 | 29.13% | 3,109,626 | 29.22% | 2,968,119 | 28.39% | 3,116,624 | 29.94% | 2,997,465 | 29.08% | 2,532,739 | 25% | 3,200,865 | 29.83% | 2,969,551 | 28.15% | 2,690,226 | 26.39% | 2,419,582 | 23.92% | 3,050,993 | 27.97% | 2,906,457 | 27.79% | 2,544,575 | 25.73% | 3,472,836 | 32.21% | 3,638,568 | 32.46% | 3,320,264 | 30.58% | 3,143,617 | 29.09% | 2,880,443 | 26.53% | 3,840,490 | 32.33% | 4,015,700 | 33.77% | 3,919,862 | 33.29% | 3,706,724 | 30.81% | 4,041,356 | 33.53% | 3,769,245 | 31.29% | 3,840,208 | 31.62% | 3,887,881 | 31.48% | 3,840,155 | 31.02% | 3,871,335 | 31.49% | 3,614,203 | 30.17% | 3,361,131 | 28.16% | 3,646,676 | 29.83% | 3,380,291 | 28.79% | 2,882,570 | 25.13% | 2,651,867 | 22.99% | 3,142,251 | 26.33% | 3,048,472 | 25.9% |
透過損益按公允價值衡量之金融資產-流動 | 59,639 | 0.4% | 99,186 | 0.68% | 98,675 | 0.7% | 110,264 | 0.82% | 92,273 | 0.74% | 74,544 | 0.62% | 63,773 | 0.57% | 71,904 | 0.67% | 65,175 | 0.62% | 345,224 | 3.18% | 634,618 | 5.34% | 624,099 | 5.09% | 714,461 | 5.79% | 682,606 | 5.57% | 669,045 | 6.3% | 600,349 | 5.56% | 320,419 | 3.01% | 270,092 | 2.54% | 170,109 | 1.63% | 169,577 | 1.63% | 169,315 | 1.64% | 169,528 | 1.67% | 240,748 | 2.24% | 220,497 | 2.09% | 220,381 | 2.16% | 220,202 | 2.18% | 300,771 | 2.76% | 300,761 | 2.88% | 300,265 | 3.04% | 299,834 | 2.78% | 491,915 | 4.39% | 492,758 | 4.54% | 491,089 | 4.54% | 572,515 | 5.27% | 627,244 | 5.28% | 626,388 | 5.27% | 625,462 | 5.31% | 624,729 | 5.19% | 563,896 | 4.68% | 534,262 | 4.44% | 462,413 | 3.81% | 381,823 | 3.09% | 422,447 | 3.41% | 296,003 | 2.41% | 220,744 | 1.84% | 170,532 | 1.43% | 149,397 | 1.22% | 30,030 | 0.26% | 0 | 0% | 13 | 0% | 0 | 0% | 171,526 | 1.46% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 23,160 | 0.15% | 22,960 | 0.16% | 22,960 | 0.16% | 22,960 | 0.17% | 23,360 | 0.19% | 23,770 | 0.2% | 70,770 | 0.64% | 120,666 | 1.13% | 120,666 | 1.14% | 188,032 | 1.73% | 263,972 | 2.22% | 371,185 | 3.03% | 820,785 | 6.65% | 911,238 | 7.44% | 517,737 | 4.88% | 302,810 | 2.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
合約資產-流動 | 2,619 | 0.02% | 2,619 | 0.02% | 2,619 | 0.02% | 1,700 | 0.01% | 1,700 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 3,893 | 0.03% | 3,355 | 0.02% | 3,389 | 0.02% | 2,152 | 0.02% | 1,171 | 0.01% | 455 | 0% | 2,542 | 0.02% | 2,604 | 0.02% | 1,642 | 0.02% | 3,939 | 0.04% | 2,434 | 0.02% | 6,438 | 0.05% | 4,883 | 0.04% | 2,846 | 0.02% | 7,617 | 0.07% | 1,798 | 0.02% | 8,873 | 0.08% | 6,239 | 0.06% | 7,357 | 0.07% | 9,409 | 0.09% | 13,051 | 0.13% | 16,621 | 0.16% | 18,962 | 0.18% | 11,338 | 0.11% | 13,119 | 0.13% | 26,122 | 0.26% | 22,285 | 0.2% | 30,326 | 0.29% | 24,988 | 0.25% | 17,012 | 0.16% | 23,278 | 0.21% | 19,119 | 0.18% | 25,712 | 0.24% | 16,731 | 0.15% | 12,076 | 0.1% | 9,520 | 0.08% | 13,406 | 0.11% | 13,521 | 0.11% | 26,103 | 0.22% | 26,060 | 0.22% | 26,562 | 0.22% | 25,019 | 0.2% | 11,442 | 0.09% | 8,814 | 0.07% | 20,904 | 0.17% | 23,975 | 0.2% | 22,263 | 0.18% | 8,480 | 0.07% | 27,889 | 0.24% | 12,370 | 0.11% | 27,587 | 0.23% | 19,846 | 0.17% |
應收帳款淨額 | 1,240,808 | 8.3% | 1,339,737 | 9.22% | 1,128,889 | 8.06% | 1,054,465 | 7.86% | 1,177,915 | 9.43% | 1,212,694 | 10.06% | 1,075,129 | 9.68% | 738,465 | 6.91% | 789,924 | 7.48% | 1,224,780 | 11.28% | 1,418,540 | 11.94% | 1,172,798 | 9.57% | 1,270,884 | 10.29% | 1,516,024 | 12.38% | 1,262,803 | 11.9% | 1,479,880 | 13.7% | 1,634,913 | 15.36% | 1,912,022 | 17.97% | 1,669,737 | 15.97% | 1,363,147 | 13.09% | 1,415,163 | 13.73% | 1,729,384 | 17.07% | 1,547,374 | 14.42% | 1,429,756 | 13.55% | 1,575,749 | 15.46% | 1,692,670 | 16.73% | 1,700,525 | 15.59% | 1,430,876 | 13.68% | 1,446,882 | 14.63% | 1,547,527 | 14.35% | 1,761,230 | 15.71% | 1,653,076 | 15.22% | 1,494,723 | 13.83% | 1,698,651 | 15.65% | 1,652,967 | 13.91% | 1,446,187 | 12.16% | 1,436,428 | 12.2% | 1,614,976 | 13.42% | 1,612,748 | 13.38% | 1,601,518 | 13.3% | 1,620,590 | 13.34% | 1,722,754 | 13.95% | 1,809,468 | 14.62% | 1,689,731 | 13.75% | 1,672,866 | 13.96% | 1,729,879 | 14.49% | 1,828,772 | 14.96% | 1,680,081 | 14.31% | 1,880,642 | 16.4% | 1,956,670 | 16.96% | 1,974,881 | 16.55% | 1,748,421 | 14.86% |
應收帳款-關係人淨額 | 21,678 | 0.15% | 22,058 | 0.15% | 20,805 | 0.15% | 32,184 | 0.24% | 23,976 | 0.19% | 23,847 | 0.2% | 15,806 | 0.14% | 22,896 | 0.21% | 16,433 | 0.16% | 24,752 | 0.23% | 16,383 | 0.14% | 42,579 | 0.35% | 15,015 | 0.12% | 36,977 | 0.3% | 26,082 | 0.25% | 35,996 | 0.33% | 16,880 | 0.16% | 32,397 | 0.3% | 22,110 | 0.21% | 39,694 | 0.38% | 32,788 | 0.32% | 53,478 | 0.53% | 33,576 | 0.31% | 36,428 | 0.35% | 78,517 | 0.77% | 96,259 | 0.95% | 88,327 | 0.81% | 90,419 | 0.86% | 94,934 | 0.96% | 127,217 | 1.18% | 125,017 | 1.12% | 132,140 | 1.22% | 128,348 | 1.19% | 158,211 | 1.46% | 130,219 | 1.1% | 124,207 | 1.04% | 107,216 | 0.91% | 128,438 | 1.07% | 129,773 | 1.08% | 121,876 | 1.01% | 156,599 | 1.29% | 152,414 | 1.23% | 154,847 | 1.25% | 155,128 | 1.26% | 201,959 | 1.69% | 220,857 | 1.85% | 164,385 | 1.34% | 132,913 | 1.13% | 157,810 | 1.38% | 179,191 | 1.55% | 165,744 | 1.39% | 163,870 | 1.39% |
其他應收款 | 130,214 | 0.87% | 20,493 | 0.14% | 17,619 | 0.13% | 17,538 | 0.13% | 14,417 | 0.12% | 21,376 | 0.18% | 28,723 | 0.26% | 16,538 | 0.15% | 15,131 | 0.14% | 22,392 | 0.21% | 12,483 | 0.11% | 10,572 | 0.09% | 16,027 | 0.13% | 14,427 | 0.12% | 24,646 | 0.23% | 26,012 | 0.24% | 20,218 | 0.19% | 27,726 | 0.26% | 20,104 | 0.19% | 25,070 | 0.24% | 19,011 | 0.18% | 22,026 | 0.22% | 13,142 | 0.12% | 16,952 | 0.16% | 12,793 | 0.13% | 16,409 | 0.16% | 16,462 | 0.15% | 49,322 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,861,544 | 12.45% | 1,568,747 | 10.8% | 1,302,853 | 9.31% | 1,339,029 | 9.99% | 1,348,681 | 10.8% | 1,228,353 | 10.19% | 1,191,592 | 10.73% | 1,215,163 | 11.37% | 1,248,748 | 11.83% | 1,250,343 | 11.52% | 1,244,120 | 10.47% | 1,269,080 | 10.35% | 1,269,993 | 10.29% | 1,072,575 | 8.76% | 1,118,357 | 10.54% | 1,088,911 | 10.08% | 1,155,589 | 10.86% | 1,126,555 | 10.58% | 1,377,303 | 13.17% | 1,373,426 | 13.19% | 1,239,698 | 12.03% | 1,175,222 | 11.6% | 1,256,021 | 11.7% | 1,358,526 | 12.88% | 1,331,401 | 13.06% | 1,377,913 | 13.62% | 1,349,318 | 12.37% | 1,193,676 | 11.41% | 1,097,951 | 11.1% | 1,169,053 | 10.84% | 1,136,048 | 10.13% | 1,142,233 | 10.52% | 1,361,514 | 12.6% | 1,315,834 | 12.12% | 1,289,014 | 10.85% | 1,170,993 | 9.85% | 1,144,204 | 9.72% | 1,327,131 | 11.03% | 1,150,688 | 9.55% | 1,225,406 | 10.17% | 1,218,061 | 10.03% | 1,265,028 | 10.24% | 1,165,637 | 9.42% | 1,236,155 | 10.06% | 1,214,846 | 10.14% | 1,286,229 | 10.77% | 1,205,546 | 9.86% | 1,261,596 | 10.74% | 1,267,310 | 11.05% | 1,370,776 | 11.88% | 1,304,554 | 10.93% | 1,279,936 | 10.88% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,351 | 0.83% | 68,351 | 0.56% | 29,606 | 0.28% | 52,328 | 0.48% | 24,202 | 0.23% | 39,021 | 0.37% | 35,397 | 0.34% | 43,387 | 0.42% | 45,102 | 0.44% | 64,355 | 0.64% | 23,291 | 0.22% | 25,219 | 0.24% | 26,410 | 0.26% | 31,376 | 0.31% | 36,505 | 0.33% | 58,447 | 0.56% | 55,327 | 0.56% | 30,546 | 0.28% | 19,447 | 0.17% | 23,324 | 0.21% | 34,056 | 0.32% | 66,450 | 0.61% | 65,805 | 0.55% | 45,480 | 0.38% | 50,571 | 0.43% | 90,396 | 0.75% | 69,848 | 0.58% | 31,259 | 0.26% | 21,293 | 0.18% | 34,047 | 0.28% | 56,233 | 0.45% | 44,064 | 0.36% | 26,235 | 0.22% | 28,827 | 0.24% | 32,993 | 0.27% | 34,832 | 0.3% | 13,995 | 0.12% | 28,278 | 0.25% | 42,003 | 0.35% | 50,589 | 0.43% | ||||||||||||
其他流動資產 | 139,072 | 0.93% | 197,358 | 1.36% | 146,159 | 1.04% | 116,899 | 0.87% | 126,634 | 1.01% | 138,905 | 1.15% | 89,922 | 0.81% | 69,087 | 0.65% | 77,439 | 0.73% | 92,780 | 0.85% | 86,535 | 0.73% | 86,426 | 0.7% | 1,673 | 0.01% | 3,412 | 0.03% | 2,257 | 0.02% | 1,500 | 0.01% | 25,245 | 0.24% | 24,142 | 0.23% | 23,853 | 0.23% | 23,921 | 0.23% | 26,259 | 0.25% | 43,474 | 0.43% | 24,286 | 0.23% | 23,933 | 0.23% | 24,488 | 0.24% | 24,563 | 0.24% | 24,824 | 0.23% | 24,927 | 0.24% | 25,320 | 0.26% | 25,323 | 0.23% | 25,041 | 0.22% | 25,217 | 0.23% | 26,123 | 0.24% | 26,040 | 0.24% | 27,177 | 0.23% | 27,673 | 0.23% | 26,598 | 0.23% | 25,369 | 0.21% | 25,369 | 0.21% | 27,917 | 0.23% | 27,110 | 0.22% | 26,721 | 0.22% | 27,380 | 0.22% | 28,223 | 0.23% | 29,131 | 0.24% | 35,113 | 0.29% | 30,322 | 0.25% | 29,629 | 0.25% | 28,751 | 0.25% | 114,296 | 0.99% | 43,728 | 0.37% | 37,278 | 0.32% |
其他流動資產-其他 | 139,072 | 0.93% | 197,358 | 1.36% | 146,159 | 1.04% | 116,899 | 0.87% | 126,634 | 1.01% | 138,905 | 1.15% | 89,922 | 0.81% | 69,087 | 0.65% | 77,439 | 0.73% | 92,780 | 0.85% | 86,535 | 0.73% | 86,426 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 5,779,584 | 38.67% | 5,686,527 | 39.14% | 5,457,428 | 38.98% | 5,531,101 | 41.25% | 4,804,510 | 38.46% | 5,002,319 | 41.5% | 4,838,667 | 43.55% | 5,202,992 | 48.69% | 5,349,736 | 50.69% | 5,816,743 | 53.57% | 7,071,483 | 59.51% | 7,636,462 | 62.29% | 7,683,483 | 62.24% | 7,822,400 | 63.86% | 6,242,091 | 58.82% | 6,546,595 | 60.61% | 6,306,500 | 59.26% | 6,547,820 | 61.52% | 6,294,089 | 60.2% | 6,164,255 | 59.21% | 5,957,852 | 57.81% | 5,806,827 | 57.31% | 6,358,265 | 59.25% | 6,092,200 | 57.76% | 5,973,084 | 58.59% | 5,905,096 | 58.38% | 6,590,010 | 60.42% | 6,085,211 | 58.18% | 5,601,375 | 56.63% | 6,794,807 | 63.03% | 7,228,731 | 64.49% | 6,818,378 | 62.79% | 6,716,565 | 62.16% | 6,746,022 | 62.14% | 7,810,586 | 65.75% | 7,575,060 | 63.7% | 7,384,082 | 62.72% | 7,571,901 | 62.94% | 7,676,882 | 63.69% | 7,646,451 | 63.48% | 7,402,548 | 60.95% | 7,532,545 | 60.99% | 7,551,565 | 61% | 7,371,839 | 59.97% | 7,038,371 | 58.75% | 6,895,616 | 57.76% | 7,126,829 | 58.29% | 6,574,792 | 56% | 6,272,497 | 54.69% | 6,330,939 | 54.89% | 6,738,359 | 56.45% | 6,562,147 | 55.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 16,279 | 0.11% | 20,000 | 0.14% | 20,000 | 0.14% | 20,000 | 0.15% | 20,000 | 0.16% | 20,000 | 0.17% | 174,957 | 1.57% | 109,096 | 1.02% | 109,096 | 1.03% | 112,528 | 1.04% | 112,528 | 0.95% | 112,528 | 0.92% | 112,528 | 0.91% | 106,990 | 0.87% | 106,990 | 1.01% | 106,990 | 0.99% | 106,990 | 1.01% | 106,853 | 1% | 106,853 | 1.02% | 106,853 | 1.03% | 106,853 | 1.04% | 106,899 | 1.05% | 106,899 | 1% | 106,899 | 1.01% | 106,899 | 1.05% | 90,839 | 0.9% | 90,839 | 0.83% | 90,839 | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 961,450 | 6.43% | 1,140,035 | 7.85% | 1,125,656 | 8.04% | 1,083,172 | 8.08% | 1,110,803 | 8.89% | 1,230,415 | 10.21% | 1,232,975 | 11.1% | 1,169,513 | 10.94% | 1,069,816 | 10.14% | 1,216,828 | 11.21% | 1,207,439 | 10.16% | 1,065,958 | 8.69% | 1,037,218 | 8.4% | 806,846 | 6.59% | 810,008 | 7.63% | 783,280 | 7.25% | 783,998 | 7.37% | 870,036 | 8.17% | 873,341 | 8.35% | 858,835 | 8.25% | 925,373 | 8.98% | 863,643 | 8.52% | 862,493 | 8.04% | 872,121 | 8.27% | 871,546 | 8.55% | 827,915 | 8.19% | 938,725 | 8.61% | 1,108,761 | 10.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 2,619 | 0.02% | 2,619 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 76,646 | 0.51% | 78,209 | 0.54% | 73,394 | 0.52% | 60,628 | 0.45% | 63,987 | 0.51% | 60,981 | 0.51% | 59,134 | 0.53% | 60,392 | 0.57% | 61,690 | 0.58% | 57,915 | 0.53% | 63,678 | 0.54% | 60,205 | 0.49% | 65,646 | 0.53% | 73,145 | 0.6% | 5,528 | 0.05% | 8,995 | 0.08% | 5,394 | 0.05% | 5,485 | 0.05% | 5,767 | 0.06% | 10,561 | 0.1% | 8,768 | 0.09% | 6,311 | 0.06% | 2,634 | 0.02% | 850 | 0.01% | 641 | 0.01% | 896 | 0.01% | 1,826 | 0.02% | 2,736 | 0.03% | 5,235 | 0.05% | 4,277 | 0.04% | 4,023 | 0.04% | 4,256 | 0.04% | 1,202 | 0.01% | 0 | 0% | 292,768 | 2.46% | 436,042 | 3.67% | 432,915 | 3.68% | 431,707 | 3.59% | 416,958 | 3.46% | 431,356 | 3.58% | 427,435 | 3.52% | 417,151 | 3.38% | 405,647 | 3.28% | 434,389 | 3.53% | 359,052 | 3% | 352,194 | 2.95% | 346,147 | 2.83% | 356,566 | 3.04% | 347,395 | 3.03% | 339,335 | 2.94% | 331,828 | 2.78% | 340,433 | 2.89% |
不動產、廠房及設備 | 7,057,951 | 47.22% | 6,328,158 | 43.55% | 6,213,788 | 44.39% | 5,567,335 | 41.52% | 5,384,198 | 43.1% | 3,887,852 | 32.26% | 2,827,623 | 25.45% | 2,471,523 | 23.13% | 2,661,914 | 25.22% | 2,529,796 | 23.3% | 2,548,558 | 21.45% | 2,606,823 | 21.26% | 2,664,220 | 21.58% | 2,598,161 | 21.21% | 2,551,768 | 24.05% | 2,632,179 | 24.37% | 2,705,133 | 25.42% | 2,755,733 | 25.89% | 2,798,782 | 26.77% | 2,877,948 | 27.64% | 2,909,127 | 28.23% | 2,920,810 | 28.83% | 2,968,820 | 27.66% | 3,032,411 | 28.75% | 3,071,603 | 30.13% | 3,091,577 | 30.56% | 3,095,208 | 28.38% | 2,959,554 | 28.3% | 2,877,768 | 29.09% | 2,872,083 | 26.64% | 2,925,585 | 26.1% | 2,948,175 | 27.15% | 2,985,178 | 27.63% | 3,010,486 | 27.73% | 3,033,305 | 25.53% | 3,061,975 | 25.75% | 3,146,759 | 26.73% | 3,155,523 | 26.23% | 3,107,847 | 25.78% | 3,103,674 | 25.77% | 3,398,412 | 27.98% | 3,494,420 | 28.29% | 3,489,139 | 28.18% | 3,522,927 | 28.66% | 3,601,183 | 30.06% | 3,675,054 | 30.79% | 3,724,557 | 30.46% | 3,775,084 | 32.15% | 3,789,902 | 33.04% | 3,787,698 | 32.84% | 3,783,508 | 31.7% | 3,763,631 | 31.98% |
使用權資產 | 187,015 | 1.25% | 194,748 | 1.34% | 200,904 | 1.44% | 204,705 | 1.53% | 210,813 | 1.69% | 216,922 | 1.8% | 194,930 | 1.75% | 194,406 | 1.82% | 202,218 | 1.92% | 206,979 | 1.91% | 212,828 | 1.79% | 212,082 | 1.73% | 216,448 | 1.75% | 220,195 | 1.8% | 225,544 | 2.13% | 230,807 | 2.14% | 236,135 | 2.22% | 239,861 | 2.25% | 242,116 | 2.32% | 245,714 | 2.36% | 251,529 | 2.44% | 257,426 | 2.54% | 263,395 | 2.45% | 267,172 | 2.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 399,307 | 2.67% | 399,307 | 2.75% | 399,307 | 2.85% | 399,307 | 2.98% | 399,307 | 3.2% | 399,307 | 3.31% | 399,307 | 3.59% | 399,307 | 3.74% | 399,307 | 3.78% | 399,307 | 3.68% | 399,307 | 3.36% | 399,307 | 3.26% | 399,307 | 3.23% | 399,307 | 3.26% | 399,307 | 3.76% | 399,307 | 3.7% | 399,307 | 3.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 74,660 | 0.5% | 62,955 | 0.43% | 59,559 | 0.43% | 31,950 | 0.24% | 35,378 | 0.28% | 29,801 | 0.25% | 13,236 | 0.12% | 15,417 | 0.14% | 19,009 | 0.18% | 23,101 | 0.21% | 13,832 | 0.12% | 16,134 | 0.13% | 14,040 | 0.11% | 15,610 | 0.13% | 13,988 | 0.13% | 14,404 | 0.13% | 14,318 | 0.13% | 15,219 | 0.14% | 12,452 | 0.12% | 13,571 | 0.13% | 14,229 | 0.14% | 11,408 | 0.11% | 8,890 | 0.08% | 10,418 | 0.1% | 8,840 | 0.09% | 9,853 | 0.1% | 6,878 | 0.06% | 8,605 | 0.08% | 9,051 | 0.09% | 11,762 | 0.11% | 8,379 | 0.07% | 10,575 | 0.1% | 9,313 | 0.09% | 12,235 | 0.11% | 7,737 | 0.07% | 9,232 | 0.08% | 9,932 | 0.08% | 13,284 | 0.11% | 11,281 | 0.09% | 12,809 | 0.11% | 12,930 | 0.11% | 14,632 | 0.12% | 11,808 | 0.1% | 13,277 | 0.11% | 13,498 | 0.11% | 15,422 | 0.13% | 12,156 | 0.1% | 11,539 | 0.1% | 11,648 | 0.1% | 14,710 | 0.13% | 13,156 | 0.11% | 8,986 | 0.08% |
其他無形資產淨額 | 74,660 | 0.5% | 62,955 | 0.43% | 59,559 | 0.43% | 31,950 | 0.24% | 35,378 | 0.28% | 29,801 | 0.25% | 13,236 | 0.12% | 15,417 | 0.14% | 19,009 | 0.18% | 23,101 | 0.21% | 13,832 | 0.12% | 16,134 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 67,704 | 0.45% | 75,892 | 0.52% | 68,634 | 0.49% | 59,869 | 0.45% | 57,912 | 0.46% | 21,591 | 0.18% | 19,568 | 0.18% | 31,045 | 0.29% | 24,400 | 0.23% | 37,639 | 0.35% | 55,463 | 0.47% | 39,030 | 0.32% | 46,348 | 0.38% | 41,035 | 0.33% | 41,853 | 0.39% | 44,112 | 0.41% | 48,337 | 0.45% | 63,315 | 0.59% | 79,642 | 0.76% | 88,035 | 0.85% | 88,920 | 0.86% | 95,742 | 0.94% | 106,613 | 0.99% | 108,124 | 1.03% | 107,588 | 1.06% | 121,655 | 1.2% | 121,064 | 1.11% | 117,920 | 1.13% | 103,868 | 1.05% | 101,373 | 0.94% | 100,064 | 0.89% | 111,253 | 1.02% | 107,136 | 0.99% | 107,536 | 0.99% | 107,744 | 0.91% | 128,240 | 1.08% | 126,819 | 1.08% | 151,719 | 1.26% | 150,000 | 1.24% | 156,489 | 1.3% | 186,960 | 1.54% | 179,217 | 1.45% | 219,182 | 1.77% | 220,787 | 1.8% | 277,914 | 2.32% | 303,787 | 2.54% | 334,731 | 2.74% | 350,383 | 2.98% | 373,933 | 3.26% | 380,925 | 3.3% | 381,382 | 3.2% | 394,390 | 3.35% |
其他非流動資產 | 325,956 | 2.18% | 543,973 | 3.74% | 380,728 | 2.72% | 449,633 | 3.35% | 402,402 | 3.22% | 1,183,638 | 9.82% | 1,349,460 | 12.15% | 1,032,945 | 9.67% | 657,621 | 6.23% | 456,958 | 4.21% | 197,218 | 1.66% | 111,350 | 0.91% | 106,121 | 0.86% | 166,214 | 1.36% | 214,810 | 2.02% | 34,322 | 0.32% | 35,315 | 0.33% | 38,712 | 0.36% | 41,482 | 0.4% | 44,833 | 0.43% | 43,493 | 0.42% | 63,613 | 0.63% | 54,101 | 0.5% | 57,726 | 0.55% | 54,131 | 0.53% | 67,066 | 0.66% | 62,779 | 0.58% | 84,896 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 274,359 | 1.84% | 484,404 | 3.33% | 355,906 | 2.54% | 422,107 | 3.15% | 371,620 | 2.97% | 1,151,550 | 9.55% | 1,314,680 | 11.83% | 1,001,665 | 9.37% | 621,506 | 5.89% | 416,639 | 3.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 51,597 | 0.35% | 59,569 | 0.41% | 24,822 | 0.18% | 27,526 | 0.21% | 30,782 | 0.25% | 32,088 | 0.27% | 34,780 | 0.31% | 31,280 | 0.29% | 36,115 | 0.34% | 40,319 | 0.37% | 197,218 | 1.66% | 111,350 | 0.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 9,166,968 | 61.33% | 8,843,277 | 60.86% | 8,541,970 | 61.02% | 7,879,218 | 58.75% | 7,687,419 | 61.54% | 7,050,507 | 58.5% | 6,271,190 | 56.45% | 5,483,644 | 51.31% | 5,205,071 | 49.31% | 5,041,051 | 46.43% | 4,810,851 | 40.49% | 4,623,417 | 37.71% | 4,661,876 | 37.76% | 4,427,503 | 36.14% | 4,369,796 | 41.18% | 4,254,396 | 39.39% | 4,334,927 | 40.74% | 4,095,214 | 38.48% | 4,160,435 | 39.8% | 4,246,350 | 40.79% | 4,348,292 | 42.19% | 4,325,852 | 42.69% | 4,373,845 | 40.75% | 4,455,721 | 42.24% | 4,221,248 | 41.41% | 4,209,801 | 41.62% | 4,317,319 | 39.58% | 4,373,311 | 41.82% | 4,289,658 | 43.37% | 3,985,895 | 36.97% | 3,981,096 | 35.51% | 4,040,306 | 37.21% | 4,088,891 | 37.84% | 4,110,584 | 37.86% | 4,069,224 | 34.25% | 4,315,976 | 36.3% | 4,389,365 | 37.28% | 4,457,934 | 37.06% | 4,377,498 | 36.31% | 4,398,711 | 36.52% | 4,743,335 | 39.05% | 4,817,829 | 39.01% | 4,827,993 | 39% | 4,920,816 | 40.03% | 4,942,762 | 41.25% | 5,041,862 | 42.24% | 5,100,004 | 41.71% | 5,166,566 | 44% | 5,196,961 | 45.31% | 5,203,752 | 45.11% | 5,197,785 | 43.55% | 5,207,192 | 44.24% |
資產總計 | 14,946,552 | 100% | 14,529,804 | 100% | 13,999,398 | 100% | 13,410,319 | 100% | 12,491,929 | 100% | 12,052,826 | 100% | 11,109,857 | 100% | 10,686,636 | 100% | 10,554,807 | 100% | 10,857,794 | 100% | 11,882,334 | 100% | 12,259,879 | 100% | 12,345,359 | 100% | 12,249,903 | 100% | 10,611,887 | 100% | 10,800,991 | 100% | 10,641,427 | 100% | 10,643,034 | 100% | 10,454,524 | 100% | 10,410,605 | 100% | 10,306,144 | 100% | 10,132,679 | 100% | 10,732,110 | 100% | 10,547,921 | 100% | 10,194,332 | 100% | 10,114,897 | 100% | 10,907,329 | 100% | 10,458,522 | 100% | 9,891,033 | 100% | 10,780,702 | 100% | 11,209,827 | 100% | 10,858,684 | 100% | 10,805,456 | 100% | 10,856,606 | 100% | 11,879,810 | 100% | 11,891,036 | 100% | 11,773,447 | 100% | 12,029,835 | 100% | 12,054,380 | 100% | 12,045,162 | 100% | 12,145,883 | 100% | 12,350,374 | 100% | 12,379,558 | 100% | 12,292,655 | 100% | 11,981,133 | 100% | 11,937,478 | 100% | 12,226,833 | 100% | 11,741,358 | 100% | 11,469,458 | 100% | 11,534,691 | 100% | 11,936,144 | 100% | 11,769,339 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,244,615 | 8.33% | 1,047,354 | 7.21% | 376,643 | 2.69% | 366,514 | 2.73% | 390,000 | 3.12% | 519,412 | 4.31% | 172,468 | 1.55% | 132,314 | 1.24% | 137,196 | 1.3% | 270,059 | 2.49% | 311,980 | 2.63% | 342,153 | 2.79% | 334,047 | 2.71% | 341,071 | 2.78% | 183,898 | 1.73% | 232,996 | 2.16% | 230,758 | 2.17% | 223,748 | 2.1% | 238,085 | 2.28% | 263,848 | 2.53% | 249,640 | 2.42% | 241,540 | 2.38% | 217,579 | 2.03% | 563,898 | 5.35% | 737,660 | 7.24% | 902,629 | 8.92% | 900,299 | 8.25% | 982,407 | 9.39% | 899,677 | 9.1% | 894,931 | 8.3% | 778,483 | 6.94% | 595,285 | 5.48% | 563,683 | 5.22% | 645,778 | 5.95% | 663,560 | 5.59% | 655,236 | 5.51% | 917,151 | 7.79% | 940,801 | 7.82% | 850,664 | 7.06% | 851,436 | 7.07% | 924,225 | 7.61% | 912,584 | 7.39% | 941,351 | 7.6% | 1,038,169 | 8.45% | 850,351 | 7.1% | 826,512 | 6.92% | 820,919 | 6.71% | 942,730 | 8.03% | 1,032,784 | 9% | 902,089 | 7.82% | 1,019,596 | 8.54% | 1,032,945 | 8.78% |
合約負債-流動 | 69,261 | 0.46% | 57,846 | 0.4% | 72,658 | 0.52% | 71,527 | 0.53% | 97,936 | 0.78% | 152,294 | 1.26% | 169,226 | 1.52% | 195,049 | 1.83% | 213,295 | 2.02% | 124,020 | 1.14% | 111,999 | 0.94% | 69,119 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 821,538 | 5.5% | 685,368 | 4.72% | 514,252 | 3.67% | 416,673 | 3.11% | 536,764 | 4.3% | 482,195 | 4% | 447,532 | 4.03% | 375,329 | 3.51% | 432,446 | 4.1% | 528,572 | 4.87% | 544,451 | 4.58% | 606,499 | 4.95% | 783,125 | 6.34% | 727,507 | 5.94% | 631,310 | 5.95% | 675,092 | 6.25% | 665,926 | 6.26% | 589,368 | 5.54% | 634,347 | 6.07% | 623,824 | 5.99% | 651,067 | 6.32% | 620,205 | 6.12% | 566,347 | 5.28% | 547,133 | 5.19% | 574,007 | 5.63% | 685,454 | 6.78% | 789,433 | 7.24% | 695,349 | 6.65% | 631,573 | 6.39% | 670,446 | 6.22% | 629,303 | 5.61% | 593,984 | 5.47% | 670,212 | 6.2% | 703,721 | 6.48% | 803,058 | 6.76% | 611,884 | 5.15% | 611,739 | 5.2% | 693,643 | 5.77% | 644,146 | 5.34% | 652,573 | 5.42% | 770,006 | 6.34% | 828,457 | 6.71% | 709,829 | 5.73% | 690,973 | 5.62% | 767,324 | 6.4% | 798,535 | 6.69% | 734,587 | 6.01% | 598,372 | 5.1% | 737,031 | 6.43% | 862,621 | 7.48% | 739,047 | 6.19% | 649,025 | 5.51% |
應付帳款-關係人 | 79,847 | 0.53% | 68,805 | 0.47% | 54,489 | 0.39% | 44,404 | 0.33% | 39,441 | 0.32% | 57,113 | 0.47% | 49,058 | 0.44% | 31,729 | 0.3% | 36,162 | 0.34% | 46,345 | 0.43% | 60,404 | 0.51% | 66,107 | 0.54% | 60,499 | 0.49% | 45,112 | 0.37% | 46,730 | 0.44% | 52,561 | 0.49% | 51,920 | 0.49% | 74,093 | 0.7% | 80,174 | 0.77% | 77,829 | 0.75% | 78,691 | 0.76% | 94,113 | 0.93% | 111,533 | 1.04% | 83,412 | 0.79% | 87,963 | 0.86% | 127,605 | 1.26% | 168,607 | 1.55% | 158,949 | 1.52% | 160,535 | 1.62% | 193,090 | 1.79% | 184,432 | 1.65% | 196,131 | 1.81% | 196,483 | 1.82% | 214,801 | 1.98% | 194,786 | 1.64% | 228,292 | 1.92% | 270,460 | 2.3% | 247,373 | 2.06% | 288,636 | 2.39% | 334,490 | 2.78% | 406,982 | 3.35% | 386,854 | 3.13% | 431,500 | 3.49% | 469,156 | 3.82% | 438,838 | 3.66% | 504,353 | 4.22% | 686,829 | 5.62% | 762,939 | 6.5% | 784,523 | 6.84% | 783,085 | 6.79% | 675,676 | 5.66% | 643,474 | 5.47% |
其他應付款 | 887,777 | 5.94% | 886,553 | 6.1% | 1,074,707 | 7.68% | 761,898 | 5.68% | 817,715 | 6.55% | 799,485 | 6.63% | 1,002,424 | 9.02% | 512,409 | 4.79% | 587,892 | 5.57% | 608,420 | 5.6% | 1,813,844 | 15.27% | 655,045 | 5.34% | 765,708 | 6.2% | 682,584 | 5.57% | 1,129,198 | 10.64% | 1,184,664 | 10.97% | 619,042 | 5.82% | 1,060,747 | 9.97% | 987,154 | 9.44% | 958,278 | 9.2% | 548,988 | 5.33% | 590,496 | 5.83% | 842,045 | 7.85% | 604,421 | 5.73% | 599,528 | 5.88% | 622,603 | 6.16% | 1,363,255 | 12.5% | 641,075 | 6.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 887,777 | 5.94% | 886,553 | 6.1% | 1,074,707 | 7.68% | 761,898 | 5.68% | 817,715 | 6.55% | 799,485 | 6.63% | 1,002,424 | 9.02% | 512,409 | 4.79% | 587,892 | 5.57% | 608,420 | 5.6% | 1,813,844 | 15.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 29,467 | 0.2% | 17,238 | 0.12% | 19,858 | 0.14% | 53,432 | 0.4% | 23,332 | 0.19% | 656 | 0.01% | 210 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 19,777 | 0.13% | 6,604 | 0.05% | 8,006 | 0.06% | 28,603 | 0.21% | 25,150 | 0.2% | 22,541 | 0.19% | 9,007 | 0.08% | 99,407 | 0.93% | 98,351 | 0.93% | 100,663 | 0.93% | 73,554 | 0.62% | 219,095 | 1.79% | 186,710 | 1.51% | 172,667 | 1.41% | 91,288 | 0.86% | 76,367 | 0.71% | 25,969 | 0.24% | 69,676 | 0.65% | 75,134 | 0.72% | 132,694 | 1.27% | 102,901 | 1% | 77,905 | 0.77% | 95,887 | 0.89% | 88,595 | 0.84% | 69,490 | 0.68% | 53,982 | 0.53% | 82,301 | 0.75% | 120,513 | 1.15% | 86,294 | 0.87% | 58,648 | 0.54% | 64,925 | 0.58% | 97,741 | 0.9% | 58,427 | 0.54% | 26,756 | 0.25% | 30,086 | 0.25% | 96,269 | 0.81% | 72,161 | 0.61% | 54,514 | 0.45% | 24,185 | 0.2% | 8,128 | 0.07% | 8,128 | 0.07% | 9,719 | 0.08% | 9,441 | 0.08% | 5 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 35,847 | 0.31% | 35,847 | 0.31% | 23,639 | 0.2% | 0 | 0% | 32,517 | 0.28% |
負債準備-流動 | 8,339 | 0.06% | 3,707 | 0.03% | 5,982 | 0.04% | 7,389 | 0.06% | 2,651 | 0.02% | 3,373 | 0.03% | 3,769 | 0.03% | 4,062 | 0.04% | 1,210 | 0.01% | 3,553 | 0.03% | 4,422 | 0.04% | 4,506 | 0.04% | 6,831 | 0.06% | 6,850 | 0.06% | 7,440 | 0.07% | 6,260 | 0.06% | 4,033 | 0.04% | 5,848 | 0.05% | 7,319 | 0.07% | 7,848 | 0.08% | 8,272 | 0.08% | 9,844 | 0.1% | 9,427 | 0.09% | 8,442 | 0.08% | 11,970 | 0.12% | 11,915 | 0.12% | 13,013 | 0.12% | 14,762 | 0.14% | 13,105 | 0.13% | 13,929 | 0.13% | 13,271 | 0.12% | 11,096 | 0.1% | 8,705 | 0.08% | 6,226 | 0.06% | 2,432 | 0.02% | 8,837 | 0.07% | 10,207 | 0.09% | 4,878 | 0.04% | 4,586 | 0.04% | 2,736 | 0.02% | 11,411 | 0.09% | 10,490 | 0.08% | 15,634 | 0.13% | 15,445 | 0.13% | 22,344 | 0.19% | 27,718 | 0.23% | 28,129 | 0.23% | 17,652 | 0.15% | 18,762 | 0.16% | 41,795 | 0.36% | 17,039 | 0.14% | 42,902 | 0.36% |
租賃負債-流動 | 22,771 | 0.15% | 23,511 | 0.16% | 23,632 | 0.17% | 23,023 | 0.17% | 23,197 | 0.19% | 23,320 | 0.19% | 18,073 | 0.16% | 16,756 | 0.16% | 17,195 | 0.16% | 17,633 | 0.16% | 18,714 | 0.16% | 18,663 | 0.15% | 19,103 | 0.15% | 19,048 | 0.16% | 19,369 | 0.18% | 19,543 | 0.18% | 19,560 | 0.18% | 19,340 | 0.18% | 18,755 | 0.18% | 18,780 | 0.18% | 19,598 | 0.19% | 20,381 | 0.2% | 20,222 | 0.19% | 20,197 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 436,539 | 2.92% | 140,337 | 0.97% | 90,980 | 0.65% | 56,099 | 0.42% | 31,333 | 0.25% | 10,919 | 0.09% | 5,214 | 0.05% | 4,039 | 0.04% | 5,007 | 0.05% | 5,330 | 0.05% | 6,135 | 0.05% | 5,426 | 0.04% | 90,669 | 0.73% | 515,656 | 4.21% | 586,810 | 5.53% | 840,327 | 7.78% | 113,800 | 1.07% | 120,474 | 1.13% | 83,829 | 0.8% | 70,465 | 0.68% | 35,506 | 0.34% | 37,669 | 0.37% | 77,230 | 0.72% | 57,018 | 0.54% | 45,855 | 0.45% | 28,803 | 0.28% | 43,014 | 0.39% | 51,416 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 417,545 | 2.79% | 131,294 | 0.9% | 86,477 | 0.62% | 50,404 | 0.38% | 25,695 | 0.21% | 5,727 | 0.05% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 484,536 | 3.96% | 490,379 | 4.62% | 787,238 | 7.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 18,994 | 0.13% | 9,043 | 0.06% | 4,503 | 0.03% | 5,695 | 0.04% | 5,638 | 0.05% | 5,192 | 0.04% | 5,214 | 0.05% | 4,039 | 0.04% | 5,007 | 0.05% | 5,330 | 0.05% | 6,135 | 0.05% | 5,426 | 0.04% | 90,669 | 0.73% | 31,120 | 0.25% | 96,431 | 0.91% | 53,089 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 3,619,931 | 24.22% | 2,954,823 | 20.34% | 2,241,207 | 16.01% | 1,829,562 | 13.64% | 1,987,519 | 15.91% | 2,070,652 | 17.18% | 1,876,771 | 16.89% | 1,371,094 | 12.83% | 1,528,754 | 14.48% | 1,704,595 | 15.7% | 2,945,503 | 24.79% | 1,986,613 | 16.2% | 2,246,692 | 18.2% | 2,510,572 | 20.49% | 2,696,043 | 25.41% | 3,089,873 | 28.61% | 1,733,564 | 16.29% | 2,163,635 | 20.33% | 2,125,634 | 20.33% | 2,155,148 | 20.7% | 1,694,700 | 16.44% | 1,695,601 | 16.73% | 1,941,251 | 18.09% | 1,974,343 | 18.72% | 2,126,506 | 20.86% | 2,433,899 | 24.06% | 3,366,097 | 30.86% | 2,665,720 | 25.49% | 2,390,122 | 24.16% | 3,733,963 | 34.64% | 3,313,016 | 29.55% | 2,493,666 | 22.96% | 2,600,701 | 24.07% | 2,283,767 | 21.04% | 3,212,769 | 27.04% | 2,753,790 | 23.16% | 2,732,491 | 23.21% | 2,886,451 | 23.99% | 3,163,733 | 26.25% | 2,771,722 | 23.01% | 2,963,709 | 24.4% | 3,201,934 | 25.93% | 3,408,674 | 27.53% | 2,997,923 | 24.39% | 2,798,072 | 23.35% | 2,759,057 | 23.11% | 3,134,727 | 25.64% | 2,956,111 | 25.18% | 3,220,433 | 28.08% | 4,008,279 | 34.75% | 4,465,495 | 37.41% | 4,088,171 | 34.74% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 3,146,229 | 21.05% | 3,173,369 | 21.84% | 3,191,908 | 22.8% | 2,788,168 | 20.79% | 1,669,961 | 13.37% | 1,028,105 | 8.53% | 661,282 | 5.95% | 398,217 | 3.73% | 195,695 | 1.85% | 121,950 | 1.12% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 748,555 | 7.03% | 736,311 | 6.92% | 776,798 | 7.43% | 786,657 | 7.56% | 814,504 | 7.9% | 832,144 | 8.21% | 710,428 | 6.62% | 404,350 | 3.83% | 250,000 | 2.45% | 60,000 | 0.59% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 486,920 | 4.49% | 824,875 | 6.94% | 975,173 | 8.2% | 1,014,625 | 8.62% | 1,154,240 | 9.59% | 1,097,290 | 9.1% | 1,205,650 | 10.01% | 1,236,418 | 10.18% | 1,377,635 | 11.15% | 1,370,993 | 11.07% | 1,504,790 | 12.24% | 1,537,398 | 12.83% | 1,656,346 | 13.88% | 1,689,923 | 13.82% | 1,258,037 | 10.71% | 849,605 | 7.41% | 241,176 | 2.09% | 265,294 | 2.22% | 289,412 | 2.46% | |||||
負債準備-非流動 | 22,594 | 0.15% | 25,728 | 0.18% | 19,790 | 0.14% | 16,438 | 0.12% | 19,758 | 0.16% | 12,495 | 0.1% | 15,159 | 0.14% | 14,380 | 0.13% | 24,505 | 0.23% | 24,608 | 0.23% | 23,283 | 0.2% | 21,289 | 0.17% | 19,068 | 0.15% | 19,341 | 0.16% | 18,469 | 0.17% | 18,760 | 0.17% | 18,808 | 0.18% | 17,030 | 0.16% | 15,020 | 0.14% | 15,493 | 0.15% | 15,745 | 0.15% | 15,620 | 0.15% | 14,793 | 0.14% | 14,113 | 0.13% | 22,259 | 0.22% | 30,394 | 0.3% | 31,819 | 0.29% | 33,029 | 0.32% | 35,120 | 0.36% | 37,741 | 0.35% | 41,037 | 0.37% | 42,417 | 0.39% | 45,163 | 0.42% | 50,870 | 0.47% | 55,316 | 0.47% | 49,742 | 0.42% | 49,327 | 0.42% | 46,924 | 0.39% | 46,782 | 0.39% | 48,777 | 0.4% | 47,644 | 0.39% | 47,434 | 0.38% | 48,266 | 0.39% | 47,697 | 0.39% | 45,433 | 0.38% | 39,380 | 0.33% | 36,388 | 0.3% | 48,370 | 0.41% | 45,432 | 0.4% | 20,121 | 0.17% | 43,393 | 0.36% | 17,115 | 0.15% |
遞延所得稅負債 | 7,523 | 0.05% | 18,904 | 0.13% | 24,813 | 0.18% | 24,163 | 0.18% | 25,061 | 0.2% | 44,754 | 0.37% | 59,270 | 0.53% | 51,844 | 0.49% | 50,475 | 0.48% | 70,571 | 0.65% | 36,722 | 0.31% | 43,317 | 0.35% | 33,178 | 0.27% | 43,375 | 0.35% | 41,200 | 0.39% | 41,587 | 0.39% | 42,986 | 0.4% | 73,231 | 0.69% | 73,324 | 0.7% | 74,107 | 0.71% | 81,572 | 0.79% | 68,899 | 0.68% | 68,808 | 0.64% | 69,043 | 0.65% | 68,942 | 0.68% | 52,152 | 0.52% | 53,152 | 0.49% | 50,639 | 0.48% | 42,550 | 0.43% | 6,803 | 0.06% | 5,977 | 0.05% | 6,525 | 0.06% | 8,434 | 0.08% | 141 | 0% | 118 | 0% | 56 | 0% | 969 | 0.01% | 1,609 | 0.01% | 1,571 | 0.01% | 1,536 | 0.01% | 2,892 | 0.02% | 3,553 | 0.03% | 3,152 | 0.03% | 3,421 | 0.03% | 1,105 | 0.01% | 812 | 0.01% | 812 | 0.01% | 812 | 0.01% | 812 | 0.01% | 812 | 0.01% | 812 | 0.01% | 812 | 0.01% |
租賃負債-非流動 | 173,330 | 1.16% | 180,234 | 1.24% | 186,063 | 1.33% | 190,268 | 1.42% | 195,967 | 1.57% | 201,685 | 1.67% | 184,718 | 1.66% | 185,256 | 1.73% | 189,330 | 1.79% | 193,390 | 1.78% | 197,787 | 1.66% | 195,474 | 1.59% | 199,148 | 1.61% | 202,581 | 1.65% | 207,229 | 1.95% | 211,868 | 1.96% | 216,706 | 2.04% | 220,216 | 2.07% | 222,465 | 2.13% | 225,442 | 2.17% | 229,898 | 2.23% | 234,442 | 2.31% | 239,885 | 2.24% | 243,134 | 2.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 49,006 | 0.33% | 87,406 | 0.6% | 85,903 | 0.61% | 98,346 | 0.73% | 95,543 | 0.76% | 81,891 | 0.68% | 59,168 | 0.53% | 57,228 | 0.54% | 56,654 | 0.54% | 152,557 | 1.41% | 151,161 | 1.27% | 150,784 | 1.23% | 149,755 | 1.21% | 180,696 | 1.48% | 179,301 | 1.69% | 178,077 | 1.65% | 187,482 | 1.76% | 189,396 | 1.78% | 201,956 | 1.93% | 201,573 | 1.94% | 201,409 | 1.95% | 195,969 | 1.93% | 196,386 | 1.83% | 196,052 | 1.86% | 195,777 | 1.92% | 199,717 | 1.97% | 197,772 | 1.81% | 197,612 | 1.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 24,824 | 0.17% | 24,866 | 0.17% | 24,574 | 0.18% | 24,830 | 0.19% | 23,230 | 0.19% | 17,307 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 18,924 | 0.13% | 57,288 | 0.39% | 56,076 | 0.4% | 68,200 | 0.51% | 67,004 | 0.54% | 58,492 | 0.49% | 57,170 | 0.51% | 55,642 | 0.52% | 54,591 | 0.52% | 150,586 | 1.39% | 149,186 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 5,258 | 0.04% | 5,252 | 0.04% | 5,253 | 0.04% | 5,316 | 0.04% | 5,309 | 0.04% | 6,092 | 0.05% | 1,998 | 0.02% | 1,586 | 0.01% | 2,063 | 0.02% | 1,971 | 0.02% | 1,975 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 3,398,682 | 22.74% | 3,485,641 | 23.99% | 3,508,477 | 25.06% | 3,117,383 | 23.25% | 2,006,290 | 16.06% | 1,368,930 | 11.36% | 979,597 | 8.82% | 706,925 | 6.62% | 516,659 | 4.9% | 563,076 | 5.19% | 408,953 | 3.44% | 410,864 | 3.35% | 401,149 | 3.25% | 445,993 | 3.64% | 446,199 | 4.2% | 450,292 | 4.17% | 1,214,537 | 11.41% | 1,236,184 | 11.61% | 1,289,563 | 12.33% | 1,303,272 | 12.52% | 1,343,128 | 13.03% | 1,347,074 | 13.29% | 1,230,300 | 11.46% | 926,692 | 8.79% | 536,978 | 5.27% | 342,263 | 3.38% | 282,743 | 2.59% | 281,280 | 2.69% | 277,038 | 2.8% | 248,908 | 2.31% | 251,034 | 2.24% | 251,888 | 2.32% | 290,982 | 2.69% | 799,934 | 7.37% | 1,142,106 | 9.61% | 1,285,602 | 10.81% | 1,325,408 | 11.26% | 1,535,163 | 12.76% | 1,476,237 | 12.25% | 1,586,738 | 13.17% | 1,616,066 | 13.31% | 1,769,277 | 14.33% | 1,762,548 | 14.24% | 1,895,536 | 15.42% | 1,922,766 | 16.05% | 2,032,036 | 17.02% | 2,062,206 | 16.87% | 1,641,861 | 13.98% | 1,230,406 | 10.73% | 543,402 | 4.71% | 589,781 | 4.94% | 584,864 | 4.97% |
負債總計 | 7,018,613 | 46.96% | 6,440,464 | 44.33% | 5,749,684 | 41.07% | 4,946,945 | 36.89% | 3,993,809 | 31.97% | 3,439,582 | 28.54% | 2,856,368 | 25.71% | 2,078,019 | 19.45% | 2,045,413 | 19.38% | 2,267,671 | 20.89% | 3,354,456 | 28.23% | 2,397,477 | 19.56% | 2,647,841 | 21.45% | 2,956,565 | 24.14% | 3,142,242 | 29.61% | 3,540,165 | 32.78% | 2,948,101 | 27.7% | 3,399,819 | 31.94% | 3,415,197 | 32.67% | 3,458,420 | 33.22% | 3,037,828 | 29.48% | 3,042,675 | 30.03% | 3,171,551 | 29.55% | 2,901,035 | 27.5% | 2,663,484 | 26.13% | 2,776,162 | 27.45% | 3,648,840 | 33.45% | 2,947,000 | 28.18% | 2,667,160 | 26.97% | 3,982,871 | 36.94% | 3,564,050 | 31.79% | 2,745,554 | 25.28% | 2,891,683 | 26.76% | 3,083,701 | 28.4% | 4,354,875 | 36.66% | 4,039,392 | 33.97% | 4,057,899 | 34.47% | 4,421,614 | 36.76% | 4,639,970 | 38.49% | 4,358,460 | 36.18% | 4,579,775 | 37.71% | 4,971,211 | 40.25% | 5,171,222 | 41.77% | 4,893,459 | 39.81% | 4,720,838 | 39.4% | 4,791,093 | 40.13% | 5,196,933 | 42.5% | 4,597,972 | 39.16% | 4,450,839 | 38.81% | 4,551,681 | 39.46% | 5,055,276 | 42.35% | 4,673,035 | 39.71% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 4,386,228 | 29.35% | 4,386,228 | 30.19% | 4,386,228 | 31.33% | 4,386,228 | 32.71% | 4,386,228 | 35.11% | 4,386,228 | 36.39% | 4,386,228 | 39.48% | 4,386,228 | 41.04% | 4,386,228 | 41.56% | 4,386,228 | 40.4% | 4,386,228 | 36.91% | 4,386,228 | 35.78% | 4,386,228 | 35.53% | 4,386,228 | 35.81% | 3,786,228 | 35.68% | 3,786,228 | 35.05% | 3,786,228 | 35.58% | 3,786,228 | 35.57% | 3,786,228 | 36.22% | 3,786,228 | 36.37% | 3,786,228 | 36.74% | 3,786,228 | 37.37% | 4,454,386 | 41.51% | 4,454,386 | 42.23% | 4,454,386 | 43.69% | 4,454,386 | 44.04% | 4,454,386 | 40.84% | 4,454,386 | 42.59% | 4,454,386 | 45.03% | 4,412,926 | 40.93% | 5,498,619 | 49.05% | 5,469,181 | 50.37% | 5,456,621 | 50.5% | 5,456,621 | 50.26% | 5,456,621 | 45.93% | 5,456,621 | 45.89% | 5,456,621 | 46.35% | 5,456,621 | 45.36% | 5,456,621 | 45.27% | 5,456,621 | 45.3% | 5,456,621 | 44.93% | 5,456,621 | 44.18% | 5,456,621 | 44.08% | 5,456,621 | 44.39% | 5,456,621 | 45.54% | 5,456,621 | 45.71% | 5,456,621 | 44.63% | 5,456,621 | 46.47% | 5,456,621 | 47.58% | 5,456,621 | 47.31% | 5,456,621 | 45.72% | 5,456,621 | 46.36% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 4,386,228 | 29.35% | 4,386,228 | 30.19% | 4,386,228 | 31.33% | 4,386,228 | 32.71% | 4,386,228 | 35.11% | 4,386,228 | 36.39% | 4,386,228 | 39.48% | 4,386,228 | 41.04% | 4,386,228 | 41.56% | 4,386,228 | 40.4% | 4,386,228 | 36.91% | 4,386,228 | 35.78% | 4,386,228 | 35.53% | 4,386,228 | 35.81% | 3,786,228 | 35.68% | 3,786,228 | 35.05% | 3,786,228 | 35.58% | 3,786,228 | 35.57% | 3,786,228 | 36.22% | 3,786,228 | 36.37% | 3,786,228 | 36.74% | 3,786,228 | 37.37% | 4,454,386 | 41.51% | 4,454,386 | 42.23% | 4,454,386 | 43.69% | 4,454,386 | 44.04% | 4,454,386 | 40.84% | 4,454,386 | 42.59% | 4,454,386 | 45.03% | 4,412,926 | 40.93% | 5,498,619 | 49.05% | 5,469,181 | 50.37% | 5,456,621 | 50.5% | 5,456,621 | 50.26% | 5,456,621 | 45.93% | 5,456,621 | 45.89% | 5,456,621 | 46.35% | 5,456,621 | 45.36% | 5,456,621 | 45.27% | 5,456,621 | 45.3% | 5,456,621 | 44.93% | 5,456,621 | 44.18% | 5,456,621 | 44.08% | 5,456,621 | 44.39% | 5,456,621 | 45.54% | 5,456,621 | 45.71% | 5,456,621 | 44.63% | 5,456,621 | 46.47% | 5,456,621 | 47.58% | 5,456,621 | 47.31% | 5,456,621 | 45.72% | 5,456,621 | 46.36% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,581,398 | 10.58% | 1,523,995 | 10.49% | 1,525,445 | 10.9% | 1,504,446 | 11.22% | 1,475,787 | 11.81% | 1,463,292 | 12.14% | 1,440,001 | 12.96% | 1,433,379 | 13.41% | 1,507,368 | 14.28% | 1,508,732 | 13.9% | 1,519,114 | 12.78% | 1,489,822 | 12.15% | 1,489,822 | 12.07% | 1,489,822 | 12.16% | 699,003 | 6.59% | 703,108 | 6.51% | 703,108 | 6.61% | 702,965 | 6.6% | 702,965 | 6.72% | 702,965 | 6.75% | 702,965 | 6.82% | 702,965 | 6.94% | 702,521 | 6.55% | 702,521 | 6.66% | 702,521 | 6.89% | 702,521 | 6.95% | 701,323 | 6.43% | 701,323 | 6.71% | 701,323 | 7.09% | 667,325 | 6.19% | 663,290 | 5.92% | 646,511 | 5.95% | 639,351 | 5.92% | 639,351 | 5.89% | 640,672 | 5.39% | 641,656 | 5.4% | 641,656 | 5.45% | 641,656 | 5.33% | 640,826 | 5.32% | 640,826 | 5.32% | 640,826 | 5.28% | 640,826 | 5.19% | 638,944 | 5.16% | 636,895 | 5.18% | 624,100 | 5.21% | 622,989 | 5.22% | 618,435 | 5.06% | 614,060 | 5.23% | 610,447 | 5.32% | 605,303 | 5.25% | 595,268 | 4.99% | 582,032 | 4.95% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 946,387 | 6.33% | 946,387 | 6.51% | 946,387 | 6.76% | 916,235 | 6.83% | 916,235 | 7.33% | 916,235 | 7.6% | 916,235 | 8.25% | 872,379 | 8.16% | 872,379 | 8.27% | 872,379 | 8.03% | 872,379 | 7.34% | 786,944 | 6.42% | 786,944 | 6.37% | 786,944 | 6.42% | 729,360 | 6.87% | 729,360 | 6.75% | 729,360 | 6.85% | 729,360 | 6.85% | 729,360 | 6.98% | 669,312 | 6.43% | 669,312 | 6.49% | 669,312 | 6.61% | 669,312 | 6.24% | 604,001 | 5.73% | 604,001 | 5.92% | 604,001 | 5.97% | 604,001 | 5.54% | 536,773 | 5.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 775,527 | 5.19% | 992,785 | 6.83% | 1,164,216 | 8.32% | 1,468,507 | 10.95% | 1,503,798 | 12.04% | 1,524,277 | 12.65% | 1,386,783 | 12.48% | 1,754,720 | 16.42% | 1,684,760 | 15.96% | 1,625,929 | 14.97% | 1,519,500 | 12.79% | 2,777,193 | 22.65% | 2,645,077 | 21.43% | 2,465,649 | 20.13% | 2,275,046 | 21.44% | 2,092,052 | 19.37% | 2,361,920 | 22.2% | 1,805,232 | 16.96% | 1,599,160 | 15.3% | 1,584,407 | 15.22% | 1,841,481 | 17.87% | 1,700,543 | 16.78% | 1,502,689 | 14% | 1,652,332 | 15.67% | 1,537,426 | 15.08% | 1,370,973 | 13.55% | 1,185,613 | 10.87% | 1,472,952 | 14.08% | 1,269,714 | 12.84% | 1,181,526 | 10.96% | 990,551 | 8.84% | 1,623,589 | 14.95% | 1,437,596 | 13.3% | 1,295,666 | 11.93% | 1,005,172 | 8.46% | 1,334,898 | 11.23% | 1,218,806 | 10.35% | 1,045,622 | 8.69% | 886,792 | 7.36% | 1,191,850 | 9.89% | 1,083,860 | 8.92% | 938,037 | 7.6% | 800,907 | 6.47% | 890,000 | 7.24% | 774,290 | 6.46% | 678,718 | 5.69% | 557,258 | 4.56% | 772,716 | 6.58% | 678,326 | 5.91% | 662,621 | 5.74% | 556,840 | 4.67% | 799,266 | 6.79% |
保留盈餘合計 | 1,721,914 | 11.52% | 1,939,172 | 13.35% | 2,110,603 | 15.08% | 2,384,742 | 17.78% | 2,420,033 | 19.37% | 2,440,512 | 20.25% | 2,303,018 | 20.73% | 2,627,099 | 24.58% | 2,557,139 | 24.23% | 2,498,308 | 23.01% | 2,391,879 | 20.13% | 3,566,560 | 29.09% | 3,434,444 | 27.82% | 3,255,016 | 26.57% | 3,008,149 | 28.35% | 2,825,155 | 26.16% | 3,095,023 | 29.08% | 2,538,335 | 23.85% | 2,332,263 | 22.31% | 2,262,111 | 21.73% | 2,519,185 | 24.44% | 2,378,247 | 23.47% | 2,180,393 | 20.32% | 2,256,333 | 21.39% | 2,141,427 | 21.01% | 1,974,974 | 19.53% | 1,789,614 | 16.41% | 2,068,952 | 19.78% | 1,865,714 | 18.86% | 1,777,526 | 16.49% | 1,586,551 | 14.15% | 2,074,889 | 19.11% | 1,888,896 | 17.48% | 1,746,966 | 16.09% | 1,456,472 | 12.26% | 1,728,860 | 14.54% | 1,612,768 | 13.7% | 1,439,584 | 11.97% | 1,280,754 | 10.62% | 1,542,976 | 12.81% | 1,434,986 | 11.81% | 1,289,163 | 10.44% | 1,152,033 | 9.31% | 1,319,150 | 10.73% | 1,203,440 | 10.04% | 1,107,868 | 9.28% | 986,408 | 8.07% | 1,125,770 | 9.59% | 1,031,380 | 8.99% | 1,015,675 | 8.81% | 909,894 | 7.62% | 1,131,125 | 9.61% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (140,117) | -0.94% | 38,059 | 0.26% | 20,484 | 0.15% | 61,632 | 0.49% | 166,271 | 1.38% | 147,414 | 1.33% | 186,081 | 1.74% | 82,829 | 0.78% | 221,025 | 2.04% | 258,159 | 2.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (140,117) | -0.94% | 38,059 | 0.26% | 20,484 | 0.15% | (25,477) | -0.19% | 61,632 | 0.49% | 166,271 | 1.38% | 147,414 | 1.33% | 186,081 | 1.74% | 82,829 | 0.78% | 221,025 | 2.04% | 258,159 | 2.17% | 471,112 | 3.84% | 438,344 | 3.55% | 213,592 | 1.74% | 217,060 | 2.05% | 187,125 | 1.73% | 187,351 | 1.76% | 235,216 | 2.21% | 237,402 | 2.27% | 220,414 | 2.12% | 279,469 | 2.71% | 242,091 | 2.39% | 244,117 | 2.27% | 254,507 | 2.41% | 253,376 | 2.49% | 227,721 | 2.25% | 334,042 | 3.06% | 307,753 | 2.94% | 223,345 | 2.26% | (36,854) | -0.34% | (79,580) | -0.71% | (54,333) | -0.5% | (47,974) | -0.44% | (46,900) | -0.43% | (5,694) | -0.05% | 47,653 | 0.4% | 27,652 | 0.23% | 93,502 | 0.78% | 59,357 | 0.49% | 69,429 | 0.58% | 56,820 | 0.47% | 15,704 | 0.13% | (16,108) | -0.13% | 9,684 | 0.08% | (694) | -0.01% | (17,923) | -0.15% | (8,403) | -0.07% | (29,895) | -0.25% | (56,664) | -0.49% | (71,450) | -0.62% | (57,790) | -0.48% | (50,362) | -0.43% |
庫藏股票 | (23,172) | -0.16% | (23,172) | -0.16% | (23,172) | -0.17% | (23,172) | -0.17% | (23,172) | -0.19% | (23,172) | -0.19% | (23,172) | -0.21% | (24,170) | -0.23% | (24,170) | -0.23% | (24,170) | -0.22% | (31,136) | -0.26% | (54,954) | -0.45% | (54,954) | -0.45% | (54,954) | -0.45% | (244,429) | -2.3% | (244,429) | -2.26% | (82,021) | -0.77% | (23,172) | -0.22% | (23,172) | -0.22% | (23,172) | -0.22% | (23,172) | -0.22% | (23,172) | -0.23% | (24,503) | -0.23% | (24,503) | -0.23% | 24,503 | 0.24% | 24,503 | 0.24% | 24,503 | 0.22% | 24,503 | 0.23% | 24,503 | 0.25% | 26,699 | 0.25% | 26,699 | 0.24% | 26,699 | 0.25% | 26,699 | 0.25% | 26,699 | 0.25% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.23% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.22% | 26,699 | 0.23% | 26,699 | 0.23% | 26,699 | 0.23% | 26,699 | 0.22% | 26,699 | 0.23% |
歸屬於母公司業主之權益合計 | 7,526,251 | 50.35% | 7,864,282 | 54.13% | 8,019,588 | 57.29% | 8,226,767 | 61.35% | 8,320,508 | 66.61% | 8,433,131 | 69.97% | 8,253,489 | 74.29% | 8,608,617 | 80.55% | 8,509,394 | 80.62% | 8,590,123 | 79.11% | 8,524,244 | 71.74% | 9,858,768 | 80.41% | 9,693,884 | 78.52% | 9,289,704 | 75.83% | 7,466,011 | 70.36% | 7,257,187 | 67.19% | 7,689,689 | 72.26% | 7,239,572 | 68.02% | 7,035,686 | 67.3% | 6,948,546 | 66.74% | 7,264,675 | 70.49% | 7,086,359 | 69.94% | 7,556,914 | 70.41% | 7,643,244 | 72.46% | 7,527,207 | 73.84% | 7,335,099 | 72.52% | 7,254,862 | 66.51% | 7,507,911 | 71.79% | 7,220,265 | 73% | 6,794,224 | 63.02% | 7,642,181 | 68.17% | 8,109,549 | 74.68% | 7,910,195 | 73.21% | 7,769,339 | 71.56% | 7,521,372 | 63.31% | 7,848,091 | 66% | 7,711,998 | 65.5% | 7,604,664 | 63.22% | 7,410,859 | 61.48% | 7,683,153 | 63.79% | 7,562,554 | 62.26% | 7,375,615 | 59.72% | 7,204,791 | 58.2% | 7,395,651 | 60.16% | 7,256,768 | 60.57% | 7,142,856 | 59.84% | 7,026,362 | 57.47% | 7,139,857 | 60.81% | 7,015,085 | 61.16% | 6,979,450 | 60.51% | 6,877,294 | 57.62% | 7,092,717 | 60.26% |
非控制權益 | 401,688 | 2.69% | 225,058 | 1.55% | 230,126 | 1.64% | 236,607 | 1.76% | 177,612 | 1.42% | 180,113 | 1.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,634 | 0.03% | 3,634 | 0.03% | 3,634 | 0.03% | 3,634 | 0.03% | 3,634 | 0.03% | 3,639 | 0.03% | 3,637 | 0.03% | 3,643 | 0.03% | 3,641 | 0.03% | 3,639 | 0.03% | 3,641 | 0.04% | 3,645 | 0.04% | 3,645 | 0.03% | 3,642 | 0.03% | 3,641 | 0.04% | 3,636 | 0.04% | 3,627 | 0.03% | 3,611 | 0.03% | 3,608 | 0.04% | 3,607 | 0.03% | 3,596 | 0.03% | 3,581 | 0.03% | 3,578 | 0.03% | 3,566 | 0.03% | 3,563 | 0.03% | 3,553 | 0.03% | 3,550 | 0.03% | 3,557 | 0.03% | 3,551 | 0.03% | 3,549 | 0.03% | 3,554 | 0.03% | 3,548 | 0.03% | 3,545 | 0.03% | 3,545 | 0.03% | 3,527 | 0.03% | 3,529 | 0.03% | 3,538 | 0.03% | 3,529 | 0.03% | 3,534 | 0.03% | 3,560 | 0.03% | 3,574 | 0.03% | 3,587 | 0.03% |
權益總額 | 7,927,939 | 53.04% | 8,089,340 | 55.67% | 8,249,714 | 58.93% | 8,463,374 | 63.11% | 8,498,120 | 68.03% | 8,613,244 | 71.46% | 8,253,489 | 74.29% | 8,608,617 | 80.55% | 8,509,394 | 80.62% | 8,590,123 | 79.11% | 8,527,878 | 71.77% | 9,862,402 | 80.44% | 9,697,518 | 78.55% | 9,293,338 | 75.86% | 7,469,645 | 70.39% | 7,260,826 | 67.22% | 7,693,326 | 72.3% | 7,243,215 | 68.06% | 7,039,327 | 67.33% | 6,952,185 | 66.78% | 7,268,316 | 70.52% | 7,090,004 | 69.97% | 7,560,559 | 70.45% | 7,646,886 | 72.5% | 7,530,848 | 73.87% | 7,338,735 | 72.55% | 7,258,489 | 66.55% | 7,511,522 | 71.82% | 7,223,873 | 73.03% | 6,797,831 | 63.06% | 7,645,777 | 68.21% | 8,113,130 | 74.72% | 7,913,773 | 73.24% | 7,772,905 | 71.6% | 7,524,935 | 63.34% | 7,851,644 | 66.03% | 7,711,998 | 65.5% | 7,604,664 | 63.22% | 7,414,410 | 61.51% | 7,686,702 | 63.82% | 7,566,108 | 62.29% | 7,375,615 | 59.72% | 7,204,791 | 58.2% | 7,395,651 | 60.16% | 7,256,768 | 60.57% | 7,142,856 | 59.84% | 7,029,900 | 57.5% | 7,139,857 | 60.81% | 7,015,085 | 61.16% | 6,979,450 | 60.51% | 6,880,868 | 57.65% | 7,092,717 | 60.26% |
負債及權益總計 | 14,946,552 | 100% | 14,529,804 | 100% | 13,999,398 | 100% | 13,410,319 | 100% | 12,491,929 | 100% | 12,052,826 | 100% | 11,109,857 | 100% | 10,686,636 | 100% | 10,554,807 | 100% | 10,857,794 | 100% | 11,882,334 | 100% | 12,259,879 | 100% | 12,345,359 | 100% | 12,249,903 | 100% | 10,611,887 | 100% | 10,800,991 | 100% | 10,641,427 | 100% | 10,643,034 | 100% | 10,454,524 | 100% | 10,410,605 | 100% | 10,306,144 | 100% | 10,132,679 | 100% | 10,732,110 | 100% | 10,547,921 | 100% | 10,194,332 | 100% | 10,114,897 | 100% | 10,907,329 | 100% | 10,458,522 | 100% | 9,891,033 | 100% | 10,780,702 | 100% | 11,209,827 | 100% | 10,858,684 | 100% | 10,805,456 | 100% | 10,856,606 | 100% | 11,879,810 | 100% | 11,891,036 | 100% | 11,773,447 | 100% | 12,029,835 | 100% | 12,054,380 | 100% | 12,045,162 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 795,543 | 0.01% | 795,543 | 0.01% | 795,543 | 0.01% | 1,081,543 | 0.01% | 2,059,543 | 0.02% | 2,059,543 | 0.02% | 2,059,543 | 0.02% | 9,647,543 | 0.09% | 9,647,543 | 0.09% | 3,081,543 | 0.03% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 754,543 | 0.01% | 887,698 | 0.01% | 887,698 | 0.01% | 887,698 | 0.01% | 887,698 | 0.01% | 887,698 | 0.01% | 887,698 | 0.01% | 887,698 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% | 1,107,276 | 0.01% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台亞(2340) 截至2024年第1季「流動資產」總計約為NT$55.31億元,相較上一季增加約NT$7.27億元、相較去年年末增加約NT$7.27億元
台亞(2340) 2024年第1季財報顯示公司「流動資產」總計約NT$55.31億元、約佔整體資產的41.25%。
對比上一季
上一季流動資產總計約NT$48.05億元、約佔整體資產的38.46%。今年第1季相較上一季增加約NT$7.27億元。
對比去年年末
去年年末流動資產則為NT$48.05億元、約佔整體資產的38.46%。今年第1季相較去年年末增加約NT$7.27億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,531,101 | 41.25% | 4,804,510 | 38.46% | 5,002,319 | 41.50% | 4,838,667 | 43.55% | 5,202,992 | 48.69% | 5,349,736 | 50.69% | 5,816,743 | 53.57% | 7,071,483 | 59.51% | 7,636,462 | 62.29% | 7,683,483 | 62.24% | 7,822,400 | 63.86% | 6,242,091 | 58.82% | 6,546,595 | 60.61% | 6,306,500 | 59.26% | 6,547,820 | 61.52% | 6,294,089 | 60.20% | 6,164,255 | 59.21% | 5,957,852 | 57.81% | 5,806,827 | 57.31% | 6,358,265 | 59.25% | 6,092,200 | 57.76% | 5,973,084 | 58.59% | 5,905,096 | 58.38% | 6,590,010 | 60.42% | 6,085,211 | 58.18% | 5,601,375 | 56.63% | 6,794,807 | 63.03% | 7,228,731 | 64.49% | 6,818,378 | 62.79% | 6,716,565 | 62.16% | 6,746,022 | 62.14% | 7,810,586 | 65.75% | 7,575,060 | 63.70% | 7,384,082 | 62.72% | 7,571,901 | 62.94% | 7,676,882 | 63.69% | 7,646,451 | 63.48% | 7,402,548 | 60.95% | 7,532,545 | 60.99% | 7,551,565 | 61.00% |
非流動資產
台亞(2340) 截至2023年第3季「非流動資產」總計約為NT$70.51億元,相較上一季增加約NT$7.79億元、相較去年年末增加約NT$18.45億元
台亞(2340) 2023年第3季財報顯示公司「非流動資產」總計約NT$70.51億元、約佔整體資產的58.50%。
對比上一季
上一季非流動資產總計約NT$62.71億元、約佔整體資產的56.45%。今年第3季相較上一季增加約NT$7.79億元。
對比去年年末
去年年末非流動資產則為NT$52.05億元、約佔整體資產的49.31%。今年第3季相較去年年末增加約NT$18.45億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 7,050,507 | 58.50% | 6,271,190 | 56.45% | 5,483,644 | 51.31% | 5,205,071 | 49.31% | 5,041,051 | 46.43% | 4,810,851 | 40.49% | 4,623,417 | 37.71% | 4,661,876 | 37.76% | 4,427,503 | 36.14% | 4,369,796 | 41.18% | 4,254,396 | 39.39% | 4,334,927 | 40.74% | 4,095,214 | 38.48% | 4,160,435 | 39.80% | 4,246,350 | 40.79% | 4,348,292 | 42.19% | 4,325,852 | 42.69% | 4,373,845 | 40.75% | 4,455,721 | 42.24% | 4,221,248 | 41.41% | 4,209,801 | 41.62% | 4,317,319 | 39.58% | 4,373,311 | 41.82% | 4,289,658 | 43.37% | 3,985,895 | 36.97% | 3,981,096 | 35.51% | 4,040,306 | 37.21% | 4,088,891 | 37.84% | 4,110,584 | 37.86% | 4,069,224 | 34.25% | 4,315,976 | 36.30% | 4,389,365 | 37.28% | 4,457,934 | 37.06% | 4,377,498 | 36.31% | 4,398,711 | 36.52% | 4,743,335 | 39.05% | 4,817,829 | 39.01% | 4,827,993 | 39.00% | 4,920,816 | 40.03% | 4,942,762 | 41.25% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。