2331
18.05
TWD+0.35 (1.98%)
2025.04.02收盤
精英-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,311,823 | 18.21% | 3,717,161 | 15.63% | 3,316,478 | 13.5% | 3,771,924 | 15.53% | 5,611,210 | 24.38% | 5,158,230 | 22.55% | 4,970,559 | 21.73% | 5,332,885 | 24.19% | 5,200,183 | 22.21% | 5,000,471 | 20.81% | 3,901,265 | 15.62% | 3,732,947 | 15.91% | 2,766,617 | 11.46% | 3,352,333 | 13.6% | 3,361,003 | 14.23% | 4,128,519 | 17.59% | 4,529,482 | 19.07% | 5,604,255 | 23.45% | 3,803,976 | 16.98% | 4,346,513 | 19.22% | 4,252,632 | 18.21% | 4,323,068 | 17.9% | 4,191,076 | 17.11% | 4,138,607 | 18.22% | 4,175,393 | 17.77% | 4,058,388 | 16.62% | 5,056,905 | 20.83% | 6,007,201 | 26.25% | 4,878,768 | 22.26% | 4,587,502 | 20.34% | 4,979,029 | 23.3% | 5,031,616 | 24.05% | 5,054,487 | 21.61% | 4,958,382 | 22.19% | 6,172,310 | 27.36% | 5,530,758 | 23.36% | 5,357,242 | 20.41% | 5,338,973 | 18.55% | 8,057,735 | 25.31% | 6,358,819 | 21.12% | 5,599,168 | 17.24% | 9,073,435 | 28.94% | 7,563,701 | 22.29% | 8,322,635 | 25.04% | 7,189,233 | 20.69% | 8,193,120 | 23.56% | 8,281,645 | 23.35% | 7,468,354 | 21.11% | 7,568,702 | 20.71% | 6,013,842 | 16.89% | 8,992,265 | 23.06% | 8,872,079 | 23.91% |
透過損益按公允價值衡量之金融資產-流動 | 1,480,573 | 6.25% | 1,498,110 | 6.3% | 1,480,143 | 6.03% | 1,688,710 | 6.95% | 2,474,684 | 10.75% | 2,419,344 | 10.58% | 1,185,945 | 5.18% | 1,175,141 | 5.33% | 1,061,845 | 4.54% | 945,070 | 3.93% | 781,694 | 3.13% | 685,278 | 2.92% | 625,248 | 2.59% | 793,896 | 3.22% | 710,435 | 3.01% | 680,238 | 2.9% | 612,732 | 2.58% | 680,986 | 2.85% | 690,527 | 3.08% | 694,834 | 3.07% | 608,017 | 2.6% | 661,697 | 2.74% | 846,522 | 3.46% | 801,354 | 3.53% | 663,554 | 2.82% | 644,721 | 2.64% | 929,954 | 3.83% | 680,147 | 2.97% | 484,904 | 2.21% | 636,460 | 2.82% | 585,206 | 2.74% | 659,142 | 3.15% | 717,658 | 3.07% | 824,881 | 3.69% | 981,478 | 4.35% | 404,646 | 1.71% | 857,016 | 3.27% | 109,288 | 0.38% | 430,718 | 1.35% | 664,105 | 2.21% | 340,466 | 1.05% | 24,165 | 0.08% | 2,364,323 | 6.97% | 3,110,006 | 9.36% | 3,909,684 | 11.25% | 23,999 | 0.07% | 105,843 | 0.3% | 246,891 | 0.7% | 379,820 | 1.04% | 331,689 | 0.93% | 563,253 | 1.44% | 484,516 | 1.31% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,329,236 | 9.84% | 2,326,404 | 9.78% | 2,704,040 | 11.01% | 3,025,091 | 12.46% | 3,776,422 | 16.41% | 4,155,190 | 18.16% | 5,457,377 | 23.85% | 4,171,239 | 18.92% | 4,103,070 | 17.53% | 3,663,513 | 15.25% | 3,400,361 | 13.62% | 2,830,727 | 12.06% | 2,383,320 | 9.88% | 2,872,262 | 11.65% | 2,979,789 | 12.62% | 3,377,212 | 14.39% | 3,923,199 | 16.52% | 4,084,778 | 17.09% | 3,700,000 | 16.52% | 4,197,388 | 18.56% | 3,451,345 | 14.78% | 3,690,889 | 15.28% | 3,446,270 | 14.07% | 2,356,979 | 10.37% | 2,803,107 | 11.93% | 2,964,011 | 12.14% | 2,756,181 | 11.35% | 2,129,707 | 9.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 644 | 0% | 6,548 | 0.03% | 4,510 | 0.02% | 25,351 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,633 | 0.01% | 7,680 | 0.03% | 229 | 0% | 12,181 | 0.05% | 0 | 0% | 343 | 0% | 501 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 0 | 0% | 0 | 0% | 535 | 0% | 7 | 0% | 0 | 0% | 851 | 0% | 9,788 | 0.03% | 49,289 | 0.14% | 31,222 | 0.09% | 54,489 | 0.15% | 8 | 0% | 17 | 0% | 9 | 0% | 0 | 0% | ||||||||||||||||||||||
應收帳款淨額 | 2,616,109 | 11.05% | 2,769,630 | 11.65% | 2,511,145 | 10.22% | 1,945,350 | 8.01% | 2,232,139 | 9.7% | 2,639,961 | 11.54% | 3,351,782 | 14.65% | 2,444,267 | 11.09% | 3,737,621 | 15.97% | 5,261,287 | 21.89% | 6,823,418 | 27.33% | 5,405,146 | 23.03% | 7,729,516 | 32.03% | 5,881,952 | 23.85% | 5,208,967 | 22.06% | 4,372,731 | 18.63% | 4,257,076 | 17.92% | 3,330,880 | 13.94% | 4,135,962 | 18.47% | 1,760,359 | 7.79% | 4,186,727 | 17.93% | 3,626,066 | 15.01% | 4,316,439 | 17.62% | 3,406,265 | 14.99% | 4,877,620 | 20.76% | 5,054,162 | 20.7% | 4,057,594 | 16.71% | 3,382,197 | 14.78% | 5,067,832 | 23.12% | 6,343,282 | 28.12% | 4,207,903 | 19.69% | 3,181,971 | 15.21% | 5,060,935 | 21.64% | 5,046,098 | 22.58% | 4,176,315 | 18.51% | 7,148,017 | 30.2% | 8,676,859 | 33.06% | 10,406,753 | 36.16% | 9,756,576 | 30.65% | 7,884,889 | 26.19% | 6,898,598 | 21.24% | 6,234,409 | 19.88% | 8,325,596 | 24.53% | 7,316,866 | 22.01% | 9,896,022 | 28.48% | 8,109,114 | 23.32% | 7,929,551 | 22.36% | 6,925,560 | 19.58% | 8,638,738 | 23.63% | 8,554,807 | 24.03% | 8,627,565 | 22.12% | 7,348,848 | 19.81% |
應收帳款-關係人淨額 | 24,132 | 0.1% | 26,861 | 0.11% | 34,228 | 0.14% | 31,091 | 0.13% | 35,182 | 0.15% | 44,766 | 0.2% | 60,242 | 0.26% | 42,714 | 0.19% | 61,205 | 0.26% | 127,559 | 0.53% | 100,955 | 0.4% | 88,789 | 0.38% | 143,163 | 0.59% | 116,493 | 0.47% | 202,432 | 0.86% | 194,274 | 0.83% | 258,909 | 1.09% | 290,322 | 1.21% | 134,162 | 0.6% | 65,437 | 0.29% | 138,008 | 0.59% | 201,157 | 0.83% | 117,426 | 0.48% | 74,683 | 0.33% | 240,004 | 1.02% | 265,345 | 1.09% | 101,514 | 0.42% | 27,873 | 0.12% | 47,384 | 0.22% | 21,162 | 0.09% | 906 | 0% | 407 | 0% | 305 | 0% | 2,863 | 0.01% | 78 | 0% | 979 | 0% | 4,290 | 0.02% | 622 | 0% | 0 | 0% | 30 | 0% | 147 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 218 | 0% | 1,780 | 0.01% | 5,245 | 0.01% | 26,533 | 0.07% | ||||||
其他應收款 | 104,268 | 0.44% | 79,019 | 0.33% | 85,312 | 0.35% | 88,995 | 0.37% | 385,490 | 1.68% | 95,881 | 0.42% | 98,701 | 0.43% | 103,840 | 0.47% | 94,254 | 0.4% | 96,115 | 0.4% | 64,621 | 0.26% | 70,419 | 0.3% | 83,069 | 0.34% | 137,826 | 0.56% | 114,376 | 0.48% | 123,725 | 0.53% | 186,536 | 0.79% | 120,945 | 0.51% | 115,617 | 0.52% | 121,729 | 0.54% | 140,737 | 0.6% | 63,805 | 0.26% | 92,739 | 0.38% | 93,686 | 0.41% | 127,261 | 0.54% | 148,539 | 0.61% | 118,529 | 0.49% | 130,549 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,988,866 | 8.4% | 2,044,530 | 8.6% | 2,445,191 | 9.96% | 2,381,040 | 9.8% | 1,868,805 | 8.12% | 2,341,084 | 10.23% | 1,980,077 | 8.66% | 3,106,391 | 14.09% | 3,375,090 | 14.42% | 3,037,595 | 12.64% | 3,865,689 | 15.48% | 4,520,114 | 19.26% | 4,318,587 | 17.9% | 5,283,247 | 21.43% | 4,777,991 | 20.23% | 4,184,779 | 17.83% | 3,566,229 | 15.02% | 3,259,316 | 13.64% | 2,327,900 | 10.39% | 3,595,500 | 15.9% | 2,741,315 | 11.74% | 3,244,615 | 13.43% | 2,989,917 | 12.21% | 3,521,113 | 15.5% | 3,351,560 | 14.26% | 4,133,232 | 16.92% | 3,867,751 | 15.93% | 3,236,904 | 14.14% | 3,408,302 | 15.55% | 2,858,993 | 12.67% | 3,217,775 | 15.06% | 3,143,185 | 15.03% | 3,549,979 | 15.18% | 2,936,432 | 13.14% | 3,069,407 | 13.6% | 2,838,128 | 11.99% | 3,218,972 | 12.27% | 4,174,356 | 14.51% | 4,724,236 | 14.84% | 5,625,100 | 18.68% | 6,269,300 | 19.31% | 7,109,659 | 22.67% | 5,803,615 | 17.1% | 4,983,102 | 14.99% | 4,984,259 | 14.34% | 5,933,187 | 17.06% | 6,252,697 | 17.63% | 6,794,394 | 19.21% | 6,805,912 | 18.62% | 7,410,275 | 20.82% | 6,978,437 | 17.9% | 6,890,644 | 18.57% |
預付款項 | 100,469 | 0.42% | 113,681 | 0.48% | 108,240 | 0.44% | 141,337 | 0.58% | 107,868 | 0.47% | 126,654 | 0.55% | 108,170 | 0.47% | 137,878 | 0.63% | 114,217 | 0.49% | 173,193 | 0.72% | 174,394 | 0.7% | 157,733 | 0.67% | 111,231 | 0.46% | 164,879 | 0.67% | 166,998 | 0.71% | 236,436 | 1.01% | 190,256 | 0.8% | 182,929 | 0.77% | 648,024 | 2.89% | 746,670 | 3.3% | 701,945 | 3.01% | 818,059 | 3.39% | 797,882 | 3.26% | 686,357 | 3.02% | 612,496 | 2.61% | 553,178 | 2.27% | 618,825 | 2.55% | 548,359 | 2.4% | 458,053 | 2.09% | 484,101 | 2.15% | 408,314 | 1.91% | 447,743 | 2.14% | 411,681 | 1.76% | 356,092 | 1.59% | 335,233 | 1.49% | 314,281 | 1.33% | 261,454 | 1% | 484,814 | 1.68% | 520,110 | 1.63% | 651,193 | 2.16% | 649,023 | 2% | 335,332 | 1.07% | 197,892 | 0.58% | 263,180 | 0.79% | 206,766 | 0.59% | 302,302 | 0.87% | 363,078 | 1.02% | 345,135 | 0.98% | 432,000 | 1.18% | 435,608 | 1.22% | 394,346 | 1.01% | 335,592 | 0.9% |
待出售非流動資產(或處分群組)淨額 | 314,147 | 1.33% | 314,850 | 1.32% | 324,608 | 1.32% | 356,555 | 1.47% | 349,055 | 1.52% | 367,653 | 1.61% | 360,898 | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 136,921 | 0.58% | 389,206 | 1.64% | 343,173 | 1.4% | 77,392 | 0.32% | 280,550 | 1.22% | 99,416 | 0.43% | 97,408 | 0.43% | 90,392 | 0.41% | 103,098 | 0.44% | 92,749 | 0.39% | 132,057 | 0.53% | 146,518 | 0.62% | 117,093 | 0.49% | 147,833 | 0.6% | 132,358 | 0.56% | 134,767 | 0.57% | 116,458 | 0.49% | 175,108 | 0.73% | 19,530 | 0.09% | 41,357 | 0.18% | 15,788 | 0.07% | 37,146 | 0.15% | 39,448 | 0.16% | 33,701 | 0.15% | 33,291 | 0.14% | 53,073 | 0.22% | 53,325 | 0.22% | 50,782 | 0.22% | 41,690 | 0.19% | 6,061 | 0.03% | 29,940 | 0.14% | 23,458 | 0.11% | 29,492 | 0.13% | 20,706 | 0.09% | 19,699 | 0.09% | 25,587 | 0.11% | 41,338 | 0.16% | 80,877 | 0.28% | 147,821 | 0.46% | 9,714 | 0.03% | 3,785,118 | 11.66% | 36,236 | 0.12% | 31,704 | 0.09% | 41,496 | 0.12% | 6,099 | 0.02% | 23,182 | 0.07% | 35,676 | 0.1% | 15,140 | 0.04% | 22,581 | 0.06% | 22,768 | 0.06% | 30,662 | 0.08% | 20,603 | 0.06% |
其他金融資產-流動 | 69,602 | 0.29% | 256,824 | 1.08% | 190,084 | 0.77% | 0 | 0% | 200,400 | 0.87% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 74,356 | 0.26% | 133,806 | 0.42% | 1,780 | 0.01% | 3,746,419 | 11.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 67,319 | 0.28% | 132,382 | 0.56% | 153,089 | 0.62% | 77,392 | 0.32% | 80,150 | 0.35% | 99,416 | 0.43% | 97,408 | 0.43% | 103,098 | 0.44% | 92,749 | 0.39% | 132,057 | 0.53% | 146,518 | 0.62% | 117,093 | 0.49% | 147,833 | 0.6% | 132,358 | 0.56% | 134,767 | 0.57% | 116,458 | 0.49% | 175,108 | 0.73% | 19,530 | 0.09% | 41,357 | 0.18% | 15,788 | 0.07% | 37,146 | 0.15% | 39,448 | 0.16% | 33,701 | 0.15% | 33,291 | 0.14% | 53,073 | 0.22% | 53,325 | 0.22% | 50,782 | 0.22% | 41,690 | 0.19% | 6,061 | 0.03% | 29,940 | 0.14% | 23,458 | 0.11% | 29,492 | 0.13% | 20,706 | 0.09% | 19,699 | 0.09% | 25,587 | 0.11% | 41,338 | 0.16% | 6,521 | 0.02% | 14,015 | 0.04% | 7,934 | 0.03% | 38,699 | 0.12% | ||||||||||||||||||||||||
流動資產合計 | 13,406,544 | 56.63% | 13,279,452 | 55.85% | 13,352,558 | 54.37% | 13,507,485 | 55.62% | 17,121,426 | 74.4% | 17,448,179 | 76.27% | 17,671,159 | 77.24% | 16,604,747 | 75.33% | 17,850,583 | 76.25% | 18,397,552 | 76.56% | 19,244,454 | 77.08% | 17,638,315 | 75.16% | 18,284,392 | 75.77% | 18,755,231 | 76.06% | 17,679,700 | 74.86% | 17,432,681 | 74.28% | 17,640,877 | 74.28% | 17,729,519 | 74.17% | 15,575,698 | 69.54% | 15,569,787 | 68.86% | 16,236,514 | 69.53% | 16,669,135 | 69.01% | 16,845,399 | 68.78% | 15,112,974 | 66.52% | 16,896,467 | 71.9% | 17,874,649 | 73.19% | 17,560,578 | 72.32% | 16,194,062 | 70.75% | 15,582,748 | 71.09% | 16,126,299 | 71.49% | 14,939,758 | 69.91% | 14,443,871 | 69.05% | 16,383,504 | 70.06% | 15,194,226 | 68% | 15,133,370 | 67.08% | 16,755,314 | 70.78% | 19,240,314 | 73.31% | 21,502,034 | 74.72% | 24,567,996 | 77.17% | 22,541,822 | 74.86% | 24,728,602 | 76.15% | 23,574,289 | 75.18% | 26,003,193 | 76.62% | 25,057,069 | 75.39% | 26,617,279 | 76.59% | 23,539,918 | 67.68% | 24,048,209 | 67.8% | 23,695,807 | 66.99% | 24,769,149 | 67.77% | 23,865,286 | 67.04% | 26,896,518 | 68.97% | 24,780,525 | 66.79% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 61,474 | 0.26% | 61,476 | 0.26% | 61,476 | 0.25% | 61,476 | 0.25% | 61,476 | 0.27% | 80,383 | 0.35% | 80,383 | 0.35% | 80,383 | 0.36% | 80,383 | 0.34% | 41,696 | 0.17% | 41,696 | 0.17% | 41,696 | 0.18% | 41,696 | 0.17% | 41,702 | 0.17% | 41,702 | 0.18% | 41,702 | 0.18% | 41,702 | 0.18% | 41,685 | 0.17% | 41,685 | 0.19% | 44,108 | 0.2% | 44,108 | 0.19% | 44,118 | 0.18% | 44,118 | 0.18% | 44,118 | 0.19% | 44,118 | 0.19% | 44,116 | 0.18% | 44,116 | 0.18% | 44,118 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,206,739 | 17.77% | 4,316,519 | 18.15% | 5,005,932 | 20.38% | 4,542,113 | 18.7% | 172,510 | 0.75% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,843 | 0.04% | 9,484 | 0.04% | 9,912 | 0.04% | 10,135 | 0.04% | 9,826 | 0.04% | 9,939 | 0.04% | 8,329 | 0.04% | 8,896 | 0.04% | 8,022 | 0.03% | 8,296 | 0.03% | 8,416 | 0.04% | 6,575 | 0.03% | 6,589 | 0.03% | 7,668 | 0.03% | 7,935 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 592,907 | 2.5% | 632,332 | 2.66% | 637,453 | 2.6% | 631,431 | 2.6% | 606,930 | 2.64% | 449,455 | 1.96% | 172,382 | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,377,574 | 10.04% | 2,497,686 | 10.5% | 2,507,121 | 10.21% | 2,538,400 | 10.45% | 2,002,038 | 8.7% | 2,022,668 | 8.84% | 2,042,805 | 8.93% | 2,154,362 | 9.77% | 2,238,154 | 9.56% | 2,521,568 | 10.49% | 2,580,039 | 10.33% | 2,690,289 | 11.46% | 2,661,510 | 11.03% | 2,683,620 | 10.88% | 2,664,272 | 11.28% | 2,744,842 | 11.7% | 2,801,574 | 11.8% | 2,760,824 | 11.55% | 2,728,702 | 12.18% | 2,596,994 | 11.49% | 2,671,997 | 11.44% | 2,739,990 | 11.34% | 2,806,633 | 11.46% | 2,826,224 | 12.44% | 2,854,471 | 12.15% | 2,824,000 | 11.56% | 2,954,771 | 12.17% | 2,983,766 | 13.04% | 3,020,874 | 13.78% | 3,056,527 | 13.55% | 2,945,785 | 13.78% | 3,030,636 | 14.49% | 3,261,135 | 13.95% | 3,345,904 | 14.98% | 3,535,425 | 15.67% | 3,703,959 | 15.65% | 3,830,197 | 14.59% | 4,133,487 | 14.36% | 4,115,159 | 12.93% | 4,257,943 | 14.14% | 4,387,859 | 13.51% | 4,283,650 | 13.66% | 4,308,891 | 12.7% | 4,657,528 | 14.01% | 4,720,559 | 13.58% | 7,877,197 | 22.65% | 8,125,313 | 22.91% | 8,240,469 | 23.3% | 8,177,154 | 22.37% | 8,210,496 | 23.06% | 8,561,192 | 21.95% | 8,809,062 | 23.74% |
使用權資產 | 923,779 | 3.9% | 943,287 | 3.97% | 971,688 | 3.96% | 992,909 | 4.09% | 1,007,598 | 4.38% | 397,518 | 1.74% | 417,341 | 1.82% | 451,958 | 2.05% | 488,609 | 2.09% | 568,123 | 2.36% | 598,528 | 2.4% | 628,288 | 2.68% | 616,291 | 2.55% | 654,392 | 2.65% | 658,974 | 2.79% | 701,648 | 2.99% | 737,913 | 3.11% | 771,827 | 3.23% | 981,719 | 4.38% | 1,040,980 | 4.6% | 1,079,297 | 4.62% | 1,139,120 | 4.72% | 1,213,976 | 4.96% | 1,275,163 | 5.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 165,676 | 0.7% | 166,134 | 0.7% | 166,592 | 0.68% | 167,051 | 0.69% | 167,509 | 0.73% | 400,415 | 1.75% | 410,208 | 1.79% | 635,881 | 2.88% | 653,946 | 2.79% | 439,461 | 1.83% | 449,655 | 1.8% | 459,848 | 1.96% | 470,041 | 1.95% | 480,212 | 1.95% | 490,404 | 2.08% | 499,125 | 2.13% | 509,282 | 2.14% | 519,459 | 2.17% | 529,443 | 2.36% | 539,615 | 2.39% | 549,788 | 2.35% | 559,961 | 2.32% | 544,758 | 2.22% | 527,170 | 2.32% | 409,685 | 1.74% | 410,829 | 1.68% | 411,973 | 1.7% | 413,117 | 1.8% | 414,261 | 1.89% | 415,149 | 1.84% | 416,286 | 1.95% | 417,423 | 2% | 418,560 | 1.79% | 444,683 | 1.99% | 452,218 | 2% | 455,028 | 1.92% | 457,752 | 1.74% | 460,648 | 1.6% | 461,708 | 1.45% | 464,279 | 1.54% | 467,049 | 1.44% | 467,743 | 1.49% | 468,375 | 1.38% | 394,881 | 1.19% | 405,611 | 1.17% | 407,065 | 1.17% | 409,612 | 1.15% | 410,553 | 1.16% | 411,006 | 1.12% | 412,943 | 1.16% | 416,228 | 1.07% | 409,837 | 1.1% |
無形資產 | 631,821 | 2.67% | 624,507 | 2.63% | 631,946 | 2.57% | 630,652 | 2.6% | 623,056 | 2.71% | 635,420 | 2.78% | 628,746 | 2.75% | 621,095 | 2.82% | 612,930 | 2.62% | 621,263 | 2.59% | 607,735 | 2.43% | 601,849 | 2.56% | 595,738 | 2.47% | 599,130 | 2.43% | 598,388 | 2.53% | 605,506 | 2.58% | 605,759 | 2.55% | 606,063 | 2.54% | 610,610 | 2.73% | 617,055 | 2.73% | 617,718 | 2.65% | 629,568 | 2.61% | 635,405 | 2.59% | 630,441 | 2.77% | 632,810 | 2.69% | 635,257 | 2.6% | 635,815 | 2.62% | 629,068 | 2.75% | 632,871 | 2.89% | 639,258 | 2.83% | 616,028 | 2.88% | 616,849 | 2.95% | 628,054 | 2.69% | 624,562 | 2.8% | 630,298 | 2.79% | 632,198 | 2.67% | 639,304 | 2.44% | 643,676 | 2.24% | 628,514 | 1.97% | 635,239 | 2.11% | 641,606 | 1.98% | 635,901 | 2.03% | 625,940 | 1.84% | 629,600 | 1.89% | 628,922 | 1.81% | 879,878 | 2.53% | 890,276 | 2.51% | 891,886 | 2.52% | 880,924 | 2.41% | 890,092 | 2.5% | 906,137 | 2.32% | 905,939 | 2.44% |
商譽 | 623,191 | 2.63% | 615,272 | 2.59% | 620,853 | 2.53% | 617,714 | 2.54% | 608,678 | 2.64% | 619,598 | 2.71% | 611,713 | 2.67% | 606,899 | 2.75% | 608,713 | 2.6% | 615,969 | 2.56% | 601,806 | 2.41% | 594,166 | 2.53% | 587,573 | 2.43% | 588,759 | 2.39% | 588,829 | 2.49% | 593,538 | 2.53% | 593,155 | 2.5% | 597,480 | 2.5% | 601,178 | 2.68% | 605,329 | 2.68% | 603,620 | 2.58% | 611,016 | 2.53% | 611,155 | 2.5% | 609,481 | 2.68% | 608,748 | 2.59% | 607,422 | 2.49% | 606,969 | 2.5% | 597,515 | 2.61% | 602,085 | 2.75% | 605,574 | 2.68% | 606,690 | 2.84% | 606,062 | 2.9% | 619,458 | 2.65% | 613,248 | 2.74% | 619,632 | 2.75% | 619,004 | 2.61% | 623,470 | 2.38% | 623,784 | 2.17% | 609,760 | 1.92% | 612,830 | 2.04% | 615,272 | 1.89% | 606,690 | 1.93% | 602,853 | 1.78% | 607,039 | 1.83% | 602,434 | 1.73% | 849,174 | 2.44% | 855,667 | 2.41% | 853,100 | 2.41% | 841,172 | 2.3% | 845,097 | 2.37% | 853,855 | 2.19% | 848,268 | 2.29% |
其他無形資產淨額 | 8,630 | 0.04% | 9,235 | 0.04% | 11,093 | 0.05% | 12,938 | 0.05% | 14,378 | 0.06% | 15,822 | 0.07% | 17,033 | 0.07% | 14,196 | 0.06% | 4,217 | 0.02% | 5,294 | 0.02% | 5,929 | 0.02% | 7,683 | 0.03% | 8,165 | 0.03% | 10,371 | 0.04% | 9,559 | 0.04% | 11,968 | 0.05% | 12,604 | 0.05% | 8,583 | 0.04% | 9,432 | 0.04% | 11,726 | 0.05% | 14,098 | 0.06% | 18,552 | 0.08% | 24,250 | 0.1% | 20,960 | 0.09% | 24,062 | 0.1% | 27,835 | 0.11% | 28,846 | 0.12% | 31,553 | 0.14% | 30,786 | 0.14% | 33,684 | 0.15% | 9,338 | 0.04% | 10,787 | 0.05% | 8,596 | 0.04% | 11,314 | 0.05% | 10,666 | 0.05% | 13,194 | 0.06% | 15,834 | 0.06% | 19,892 | 0.07% | 18,754 | 0.06% | 22,409 | 0.07% | 26,334 | 0.08% | 29,211 | 0.09% | 23,087 | 0.07% | 22,561 | 0.07% | 26,488 | 0.08% | 30,704 | 0.09% | 34,609 | 0.1% | 38,786 | 0.11% | 39,752 | 0.11% | 44,995 | 0.13% | 52,282 | 0.13% | 57,671 | 0.16% |
遞延所得稅資產 | 985,760 | 4.16% | 968,712 | 4.07% | 923,060 | 3.76% | 923,414 | 3.8% | 966,353 | 4.2% | 933,286 | 4.08% | 967,479 | 4.23% | 993,734 | 4.51% | 1,000,287 | 4.27% | 965,725 | 4.02% | 926,150 | 3.71% | 899,230 | 3.83% | 973,513 | 4.03% | 934,526 | 3.79% | 939,546 | 3.98% | 900,765 | 3.84% | 894,439 | 3.77% | 970,339 | 4.06% | 1,412,424 | 6.31% | 1,456,894 | 6.44% | 1,406,966 | 6.02% | 1,499,515 | 6.21% | 1,482,275 | 6.05% | 1,500,584 | 6.61% | 1,476,750 | 6.28% | 1,507,132 | 6.17% | 1,515,832 | 6.24% | 1,505,961 | 6.58% | 1,143,521 | 5.22% | 1,150,124 | 5.1% | 1,161,340 | 5.43% | 1,179,881 | 5.64% | 1,200,617 | 5.13% | 1,180,878 | 5.29% | 1,226,416 | 5.44% | 552,115 | 2.33% | 527,891 | 2.01% | 502,186 | 1.75% | 470,774 | 1.48% | 631,587 | 2.1% | 644,490 | 1.98% | 799,743 | 2.55% | 841,783 | 2.48% | 822,026 | 2.47% | 891,811 | 2.57% | 787,873 | 2.27% | 725,589 | 2.05% | 810,618 | 2.29% | 884,892 | 2.42% | 896,562 | 2.52% | 924,594 | 2.37% | 867,926 | 2.34% |
其他非流動資產 | 321,109 | 1.36% | 286,939 | 1.21% | 301,189 | 1.23% | 290,229 | 1.2% | 283,635 | 1.23% | 509,825 | 2.23% | 487,056 | 2.13% | 499,439 | 2.27% | 485,506 | 2.07% | 474,756 | 1.98% | 519,752 | 2.08% | 504,714 | 2.15% | 478,758 | 1.98% | 480,954 | 1.95% | 515,472 | 2.18% | 523,079 | 2.23% | 508,079 | 2.14% | 491,426 | 2.06% | 502,986 | 2.25% | 727,863 | 3.22% | 727,779 | 3.12% | 864,294 | 3.58% | 900,940 | 3.68% | 777,012 | 3.42% | 1,179,507 | 5.02% | 1,117,798 | 4.58% | 1,146,005 | 4.72% | 1,106,772 | 4.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 19,640 | 0.08% | 23,907 | 0.1% | 30,679 | 0.12% | 21,612 | 0.09% | 12,034 | 0.05% | 31,380 | 0.14% | 19,798 | 0.09% | 30,650 | 0.14% | 17,148 | 0.07% | 47,947 | 0.2% | 56,466 | 0.23% | 42,702 | 0.18% | 31,277 | 0.13% | 35,573 | 0.14% | 68,108 | 0.29% | 62,960 | 0.27% | 54,241 | 0.23% | 57,615 | 0.24% | 55,875 | 0.25% | 291,786 | 1.29% | 283,898 | 1.22% | 409,749 | 1.7% | 436,585 | 1.78% | 312,698 | 1.38% | 113,664 | 0.48% | 65,976 | 0.27% | 83,397 | 0.34% | 54,254 | 0.24% | 6,419 | 0.03% | 19,633 | 0.09% | 150,452 | 0.7% | 89,880 | 0.43% | 30,173 | 0.13% | 52,052 | 0.23% | 37,480 | 0.17% | 48,086 | 0.2% | 14,102 | 0.05% | 26,684 | 0.09% | 36,561 | 0.11% | 20,213 | 0.07% | 32,497 | 0.1% | 30,937 | 0.1% | 15,656 | 0.05% | 6,033 | 0.02% | 8,001 | 0.02% | 4,905 | 0.01% | 6,611 | 0.02% | 48,924 | 0.14% | 173,306 | 0.47% | 100,693 | 0.28% | 40,619 | 0.1% | 22,702 | 0.06% |
存出保證金 | 25,607 | 0.11% | 26,991 | 0.11% | 25,609 | 0.1% | 25,514 | 0.11% | 25,225 | 0.11% | 225,113 | 0.98% | 209,381 | 0.92% | 209,227 | 0.95% | 208,790 | 0.89% | 207,837 | 0.86% | 234,918 | 0.94% | 235,674 | 1% | 221,077 | 0.92% | 220,468 | 0.89% | 220,336 | 0.93% | 228,644 | 0.97% | 228,363 | 0.96% | 227,095 | 0.95% | 225,892 | 1.01% | 225,724 | 1% | 225,248 | 0.96% | 225,453 | 0.93% | 225,776 | 0.92% | 225,297 | 0.99% | 236,812 | 1.01% | 234,008 | 0.96% | 231,539 | 0.95% | 233,395 | 1.02% | 232,983 | 1.06% | 242,619 | 1.08% | 242,147 | 1.13% | 242,096 | 1.16% | 244,619 | 1.05% | 247,852 | 1.11% | 249,733 | 1.11% | 248,846 | 1.05% | 249,357 | 0.95% | 235,028 | 0.82% | 232,915 | 0.73% | 220,109 | 0.73% | 219,768 | 0.68% | 219,357 | 0.7% | 219,757 | 0.65% | 222,377 | 0.67% | 225,384 | 0.65% | 23,064 | 0.07% | 20,225 | 0.06% | 22,820 | 0.06% | 21,058 | 0.06% | 23,791 | 0.07% | 33,465 | 0.09% | 35,476 | 0.1% |
長期應收票據及款項 | 32,785 | 0.14% | 31,650 | 0.13% | 32,450 | 0.13% | 32,000 | 0.13% | 30,705 | 0.13% | 32,270 | 0.14% | 31,140 | 0.14% | 30,450 | 0.14% | 30,710 | 0.13% | 47,625 | 0.2% | 44,580 | 0.18% | 42,937 | 0.18% | 41,520 | 0.17% | 41,775 | 0.17% | 41,790 | 0.18% | 42,802 | 0.18% | 42,720 | 0.18% | 43,650 | 0.18% | 44,474 | 0.2% | 45,368 | 0.2% | 45,000 | 0.19% | 46,591 | 0.19% | 46,621 | 0.19% | 46,261 | 0.2% | 46,103 | 0.2% | 45,818 | 0.19% | 45,720 | 0.19% | 43,687 | 0.19% | 44,670 | 0.2% | 45,420 | 0.2% | 45,660 | 0.21% | 45,525 | 0.22% | 48,407 | 0.21% | 47,072 | 0.21% | 48,413 | 0.21% | 48,278 | 0.2% | 49,238 | 0.19% | 49,305 | 0.17% | 46,290 | 0.15% | 46,950 | 0.16% | 47,475 | 0.15% | 45,630 | 0.15% | 44,805 | 0.13% | 45,384 | 0.14% | 45,967 | 0.13% | 119,522 | 0.34% | 121,260 | 0.34% | 119,885 | 0.34% | 118,074 | 0.32% | 123,044 | 0.35% | 126,018 | 0.32% | 120,200 | 0.32% |
催收款項 | 32,785 | 0.14% | 31,650 | 0.13% | 32,450 | 0.13% | 32,000 | 0.13% | 30,705 | 0.13% | 32,270 | 0.14% | 31,140 | 0.14% | 30,450 | 0.14% | 30,710 | 0.13% | 47,625 | 0.2% | 44,580 | 0.18% | 42,937 | 0.18% | 41,520 | 0.17% | 41,775 | 0.17% | 41,790 | 0.18% | 42,802 | 0.18% | 42,720 | 0.18% | 43,650 | 0.18% | 44,474 | 0.2% | 45,368 | 0.2% | 45,000 | 0.19% | 46,591 | 0.19% | 46,621 | 0.19% | 46,261 | 0.2% | 46,103 | 0.2% | 45,818 | 0.19% | 45,720 | 0.19% | 43,687 | 0.19% | 44,670 | 0.2% | 45,420 | 0.2% | 45,660 | 0.21% | 45,525 | 0.22% | 48,407 | 0.21% | 47,072 | 0.21% | 48,413 | 0.21% | 48,278 | 0.2% | 49,238 | 0.19% | 49,305 | 0.17% | 46,290 | 0.15% | 46,950 | 0.16% | 47,475 | 0.15% | 45,630 | 0.15% | 44,805 | 0.13% | 45,384 | 0.14% | 45,967 | 0.13% | 119,522 | 0.34% | 121,260 | 0.34% | 119,885 | 0.34% | 118,074 | 0.32% | 123,044 | 0.35% | 126,018 | 0.32% | 120,200 | 0.32% |
淨確定福利資產-非流動 | 227,025 | 0.96% | 185,332 | 0.78% | 184,785 | 0.75% | 184,238 | 0.76% | 183,692 | 0.8% | 183,675 | 0.8% | 183,028 | 0.8% | 182,353 | 0.83% | 181,622 | 0.78% | 133,327 | 0.55% | 133,217 | 0.53% | 132,852 | 0.57% | 131,966 | 0.55% | 130,822 | 0.53% | 129,962 | 0.55% | 129,097 | 0.55% | 128,220 | 0.54% | 126,275 | 0.53% | 125,274 | 0.56% | 124,278 | 0.55% | 123,284 | 0.53% | 114,726 | 0.47% | 113,650 | 0.46% | 112,570 | 0.5% | 111,485 | 0.47% | 98,526 | 0.4% | 97,426 | 0.4% | 96,308 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 16,052 | 0.07% | 19,059 | 0.08% | 27,666 | 0.11% | 26,865 | 0.11% | 31,979 | 0.14% | 37,387 | 0.16% | 43,709 | 0.19% | 46,759 | 0.21% | 47,236 | 0.2% | 38,020 | 0.16% | 50,571 | 0.2% | 50,549 | 0.22% | 52,918 | 0.22% | 52,316 | 0.21% | 55,276 | 0.23% | 59,576 | 0.25% | 54,535 | 0.23% | 36,791 | 0.15% | 51,471 | 0.23% | 40,707 | 0.18% | 50,349 | 0.22% | 67,775 | 0.28% | 78,308 | 0.32% | 80,186 | 0.35% | 53,261 | 0.23% | 55,367 | 0.23% | 55,636 | 0.23% | 56,064 | 0.24% | 58,656 | 0.27% | 55,946 | 0.25% | 50,787 | 0.24% | 52,677 | 0.25% | 53,439 | 0.23% | 64,232 | 0.29% | 72,290 | 0.32% | 73,604 | 0.31% | 63,090 | 0.24% | 30,472 | 0.11% | 34,588 | 0.11% | 41,070 | 0.14% | 41,617 | 0.13% | 10,153 | 0.03% | 10,033 | 0.03% | 10,744 | 0.03% | 14,732 | 0.04% | 16,903 | 0.05% | 13,310 | 0.04% | 7,729 | 0.02% | 8,353 | 0.02% | 4,773 | 0.01% | 4,429 | 0.01% | 1,256 | 0% |
非流動資產合計 | 10,266,839 | 43.37% | 10,497,592 | 44.15% | 11,206,457 | 45.63% | 10,777,675 | 44.38% | 5,891,105 | 25.6% | 5,428,970 | 23.73% | 5,206,400 | 22.76% | 5,436,852 | 24.67% | 5,559,815 | 23.75% | 5,632,592 | 23.44% | 5,723,677 | 22.92% | 5,828,085 | 24.84% | 5,847,473 | 24.23% | 5,902,637 | 23.94% | 5,936,193 | 25.14% | 6,035,806 | 25.72% | 6,109,033 | 25.72% | 6,173,305 | 25.83% | 6,822,849 | 30.46% | 7,040,247 | 31.14% | 7,116,714 | 30.47% | 7,484,588 | 30.99% | 7,646,235 | 31.22% | 7,605,829 | 33.48% | 6,603,916 | 28.1% | 6,546,393 | 26.81% | 6,720,706 | 27.68% | 6,693,843 | 29.25% | 6,337,971 | 28.91% | 6,430,481 | 28.51% | 6,431,246 | 30.09% | 6,473,377 | 30.95% | 7,001,020 | 29.94% | 7,148,807 | 32% | 7,428,249 | 32.92% | 6,916,101 | 29.22% | 7,003,961 | 26.69% | 7,274,794 | 25.28% | 7,267,287 | 22.83% | 7,568,846 | 25.14% | 7,744,389 | 23.85% | 7,780,856 | 24.82% | 7,934,970 | 23.38% | 8,180,209 | 24.61% | 8,133,757 | 23.41% | 11,239,229 | 32.32% | 11,420,674 | 32.2% | 11,674,870 | 33.01% | 11,781,848 | 32.23% | 11,733,284 | 32.96% | 12,099,963 | 31.03% | 12,322,784 | 33.21% |
資產總計 | 23,673,383 | 100% | 23,777,044 | 100% | 24,559,015 | 100% | 24,285,160 | 100% | 23,012,531 | 100% | 22,877,149 | 100% | 22,877,559 | 100% | 22,041,599 | 100% | 23,410,398 | 100% | 24,030,144 | 100% | 24,968,131 | 100% | 23,466,400 | 100% | 24,131,865 | 100% | 24,657,868 | 100% | 23,615,893 | 100% | 23,468,487 | 100% | 23,749,910 | 100% | 23,902,824 | 100% | 22,398,547 | 100% | 22,610,034 | 100% | 23,353,228 | 100% | 24,153,723 | 100% | 24,491,634 | 100% | 22,718,803 | 100% | 23,500,383 | 100% | 24,421,042 | 100% | 24,281,284 | 100% | 22,887,905 | 100% | 21,920,719 | 100% | 22,556,780 | 100% | 21,371,004 | 100% | 20,917,248 | 100% | 23,384,524 | 100% | 22,343,033 | 100% | 22,561,619 | 100% | 23,671,415 | 100% | 26,244,275 | 100% | 28,776,828 | 100% | 31,835,283 | 100% | 30,110,668 | 100% | 32,472,991 | 100% | 31,355,145 | 100% | 33,938,163 | 100% | 33,237,278 | 100% | 34,751,036 | 100% | 34,779,147 | 100% | 35,468,883 | 100% | 35,370,677 | 100% | 36,550,997 | 100% | 35,598,570 | 100% | 38,996,481 | 100% | 37,103,309 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,006,736 | 4.25% | 1,240,365 | 5.22% | 663,106 | 2.7% | 315,715 | 1.3% | 173,409 | 0.75% | 224,728 | 0.98% | 430,956 | 1.88% | 0 | 0% | 308,661 | 1.32% | 567,037 | 2.36% | 1,426,560 | 5.71% | 887,375 | 3.78% | 1,079,520 | 4.47% | 1,230,970 | 4.99% | 1,231,412 | 5.21% | 856,050 | 3.65% | 1,247,424 | 5.25% | 1,280,400 | 5.36% | 1,629,650 | 7.28% | 1,964,625 | 8.69% | 1,798,800 | 7.7% | 1,552,000 | 6.43% | 1,863,600 | 7.61% | 924,600 | 4.07% | 1,474,320 | 6.27% | 1,770,450 | 7.25% | 1,523,000 | 6.27% | 698,520 | 3.05% | 1,488,000 | 6.79% | 2,239,240 | 9.93% | 1,612,260 | 7.54% | 1,607,490 | 7.68% | 2,031,750 | 8.69% | 1,975,680 | 8.84% | 1,807,400 | 8.01% | 1,519,132 | 6.42% | 1,600,768 | 6.1% | 502,911 | 1.75% | 2,039,846 | 6.41% | 1,887,390 | 6.27% | 3,778,754 | 11.64% | 200,772 | 0.64% | 197,142 | 0.58% | 2,102,430 | 6.33% | 1,629,117 | 4.69% | 1,323,258 | 3.8% | 2,965,500 | 8.36% | 1,626,258 | 4.6% | 2,178,000 | 5.96% | 1,804,290 | 5.07% | 2,505,438 | 6.42% | 1,482,917 | 4% |
應付票據 | 457,752 | 1.93% | 454,051 | 1.91% | 435,572 | 1.77% | 482,632 | 1.99% | 441,377 | 1.92% | 381,731 | 1.67% | 96,807 | 0.42% | 0 | 0% | 26,039 | 0.07% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 2,566,573 | 10.84% | 2,422,266 | 10.19% | 2,524,996 | 10.28% | 2,495,541 | 10.28% | 2,368,624 | 10.29% | 2,816,464 | 12.31% | 3,120,150 | 13.64% | 2,990,837 | 13.57% | 3,634,044 | 15.52% | 3,946,762 | 16.42% | 5,060,990 | 20.27% | 4,568,248 | 19.47% | 5,396,818 | 22.36% | 5,369,915 | 21.78% | 4,633,325 | 19.62% | 4,676,528 | 19.93% | 4,280,803 | 18.02% | 4,111,266 | 17.2% | 3,844,893 | 17.17% | 3,691,816 | 16.33% | 4,212,106 | 18.04% | 4,508,432 | 18.67% | 4,239,237 | 17.31% | 3,878,042 | 17.07% | 4,630,213 | 19.7% | 5,447,479 | 22.31% | 4,791,065 | 19.73% | 4,390,171 | 19.18% | 5,292,133 | 24.14% | 5,044,268 | 22.36% | 4,834,312 | 22.62% | 4,228,787 | 20.22% | 5,608,703 | 23.98% | 5,122,421 | 22.93% | 4,613,234 | 20.45% | 3,967,166 | 16.76% | 5,910,412 | 22.52% | 9,175,719 | 31.89% | 8,444,320 | 26.53% | 7,352,528 | 24.42% | 8,171,899 | 25.17% | 9,569,874 | 30.52% | 9,944,948 | 29.3% | 8,237,438 | 24.78% | 10,272,358 | 29.56% | 10,149,851 | 29.18% | 9,149,060 | 25.79% | 9,533,815 | 26.95% | 10,034,132 | 27.45% | 10,261,679 | 28.83% | 10,013,578 | 25.68% | 9,514,104 | 25.64% |
其他應付款 | 1,062,037 | 4.49% | 1,005,125 | 4.23% | 1,710,938 | 6.97% | 1,690,139 | 6.96% | 1,203,837 | 5.23% | 1,238,581 | 5.41% | 1,275,232 | 5.57% | 1,478,699 | 6.71% | 1,406,949 | 6.01% | 1,409,266 | 5.86% | 1,282,334 | 5.14% | 1,228,393 | 5.23% | 1,246,945 | 5.17% | 1,741,347 | 7.06% | 1,704,778 | 7.22% | 1,139,687 | 4.86% | 1,259,089 | 5.3% | 1,135,952 | 4.75% | 1,096,545 | 4.9% | 977,336 | 4.32% | 1,201,983 | 5.15% | 1,582,352 | 6.55% | 1,815,768 | 7.41% | 1,079,679 | 4.75% | 1,379,807 | 5.87% | 1,289,003 | 5.28% | 1,829,758 | 7.54% | 1,191,023 | 5.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 155,154 | 0.66% | 178,927 | 0.75% | 179,766 | 0.73% | 316,422 | 1.3% | 300,037 | 1.3% | 369,594 | 1.62% | 461,761 | 2.02% | 503,225 | 2.28% | 493,642 | 2.11% | 438,685 | 1.83% | 282,821 | 1.13% | 178,261 | 0.76% | 204,542 | 0.85% | 184,297 | 0.75% | 152,290 | 0.64% | 159,983 | 0.68% | 185,801 | 0.78% | 374,043 | 1.56% | 147,142 | 0.66% | 130,992 | 0.58% | 134,187 | 0.57% | 165,045 | 0.68% | 222,924 | 0.91% | 196,484 | 0.86% | 186,306 | 0.79% | 248,305 | 1.02% | 356,678 | 1.47% | 322,399 | 1.41% | 44,329 | 0.2% | 109,124 | 0.48% | 154,984 | 0.73% | 176,374 | 0.84% | 163,447 | 0.7% | 216,518 | 0.97% | 164,557 | 0.73% | 321,575 | 1.36% | 334,721 | 1.28% | 280,087 | 0.97% | 141,232 | 0.44% | 429,016 | 1.42% | 427,226 | 1.32% | 348,983 | 1.11% | 337,269 | 0.99% | 153,561 | 0.46% | 427,344 | 1.23% | 259,424 | 0.75% | 171,376 | 0.48% | 219,442 | 0.62% | 235,227 | 0.64% | 158,230 | 0.44% | 93,419 | 0.24% | 104,275 | 0.28% |
負債準備-流動 | 186,848 | 0.79% | 163,230 | 0.69% | 168,737 | 0.69% | 171,391 | 0.71% | 175,904 | 0.76% | 174,647 | 0.76% | 171,363 | 0.75% | 163,379 | 0.74% | 188,071 | 0.8% | 196,269 | 0.82% | 198,822 | 0.8% | 207,791 | 0.89% | 219,457 | 0.91% | 213,792 | 0.87% | 209,413 | 0.89% | 212,398 | 0.91% | 210,683 | 0.89% | 215,877 | 0.9% | 213,802 | 0.95% | 227,479 | 1.01% | 224,299 | 0.96% | 233,383 | 0.97% | 237,230 | 0.97% | 240,899 | 1.06% | 247,861 | 1.05% | 268,706 | 1.1% | 279,618 | 1.15% | 296,894 | 1.3% | 1,085,116 | 4.95% | 982,322 | 4.35% | 913,606 | 4.27% | 945,053 | 4.52% | 994,729 | 4.25% | 918,910 | 4.11% | 1,060,374 | 4.7% | 1,147,851 | 4.85% | 1,184,041 | 4.51% | 1,068,722 | 3.71% | 1,001,939 | 3.15% | 996,840 | 3.31% | 996,355 | 3.07% | 1,076,601 | 3.43% | 999,344 | 2.94% | 1,056,383 | 3.18% | 1,221,024 | 3.51% | 975,041 | 2.8% | 1,144,208 | 3.23% | 1,102,859 | 3.12% | 967,414 | 2.65% | 832,727 | 2.34% | 785,012 | 2.01% | 826,397 | 2.23% |
與待出售非流動資產直接相關(或處分群組)之負債 | 442 | 0% | 3,432 | 0.01% | 28,760 | 0.12% | 36,293 | 0.15% | 4,912 | 0.02% | 6,286 | 0.03% | 6,067 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 76,218 | 0.32% | 81,754 | 0.34% | 83,574 | 0.34% | 86,589 | 0.36% | 90,430 | 0.39% | 82,246 | 0.36% | 132,232 | 0.58% | 183,300 | 0.83% | 234,104 | 1% | 229,984 | 0.96% | 235,215 | 0.94% | 233,331 | 0.99% | 220,883 | 0.92% | 224,122 | 0.91% | 222,194 | 0.94% | 227,941 | 0.97% | 230,609 | 0.97% | 227,998 | 0.95% | 222,666 | 0.99% | 222,390 | 0.98% | 219,713 | 0.94% | 220,875 | 0.91% | 220,032 | 0.9% | 215,471 | 0.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 5,353,733 | 22.61% | 5,243,402 | 22.05% | 5,054,104 | 20.58% | 5,072,647 | 20.89% | 5,105,378 | 22.19% | 5,117,915 | 22.37% | 5,170,363 | 22.6% | 5,151,986 | 23.37% | 5,130,737 | 21.92% | 5,053,237 | 21.03% | 4,789,993 | 19.18% | 4,750,901 | 20.25% | 4,616,854 | 19.13% | 4,646,200 | 18.84% | 4,487,914 | 19% | 4,679,920 | 19.94% | 4,482,733 | 18.87% | 4,595,245 | 19.22% | 3,698,631 | 16.51% | 3,880,038 | 17.16% | 3,781,810 | 16.19% | 4,022,048 | 16.65% | 4,027,908 | 16.45% | 3,959,614 | 17.43% | 3,926,903 | 16.71% | 3,862,868 | 15.82% | 3,821,922 | 15.74% | 3,806,795 | 16.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 4,144,008 | 17.5% | 4,127,849 | 17.36% | 3,677,260 | 14.97% | 3,677,260 | 15.14% | 3,677,260 | 15.98% | 3,677,260 | 16.07% | 3,677,260 | 16.07% | 3,677,260 | 16.68% | 3,677,260 | 15.71% | 3,677,260 | 15.3% | 3,677,260 | 14.73% | 3,677,260 | 15.67% | 3,677,260 | 15.24% | 3,677,260 | 14.91% | 3,677,260 | 15.57% | 3,677,260 | 15.67% | 3,677,260 | 15.48% | 3,677,260 | 15.38% | 2,751,737 | 12.29% | 2,751,737 | 12.17% | 2,751,737 | 11.78% | 2,751,737 | 11.39% | 2,751,737 | 11.24% | 2,751,737 | 12.11% | 2,751,737 | 11.71% | 2,751,737 | 11.27% | 2,751,737 | 11.33% | 2,751,737 | 12.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 1,491,500 | 4.22% | 0 | 0 | 0 | 0 | 0% | |||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,209,725 | 5.11% | 1,115,553 | 4.69% | 1,376,844 | 5.61% | 1,395,387 | 5.75% | 1,428,118 | 6.21% | 1,440,655 | 6.3% | 1,493,103 | 6.53% | 1,474,726 | 6.69% | 1,453,477 | 6.21% | 1,375,977 | 5.73% | 1,112,733 | 4.46% | 1,073,641 | 4.58% | 939,594 | 3.89% | 968,940 | 3.93% | 810,654 | 3.43% | 1,002,660 | 4.27% | 805,473 | 3.39% | 917,985 | 3.84% | 946,894 | 4.23% | 1,128,301 | 4.99% | 1,030,073 | 4.41% | 1,270,311 | 5.26% | 1,276,171 | 5.21% | 1,207,877 | 5.32% | 1,173,702 | 4.99% | 1,109,690 | 4.54% | 1,068,688 | 4.4% | 1,053,564 | 4.6% | 257,957 | 1.18% | 178,913 | 0.79% | 180,784 | 0.85% | 233,481 | 1.12% | 212,564 | 0.91% | 205,978 | 0.92% | 282,389 | 1.25% | 278,724 | 1.18% | 350,703 | 1.34% | 468,887 | 1.63% | 928,607 | 2.92% | 580,226 | 1.93% | 432,248 | 1.33% | 242,676 | 0.77% | 276,769 | 0.82% | 389,677 | 1.17% | 204,378 | 0.59% | 268,823 | 0.77% | 246,441 | 0.69% | 299,090 | 0.85% | 196,842 | 0.54% | 288,058 | 0.81% | 285,928 | 0.73% | 384,346 | 1.04% |
流動負債合計 | 10,865,493 | 45.9% | 10,792,552 | 45.39% | 10,849,553 | 44.18% | 10,667,369 | 43.93% | 9,863,908 | 42.86% | 10,412,192 | 45.51% | 10,867,228 | 47.5% | 10,473,300 | 47.52% | 11,398,083 | 48.69% | 11,846,390 | 49.3% | 13,280,696 | 53.19% | 12,057,922 | 51.38% | 12,986,433 | 53.81% | 13,610,643 | 55.2% | 12,641,992 | 53.53% | 11,952,507 | 50.93% | 11,897,142 | 50.09% | 11,941,468 | 49.96% | 10,853,329 | 48.46% | 11,094,676 | 49.07% | 11,572,898 | 49.56% | 12,284,135 | 50.86% | 12,626,699 | 51.56% | 10,494,789 | 46.19% | 11,845,410 | 50.41% | 12,886,811 | 52.77% | 12,602,041 | 51.9% | 10,705,832 | 46.78% | 9,631,841 | 43.94% | 9,944,848 | 44.09% | 8,893,229 | 41.61% | 8,558,139 | 40.91% | 10,710,784 | 45.8% | 10,003,981 | 44.77% | 10,440,651 | 46.28% | 8,604,390 | 36.35% | 11,158,840 | 42.52% | 13,468,016 | 46.8% | 17,384,732 | 54.61% | 13,079,098 | 43.44% | 15,644,972 | 48.18% | 15,048,178 | 47.99% | 18,073,266 | 53.25% | 13,659,578 | 41.1% | 15,729,741 | 45.26% | 19,045,331 | 54.76% | 20,060,976 | 56.56% | 15,336,808 | 43.36% | 14,942,404 | 40.88% | 14,617,303 | 41.06% | 17,832,846 | 45.73% | 13,397,010 | 36.11% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,032,800 | 5.56% | 1,465,000 | 4.12% | 1,494,000 | 3.83% | 1,475,500 | 3.98% | ||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 454,012 | 1.92% | 458,522 | 1.93% | 445,868 | 1.82% | 428,990 | 1.77% | 417,224 | 1.81% | 424,768 | 1.86% | 406,762 | 1.78% | 339,310 | 1.54% | 344,982 | 1.47% | 386,761 | 1.61% | 321,312 | 1.29% | 323,875 | 1.38% | 316,306 | 1.31% | 297,789 | 1.21% | 260,874 | 1.1% | 267,454 | 1.14% | 260,249 | 1.1% | 291,516 | 1.22% | 25,055 | 0.11% | 49,104 | 0.22% | 33,356 | 0.14% | 40,104 | 0.17% | 48,490 | 0.2% | 173,416 | 0.76% | 171,861 | 0.73% | 151,403 | 0.62% | 193,058 | 0.8% | 176,240 | 0.77% | 160,420 | 0.73% | 195,624 | 0.87% | 201,105 | 0.94% | 291,852 | 1.4% | 266,246 | 1.14% | 189,114 | 0.85% | 170,131 | 0.75% | 126,677 | 0.54% | 144,657 | 0.55% | 192,648 | 0.67% | 30,296 | 0.1% | 39,581 | 0.13% | 63,597 | 0.2% | 26,616 | 0.08% | 30,827 | 0.09% | 31,067 | 0.09% | 28,542 | 0.08% | 24,842 | 0.07% | 58,267 | 0.16% | 61,211 | 0.17% | 51,629 | 0.14% | 46,282 | 0.13% | 65,673 | 0.17% | 54,628 | 0.15% |
租賃負債-非流動 | 543,282 | 2.29% | 560,920 | 2.36% | 577,216 | 2.35% | 594,658 | 2.45% | 613,247 | 2.66% | 27,229 | 0.12% | 32,428 | 0.14% | 39,836 | 0.18% | 47,630 | 0.2% | 99,750 | 0.42% | 162,230 | 0.65% | 219,185 | 0.93% | 253,495 | 1.05% | 309,208 | 1.25% | 336,029 | 1.42% | 388,083 | 1.65% | 440,937 | 1.86% | 495,848 | 2.07% | 536,789 | 2.4% | 601,976 | 2.66% | 659,817 | 2.83% | 716,296 | 2.97% | 772,934 | 3.16% | 825,083 | 3.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 53,977 | 0.23% | 55,982 | 0.24% | 67,367 | 0.27% | 64,057 | 0.26% | 64,963 | 0.28% | 78,173 | 0.34% | 74,827 | 0.33% | 79,315 | 0.36% | 72,127 | 0.31% | 64,937 | 0.27% | 61,527 | 0.25% | 63,028 | 0.27% | 63,834 | 0.26% | 66,772 | 0.27% | 64,251 | 0.27% | 64,644 | 0.28% | 64,898 | 0.27% | 64,932 | 0.27% | 68,232 | 0.3% | 70,122 | 0.31% | 68,393 | 0.29% | 21,811 | 0.09% | 20,548 | 0.08% | 20,854 | 0.09% | 311,748 | 1.33% | 327,601 | 1.34% | 340,352 | 1.4% | 355,432 | 1.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 18,217 | 0.08% | 20,125 | 0.08% | 22,034 | 0.09% | 23,943 | 0.1% | 25,852 | 0.11% | 27,761 | 0.12% | 29,670 | 0.13% | 31,578 | 0.14% | 33,487 | 0.14% | 35,396 | 0.15% | 31,502 | 0.13% | 33,217 | 0.14% | 34,933 | 0.14% | 36,648 | 0.15% | 38,363 | 0.16% | 40,079 | 0.17% | 41,794 | 0.18% | 43,510 | 0.18% | 45,225 | 0.2% | 42,095 | 0.19% | 44,201 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 2,229 | 0.01% | 2,011 | 0.01% | 1,807 | 0.01% | 1,801 | 0.01% | 1,837 | 0.01% | 2,026 | 0.01% | 2,024 | 0.01% | 2,061 | 0.01% | 2,053 | 0.01% | 1,489 | 0.01% | 1,496 | 0.01% | 1,528 | 0.01% | 1,472 | 0.01% | 2,484 | 0.01% | 2,021 | 0.01% | 2,117 | 0.01% | 2,205 | 0.01% | 506 | 0% | 527 | 0% | 509 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 33,531 | 0.14% | 33,846 | 0.14% | 43,526 | 0.18% | 38,313 | 0.16% | 37,274 | 0.16% | 48,386 | 0.21% | 43,133 | 0.19% | 45,676 | 0.21% | 36,587 | 0.16% | 28,052 | 0.12% | 28,529 | 0.11% | 28,283 | 0.12% | 27,429 | 0.11% | 27,640 | 0.11% | 23,867 | 0.1% | 22,448 | 0.1% | 20,899 | 0.09% | 20,916 | 0.09% | 22,480 | 0.1% | 27,518 | 0.12% | 24,192 | 0.1% | 21,811 | 0.09% | 20,548 | 0.08% | 20,854 | 0.09% | 19,487 | 0.08% | 20,453 | 0.08% | 18,131 | 0.07% | 18,269 | 0.08% | 16,123 | 0.07% | 16,147 | 0.07% | 16,081 | 0.08% | 16,698 | 0.08% | 20,136 | 0.09% | 23,680 | 0.11% | 26,077 | 0.12% | 27,891 | 0.12% | 22,987 | 0.09% | 24,209 | 0.08% | 31,615 | 0.1% | 24,180 | 0.08% | 23,778 | 0.07% | 25,897 | 0.08% | 25,614 | 0.08% | 26,248 | 0.08% | 20,711 | 0.06% | 20,188 | 0.06% | 20,414 | 0.06% | 20,077 | 0.06% | 20,011 | 0.05% | 27,669 | 0.08% | 28,952 | 0.07% | 29,164 | 0.08% |
非流動負債合計 | 1,051,271 | 4.44% | 1,075,424 | 4.52% | 1,090,451 | 4.44% | 1,087,705 | 4.48% | 1,095,434 | 4.76% | 530,170 | 2.32% | 514,017 | 2.25% | 458,461 | 2.08% | 464,739 | 1.99% | 551,448 | 2.29% | 545,069 | 2.18% | 606,088 | 2.58% | 633,635 | 2.63% | 673,769 | 2.73% | 661,154 | 2.8% | 720,181 | 3.07% | 766,084 | 3.23% | 852,296 | 3.57% | 630,076 | 2.81% | 721,202 | 3.19% | 761,566 | 3.26% | 778,211 | 3.22% | 841,972 | 3.44% | 1,019,353 | 4.49% | 483,609 | 2.06% | 479,004 | 1.96% | 533,410 | 2.2% | 531,672 | 2.32% | 528,556 | 2.41% | 578,701 | 2.57% | 598,950 | 2.8% | 705,103 | 3.37% | 698,150 | 2.99% | 639,536 | 2.86% | 631,111 | 2.8% | 604,014 | 2.55% | 631,634 | 2.41% | 695,391 | 2.42% | 555,055 | 1.74% | 571,653 | 1.9% | 610,010 | 1.88% | 590,052 | 1.88% | 613,330 | 1.81% | 628,614 | 1.89% | 634,990 | 1.83% | 49,349 | 0.14% | 83,047 | 0.23% | 84,495 | 0.24% | 2,108,677 | 5.77% | 1,542,188 | 4.33% | 1,592,702 | 4.08% | 1,563,080 | 4.21% |
負債總計 | 11,916,764 | 50.34% | 11,867,976 | 49.91% | 11,940,004 | 48.62% | 11,755,074 | 48.4% | 10,959,342 | 47.62% | 10,942,362 | 47.83% | 11,381,245 | 49.75% | 10,931,761 | 49.6% | 11,862,822 | 50.67% | 12,397,838 | 51.59% | 13,825,765 | 55.37% | 12,664,010 | 53.97% | 13,620,068 | 56.44% | 14,284,412 | 57.93% | 13,303,146 | 56.33% | 12,672,688 | 54% | 12,663,226 | 53.32% | 12,793,764 | 53.52% | 11,483,405 | 51.27% | 11,815,878 | 52.26% | 12,334,464 | 52.82% | 13,062,346 | 54.08% | 13,468,671 | 54.99% | 11,514,142 | 50.68% | 12,329,019 | 52.46% | 13,365,815 | 54.73% | 13,135,451 | 54.1% | 11,237,504 | 49.1% | 10,160,397 | 46.35% | 10,523,549 | 46.65% | 9,492,179 | 44.42% | 9,263,242 | 44.29% | 11,408,934 | 48.79% | 10,643,517 | 47.64% | 11,071,762 | 49.07% | 9,208,404 | 38.9% | 11,790,474 | 44.93% | 14,163,407 | 49.22% | 17,939,787 | 56.35% | 13,650,751 | 45.34% | 16,254,982 | 50.06% | 15,638,230 | 49.87% | 18,686,596 | 55.06% | 14,288,192 | 42.99% | 16,364,731 | 47.09% | 19,094,680 | 54.9% | 20,144,023 | 56.79% | 15,421,303 | 43.6% | 17,051,081 | 46.65% | 16,159,491 | 45.39% | 19,425,548 | 49.81% | 14,960,090 | 40.32% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 5,574,030 | 23.55% | 5,574,030 | 23.44% | 5,574,030 | 22.7% | 5,574,030 | 22.95% | 5,574,030 | 24.22% | 5,574,030 | 24.37% | 5,574,030 | 24.36% | 5,574,030 | 25.29% | 5,574,030 | 23.81% | 5,574,030 | 23.2% | 5,574,030 | 22.32% | 5,574,030 | 23.75% | 5,574,030 | 23.1% | 5,574,030 | 22.61% | 5,574,030 | 23.6% | 5,574,030 | 23.75% | 5,574,030 | 23.47% | 5,574,030 | 23.32% | 5,574,030 | 24.89% | 5,574,030 | 24.65% | 5,574,030 | 23.87% | 5,574,030 | 23.08% | 5,574,030 | 22.76% | 5,574,030 | 24.53% | 5,574,030 | 23.72% | 5,574,030 | 22.82% | 5,574,030 | 22.96% | 5,574,030 | 24.35% | 5,574,030 | 25.43% | 5,574,030 | 24.71% | 5,574,030 | 26.08% | 5,574,030 | 26.65% | 5,574,030 | 23.84% | 5,574,030 | 24.95% | 5,574,030 | 24.71% | 5,574,030 | 23.55% | 5,574,030 | 21.24% | 5,574,030 | 19.37% | 5,574,030 | 17.51% | 5,573,030 | 18.51% | 5,571,230 | 17.16% | 5,569,230 | 17.76% | 7,335,801 | 21.62% | 7,335,801 | 22.07% | 7,335,801 | 21.11% | 7,335,801 | 21.09% | 7,335,801 | 20.68% | 11,831,937 | 33.45% | 11,831,937 | 32.37% | 11,831,937 | 33.24% | 11,831,937 | 30.34% | 11,831,937 | 31.89% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 5,574,030 | 23.55% | 5,574,030 | 23.44% | 5,574,030 | 22.7% | 5,574,030 | 22.95% | 5,574,030 | 24.22% | 5,574,030 | 24.37% | 5,574,030 | 24.36% | 5,574,030 | 25.29% | 5,574,030 | 23.81% | 5,574,030 | 23.2% | 5,574,030 | 22.32% | 5,574,030 | 23.75% | 5,574,030 | 23.1% | 5,574,030 | 22.61% | 5,574,030 | 23.6% | 5,574,030 | 23.75% | 5,574,030 | 23.47% | 5,574,030 | 23.32% | 5,574,030 | 24.89% | 5,574,030 | 24.65% | 5,574,030 | 23.87% | 5,574,030 | 23.08% | 5,574,030 | 22.76% | 5,574,030 | 24.53% | 5,574,030 | 23.72% | 5,574,030 | 22.82% | 5,574,030 | 22.96% | 5,574,030 | 24.35% | 5,574,030 | 25.43% | 5,574,030 | 24.71% | 5,574,030 | 26.08% | 5,574,030 | 26.65% | 5,574,030 | 23.84% | 5,574,030 | 24.95% | 5,574,030 | 24.71% | 5,574,030 | 23.55% | 5,574,030 | 21.24% | 5,574,030 | 19.37% | 5,574,030 | 17.51% | 5,575,280 | 18.52% | 5,571,230 | 17.16% | 5,569,230 | 17.76% | 5,538,530 | 16.32% | 7,335,801 | 22.07% | 7,335,801 | 21.11% | 7,335,801 | 21.09% | 7,335,801 | 20.68% | 11,831,937 | 33.45% | 11,831,937 | 32.37% | 11,831,937 | 33.24% | 11,831,937 | 30.34% | 11,831,937 | 31.89% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 5,437,323 | 22.97% | 5,437,323 | 22.87% | 5,437,323 | 22.14% | 5,437,323 | 22.39% | 5,437,323 | 23.63% | 5,437,323 | 23.77% | 5,437,323 | 23.77% | 5,437,323 | 24.67% | 5,437,323 | 23.23% | 5,437,323 | 22.63% | 5,437,323 | 21.78% | 5,437,323 | 23.17% | 5,438,962 | 22.54% | 5,438,962 | 22.06% | 5,437,102 | 23.02% | 5,923,960 | 25.24% | 5,914,883 | 24.9% | 5,914,883 | 24.75% | 5,914,883 | 26.41% | 5,913,183 | 26.15% | 5,913,183 | 25.32% | 5,903,019 | 24.44% | 5,903,019 | 24.1% | 5,903,019 | 25.98% | 5,881,933 | 25.03% | 5,881,933 | 24.09% | 5,881,945 | 24.22% | 6,427,295 | 28.08% | 6,427,295 | 29.32% | 6,427,295 | 28.49% | 6,427,295 | 30.07% | 6,461,410 | 30.89% | 6,461,410 | 27.63% | 6,461,410 | 28.92% | 6,461,410 | 28.64% | 6,489,280 | 27.41% | 6,489,280 | 24.73% | 6,489,280 | 22.55% | 6,489,280 | 20.38% | 6,488,030 | 21.55% | 6,485,780 | 19.97% | 6,483,280 | 20.68% | 6,461,790 | 19.04% | 6,461,790 | 19.44% | 6,461,790 | 18.59% | 6,461,790 | 18.58% | 6,461,790 | 18.22% | 7,011,975 | 19.82% | 7,011,975 | 19.18% | 7,011,975 | 19.7% | 7,011,975 | 17.98% | 9,520,346 | 25.66% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 236,014 | 1% | 236,014 | 0.99% | 236,014 | 0.96% | 134,693 | 0.55% | 134,693 | 0.59% | 134,693 | 0.59% | 134,693 | 0.59% | 43,346 | 0.2% | 43,346 | 0.19% | 43,346 | 0.18% | 43,346 | 0.17% | 35,679 | 0.15% | 35,679 | 0.15% | 35,679 | 0.14% | 29,394 | 0.12% | 29,394 | 0.13% | 29,394 | 0.12% | 29,394 | 0.12% | 29,394 | 0.13% | 24,217 | 0.11% | 24,217 | 0.1% | 24,217 | 0.1% | 24,217 | 0.1% | 22,176 | 0.1% | 22,176 | 0.09% | 22,176 | 0.09% | 22,176 | 0.09% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 757,960 | 3.2% | 757,960 | 3.19% | 757,960 | 3.09% | 319,468 | 1.32% | 319,468 | 1.39% | 319,468 | 1.4% | 319,468 | 1.4% | 319,468 | 1.45% | 319,468 | 1.36% | 319,468 | 1.33% | 319,468 | 1.28% | 250,468 | 1.07% | 250,468 | 1.04% | 250,468 | 1.02% | 250,468 | 1.06% | 250,468 | 1.07% | 250,468 | 1.05% | 250,468 | 1.05% | 250,468 | 1.12% | 203,879 | 0.9% | 203,879 | 0.87% | 203,879 | 0.84% | 203,879 | 0.83% | 185,310 | 0.82% | 185,310 | 0.79% | 185,310 | 0.76% | 185,310 | 0.76% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 87,939 | 0.29% | 87,939 | 0.27% | 87,939 | 0.28% | 87,939 | 0.26% | 539,714 | 1.62% | 539,714 | 1.55% | 539,714 | 1.55% | 539,714 | 1.52% | 242,336 | 0.69% | 242,336 | 0.66% | 242,336 | 0.68% | 242,336 | 0.62% | 281,956 | 0.76% | ||||||||||||||||
未分配盈餘(或待彌補虧損) | 234,629 | 0.99% | 336,162 | 1.41% | 363,417 | 1.48% | 873,816 | 3.6% | 1,389,422 | 6.04% | 1,094,687 | 4.79% | 817,648 | 3.57% | 472,854 | 2.15% | 913,474 | 3.9% | 931,251 | 3.88% | 521,083 | 2.09% | 253,891 | 1.08% | 76,667 | 0.32% | (42,489) | -0.17% | (118,758) | -0.5% | (215,825) | -0.92% | 62,843 | 0.26% | 119,455 | 0.5% | 9,798 | 0.04% | (140,515) | -0.62% | 51,766 | 0.22% | (46,710) | -0.19% | (214,550) | -0.88% | (51,509) | -0.23% | 20,610 | 0.09% | (62,497) | -0.26% | (105,167) | -0.43% | 58,577 | 0.26% | 207,486 | 0.95% | 443,831 | 1.97% | 336,849 | 1.58% | (752,130) | -3.6% | (944,168) | -4.04% | (1,204,352) | -5.39% | (1,647,902) | -7.3% | 1,341,891 | 5.67% | 1,211,489 | 4.62% | 1,226,903 | 4.26% | 755,317 | 2.37% | 3,279,613 | 10.89% | 2,902,470 | 8.94% | 2,692,407 | 8.59% | 2,290,561 | 6.75% | 3,938,246 | 11.85% | 3,633,768 | 10.46% | 1,079,506 | 3.1% | 631,822 | 1.78% | 628,226 | 1.78% | 381,786 | 1.04% | 320,249 | 0.9% | 270,876 | 0.69% | 454,793 | 1.23% |
保留盈餘合計 | 1,228,603 | 5.19% | 1,330,136 | 5.59% | 1,357,391 | 5.53% | 1,327,977 | 5.47% | 1,843,583 | 8.01% | 1,548,848 | 6.77% | 1,271,809 | 5.56% | 835,668 | 3.79% | 1,276,288 | 5.45% | 1,294,065 | 5.39% | 883,897 | 3.54% | 540,038 | 2.3% | 362,814 | 1.5% | 243,658 | 0.99% | 161,104 | 0.68% | 64,037 | 0.27% | 342,705 | 1.44% | 399,317 | 1.67% | 289,660 | 1.29% | 87,581 | 0.39% | 279,862 | 1.2% | 181,386 | 0.75% | 13,546 | 0.06% | 155,977 | 0.69% | 228,096 | 0.97% | 144,989 | 0.59% | 102,319 | 0.42% | 58,577 | 0.26% | 207,486 | 0.95% | 443,831 | 1.97% | 336,849 | 1.58% | 157,923 | 0.75% | (34,115) | -0.15% | (294,299) | -1.32% | (737,849) | -3.27% | 2,136,815 | 9.03% | 2,006,413 | 7.65% | 2,021,827 | 7.03% | 1,550,241 | 4.87% | 4,023,837 | 13.36% | 3,646,694 | 11.23% | 3,436,631 | 10.96% | 3,034,785 | 8.94% | 4,771,817 | 14.36% | 4,467,339 | 12.86% | 1,913,077 | 5.5% | 1,465,393 | 4.13% | 1,127,948 | 3.19% | 881,508 | 2.41% | 819,971 | 2.3% | 770,598 | 1.98% | 951,309 | 2.56% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (493,762) | -2.09% | (442,391) | -1.86% | 240,029 | 0.98% | 180,588 | 0.74% | (811,545) | -3.53% | (635,721) | -2.78% | (796,420) | -3.48% | (746,563) | -3.39% | (749,259) | -3.2% | (682,695) | -2.84% | (790,285) | -3.17% | (785,146) | -3.35% | (934,067) | -3.87% | (953,440) | -3.87% | (929,693) | -3.94% | (837,191) | -3.57% | (816,146) | -3.44% | (848,789) | -3.55% | (931,426) | -4.16% | (849,432) | -3.76% | (817,071) | -3.5% | (735,126) | -3.04% | (631,730) | -2.58% | (591,115) | -2.6% | (673,354) | -2.87% | (703,295) | -2.88% | (570,645) | -2.35% | (562,175) | -2.46% | (602,478) | -2.75% | (566,226) | -2.51% | (612,681) | -2.87% | (691,661) | -3.31% | (187,632) | -0.8% | (162,434) | -0.73% | 76,065 | 0.34% | 150,895 | 0.64% | 286,131 | 1.09% | 431,199 | 1.5% | 184,212 | 0.58% | 269,671 | 0.9% | 380,877 | 1.17% | 74,162 | 0.24% | 47,428 | 0.14% | 184,860 | 0.56% | (87,939) | -0.25% | (273,339) | -0.79% | (203,743) | -0.57% | (317,772) | -0.9% | (539,045) | -1.47% | (533,628) | -1.5% | (371,976) | -0.95% | (487,466) | -1.31% |
歸屬於母公司業主之權益合計 | 11,746,194 | 49.62% | 11,899,098 | 50.04% | 12,608,773 | 51.34% | 12,519,918 | 51.55% | 12,043,391 | 52.33% | 11,924,480 | 52.12% | 11,486,742 | 50.21% | 11,100,458 | 50.36% | 11,538,382 | 49.29% | 11,622,723 | 48.37% | 11,104,965 | 44.48% | 10,766,245 | 45.88% | 10,441,739 | 43.27% | 10,303,210 | 41.78% | 10,242,543 | 43.37% | 10,724,836 | 45.7% | 11,015,472 | 46.38% | 11,039,441 | 46.18% | 10,847,147 | 48.43% | 10,725,362 | 47.44% | 10,950,004 | 46.89% | 10,923,309 | 45.22% | 10,858,865 | 44.34% | 11,041,911 | 48.6% | 11,010,705 | 46.85% | 10,897,657 | 44.62% | 10,987,649 | 45.25% | 11,497,727 | 50.23% | 11,606,333 | 52.95% | 11,878,930 | 52.66% | 11,725,493 | 54.87% | 11,501,702 | 54.99% | 11,813,693 | 50.52% | 11,578,707 | 51.82% | 11,373,656 | 50.41% | 14,351,020 | 60.63% | 14,355,854 | 54.7% | 14,516,336 | 50.44% | 13,797,763 | 43.34% | 16,356,818 | 54.32% | 16,084,581 | 49.53% | 15,563,303 | 49.64% | 15,082,533 | 44.44% | 18,754,268 | 56.43% | 18,176,991 | 52.31% | 15,437,329 | 44.39% | 15,059,241 | 42.46% | 19,654,088 | 55.57% | 19,186,375 | 52.49% | 19,130,255 | 53.74% | 19,242,534 | 49.34% | 21,816,126 | 58.8% |
非控制權益 | 10,425 | 0.04% | 9,970 | 0.04% | 10,238 | 0.04% | 10,168 | 0.04% | 9,798 | 0.04% | 10,307 | 0.05% | 9,572 | 0.04% | 9,380 | 0.04% | 9,194 | 0.04% | 9,583 | 0.04% | 37,401 | 0.15% | 36,145 | 0.15% | 70,058 | 0.29% | 70,246 | 0.28% | 70,204 | 0.3% | 70,963 | 0.3% | 71,212 | 0.3% | 69,619 | 0.29% | 67,995 | 0.3% | 68,794 | 0.3% | 68,760 | 0.29% | 168,068 | 0.7% | 164,098 | 0.67% | 162,750 | 0.72% | 160,659 | 0.68% | 157,570 | 0.65% | 158,184 | 0.65% | 152,674 | 0.67% | 153,989 | 0.7% | 154,301 | 0.68% | 153,332 | 0.72% | 152,304 | 0.73% | 161,897 | 0.69% | 120,809 | 0.54% | 116,201 | 0.52% | 111,991 | 0.47% | 97,947 | 0.37% | 97,085 | 0.34% | 97,733 | 0.31% | 103,099 | 0.34% | 133,428 | 0.41% | 153,612 | 0.49% | 169,034 | 0.5% | 194,818 | 0.59% | 209,314 | 0.6% | 247,138 | 0.71% | 265,619 | 0.75% | 295,286 | 0.83% | 313,541 | 0.86% | 308,824 | 0.87% | 328,399 | 0.84% | 327,093 | 0.88% |
權益總額 | 11,756,619 | 49.66% | 11,909,068 | 50.09% | 12,619,011 | 51.38% | 12,530,086 | 51.6% | 12,053,189 | 52.38% | 11,934,787 | 52.17% | 11,496,314 | 50.25% | 11,109,838 | 50.4% | 11,547,576 | 49.33% | 11,632,306 | 48.41% | 11,142,366 | 44.63% | 10,802,390 | 46.03% | 10,511,797 | 43.56% | 10,373,456 | 42.07% | 10,312,747 | 43.67% | 10,795,799 | 46% | 11,086,684 | 46.68% | 11,109,060 | 46.48% | 10,915,142 | 48.73% | 10,794,156 | 47.74% | 11,018,764 | 47.18% | 11,091,377 | 45.92% | 11,022,963 | 45.01% | 11,204,661 | 49.32% | 11,171,364 | 47.54% | 11,055,227 | 45.27% | 11,145,833 | 45.9% | 11,650,401 | 50.9% | 11,760,322 | 53.65% | 12,033,231 | 53.35% | 11,878,825 | 55.58% | 11,654,006 | 55.71% | 11,975,590 | 51.21% | 11,699,516 | 52.36% | 11,489,857 | 50.93% | 14,463,011 | 61.1% | 14,453,801 | 55.07% | 14,613,421 | 50.78% | 13,895,496 | 43.65% | 16,459,917 | 54.66% | 16,218,009 | 49.94% | 15,716,915 | 50.13% | 15,251,567 | 44.94% | 18,949,086 | 57.01% | 18,386,305 | 52.91% | 15,684,467 | 45.1% | 15,324,860 | 43.21% | 19,949,374 | 56.4% | 19,499,916 | 53.35% | 19,439,079 | 54.61% | 19,570,933 | 50.19% | 22,143,219 | 59.68% |
負債及權益總計 | 23,673,383 | 100% | 23,777,044 | 100% | 24,559,015 | 100% | 24,285,160 | 100% | 23,012,531 | 100% | 22,877,149 | 100% | 22,877,559 | 100% | 22,041,599 | 100% | 23,410,398 | 100% | 24,030,144 | 100% | 24,968,131 | 100% | 23,466,400 | 100% | 24,131,865 | 100% | 24,657,868 | 100% | 23,615,893 | 100% | 23,468,487 | 100% | 23,749,910 | 100% | 23,902,824 | 100% | 22,398,547 | 100% | 22,610,034 | 100% | 23,353,228 | 100% | 24,153,723 | 100% | 24,491,634 | 100% | 22,718,803 | 100% | 23,500,383 | 100% | 24,421,042 | 100% | 24,281,284 | 100% | 22,887,905 | 100% | 21,920,719 | 100% | 22,556,780 | 100% | 21,371,004 | 100% | 20,917,248 | 100% | 23,384,524 | 100% | 22,343,033 | 100% | 22,561,619 | 100% | 23,671,415 | 100% | 26,244,275 | 100% | 28,776,828 | 100% | 31,835,283 | 100% | 30,110,668 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 179,727.12 | 0.53% | 0 | 0% | ||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
精英(2331) 截至2024年第1季「流動資產」總計約為NT$135億元,相較上一季減少約NT$-36.14億元、相較去年年末減少約NT$-36.14億元
精英(2331) 2024年第1季財報顯示公司「流動資產」總計約NT$135億元、約佔整體資產的55.62%。
對比上一季
上一季流動資產總計約NT$171億元、約佔整體資產的74.40%。今年第1季相較上一季減少約NT$-36.14億元。
對比去年年末
去年年末流動資產則為NT$171億元、約佔整體資產的74.40%。今年第1季相較去年年末減少約NT$-36.14億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 13,507,485 | 55.62% | 17,121,426 | 74.40% | 17,448,179 | 76.27% | 17,671,159 | 77.24% | 16,604,747 | 75.33% | 17,850,583 | 76.25% | 18,397,552 | 76.56% | 19,244,454 | 77.08% | 17,638,315 | 75.16% | 18,284,392 | 75.77% | 18,755,231 | 76.06% | 17,679,700 | 74.86% | 17,432,681 | 74.28% | 17,640,877 | 74.28% | 17,729,519 | 74.17% | 15,575,698 | 69.54% | 15,569,787 | 68.86% | 16,236,514 | 69.53% | 16,669,135 | 69.01% | 16,845,399 | 68.78% | 15,112,974 | 66.52% | 16,896,467 | 71.90% | 17,874,649 | 73.19% | 17,560,578 | 72.32% | 16,194,062 | 70.75% | 15,582,748 | 71.09% | 16,126,299 | 71.49% | 14,939,758 | 69.91% | 14,443,871 | 69.05% | 16,383,504 | 70.06% | 15,194,226 | 68.00% | 15,133,370 | 67.08% | 16,755,314 | 70.78% | 19,240,314 | 73.31% | 21,502,034 | 74.72% | 24,567,996 | 77.17% | 22,541,822 | 74.86% | 24,728,602 | 76.15% | 23,574,289 | 75.18% | 26,003,193 | 76.62% |
非流動資產
精英(2331) 截至2023年第3季「非流動資產」總計約為NT$54.29億元,相較上一季增加約NT$2.23億元、相較去年年末減少約NT$-1.31億元
精英(2331) 2023年第3季財報顯示公司「非流動資產」總計約NT$54.29億元、約佔整體資產的23.73%。
對比上一季
上一季非流動資產總計約NT$52.06億元、約佔整體資產的22.76%。今年第3季相較上一季增加約NT$2.23億元。
對比去年年末
去年年末非流動資產則為NT$55.6億元、約佔整體資產的23.75%。今年第3季相較去年年末減少約NT$-1.31億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 5,428,970 | 23.73% | 5,206,400 | 22.76% | 5,436,852 | 24.67% | 5,559,815 | 23.75% | 5,632,592 | 23.44% | 5,723,677 | 22.92% | 5,828,085 | 24.84% | 5,847,473 | 24.23% | 5,902,637 | 23.94% | 5,936,193 | 25.14% | 6,035,806 | 25.72% | 6,109,033 | 25.72% | 6,173,305 | 25.83% | 6,822,849 | 30.46% | 7,040,247 | 31.14% | 7,116,714 | 30.47% | 7,484,588 | 30.99% | 7,646,235 | 31.22% | 7,605,829 | 33.48% | 6,603,916 | 28.10% | 6,546,393 | 26.81% | 6,720,706 | 27.68% | 6,693,843 | 29.25% | 6,337,971 | 28.91% | 6,430,481 | 28.51% | 6,431,246 | 30.09% | 6,473,377 | 30.95% | 7,001,020 | 29.94% | 7,148,807 | 32.00% | 7,428,249 | 32.92% | 6,916,101 | 29.22% | 7,003,961 | 26.69% | 7,274,794 | 25.28% | 7,267,287 | 22.83% | 7,568,846 | 25.14% | 7,744,389 | 23.85% | 7,780,856 | 24.82% | 7,934,970 | 23.38% | 8,180,209 | 24.61% | 8,133,757 | 23.41% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。