2330
978
TWD-6.00 (-0.61%)
2025.05.20收盤
台積電-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 430,895,412 | 266,543,204 | 244,274,931 | 226,831,696 | 155,064,389 | 132,147,178 | 68,181,652 | 99,943,621 | 97,822,499 | 72,255,899 | 88,258,980 | 53,301,842 | 45,747,914 | 35,673,054 | ||||||||||||||
本期稅前淨利(淨損) | 430,895,412 | 266,543,204 | 244,274,931 | 226,831,696 | 155,064,389 | 132,147,178 | 68,181,652 | 99,943,621 | 97,822,499 | 72,255,899 | 88,258,980 | 53,301,842 | 45,747,914 | 35,673,054 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 173,004,927 | 156,697,101 | 108,083,376 | 108,934,265 | 98,972,867 | 67,083,741 | 76,192,468 | 70,462,286 | 59,133,361 | 54,950,729 | 54,706,227 | 40,985,942 | 35,964,677 | 27,477,221 | ||||||||||||||
攤銷費用 | 2,134,152 | 2,326,061 | 2,239,265 | 2,167,798 | 1,927,451 | 1,470,736 | 1,355,336 | 1,035,591 | 1,038,824 | 896,332 | 771,769 | 636,435 | 531,513 | 528,186 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (8,360) | 6,573 | 6,164 | 11,768 | (497) | 1,626 | (4,885) | (1,757) | ||||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (21,700) | 752 | (23,522) | 0 | 2,883 | 338,047 | 28,142 | |||||||||||||||||||||
利息費用 | 2,677,274 | 2,698,255 | 2,963,686 | 2,140,766 | 772,095 | 530,564 | 899,065 | 807,966 | 816,664 | 850,580 | 793,942 | 796,580 | 493,998 | 217,691 | ||||||||||||||
利息收入 | (24,859,312) | (19,359,172) | (13,617,818) | (1,673,879) | (1,460,904) | (2,989,069) | (4,408,776) | (3,154,189) | ||||||||||||||||||||
股利收入 | (51,509) | (71,879) | (72,021) | (75) | (169,167) | (110,509) | 0 | (453) | ||||||||||||||||||||
股份基礎給付酬勞成本 | 455,241 | 181,831 | 100,772 | 27,453 | 1,704 | 1,410 | ||||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (1,368,307) | (878,001) | (1,038,817) | (1,725,490) | (1,267,112) | (725,968) | (433,491) | (681,791) | (666,810) | (840,895) | (1,134,649) | (955,380) | (654,153) | (22,204) | ||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 781,375 | 294,092 | 114,442 | 48,257 | (9,960) | (35,390) | 421,408 | 582,384 | ||||||||||||||||||||
處分投資損失(利益) | 50,240 | 102,504 | 135,693 | 140,778 | (2,986) | (179,412) | 53,105 | 252,328 | 8,982 | (3,552) | (45,204) | (44,745) | (820,420) | (73,591) | ||||||||||||||
非金融資產減損損失 | 1,297,218 | 0 | 790,740 | 274,388 | 0 | 442,312 | ||||||||||||||||||||||
未實現外幣兌換損失(利益) | 3,884,055 | 3,336,832 | (1,319,013) | 2,074,789 | (4,773,733) | 804,399 | 22,722 | (1,205,272) | ||||||||||||||||||||
其他項目 | 415,604 | (134,755) | 85,997 | (258,328) | (127,838) | 0 | (7,160) | (352) | 19,487 | 1,245 | 10,208 | 2,283 | 750,610 | 0 | ||||||||||||||
收益費損項目合計 | 158,390,898 | 145,200,194 | 97,657,435 | 112,678,842 | 94,072,097 | 65,862,684 | 74,121,023 | 68,241,602 | 51,124,844 | 53,252,528 | 53,189,588 | 43,451,726 | 36,594,852 | 26,311,372 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 1,763,120 | 1,506,824 | 633,098 | 918,808 | 3,929,781 | (1,080,340) | 72,734 | |||||||||||||||||||||
應收帳款(增加)減少 | 29,000,965 | (186,469) | 82,040,768 | (15,260,809) | (21,663,073) | (8,595,331) | 20,639,442 | 13,296,988 | 18,227,303 | (12,473,495) | 16,205,075 | (2,124,198) | (7,695,015) | (6,965,311) | ||||||||||||||
應收帳款-關係人(增加)減少 | (862,579) | 145,088 | 1,251,404 | 134,314 | 222,559 | 434,182 | 274,591 | 4,812 | 474,720 | (178,096) | (279,066) | (267,262) | (80,495) | (461,550) | ||||||||||||||
其他應收款-關係人(增加)減少 | (1) | (7,436) | (7,633) | 3,366 | (1,946) | (8,517) | 16,354 | 40,988 | 11,737 | (15,991) | 15,717 | 4,415 | 9,252 | (33,996) | ||||||||||||||
存貨(增加)減少 | (5,518,805) | (16,126,251) | 5,081,167 | (7,016,361) | (17,214,161) | 4,703,362 | (5,451,406) | (11,335,152) | (1,706,789) | 9,809,950 | 1,738,305 | (5,986,376) | (2,967) | (2,918,568) | ||||||||||||||
其他流動資產(增加)減少 | (1,692,072) | (1,432,213) | (3,559,651) | (1,132,181) | 771,765 | (111,469) | 193,059 | (1,402,930) | ||||||||||||||||||||
其他金融資產(增加)減少 | (14,480,808) | (796,912) | 813,274 | 1,229,128 | (2,917,033) | 2,109,547 | 2,545,236 | (3,143,144) | 1,599,844 | (3,129,147) | (425,720) | (28,952) | 66,064 | 57,572 | ||||||||||||||
其他營業資產(增加)減少 | (2,483,523) | (2,387,734) | 0 | 25,301 | (152,473) | |||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 5,726,297 | (19,285,103) | 86,252,427 | (21,123,735) | (36,872,108) | (2,548,566) | 18,290,010 | (1,910,403) | 19,834,724 | (5,834,319) | 16,695,313 | (7,552,963) | (8,884,632) | (11,248,708) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 2,836,726 | 698,055 | (8,577,523) | 1,367,580 | (2,334,169) | (296,602) | (6,105,106) | (984,571) | (3,020,849) | 3,728 | (2,573,738) | 722,298 | (2,065,468) | 2,731,635 | ||||||||||||||
應付帳款-關係人增加(減少) | (209,657) | (381,104) | (562,873) | 13,710 | (162,728) | 56,279 | (815,558) | (432,049) | (90,979) | (7,283) | 118,123 | (358,406) | 69,794 | (422,204) | ||||||||||||||
其他流動負債增加(減少) | 7,597,083 | 25,260,508 | (53,973,277) | 2,882,213 | 10,601,332 | 1,920,752 | (4,609,186) | (9,829,860) | ||||||||||||||||||||
淨確定福利負債增加(減少) | (2,202,071) | (1,556,332) | (718,789) | (2,503,589) | (619,561) | (804,943) | (262,175) | (31,999) | (14,039) | (10,571) | (14,130) | (12,724) | (16,599) | (22,972) | ||||||||||||||
其他營業負債增加(減少) | 24,076,261 | 20,882,911 | 21,578,903 | 52,664,975 | 8,468,539 | 8,071,239 | 4,107,178 | 6,109,874 | 5,963,619 | 4,436,180 | 5,383,645 | 3,279,960 | 2,678,344 | 2,246,386 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 32,098,342 | 44,904,038 | (42,253,559) | 54,424,889 | 15,953,413 | 8,946,725 | (7,684,847) | (5,168,605) | (7,661,959) | 1,996,837 | (2,024,724) | 5,839,566 | 150,615 | 5,414,270 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 37,824,639 | 25,618,935 | 43,998,868 | 33,301,154 | (20,918,695) | 6,398,159 | 10,605,163 | (7,079,008) | 12,172,765 | (3,837,482) | 14,670,589 | (1,713,397) | (8,734,017) | (5,834,438) | ||||||||||||||
調整項目合計 | 196,215,537 | 170,819,129 | 141,656,303 | 145,979,996 | 73,153,402 | 72,260,843 | 84,726,186 | 61,162,594 | 63,297,609 | 49,415,046 | 67,860,177 | 41,738,329 | 27,860,835 | 20,476,934 | ||||||||||||||
營運產生之現金流入(流出) | 627,110,949 | 437,362,333 | 385,931,234 | 372,811,692 | 228,217,791 | 204,408,021 | 152,907,838 | 161,106,215 | 161,120,108 | 121,670,945 | 156,119,157 | 95,040,171 | 73,608,749 | 56,149,988 | ||||||||||||||
退還(支付)之所得稅 | (1,537,277) | (1,051,225) | (686,489) | (642,004) | (402,085) | (1,378,579) | (237,560) | (380,297) | (112,064) | (142,092) | (118,496) | (179,230) | (39,077) | (48,354) | ||||||||||||||
營業活動之淨現金流入(流出) | 625,573,672 | 436,311,108 | 385,244,745 | 372,169,688 | 227,815,706 | 203,029,442 | 152,670,278 | 160,725,918 | 161,008,044 | 121,528,853 | 156,000,661 | 94,860,941 | 73,569,672 | 56,101,634 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (23,341,809) | (25,389,232) | (13,849,515) | (37,834,407) | (77,662,402) | (56,528,394) | (34,445,259) | (24,382,829) | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 29,048,286 | 12,604,731 | 8,752,678 | 29,254,025 | 81,167,791 | 57,185,928 | 31,684,346 | 20,123,921 | ||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 1,112 | 2,260 | 122 | 0 | 62,837 | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (47,339,382) | (20,411,240) | (20,921,355) | (18,155,340) | 0 | (313,958) | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 24,877,973 | 37,619,382 | 42,297,509 | 0 | 10,138,090 | 498,542 | ||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (60,235) | 0 | (121,692) | |||||||||||||||||||||||||
除列避險之金融負債 | (29,621) | 8,585 | 20,623 | 536,873 | 112,133 | (225,847) | (227,383) | 177,209 | ||||||||||||||||||||
取得不動產、廠房及設備 | (330,826,730) | (181,304,802) | (302,498,628) | (262,134,719) | (248,028,725) | (192,559,626) | (75,942,118) | (71,847,185) | (102,505,595) | (38,141,373) | (48,875,682) | (114,905,317) | (80,418,491) | (48,570,613) | ||||||||||||||
處分不動產、廠房及設備 | 127,764 | 336,637 | 73,607 | 609,153 | 57,901 | 65,867 | 75,142 | 47,376 | ||||||||||||||||||||
存出保證金增加 | (47,164) | (111,770) | (12,726) | (1,670,390) | (47,212) | (69,469) | (1,320,312) | (1,048,245) | (191,217) | (55,609) | (189,442) | (7,869) | (5,693) | (35,623) | ||||||||||||||
存出保證金減少 | 31,337 | 1,210,002 | 221,285 | 309,488 | 203,788 | 339,693 | 179,430 | 187,602 | 25,376 | 47,608 | 101,714 | 16,506 | 30,841 | 26,979 | ||||||||||||||
取得無形資產 | (2,285,615) | (2,042,120) | (285,784) | (583,003) | (580,694) | (846,084) | (2,101,026) | (222,548) | (917,636) | (1,003,705) | (1,151,372) | (1,178,194) | (951,989) | (403,491) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他預付款項增加 | (11,212) | (12,873) | (20,565) | 0 | (1,200,000) | |||||||||||||||||||||||
收取之利息 | 24,418,735 | 17,409,793 | 12,281,197 | 1,526,825 | 1,494,002 | 3,038,375 | 4,575,286 | 3,139,610 | 1,950,176 | 1,541,119 | 874,723 | 596,277 | 315,163 | 491,549 | ||||||||||||||
收取之股利 | 94,878 | 90,172 | 62,648 | 75 | 169,167 | 110,509 | 0 | 453 | ||||||||||||||||||||
其他投資活動 | 35,149,257 | 183,484 | 1,768,032 | 67,629 | 0 | 495,780 | 3,509,289 | (133,588) | ||||||||||||||||||||
投資活動之淨現金流入(流出) | (290,192,426) | (159,806,991) | (272,231,795) | (288,073,791) | (244,251,414) | (188,993,268) | (64,188,473) | (73,459,190) | (109,230,259) | (55,347,367) | (57,168,005) | (115,859,592) | (77,032,913) | (47,757,582) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
發行公司債 | 19,179,754 | 22,776,292 | 19,279,726 | 19,578,800 | 21,078,298 | 23,975,079 | 0 | 45,000,000 | 17,000,000 | |||||||||||||||||||
償還公司債 | (3,000,000) | 0 | (12,000,000) | 0 | (2,600,000) | (21,600,000) | (8,400,000) | (50,798,915) | (10,000,000) | 0 | (4,500,000) | |||||||||||||||||
舉借長期借款 | 5,395,000 | 6,378,000 | 2,450,000 | 0 | 660,000 | |||||||||||||||||||||||
償還長期借款 | (719,167) | (512,500) | (329,444) | 0 | (2,420) | 0 | (31,250) | 0 | ||||||||||||||||||||
存入保證金增加 | 1,000 | 87 | 128,666 | 8,502 | 91,458 | 17,203 | 28,652 | 3,095 | 723,339 | 200,080 | 176,072 | 3,744 | 3,436 | 7,544 | ||||||||||||||
存入保證金減少 | (3,099) | (17,102) | (131,062) | (1,648) | (4,107) | (3,638) | (2,456) | (57,230) | (1,123,178) | (202,243) | (174,920) | (1,443) | (26,382) | (45,933) | ||||||||||||||
租賃本金償還 | (891,185) | (775,428) | (709,158) | (523,177) | (532,552) | (683,072) | (588,088) | |||||||||||||||||||||
發放現金股利 | (103,721,521) | (77,796,213) | (71,308,546) | (71,308,546) | (64,825,951) | (64,825,951) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分子公司股權(未喪失控制力) | 0 | 1,021 | 0 | 9,451,798 | ||||||||||||||||||||||||
支付之利息 | (2,516,219) | (1,778,846) | (1,871,200) | (1,103,792) | (772,710) | (977,231) | (1,188,528) | (998,257) | (1,257,295) | (689,803) | (861,616) | (863,834) | (331,695) | (235,441) | ||||||||||||||
非控制權益變動 | 1,609,845 | 6,535,642 | 3,988 | 4,605,765 | 155 | 0 | 30 | (1,135) | 0 | (179) | (29,574) | (12,464) | 298,654 | |||||||||||||||
其他籌資活動 | 0 | (26,496,570) | 0 | 46 | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (84,665,592) | (71,685,617) | (64,487,030) | (19,086,188) | 14,618,457 | (40,757,411) | (22,412,645) | (57,627,226) | (11,909,919) | (4,806,832) | (18,171,589) | 7,950,224 | 44,939,320 | 20,596,856 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 16,461,553 | 27,949,451 | (6,107,193) | 21,589,745 | 6,374,461 | 2,099,130 | 1,786,766 | (5,248,235) | (16,396,433) | (6,079,266) | (1,779,163) | 2,050,275 | 1,142,131 | (1,593,246) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 267,177,207 | 232,767,951 | 42,418,727 | 86,599,454 | 4,557,210 | (24,622,107) | 67,855,926 | 24,391,267 | 23,471,433 | 55,295,388 | 78,881,904 | (10,998,152) | 42,618,210 | 27,347,662 | ||||||||||||||
期初現金及約當現金餘額 | 2,127,627,043 | 1,465,427,753 | 1,342,814,083 | 1,064,990,192 | 660,170,647 | 455,399,336 | 577,814,601 | 553,391,696 | 541,253,833 | 562,688,930 | 358,449,029 | 242,695,447 | 143,410,588 | 143,472,277 | ||||||||||||||
期末現金及約當現金餘額 | 2,394,804,250 | 1,698,195,704 | 1,385,232,810 | 1,151,589,646 | 664,727,857 | 430,777,229 | 645,670,527 | 577,782,963 | 564,725,266 | 617,984,318 | 437,330,933 | 231,697,295 | 186,028,798 | 170,819,939 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 2,394,804,250 | 33.57% | 1,698,195,704 | 29.34% | 1,385,232,810 | 27.45% | 1,151,589,646 | 28.84% | 664,727,857 | 22.77% | 430,777,229 | 18.38% | 645,670,527 | 29.52% | 577,782,963 | 28.2% | 564,725,266 | 29.19% | 617,984,318 | 35.79% | 437,412,411 | 28.1% | 231,697,295 | 17.84% | 186,028,798 | 17.52% | 170,819,939 | 20.4% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 430,895,412 | 51.34% | 266,543,204 | 44.98% | 244,274,931 | 48.03% | 226,831,696 | 46.19% | 155,064,389 | 42.79% | 132,147,178 | 42.55% | 68,181,652 | 31.18% | 99,943,621 | 40.29% | 97,822,499 | 41.82% | 72,255,899 | 35.51% | 88,258,980 | 39.75% | 53,301,842 | 35.96% | 45,747,914 | 34.46% | 35,673,054 | 33.78% |
本期稅前淨利(淨損) | 430,895,412 | 68.88% | 266,543,204 | 61.09% | 244,274,931 | 63.41% | 226,831,696 | 60.95% | 155,064,389 | 68.07% | 132,147,178 | 65.09% | 68,181,652 | 44.66% | 99,943,621 | 62.18% | 97,822,499 | 60.76% | 72,255,899 | 59.46% | 88,258,980 | 56.58% | 53,301,842 | 56.19% | 45,747,914 | 62.18% | 35,673,054 | 63.59% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 173,004,927 | 27.66% | 156,697,101 | 35.91% | 108,083,376 | 28.06% | 108,934,265 | 29.27% | 98,972,867 | 43.44% | 67,083,741 | 33.04% | 76,192,468 | 49.91% | 70,462,286 | 43.84% | 59,133,361 | 36.73% | 54,950,729 | 45.22% | 54,706,227 | 35.07% | 40,985,942 | 43.21% | 35,964,677 | 48.89% | 27,477,221 | 48.98% |
攤銷費用 | 2,134,152 | 0.34% | 2,326,061 | 0.53% | 2,239,265 | 0.58% | 2,167,798 | 0.58% | 1,927,451 | 0.85% | 1,470,736 | 0.72% | 1,355,336 | 0.89% | 1,035,591 | 0.64% | 1,038,824 | 0.65% | 896,332 | 0.74% | 771,769 | 0.49% | 636,435 | 0.67% | 531,513 | 0.72% | 528,186 | 0.94% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (8,360) | 0% | 6,573 | 0% | 6,164 | 0% | 11,768 | 0% | (497) | 0% | 1,626 | 0% | (4,885) | 0% | (1,757) | 0% | ||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (21,700) | 0% | 752 | 0% | (23,522) | -0.01% | 0 | 0% | 2,883 | 0% | 338,047 | 0.22% | 28,142 | 0.02% | ||||||||||||||
利息費用 | 2,677,274 | 0.43% | 2,698,255 | 0.62% | 2,963,686 | 0.77% | 2,140,766 | 0.58% | 772,095 | 0.34% | 530,564 | 0.26% | 899,065 | 0.59% | 807,966 | 0.5% | 816,664 | 0.51% | 850,580 | 0.7% | 793,942 | 0.51% | 796,580 | 0.84% | 493,998 | 0.67% | 217,691 | 0.39% |
利息收入 | (24,859,312) | -3.97% | (19,359,172) | -4.44% | (13,617,818) | -3.53% | (1,673,879) | -0.45% | (1,460,904) | -0.64% | (2,989,069) | -1.47% | (4,408,776) | -2.89% | (3,154,189) | -1.96% | ||||||||||||
股利收入 | (51,509) | -0.01% | (71,879) | -0.02% | (72,021) | -0.02% | (75) | 0% | (169,167) | -0.07% | (110,509) | -0.05% | 0 | 0% | (453) | 0% | ||||||||||||
股份基礎給付酬勞成本 | 455,241 | 0.07% | 181,831 | 0.04% | 100,772 | 0.03% | 27,453 | 0.01% | 1,704 | 0% | 1,410 | 0% | ||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (1,368,307) | -0.22% | (878,001) | -0.2% | (1,038,817) | -0.27% | (1,725,490) | -0.46% | (1,267,112) | -0.56% | (725,968) | -0.36% | (433,491) | -0.28% | (681,791) | -0.42% | (666,810) | -0.41% | (840,895) | -0.69% | (1,134,649) | -0.73% | (955,380) | -1.01% | (654,153) | -0.89% | (22,204) | -0.04% |
處分及報廢不動產、廠房及設備損失(利益) | 781,375 | 0.12% | 294,092 | 0.07% | 114,442 | 0.03% | 48,257 | 0.01% | (9,960) | 0% | (35,390) | -0.02% | 421,408 | 0.28% | 582,384 | 0.36% | ||||||||||||
處分投資損失(利益) | 50,240 | 0.01% | 102,504 | 0.02% | 135,693 | 0.04% | 140,778 | 0.04% | (2,986) | 0% | (179,412) | -0.09% | 53,105 | 0.03% | 252,328 | 0.16% | 8,982 | 0.01% | (3,552) | 0% | (45,204) | -0.03% | (44,745) | -0.05% | (820,420) | -1.12% | (73,591) | -0.13% |
非金融資產減損損失 | 1,297,218 | 0.21% | 0 | 0% | 790,740 | 0.21% | 274,388 | 0.12% | 0 | 0% | 442,312 | 0.79% | ||||||||||||||||
未實現外幣兌換損失(利益) | 3,884,055 | 0.62% | 3,336,832 | 0.76% | (1,319,013) | -0.34% | 2,074,789 | 0.56% | (4,773,733) | -2.1% | 804,399 | 0.4% | 22,722 | 0.01% | (1,205,272) | -0.75% | ||||||||||||
其他項目 | 415,604 | 0.07% | (134,755) | -0.03% | 85,997 | 0.02% | (258,328) | -0.07% | (127,838) | -0.06% | 0 | 0% | (7,160) | 0% | (352) | 0% | 19,487 | 0.01% | 1,245 | 0% | 10,208 | 0.01% | 2,283 | 0% | 750,610 | 1.02% | 0 | 0% |
收益費損項目合計 | 158,390,898 | 25.32% | 145,200,194 | 33.28% | 97,657,435 | 25.35% | 112,678,842 | 30.28% | 94,072,097 | 41.29% | 65,862,684 | 32.44% | 74,121,023 | 48.55% | 68,241,602 | 42.46% | 51,124,844 | 31.75% | 53,252,528 | 43.82% | 53,189,588 | 34.1% | 43,451,726 | 45.81% | 36,594,852 | 49.74% | 26,311,372 | 46.9% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 1,763,120 | 0.28% | 1,506,824 | 0.35% | 633,098 | 0.16% | 918,808 | 0.25% | 3,929,781 | 1.72% | (1,080,340) | -0.53% | 72,734 | 0.05% | ||||||||||||||
應收帳款(增加)減少 | 29,000,965 | 4.64% | (186,469) | -0.04% | 82,040,768 | 21.3% | (15,260,809) | -4.1% | (21,663,073) | -9.51% | (8,595,331) | -4.23% | 20,639,442 | 13.52% | 13,296,988 | 8.27% | 18,227,303 | 11.32% | (12,473,495) | -10.26% | 16,205,075 | 10.39% | (2,124,198) | -2.24% | (7,695,015) | -10.46% | (6,965,311) | -12.42% |
應收帳款-關係人(增加)減少 | (862,579) | -0.14% | 145,088 | 0.03% | 1,251,404 | 0.32% | 134,314 | 0.04% | 222,559 | 0.1% | 434,182 | 0.21% | 274,591 | 0.18% | 4,812 | 0% | 474,720 | 0.29% | (178,096) | -0.15% | (279,066) | -0.18% | (267,262) | -0.28% | (80,495) | -0.11% | (461,550) | -0.82% |
其他應收款-關係人(增加)減少 | (1) | 0% | (7,436) | 0% | (7,633) | 0% | 3,366 | 0% | (1,946) | 0% | (8,517) | 0% | 16,354 | 0.01% | 40,988 | 0.03% | 11,737 | 0.01% | (15,991) | -0.01% | 15,717 | 0.01% | 4,415 | 0% | 9,252 | 0.01% | (33,996) | -0.06% |
存貨(增加)減少 | (5,518,805) | -0.88% | (16,126,251) | -3.7% | 5,081,167 | 1.32% | (7,016,361) | -1.89% | (17,214,161) | -7.56% | 4,703,362 | 2.32% | (5,451,406) | -3.57% | (11,335,152) | -7.05% | (1,706,789) | -1.06% | 9,809,950 | 8.07% | 1,738,305 | 1.11% | (5,986,376) | -6.31% | (2,967) | 0% | (2,918,568) | -5.2% |
其他流動資產(增加)減少 | (1,692,072) | -0.27% | (1,432,213) | -0.33% | (3,559,651) | -0.92% | (1,132,181) | -0.3% | 771,765 | 0.34% | (111,469) | -0.05% | 193,059 | 0.13% | (1,402,930) | -0.87% | ||||||||||||
其他金融資產(增加)減少 | (14,480,808) | -2.31% | (796,912) | -0.18% | 813,274 | 0.21% | 1,229,128 | 0.33% | (2,917,033) | -1.28% | 2,109,547 | 1.04% | 2,545,236 | 1.67% | (3,143,144) | -1.96% | 1,599,844 | 0.99% | (3,129,147) | -2.57% | (425,720) | -0.27% | (28,952) | -0.03% | 66,064 | 0.09% | 57,572 | 0.1% |
其他營業資產(增加)減少 | (2,483,523) | -0.4% | (2,387,734) | -0.55% | 0 | 0% | 25,301 | 0.02% | (152,473) | -0.09% | ||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 5,726,297 | 0.92% | (19,285,103) | -4.42% | 86,252,427 | 22.39% | (21,123,735) | -5.68% | (36,872,108) | -16.19% | (2,548,566) | -1.26% | 18,290,010 | 11.98% | (1,910,403) | -1.19% | 19,834,724 | 12.32% | (5,834,319) | -4.8% | 16,695,313 | 10.7% | (7,552,963) | -7.96% | (8,884,632) | -12.08% | (11,248,708) | -20.05% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 2,836,726 | 0.45% | 698,055 | 0.16% | (8,577,523) | -2.23% | 1,367,580 | 0.37% | (2,334,169) | -1.02% | (296,602) | -0.15% | (6,105,106) | -4% | (984,571) | -0.61% | (3,020,849) | -1.88% | 3,728 | 0% | (2,573,738) | -1.65% | 722,298 | 0.76% | (2,065,468) | -2.81% | 2,731,635 | 4.87% |
應付帳款-關係人增加(減少) | (209,657) | -0.03% | (381,104) | -0.09% | (562,873) | -0.15% | 13,710 | 0% | (162,728) | -0.07% | 56,279 | 0.03% | (815,558) | -0.53% | (432,049) | -0.27% | (90,979) | -0.06% | (7,283) | -0.01% | 118,123 | 0.08% | (358,406) | -0.38% | 69,794 | 0.09% | (422,204) | -0.75% |
其他流動負債增加(減少) | 7,597,083 | 1.21% | 25,260,508 | 5.79% | (53,973,277) | -14.01% | 2,882,213 | 0.77% | 10,601,332 | 4.65% | 1,920,752 | 0.95% | (4,609,186) | -3.02% | (9,829,860) | -6.12% | ||||||||||||
淨確定福利負債增加(減少) | (2,202,071) | -0.35% | (1,556,332) | -0.36% | (718,789) | -0.19% | (2,503,589) | -0.67% | (619,561) | -0.27% | (804,943) | -0.4% | (262,175) | -0.17% | (31,999) | -0.02% | (14,039) | -0.01% | (10,571) | -0.01% | (14,130) | -0.01% | (12,724) | -0.01% | (16,599) | -0.02% | (22,972) | -0.04% |
其他營業負債增加(減少) | 24,076,261 | 3.85% | 20,882,911 | 4.79% | 21,578,903 | 5.6% | 52,664,975 | 14.15% | 8,468,539 | 3.72% | 8,071,239 | 3.98% | 4,107,178 | 2.69% | 6,109,874 | 3.8% | 5,963,619 | 3.7% | 4,436,180 | 3.65% | 5,383,645 | 3.45% | 3,279,960 | 3.46% | 2,678,344 | 3.64% | 2,246,386 | 4% |
與營業活動相關之負債之淨變動合計 | 32,098,342 | 5.13% | 44,904,038 | 10.29% | (42,253,559) | -10.97% | 54,424,889 | 14.62% | 15,953,413 | 7% | 8,946,725 | 4.41% | (7,684,847) | -5.03% | (5,168,605) | -3.22% | (7,661,959) | -4.76% | 1,996,837 | 1.64% | (2,024,724) | -1.3% | 5,839,566 | 6.16% | 150,615 | 0.2% | 5,414,270 | 9.65% |
與營業活動相關之資產及負債之淨變動合計 | 37,824,639 | 6.05% | 25,618,935 | 5.87% | 43,998,868 | 11.42% | 33,301,154 | 8.95% | (20,918,695) | -9.18% | 6,398,159 | 3.15% | 10,605,163 | 6.95% | (7,079,008) | -4.4% | 12,172,765 | 7.56% | (3,837,482) | -3.16% | 14,670,589 | 9.4% | (1,713,397) | -1.81% | (8,734,017) | -11.87% | (5,834,438) | -10.4% |
調整項目合計 | 196,215,537 | 31.37% | 170,819,129 | 39.15% | 141,656,303 | 36.77% | 145,979,996 | 39.22% | 73,153,402 | 32.11% | 72,260,843 | 35.59% | 84,726,186 | 55.5% | 61,162,594 | 38.05% | 63,297,609 | 39.31% | 49,415,046 | 40.66% | 67,860,177 | 43.5% | 41,738,329 | 44% | 27,860,835 | 37.87% | 20,476,934 | 36.5% |
營運產生之現金流入(流出) | 627,110,949 | 100.25% | 437,362,333 | 100.24% | 385,931,234 | 100.18% | 372,811,692 | 100.17% | 228,217,791 | 100.18% | 204,408,021 | 100.68% | 152,907,838 | 100.16% | 161,106,215 | 100.24% | 161,120,108 | 100.07% | 121,670,945 | 100.12% | 156,119,157 | 100.08% | 95,040,171 | 100.19% | 73,608,749 | 100.05% | 56,149,988 | 100.09% |
退還(支付)之所得稅 | (1,537,277) | -0.25% | (1,051,225) | -0.24% | (686,489) | -0.18% | (642,004) | -0.17% | (402,085) | -0.18% | (1,378,579) | -0.68% | (237,560) | -0.16% | (380,297) | -0.24% | (112,064) | -0.07% | (142,092) | -0.12% | (118,496) | -0.08% | (179,230) | -0.19% | (39,077) | -0.05% | (48,354) | -0.09% |
營業活動之淨現金流入(流出) | 625,573,672 | 100% | 436,311,108 | 100% | 385,244,745 | 100% | 372,169,688 | 100% | 227,815,706 | 100% | 203,029,442 | 100% | 152,670,278 | 100% | 160,725,918 | 100% | 161,008,044 | 100% | 121,528,853 | 100% | 156,000,661 | 100% | 94,860,941 | 100% | 73,569,672 | 100% | 56,101,634 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (23,341,809) | 8.04% | (25,389,232) | 15.89% | (13,849,515) | 5.09% | (37,834,407) | 13.13% | (77,662,402) | 31.8% | (56,528,394) | 29.91% | (34,445,259) | 53.66% | (24,382,829) | 33.19% | ||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 29,048,286 | -10.01% | 12,604,731 | -7.89% | 8,752,678 | -3.22% | 29,254,025 | -10.16% | 81,167,791 | -33.23% | 57,185,928 | -30.26% | 31,684,346 | -49.36% | 20,123,921 | -27.39% | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 1,112 | 0% | 2,260 | 0% | 122 | 0% | 0 | 0% | 62,837 | -0.03% | ||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (47,339,382) | 16.31% | (20,411,240) | 12.77% | (20,921,355) | 7.69% | (18,155,340) | 6.3% | 0 | 0% | (313,958) | 0.49% | ||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 24,877,973 | -8.57% | 37,619,382 | -23.54% | 42,297,509 | -15.54% | 0 | 0% | 10,138,090 | -15.79% | 498,542 | -0.68% | ||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (60,235) | 0.02% | 0 | 0% | (121,692) | 0.04% | ||||||||||||||||||||||
除列避險之金融負債 | (29,621) | 0.01% | 8,585 | -0.01% | 20,623 | -0.01% | 536,873 | -0.19% | 112,133 | -0.05% | (225,847) | 0.12% | (227,383) | 0.35% | 177,209 | -0.24% | ||||||||||||
取得不動產、廠房及設備 | (330,826,730) | 114% | (181,304,802) | 113.45% | (302,498,628) | 111.12% | (262,134,719) | 91% | (248,028,725) | 101.55% | (192,559,626) | 101.89% | (75,942,118) | 118.31% | (71,847,185) | 97.81% | (102,505,595) | 93.84% | (38,141,373) | 68.91% | (48,875,682) | 85.49% | (114,905,317) | 99.18% | (80,418,491) | 104.39% | (48,570,613) | 101.7% |
處分不動產、廠房及設備 | 127,764 | -0.04% | 336,637 | -0.21% | 73,607 | -0.03% | 609,153 | -0.21% | 57,901 | -0.02% | 65,867 | -0.03% | 75,142 | -0.12% | 47,376 | -0.06% | ||||||||||||
存出保證金增加 | (47,164) | 0.02% | (111,770) | 0.07% | (12,726) | 0% | (1,670,390) | 0.58% | (47,212) | 0.02% | (69,469) | 0.04% | (1,320,312) | 2.06% | (1,048,245) | 1.43% | (191,217) | 0.18% | (55,609) | 0.1% | (189,442) | 0.33% | (7,869) | 0.01% | (5,693) | 0.01% | (35,623) | 0.07% |
存出保證金減少 | 31,337 | -0.01% | 1,210,002 | -0.76% | 221,285 | -0.08% | 309,488 | -0.11% | 203,788 | -0.08% | 339,693 | -0.18% | 179,430 | -0.28% | 187,602 | -0.26% | 25,376 | -0.02% | 47,608 | -0.09% | 101,714 | -0.18% | 16,506 | -0.01% | 30,841 | -0.04% | 26,979 | -0.06% |
取得無形資產 | (2,285,615) | 0.79% | (2,042,120) | 1.28% | (285,784) | 0.1% | (583,003) | 0.2% | (580,694) | 0.24% | (846,084) | 0.45% | (2,101,026) | 3.27% | (222,548) | 0.3% | (917,636) | 0.84% | (1,003,705) | 1.81% | (1,151,372) | 2.01% | (1,178,194) | 1.02% | (951,989) | 1.24% | (403,491) | 0.84% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他預付款項增加 | (11,212) | 0% | (12,873) | 0.01% | (20,565) | 0.01% | 0 | 0% | (1,200,000) | 0.49% | ||||||||||||||||||
收取之利息 | 24,418,735 | -8.41% | 17,409,793 | -10.89% | 12,281,197 | -4.51% | 1,526,825 | -0.53% | 1,494,002 | -0.61% | 3,038,375 | -1.61% | 4,575,286 | -7.13% | 3,139,610 | -4.27% | 1,950,176 | -1.79% | 1,541,119 | -2.78% | 874,723 | -1.53% | 596,277 | -0.51% | 315,163 | -0.41% | 491,549 | -1.03% |
收取之股利 | 94,878 | -0.03% | 90,172 | -0.06% | 62,648 | -0.02% | 75 | 0% | 169,167 | -0.07% | 110,509 | -0.06% | 0 | 0% | 453 | 0% | ||||||||||||
其他投資活動 | 35,149,257 | -12.11% | 183,484 | -0.11% | 1,768,032 | -0.65% | 67,629 | -0.02% | 0 | 0% | 495,780 | -0.26% | 3,509,289 | -5.47% | (133,588) | 0.18% | ||||||||||||
投資活動之淨現金流入(流出) | (290,192,426) | 100% | (159,806,991) | 100% | (272,231,795) | 100% | (288,073,791) | 100% | (244,251,414) | 100% | (188,993,268) | 100% | (64,188,473) | 100% | (73,459,190) | 100% | (109,230,259) | 100% | (55,347,367) | 100% | (57,168,005) | 100% | (115,859,592) | 100% | (77,032,913) | 100% | (47,757,582) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
發行公司債 | 19,179,754 | -22.65% | 22,776,292 | -31.77% | 19,279,726 | -29.9% | 19,578,800 | -102.58% | 21,078,298 | 144.19% | 23,975,079 | -58.82% | 0 | 0% | 45,000,000 | 100.14% | 17,000,000 | 82.54% | ||||||||||
償還公司債 | (3,000,000) | 3.54% | 0 | 0% | (12,000,000) | 18.61% | 0 | 0% | (2,600,000) | -17.79% | (21,600,000) | 53% | (8,400,000) | 37.48% | (50,798,915) | 88.15% | (10,000,000) | 83.96% | 0 | 0% | (4,500,000) | -21.85% | ||||||
舉借長期借款 | 5,395,000 | -6.37% | 6,378,000 | -8.9% | 2,450,000 | -3.8% | 0 | 0% | 660,000 | 4.51% | ||||||||||||||||||
償還長期借款 | (719,167) | 0.85% | (512,500) | 0.71% | (329,444) | 0.51% | 0 | 0% | (2,420) | 0.02% | 0 | 0% | (31,250) | -0.07% | 0 | 0% | ||||||||||||
存入保證金增加 | 1,000 | 0% | 87 | 0% | 128,666 | -0.2% | 8,502 | -0.04% | 91,458 | 0.63% | 17,203 | -0.04% | 28,652 | -0.13% | 3,095 | -0.01% | 723,339 | -6.07% | 200,080 | -4.16% | 176,072 | -0.97% | 3,744 | 0.05% | 3,436 | 0.01% | 7,544 | 0.04% |
存入保證金減少 | (3,099) | 0% | (17,102) | 0.02% | (131,062) | 0.2% | (1,648) | 0.01% | (4,107) | -0.03% | (3,638) | 0.01% | (2,456) | 0.01% | (57,230) | 0.1% | (1,123,178) | 9.43% | (202,243) | 4.21% | (174,920) | 0.96% | (1,443) | -0.02% | (26,382) | -0.06% | (45,933) | -0.22% |
租賃本金償還 | (891,185) | 1.05% | (775,428) | 1.08% | (709,158) | 1.1% | (523,177) | 2.74% | (532,552) | -3.64% | (683,072) | 1.68% | (588,088) | 2.62% | ||||||||||||||
發放現金股利 | (103,721,521) | 122.51% | (77,796,213) | 108.52% | (71,308,546) | 110.58% | (71,308,546) | 373.61% | (64,825,951) | -443.45% | (64,825,951) | 159.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
處分子公司股權(未喪失控制力) | 0 | 0% | 1,021 | 0% | 0 | 0% | 9,451,798 | 64.66% | ||||||||||||||||||||
支付之利息 | (2,516,219) | 2.97% | (1,778,846) | 2.48% | (1,871,200) | 2.9% | (1,103,792) | 5.78% | (772,710) | -5.29% | (977,231) | 2.4% | (1,188,528) | 5.3% | (998,257) | 1.73% | (1,257,295) | 10.56% | (689,803) | 14.35% | (861,616) | 4.74% | (863,834) | -10.87% | (331,695) | -0.74% | (235,441) | -1.14% |
非控制權益變動 | 1,609,845 | -1.9% | 6,535,642 | -9.12% | 3,988 | -0.01% | 4,605,765 | -24.13% | 155 | 0% | 0 | 0% | 30 | 0% | (1,135) | 0% | 0 | 0% | (179) | 0% | (29,574) | -0.37% | (12,464) | -0.03% | 298,654 | 1.45% | ||
其他籌資活動 | 0 | 0% | (26,496,570) | 36.96% | 0 | 0% | 46 | 0% | ||||||||||||||||||||
籌資活動之淨現金流入(流出) | (84,665,592) | 100% | (71,685,617) | 100% | (64,487,030) | 100% | (19,086,188) | 100% | 14,618,457 | 100% | (40,757,411) | 100% | (22,412,645) | 100% | (57,627,226) | 100% | (11,909,919) | 100% | (4,806,832) | 100% | (18,171,589) | 100% | 7,950,224 | 100% | 44,939,320 | 100% | 20,596,856 | 100% |
匯率變動對現金及約當現金之影響 | 16,461,553 | 27,949,451 | (6,107,193) | 21,589,745 | 6,374,461 | 2,099,130 | 1,786,766 | (5,248,235) | (16,396,433) | (6,079,266) | (1,779,163) | 2,050,275 | 1,142,131 | (1,593,246) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 267,177,207 | 232,767,951 | 42,418,727 | 86,599,454 | 4,557,210 | (24,622,107) | 67,855,926 | 24,391,267 | 23,471,433 | 55,295,388 | 78,881,904 | (10,998,152) | 42,618,210 | 27,347,662 | ||||||||||||||
期初現金及約當現金餘額 | 2,127,627,043 | 1,465,427,753 | 1,342,814,083 | 1,064,990,192 | 660,170,647 | 455,399,336 | 577,814,601 | |||||||||||||||||||||
期末現金及約當現金餘額 | 2,394,804,250 | 1,698,195,704 | 1,385,232,810 | 1,151,589,646 | 664,727,857 | 430,777,229 | 645,670,527 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 2,394,804,250 | 1,698,195,704 | 1,385,232,810 | 1,151,589,646 | 664,727,857 | 430,777,229 | 645,670,527 | 577,782,963 | 564,725,266 | 617,984,318 | 437,412,411 | 231,697,295 | 186,028,798 | 170,819,939 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
台積電(2330) 2025年第1季「營業活動之現金流」單季為NT$6,256億元、較上一季成長0.87%;而今年初至今累積為NT$6,256億元、較去年同期成長43.38%。
單季
台積電(2330) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$6,256億元,較上一季成長0.87%,為過去11年同期中的第1高。
同時台積電過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為18.9%、25.24%與14.9%。
其中稅前淨利為NT$4,309億元,收益費損相關之調整項目為NT$1,584億元,所得稅/利息等之影響數為NT$-15.37億元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$6,256億元,較去年同期成長43.38%,為過去11年同期中的第1高。
同時台積電過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為18.9%、25.24%與14.9%。
其中稅前淨利為NT$4,309億元,收益費損相關之調整項目為NT$1,584億元,所得稅/利息等之影響數為NT$-15.37億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 430,895,412 | 266,543,204 | 244,274,931 | 226,831,696 | 155,064,389 | 132,147,178 | 68,181,652 | 99,943,621 | 97,822,499 | 72,255,899 | 88,258,980 | 53,301,842 | 45,747,914 | 35,673,054 | ||||||||||||||
收益費損項目合計 | 158,390,898 | 145,200,194 | 97,657,435 | 112,678,842 | 94,072,097 | 65,862,684 | 74,121,023 | 68,241,602 | 51,124,844 | 53,252,528 | 53,189,588 | 43,451,726 | 36,594,852 | 26,311,372 | ||||||||||||||
折舊費用 | 173,004,927 | 156,697,101 | 108,083,376 | 108,934,265 | 98,972,867 | 67,083,741 | 76,192,468 | 70,462,286 | 59,133,361 | 54,950,729 | 54,706,227 | 40,985,942 | 35,964,677 | 27,477,221 | ||||||||||||||
攤銷費用 | 2,134,152 | 2,326,061 | 2,239,265 | 2,167,798 | 1,927,451 | 1,470,736 | 1,355,336 | 1,035,591 | 1,038,824 | 896,332 | 771,769 | 636,435 | 531,513 | 528,186 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 37,824,639 | 25,618,935 | 43,998,868 | 33,301,154 | (20,918,695) | 6,398,159 | 10,605,163 | (7,079,008) | 12,172,765 | (3,837,482) | 14,670,589 | (1,713,397) | (8,734,017) | (5,834,438) | ||||||||||||||
營業活動之淨現金流入(流出) | 625,573,672 | 436,311,108 | 385,244,745 | 372,169,688 | 227,815,706 | 203,029,442 | 152,670,278 | 160,725,918 | 161,008,044 | 121,528,853 | 156,000,661 | 94,860,941 | 73,569,672 | 56,101,634 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 430,895,412 | 51.34% | 266,543,204 | 44.98% | 244,274,931 | 48.03% | 226,831,696 | 46.19% | 155,064,389 | 42.79% | 132,147,178 | 42.55% | 68,181,652 | 31.18% | 99,943,621 | 40.29% | 97,822,499 | 41.82% | 72,255,899 | 35.51% | 88,258,980 | 39.75% | 53,301,842 | 35.96% | 45,747,914 | 34.46% | 35,673,054 | 33.78% |
收益費損項目合計 | 158,390,898 | 25.32% | 145,200,194 | 33.28% | 97,657,435 | 25.35% | 112,678,842 | 30.28% | 94,072,097 | 41.29% | 65,862,684 | 32.44% | 74,121,023 | 48.55% | 68,241,602 | 42.46% | 51,124,844 | 31.75% | 53,252,528 | 43.82% | 53,189,588 | 34.1% | 43,451,726 | 45.81% | 36,594,852 | 49.74% | 26,311,372 | 46.9% |
折舊費用 | 173,004,927 | 27.66% | 156,697,101 | 35.91% | 108,083,376 | 28.06% | 108,934,265 | 29.27% | 98,972,867 | 43.44% | 67,083,741 | 33.04% | 76,192,468 | 49.91% | 70,462,286 | 43.84% | 59,133,361 | 36.73% | 54,950,729 | 45.22% | 54,706,227 | 35.07% | 40,985,942 | 43.21% | 35,964,677 | 48.89% | 27,477,221 | 48.98% |
攤銷費用 | 2,134,152 | 0.34% | 2,326,061 | 0.53% | 2,239,265 | 0.58% | 2,167,798 | 0.58% | 1,927,451 | 0.85% | 1,470,736 | 0.72% | 1,355,336 | 0.89% | 1,035,591 | 0.64% | 1,038,824 | 0.65% | 896,332 | 0.74% | 771,769 | 0.49% | 636,435 | 0.67% | 531,513 | 0.72% | 528,186 | 0.94% |
與營業活動相關之資產及負債之淨變動合計 | 37,824,639 | 6.05% | 25,618,935 | 5.87% | 43,998,868 | 11.42% | 33,301,154 | 8.95% | (20,918,695) | -9.18% | 6,398,159 | 3.15% | 10,605,163 | 6.95% | (7,079,008) | -4.4% | 12,172,765 | 7.56% | (3,837,482) | -3.16% | 14,670,589 | 9.4% | (1,713,397) | -1.81% | (8,734,017) | -11.87% | (5,834,438) | -10.4% |
營業活動之淨現金流入(流出) | 625,573,672 | 100% | 436,311,108 | 100% | 385,244,745 | 100% | 372,169,688 | 100% | 227,815,706 | 100% | 203,029,442 | 100% | 152,670,278 | 100% | 160,725,918 | 100% | 161,008,044 | 100% | 121,528,853 | 100% | 156,000,661 | 100% | 94,860,941 | 100% | 73,569,672 | 100% | 56,101,634 | 100% |
投資活動之淨現金流
台積電(2330) 2025年第1季「投資活動之淨現金流」單季為NT$-2,902億元、較上一季成長6.97%;而今年初至今累積為NT$-2,902億元、較去年同期衰退-81.59%。
單季
台積電(2330) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-2,902億元,較上一季成長6.97%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-2,902億元,較去年同期衰退-81.59%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (290,192,426) | (159,806,991) | (272,231,795) | (288,073,791) | (244,251,414) | (188,993,268) | (64,188,473) | (73,459,190) | (109,230,259) | (55,347,367) | (57,168,005) | (115,859,592) | (77,032,913) | (47,757,582) | ||||||||||||||
取得不動產、廠房及設備 | (330,826,730) | (181,304,802) | (302,498,628) | (262,134,719) | (248,028,725) | (192,559,626) | (75,942,118) | (71,847,185) | (102,505,595) | (38,141,373) | (48,875,682) | (114,905,317) | (80,418,491) | (48,570,613) | ||||||||||||||
處分不動產、廠房及設備 | 127,764 | 336,637 | 73,607 | 609,153 | 57,901 | 65,867 | 75,142 | 47,376 | ||||||||||||||||||||
取得無形資產 | (2,285,615) | (2,042,120) | (285,784) | (583,003) | (580,694) | (846,084) | (2,101,026) | (222,548) | (917,636) | (1,003,705) | (1,151,372) | (1,178,194) | (951,989) | (403,491) | ||||||||||||||
處分無形資產 | 0 | 769 | 0 | 492 | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (60,235) | 0 | (121,692) | |||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (23,341,809) | (25,389,232) | (13,849,515) | (37,834,407) | (77,662,402) | (56,528,394) | (34,445,259) | (24,382,829) | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 29,048,286 | 12,604,731 | 8,752,678 | 29,254,025 | 81,167,791 | 57,185,928 | 31,684,346 | 20,123,921 | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (47,339,382) | (20,411,240) | (20,921,355) | (18,155,340) | 0 | (313,958) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 24,877,973 | 37,619,382 | 42,297,509 | 0 | 10,138,090 | 498,542 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (290,192,426) | 100% | (159,806,991) | 100% | (272,231,795) | 100% | (288,073,791) | 100% | (244,251,414) | 100% | (188,993,268) | 100% | (64,188,473) | 100% | (73,459,190) | 100% | (109,230,259) | 100% | (55,347,367) | 100% | (57,168,005) | 100% | (115,859,592) | 100% | (77,032,913) | 100% | (47,757,582) | 100% |
取得不動產、廠房及設備 | (330,826,730) | 114% | (181,304,802) | 113.45% | (302,498,628) | 111.12% | (262,134,719) | 91% | (248,028,725) | 101.55% | (192,559,626) | 101.89% | (75,942,118) | 118.31% | (71,847,185) | 97.81% | (102,505,595) | 93.84% | (38,141,373) | 68.91% | (48,875,682) | 85.49% | (114,905,317) | 99.18% | (80,418,491) | 104.39% | (48,570,613) | 101.7% |
處分不動產、廠房及設備 | 127,764 | -0.04% | 336,637 | -0.21% | 73,607 | -0.03% | 609,153 | -0.21% | 57,901 | -0.02% | 65,867 | -0.03% | 75,142 | -0.12% | 47,376 | -0.06% | ||||||||||||
取得無形資產 | (2,285,615) | 0.79% | (2,042,120) | 1.28% | (285,784) | 0.1% | (583,003) | 0.2% | (580,694) | 0.24% | (846,084) | 0.45% | (2,101,026) | 3.27% | (222,548) | 0.3% | (917,636) | 0.84% | (1,003,705) | 1.81% | (1,151,372) | 2.01% | (1,178,194) | 1.02% | (951,989) | 1.24% | (403,491) | 0.84% |
處分無形資產 | 0 | 0% | 769 | 0% | 0 | 0% | 492 | 0% | ||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (60,235) | 0.02% | 0 | 0% | (121,692) | 0.04% | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (23,341,809) | 8.04% | (25,389,232) | 15.89% | (13,849,515) | 5.09% | (37,834,407) | 13.13% | (77,662,402) | 31.8% | (56,528,394) | 29.91% | (34,445,259) | 53.66% | (24,382,829) | 33.19% | ||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 29,048,286 | -10.01% | 12,604,731 | -7.89% | 8,752,678 | -3.22% | 29,254,025 | -10.16% | 81,167,791 | -33.23% | 57,185,928 | -30.26% | 31,684,346 | -49.36% | 20,123,921 | -27.39% | ||||||||||||
取得按攤銷後成本衡量之金融資產 | (47,339,382) | 16.31% | (20,411,240) | 12.77% | (20,921,355) | 7.69% | (18,155,340) | 6.3% | 0 | 0% | (313,958) | 0.49% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 24,877,973 | -8.57% | 37,619,382 | -23.54% | 42,297,509 | -15.54% | 0 | 0% | 10,138,090 | -15.79% | 498,542 | -0.68% |
籌資活動之淨現金流
台積電(2330) 2025年第1季「籌資活動之淨現金流」單季為NT$-847億元、較上一季成長15.95%;而今年初至今累積為NT$-847億元、較去年同期衰退-18.11%。
單季
台積電(2330) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-847億元,較上一季成長15.95%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-847億元,較去年同期衰退-18.11%,為過去11年同期中的第12高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (84,665,592) | (71,685,617) | (64,487,030) | (19,086,188) | 14,618,457 | (40,757,411) | (22,412,645) | (57,627,226) | (11,909,919) | (4,806,832) | (18,171,589) | 7,950,224 | 44,939,320 | 20,596,856 | ||||||||||||||
短期借款增加 | 0 | 30,529,474 | 52,072,068 | 20,348,002 | 0 | 8,819,028 | 230,321 | 9,452,100 | ||||||||||||||||||||
短期借款減少 | 0 | (12,262,255) | (5,774,830) | (250,365) | (4,114,866) | (17,341,135) | ||||||||||||||||||||||
發行公司債 | 19,179,754 | 22,776,292 | 19,279,726 | 19,578,800 | 21,078,298 | 23,975,079 | 0 | 45,000,000 | 17,000,000 | |||||||||||||||||||
償還公司債 | (3,000,000) | 0 | (12,000,000) | 0 | (2,600,000) | (21,600,000) | (8,400,000) | (50,798,915) | (10,000,000) | 0 | (4,500,000) | |||||||||||||||||
舉借長期借款 | 5,395,000 | 6,378,000 | 2,450,000 | 0 | 660,000 | |||||||||||||||||||||||
償還長期借款 | (719,167) | (512,500) | (329,444) | 0 | (2,420) | 0 | (31,250) | 0 | ||||||||||||||||||||
發放現金股利 | (103,721,521) | (77,796,213) | (71,308,546) | (71,308,546) | (64,825,951) | (64,825,951) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | (871,566) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (84,665,592) | 100% | (71,685,617) | 100% | (64,487,030) | 100% | (19,086,188) | 100% | 14,618,457 | 100% | (40,757,411) | 100% | (22,412,645) | 100% | (57,627,226) | 100% | (11,909,919) | 100% | (4,806,832) | 100% | (18,171,589) | 100% | 7,950,224 | 100% | 44,939,320 | 100% | 20,596,856 | 100% |
短期借款增加 | 0 | 0% | 30,529,474 | -159.96% | 52,072,068 | 356.21% | 20,348,002 | -49.92% | 0 | 0% | 8,819,028 | 110.93% | 230,321 | 0.51% | 9,452,100 | 45.89% | ||||||||||||
短期借款減少 | 0 | 0% | (12,262,255) | 54.71% | (5,774,830) | 10.02% | (250,365) | 2.1% | (4,114,866) | 85.6% | (17,341,135) | 95.43% | ||||||||||||||||
發行公司債 | 19,179,754 | -22.65% | 22,776,292 | -31.77% | 19,279,726 | -29.9% | 19,578,800 | -102.58% | 21,078,298 | 144.19% | 23,975,079 | -58.82% | 0 | 0% | 45,000,000 | 100.14% | 17,000,000 | 82.54% | ||||||||||
償還公司債 | (3,000,000) | 3.54% | 0 | 0% | (12,000,000) | 18.61% | 0 | 0% | (2,600,000) | -17.79% | (21,600,000) | 53% | (8,400,000) | 37.48% | (50,798,915) | 88.15% | (10,000,000) | 83.96% | 0 | 0% | (4,500,000) | -21.85% | ||||||
舉借長期借款 | 5,395,000 | -6.37% | 6,378,000 | -8.9% | 2,450,000 | -3.8% | 0 | 0% | 660,000 | 4.51% | ||||||||||||||||||
償還長期借款 | (719,167) | 0.85% | (512,500) | 0.71% | (329,444) | 0.51% | 0 | 0% | (2,420) | 0.02% | 0 | 0% | (31,250) | -0.07% | 0 | 0% | ||||||||||||
發放現金股利 | (103,721,521) | 122.51% | (77,796,213) | 108.52% | (71,308,546) | 110.58% | (71,308,546) | 373.61% | (64,825,951) | -443.45% | (64,825,951) | 159.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
庫藏股票買回成本 | 0 | 0% | (871,566) | 4.57% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。