2317
153.5
TWD+1.50 (0.99%)
2025.04.02收盤
鴻海-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 937,108,093 | 21.32% | 791,143,869 | 18.52% | 1,048,679,660 | 26.44% | 1,163,447,564 | 30.83% | 1,197,662,695 | 30.4% | 1,208,030,158 | 29.73% | 1,187,732,906 | 31.57% | 1,119,530,444 | 30.59% | 1,062,326,324 | 25.7% | 1,200,621,633 | 27.36% | 1,223,110,472 | 31.02% | 1,184,629,960 | 30.43% | 1,059,417,011 | 27.1% | 1,073,657,635 | 29.43% | 1,112,649,267 | 32.56% | 1,112,174,828 | 32.18% | 1,232,794,015 | 33.55% | 1,018,518,545 | 30.46% | 953,161,485 | 30.91% | 931,434,201 | 30.81% | 857,864,362 | 25.83% | 788,552,993 | 23.09% | 816,868,213 | 26.23% | 819,325,381 | 26.94% | 788,662,325 | 23.32% | 694,448,838 | 20.21% | 728,813,888 | 24.11% | 576,764,690 | 21.19% | 642,496,059 | 18.86% | 613,157,572 | 22.19% | 595,905,894 | 24.25% | 534,950,315 | 22.94% | 633,155,301 | 24.43% | 653,097,371 | 27.45% | 629,265,253 | 29.15% | 640,784,019 | 30.1% | 657,137,721 | 28.47% | 647,246,764 | 27.31% | 614,522,028 | 26.82% | 719,156,613 | 32.97% | 679,037,301 | 27.57% | 543,460,007 | 24.69% | 567,985,516 | 28.85% | 755,095,946 | 36.84% | 694,027,045 | 30.01% | 633,483,056 | 31.42% | 602,490,947 | 30.88% | 678,906,605 | 33.52% | 505,526,956 | 24.66% | 565,131,191 | 29.19% | 637,339,044 | 33.15% | 422,699,200 | 22.45% |
透過損益按公允價值衡量之金融資產-流動 | 7,233,944 | 0.16% | 4,370,218 | 0.1% | 4,927,431 | 0.12% | 4,288,711 | 0.11% | 6,668,892 | 0.17% | 6,484,552 | 0.16% | 4,402,290 | 0.12% | 4,127,950 | 0.11% | 4,664,142 | 0.11% | 12,884,260 | 0.29% | 8,972,234 | 0.23% | 6,156,336 | 0.16% | 1,332,824 | 0.03% | 883,310 | 0.02% | 3,914,931 | 0.11% | 4,252,850 | 0.12% | 6,285,594 | 0.17% | 2,283,769 | 0.07% | 1,225,746 | 0.04% | 4,473,572 | 0.15% | 2,952,049 | 0.09% | 2,687,789 | 0.08% | 1,837,706 | 0.06% | 2,344,993 | 0.08% | 5,016,365 | 0.15% | 6,967,725 | 0.2% | 16,153,809 | 0.53% | 2,404,654 | 0.09% | 7,009,541 | 0.21% | 5,735,886 | 0.21% | 8,829,844 | 0.36% | 6,079,974 | 0.26% | 13,652,363 | 0.53% | 639,014 | 0.03% | 812,511 | 0.04% | 2,400,618 | 0.11% | 6,114,913 | 0.26% | 21,382,171 | 0.9% | 1,476,888 | 0.06% | 1,814,537 | 0.08% | 3,438,255 | 0.14% | 6,654,929 | 0.3% | 56,437,980 | 2.87% | 8,946,209 | 0.44% | 1,198,112 | 0.05% | 501,515 | 0.02% | 430,089 | 0.02% | 171,054 | 0.01% | 140,220 | 0.01% | 51,402 | 0% | 139,524 | 0.01% | 1,618,724 | 0.09% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44,305 | 0% | 44,069 | 0% | 178,943 | 0% | 177,607 | 0% | 135,191 | 0% | 130,622 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 371,477,333 | 8.45% | 348,991,774 | 8.17% | 203,076,028 | 5.12% | 137,702,383 | 3.65% | 145,746,084 | 3.7% | 84,201,214 | 2.07% | 44,541,898 | 1.18% | 30,931,329 | 0.85% | 17,696,967 | 0.43% | 26,450,027 | 0.6% | 38,315,416 | 0.97% | 62,174,507 | 1.6% | 48,008,438 | 1.23% | 67,330,173 | 1.85% | 54,639,369 | 1.6% | 46,576,058 | 1.35% | 38,783,566 | 1.06% | 56,982,365 | 1.7% | 51,665,513 | 1.68% | 85,679,240 | 2.83% | 52,954,877 | 1.59% | 80,674,247 | 2.36% | 115,546,638 | 3.71% | 108,584,449 | 3.57% | 78,944,139 | 2.33% | 139,400,571 | 4.06% | 112,593,662 | 3.72% | 137,633,399 | 5.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
避險之金融資產-流動 | 15,496 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,072 | 0% | 21,694 | 0% | 377,018 | 0.01% | 0 | 0% | 84,963 | 0% | 147,879 | 0% | 716,456 | 0.02% | 1,068,785 | 0.03% | 634,014 | 0.02% | 662,634 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,104,240,863 | 25.13% | 1,169,998,540 | 27.39% | 843,640,016 | 21.27% | 700,903,868 | 18.57% | 856,355,266 | 21.74% | 965,052,879 | 23.75% | 772,488,971 | 20.53% | 675,693,085 | 18.46% | 1,060,980,085 | 25.66% | 1,245,474,293 | 28.38% | 914,383,069 | 23.19% | 856,704,700 | 22% | 1,125,762,611 | 28.8% | 885,469,476 | 24.27% | 785,263,404 | 22.98% | 745,890,062 | 21.58% | 903,070,230 | 24.58% | 674,576,103 | 20.17% | 722,108,923 | 23.42% | 622,757,155 | 20.6% | 987,278,438 | 29.73% | 973,106,359 | 28.49% | 717,676,379 | 23.04% | 661,319,721 | 21.75% | 1,009,364,152 | 29.85% | 997,262,663 | 29.02% | 690,456,031 | 22.84% | 556,962,754 | 20.46% | 1,150,428,069 | 33.76% | 633,048,553 | 22.91% | 502,291,087 | 20.44% | 465,750,840 | 19.97% | 699,077,030 | 26.97% | 509,864,184 | 21.43% | 420,140,906 | 19.47% | 407,163,165 | 19.13% | 564,705,314 | 24.46% | 543,070,339 | 22.92% | 421,039,079 | 18.38% | 449,391,471 | 20.6% | 748,286,815 | 30.38% | 507,127,461 | 23.04% | 442,868,863 | 22.49% | 413,537,097 | 20.17% | 727,761,542 | 31.47% | 441,576,868 | 21.9% | 432,318,438 | 22.15% | 363,713,426 | 17.96% | 597,578,990 | 29.15% | 429,904,973 | 22.2% | 413,351,344 | 21.5% | 438,217,670 | 23.28% |
應收帳款-關係人淨額 | 37,177,391 | 0.85% | 17,817,071 | 0.42% | 17,969,059 | 0.45% | 11,191,316 | 0.3% | 15,914,897 | 0.4% | 24,005,881 | 0.59% | 18,444,216 | 0.49% | 27,985,368 | 0.76% | 37,710,086 | 0.91% | 23,641,556 | 0.54% | 22,946,914 | 0.58% | 23,719,390 | 0.61% | 35,455,895 | 0.91% | 42,397,631 | 1.16% | 32,571,758 | 0.95% | 29,730,781 | 0.86% | 39,414,164 | 1.07% | 42,466,691 | 1.27% | 32,908,483 | 1.07% | 28,434,024 | 0.94% | 44,754,604 | 1.35% | 52,969,656 | 1.55% | 44,792,788 | 1.44% | 34,586,702 | 1.14% | 48,172,268 | 1.42% | 41,909,899 | 1.22% | 36,681,278 | 1.21% | 39,641,871 | 1.46% | 80,066,388 | 2.35% | 59,367,158 | 2.15% | 52,063,448 | 2.12% | 38,135,771 | 1.64% | 31,980,845 | 1.23% | 21,786,102 | 0.92% | 15,811,044 | 0.73% | 18,250,792 | 0.86% | 26,203,276 | 1.14% | 24,567,360 | 1.04% | 16,958,699 | 0.74% | 19,443,166 | 0.89% | 24,093,966 | 0.98% | 18,423,146 | 0.84% | 11,633,691 | 0.59% | 9,608,183 | 0.47% | 19,948,258 | 0.86% | 26,980,456 | 1.34% | 20,383,827 | 1.04% | 18,742,186 | 0.93% | 35,469,651 | 1.73% | 22,194,321 | 1.15% | 14,648,865 | 0.76% | 12,176,823 | 0.65% |
其他應收款 | 44,170,609 | 1.01% | 44,492,651 | 1.04% | 52,373,214 | 1.32% | 51,190,976 | 1.36% | 61,326,685 | 1.56% | 67,231,817 | 1.65% | 62,286,256 | 1.66% | 60,684,807 | 1.66% | 56,002,627 | 1.35% | 51,398,623 | 1.17% | 51,013,746 | 1.29% | 60,690,767 | 1.56% | 59,510,406 | 1.52% | 59,035,291 | 1.62% | 51,672,076 | 1.51% | 52,187,919 | 1.51% | 58,237,719 | 1.59% | 66,239,294 | 1.98% | 52,906,729 | 1.72% | 54,272,273 | 1.8% | 67,854,299 | 2.04% | 71,788,948 | 2.1% | 71,058,559 | 2.28% | 60,832,772 | 2% | 73,996,367 | 2.19% | 74,712,608 | 2.17% | 66,821,440 | 2.21% | 61,727,114 | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 12,533,487 | 0.29% | 11,134,444 | 0.26% | 7,594,487 | 0.19% | 5,841,531 | 0.15% | 3,380,865 | 0.09% | 2,379,180 | 0.06% | 6,006,488 | 0.16% | 3,759,305 | 0.1% | 1,719,679 | 0.04% | 2,360,071 | 0.05% | 5,142,038 | 0.13% | 5,071,157 | 0.13% | 2,777,421 | 0.07% | 3,364,754 | 0.09% | 8,043,019 | 0.24% | 8,250,774 | 0.24% | 5,285,774 | 0.14% | 7,020,715 | 0.21% | 10,318,787 | 0.33% | 15,581,029 | 0.52% | 24,366,543 | 0.73% | 29,532,400 | 0.86% | 37,932,331 | 1.22% | 42,234,041 | 1.39% | 57,705,076 | 1.71% | 64,478,511 | 1.88% | 75,239,325 | 2.49% | 79,362,638 | 2.92% | 82,627,493 | 2.43% | ||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 835,016,178 | 19% | 883,537,035 | 20.68% | 808,458,797 | 20.38% | 753,150,052 | 19.96% | 730,765,401 | 18.55% | 772,292,910 | 19.01% | 758,844,903 | 20.17% | 813,156,931 | 22.22% | 939,022,052 | 22.71% | 880,547,988 | 20.06% | 750,872,484 | 19.04% | 754,529,704 | 19.38% | 672,145,365 | 17.2% | 658,643,165 | 18.05% | 531,219,556 | 15.55% | 634,982,642 | 18.37% | 582,113,735 | 15.84% | 707,992,299 | 21.17% | 504,872,238 | 16.37% | 532,240,638 | 17.61% | 515,772,177 | 15.53% | 690,816,511 | 20.23% | 571,193,830 | 18.34% | 570,569,916 | 18.76% | 625,025,794 | 18.48% | 724,169,366 | 21.07% | 610,758,468 | 20.2% | 570,960,455 | 20.97% | 560,954,855 | 16.46% | 519,472,559 | 18.8% | 375,334,239 | 15.27% | 351,053,527 | 15.05% | 387,274,061 | 14.94% | 419,566,810 | 17.64% | 370,696,608 | 17.17% | 393,413,461 | 18.48% | 424,625,017 | 18.4% | 496,268,260 | 20.94% | 453,710,737 | 19.8% | 379,221,700 | 17.39% | 369,196,813 | 14.99% | 447,960,680 | 20.35% | 331,259,509 | 16.82% | 306,481,676 | 14.95% | 312,785,092 | 13.53% | 365,293,008 | 18.12% | 325,423,059 | 16.68% | 364,369,464 | 17.99% | 349,882,643 | 17.07% | 394,431,997 | 20.37% | 309,969,848 | 16.12% | 357,507,709 | 18.99% |
預付款項 | 25,151,735 | 0.57% | 22,953,955 | 0.54% | 17,671,291 | 0.45% | 18,642,696 | 0.49% | 16,409,352 | 0.42% | 19,150,873 | 0.47% | 14,790,123 | 0.39% | 21,251,569 | 0.58% | 17,280,096 | 0.42% | 20,737,216 | 0.47% | 18,554,821 | 0.47% | 20,894,884 | 0.54% | 18,057,414 | 0.46% | 24,019,984 | 0.66% | 20,052,978 | 0.59% | 20,348,193 | 0.59% | 18,664,505 | 0.51% | 20,411,757 | 0.61% | 18,657,789 | 0.61% | 22,061,968 | 0.73% | 19,895,574 | 0.6% | 19,866,243 | 0.58% | 20,166,066 | 0.65% | 19,028,145 | 0.63% | 19,596,260 | 0.58% | 17,558,462 | 0.51% | 18,055,495 | 0.6% | 24,471,351 | 0.9% | 20,328,111 | 0.6% | 14,301,121 | 0.52% | 14,843,385 | 0.6% | 13,501,890 | 0.58% | 13,085,503 | 0.5% | 11,499,032 | 0.48% | 13,784,406 | 0.64% | 14,294,799 | 0.67% | 14,444,295 | 0.63% | 14,843,000 | 0.63% | 10,210,176 | 0.45% | 11,272,695 | 0.52% | 10,413,141 | 0.42% | 9,491,295 | 0.43% | 8,278,466 | 0.42% | 7,399,586 | 0.36% | 6,393,753 | 0.28% | 6,699,761 | 0.33% | 8,341,639 | 0.43% | 8,150,404 | 0.4% | 7,647,041 | 0.37% | 5,970,573 | 0.31% | 5,479,699 | 0.29% | 7,188,507 | 0.38% |
其他流動資產 | 1,639,947 | 0.04% | 1,784,945 | 0.04% | 1,824,404 | 0.05% | 1,917,642 | 0.05% | 1,735,814 | 0.04% | 1,732,438 | 0.04% | 1,417,002 | 0.04% | 1,937,707 | 0.05% | 3,059,394 | 0.07% | 3,303,500 | 0.08% | 9,500,611 | 0.24% | 8,752,619 | 0.22% | 10,750,494 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 134,524,586 | 3.95% | 136,311,250 | 4.93% | 137,827,046 | 5.61% | 149,160,097 | 6.4% | 106,764,202 | 4.12% | 108,691,422 | 4.57% | 133,865,989 | 6.2% | 74,375,589 | 3.49% | 50,580,974 | 2.19% | 52,172,274 | 2.2% | 218,712,779 | 9.55% | 38,704,542 | 1.77% | 41,093,451 | 1.67% | 84,164,297 | 3.82% | 7,659,403 | 0.39% | 6,905,611 | 0.34% | 5,165,161 | 0.22% | 3,504,557 | 0.17% | 2,338,763 | 0.12% | 1,142,626 | 0.06% | 947,222 | 0.05% | 3,882,662 | 0.2% | 58,416,794 | 3.04% | 177,004,624 | 9.4% | ||||||||||||||||||||
流動資產合計 | 3,375,765,076 | 76.82% | 3,296,224,502 | 77.15% | 3,006,214,387 | 75.78% | 2,848,276,739 | 75.48% | 3,035,965,951 | 77.06% | 3,150,562,974 | 77.54% | 2,870,976,747 | 76.3% | 2,759,479,818 | 75.41% | 3,200,505,521 | 77.42% | 3,467,683,073 | 79.01% | 3,043,137,291 | 77.17% | 2,984,175,671 | 76.65% | 3,034,417,286 | 77.63% | 2,815,435,433 | 77.16% | 2,600,688,992 | 76.1% | 2,654,394,107 | 76.8% | 2,884,649,302 | 78.51% | 2,596,491,538 | 77.64% | 2,347,825,693 | 76.13% | 2,296,934,100 | 75.99% | 2,573,692,923 | 77.5% | 2,709,995,146 | 79.35% | 2,397,072,510 | 76.96% | 2,318,826,120 | 76.26% | 2,706,482,746 | 80.04% | 2,760,908,643 | 80.33% | 2,355,573,396 | 77.92% | 2,049,928,926 | 75.3% | 2,746,136,117 | 80.6% | 2,045,529,028 | 74.04% | 1,734,512,931 | 70.58% | 1,603,571,222 | 68.75% | 1,931,201,379 | 74.5% | 1,772,984,197 | 74.52% | 1,633,835,860 | 75.7% | 1,588,990,994 | 74.64% | 1,788,218,973 | 77.47% | 1,844,790,845 | 77.85% | 1,784,082,021 | 77.87% | 1,666,906,137 | 76.43% | 1,932,421,355 | 78.47% | 1,675,430,764 | 76.11% | 1,483,909,855 | 75.36% | 1,556,454,468 | 75.93% | 1,808,581,488 | 78.21% | 1,521,989,273 | 75.48% | 1,440,942,854 | 73.84% | 1,506,392,829 | 74.38% | 1,536,206,108 | 74.93% | 1,461,306,298 | 75.47% | 1,472,293,239 | 76.58% | 1,440,082,302 | 76.5% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 91,862,201 | 2.09% | 89,131,743 | 2.09% | 95,497,153 | 2.41% | 91,440,210 | 2.42% | 87,451,845 | 2.22% | 92,769,899 | 2.28% | 90,387,167 | 2.4% | 89,039,811 | 2.43% | 88,397,440 | 2.14% | 89,233,917 | 2.03% | 79,959,192 | 2.03% | 83,731,481 | 2.15% | 88,481,743 | 2.26% | 93,192,803 | 2.55% | 91,639,619 | 2.68% | 91,901,881 | 2.66% | 83,681,186 | 2.28% | 89,046,993 | 2.66% | 90,285,191 | 2.93% | 85,621,808 | 2.83% | 82,660,725 | 2.49% | 80,915,973 | 2.37% | 78,674,006 | 2.53% | 75,154,373 | 2.47% | 74,887,490 | 2.21% | 65,861,482 | 1.92% | 66,740,284 | 2.21% | 61,037,976 | 2.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 98,239,322 | 2.24% | 100,687,362 | 2.36% | 92,190,158 | 2.32% | 91,675,823 | 2.43% | 86,493,835 | 2.2% | 78,618,594 | 1.93% | 81,205,111 | 2.16% | 85,788,109 | 2.34% | 84,586,400 | 2.05% | 90,064,295 | 2.05% | 101,680,606 | 2.58% | 109,664,125 | 2.82% | 112,718,725 | 2.88% | 108,809,739 | 2.98% | 116,252,246 | 3.4% | 95,167,908 | 2.75% | 87,074,089 | 2.37% | 65,025,269 | 1.94% | 65,485,674 | 2.12% | 55,656,421 | 1.84% | 68,807,217 | 2.07% | 66,888,731 | 1.96% | 70,377,247 | 2.26% | 73,315,838 | 2.41% | 66,634,395 | 1.97% | 71,628,777 | 2.08% | 70,192,815 | 2.32% | 70,557,266 | 2.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 7,372,135 | 0.17% | 7,249,455 | 0.17% | 9,492,559 | 0.24% | 9,565,528 | 0.25% | 10,997,384 | 0.28% | 7,397,299 | 0.18% | 5,486,287 | 0.15% | 6,868,638 | 0.19% | 12,913,993 | 0.31% | 12,633,573 | 0.29% | 13,554,381 | 0.34% | 19,432,030 | 0.5% | 23,449,084 | 0.6% | 18,588,461 | 0.51% | 19,139,734 | 0.56% | 17,780,954 | 0.51% | 18,786,030 | 0.51% | 19,190,490 | 0.57% | 15,217,128 | 0.49% | 12,961,571 | 0.43% | 12,528,569 | 0.38% | 14,172,490 | 0.41% | 14,491,760 | 0.47% | 16,135,117 | 0.53% | 16,240,740 | 0.48% | 15,415,796 | 0.45% | 16,182,308 | 0.54% | 18,093,825 | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 200,117,473 | 4.55% | 203,268,462 | 4.76% | 196,648,763 | 4.96% | 185,024,203 | 4.9% | 198,480,355 | 5.04% | 200,772,188 | 4.94% | 202,477,928 | 5.38% | 206,037,546 | 5.63% | 239,489,049 | 5.79% | 238,244,089 | 5.43% | 233,223,580 | 5.91% | 197,609,614 | 5.08% | 194,593,652 | 4.98% | 176,680,651 | 4.84% | 170,861,904 | 5% | 171,861,057 | 4.97% | 175,199,441 | 4.77% | 164,428,944 | 4.92% | 158,702,923 | 5.15% | 161,601,359 | 5.35% | 168,631,642 | 5.08% | 170,025,603 | 4.98% | 166,842,468 | 5.36% | 166,194,898 | 5.47% | 160,316,664 | 4.74% | 157,853,399 | 4.59% | 153,272,976 | 5.07% | 151,405,489 | 5.56% | 151,000,283 | 4.43% | 138,911,332 | 5.03% | 143,730,503 | 5.85% | 145,494,241 | 6.24% | 142,527,340 | 5.5% | 135,101,968 | 5.68% | 73,444,010 | 3.4% | 77,078,019 | 3.62% | 77,634,937 | 3.36% | 70,580,069 | 2.98% | 65,290,284 | 2.85% | 66,037,679 | 3.03% | 63,412,270 | 2.57% | 60,210,659 | 2.74% | 47,746,717 | 2.42% | 46,878,554 | 2.29% | 46,282,999 | 2% | 44,639,807 | 2.21% | 43,542,238 | 2.23% | 42,393,377 | 2.09% | 41,958,943 | 2.05% | 38,517,853 | 1.99% | 37,577,278 | 1.95% | 37,673,308 | 2% |
不動產、廠房及設備 | 468,837,633 | 10.67% | 434,691,195 | 10.17% | 424,229,956 | 10.69% | 410,372,115 | 10.87% | 393,967,393 | 10% | 383,186,122 | 9.43% | 363,748,693 | 9.67% | 366,591,156 | 10.02% | 362,404,684 | 8.77% | 347,308,594 | 7.91% | 325,892,707 | 8.26% | 318,854,106 | 8.19% | 310,107,309 | 7.93% | 295,470,802 | 8.1% | 287,898,280 | 8.42% | 289,515,599 | 8.38% | 287,091,978 | 7.81% | 278,138,570 | 8.32% | 269,882,577 | 8.75% | 277,457,385 | 9.18% | 287,523,253 | 8.66% | 272,040,082 | 7.97% | 281,459,480 | 9.04% | 279,992,163 | 9.21% | 277,860,012 | 8.22% | 267,228,627 | 7.78% | 274,173,928 | 9.07% | 278,442,473 | 10.23% | 278,204,005 | 8.17% | 297,492,912 | 10.77% | 294,006,017 | 11.96% | 290,076,851 | 12.44% | 309,202,470 | 11.93% | 306,954,132 | 12.9% | 317,172,144 | 14.69% | 326,574,458 | 15.34% | 336,738,466 | 14.59% | 328,890,569 | 13.88% | 328,559,655 | 14.34% | 341,208,380 | 15.64% | 358,868,558 | 14.57% | 347,190,993 | 15.77% | 344,836,040 | 17.51% | 363,411,267 | 17.73% | 379,561,941 | 16.41% | 384,658,914 | 19.08% | 399,687,780 | 20.48% | 408,053,543 | 20.15% | 405,155,076 | 19.76% | 380,185,404 | 19.64% | 357,201,243 | 18.58% | 351,695,923 | 18.68% |
使用權資產 | 55,494,116 | 1.26% | 51,240,848 | 1.2% | 50,437,072 | 1.27% | 45,449,544 | 1.2% | 41,327,924 | 1.05% | 41,378,945 | 1.02% | 41,009,926 | 1.09% | 41,859,238 | 1.14% | 40,405,796 | 0.98% | 40,328,392 | 0.92% | 40,576,048 | 1.03% | 40,965,857 | 1.05% | 40,260,192 | 1.03% | 43,412,310 | 1.19% | 44,447,428 | 1.3% | 45,650,542 | 1.32% | 46,268,685 | 1.26% | 45,359,435 | 1.36% | 46,665,541 | 1.51% | 46,660,405 | 1.54% | 46,760,340 | 1.41% | 41,020,423 | 1.2% | 42,366,227 | 1.36% | 48,717,424 | 1.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 8,677,594 | 0.2% | 9,395,770 | 0.22% | 9,478,445 | 0.24% | 9,653,085 | 0.26% | 9,710,296 | 0.25% | 10,044,300 | 0.25% | 10,016,975 | 0.27% | 10,274,249 | 0.28% | 10,438,085 | 0.25% | 10,698,675 | 0.24% | 10,371,189 | 0.26% | 10,758,498 | 0.28% | 10,356,499 | 0.26% | 10,405,288 | 0.29% | 10,645,557 | 0.31% | 10,689,636 | 0.31% | 11,083,273 | 0.3% | 10,111,512 | 0.3% | 10,485,611 | 0.34% | 6,609,334 | 0.22% | 4,419,912 | 0.13% | 4,591,843 | 0.13% | 4,823,231 | 0.15% | 2,591,707 | 0.09% | 2,523,963 | 0.07% | 2,256,628 | 0.07% | 2,339,888 | 0.08% | 2,400,869 | 0.09% | 2,422,523 | 0.07% | 2,349,393 | 0.09% | 2,430,118 | 0.1% | 2,356,455 | 0.1% | 2,525,291 | 0.1% | 2,622,930 | 0.11% | 2,742,137 | 0.13% | 2,930,565 | 0.14% | 3,014,648 | 0.13% | 2,566,542 | 0.11% | 2,780,849 | 0.12% | 2,842,448 | 0.13% | 3,164,666 | 0.13% | 3,298,829 | 0.15% | 2,368,339 | 0.12% | 2,270,514 | 0.11% | 2,304,839 | 0.1% | 2,360,203 | 0.12% | 2,425,292 | 0.12% | 2,408,824 | 0.12% | 1,231,003 | 0.06% | 1,238,304 | 0.06% | 1,284,306 | 0.07% | 1,292,169 | 0.07% |
無形資產 | 42,437,265 | 0.97% | 41,056,007 | 0.96% | 40,925,492 | 1.03% | 40,473,377 | 1.07% | 39,601,142 | 1.01% | 50,526,828 | 1.24% | 45,680,425 | 1.21% | 45,442,536 | 1.24% | 46,660,039 | 1.13% | 46,929,131 | 1.07% | 45,823,149 | 1.16% | 47,453,586 | 1.22% | 45,352,837 | 1.16% | 45,767,945 | 1.25% | 45,408,171 | 1.33% | 46,375,679 | 1.34% | 44,760,083 | 1.22% | 39,175,542 | 1.17% | 40,627,171 | 1.32% | 41,431,581 | 1.37% | 41,380,353 | 1.25% | 29,963,422 | 0.88% | 30,189,585 | 0.97% | 30,200,268 | 0.99% | 30,357,025 | 0.9% | 30,946,646 | 0.9% | 9,445,955 | 0.31% | 9,200,935 | 0.34% | 9,552,444 | 0.28% | 9,731,127 | 0.35% | 10,067,842 | 0.41% | 10,401,034 | 0.45% | 10,532,956 | 0.41% | 2,811,481 | 0.12% | 2,990,911 | 0.14% | 3,090,445 | 0.15% | 3,253,837 | 0.14% | 4,232,877 | 0.18% | 4,184,210 | 0.18% | 4,291,195 | 0.2% | 4,440,091 | 0.18% | 3,519,400 | 0.16% | 3,512,351 | 0.18% | 12,792,396 | 0.62% | 12,815,278 | 0.55% | 3,711,168 | 0.18% | 3,871,822 | 0.2% | 3,955,963 | 0.2% | 3,954,469 | 0.19% | 508,421 | 0.03% | 551,166 | 0.03% | 743,385 | 0.04% |
遞延所得稅資產 | 24,013,864 | 0.55% | 22,647,939 | 0.53% | 20,312,455 | 0.51% | 20,431,959 | 0.54% | 20,203,948 | 0.51% | 19,782,674 | 0.49% | 20,748,296 | 0.55% | 21,672,416 | 0.59% | 20,761,532 | 0.5% | 19,695,143 | 0.45% | 21,679,966 | 0.55% | 20,424,679 | 0.52% | 20,443,452 | 0.52% | 17,406,746 | 0.48% | 18,033,754 | 0.53% | 21,133,944 | 0.61% | 19,946,852 | 0.54% | 23,088,696 | 0.69% | 23,414,820 | 0.76% | 21,670,233 | 0.72% | 18,701,465 | 0.56% | 16,671,351 | 0.49% | 19,525,906 | 0.63% | 20,765,522 | 0.68% | 16,229,304 | 0.48% | 21,092,396 | 0.61% | 19,486,113 | 0.64% | 15,263,035 | 0.56% | 15,048,377 | 0.44% | 16,873,275 | 0.61% | 16,463,460 | 0.67% | 17,561,674 | 0.75% | 14,590,713 | 0.56% | 18,387,726 | 0.77% | 17,654,859 | 0.82% | 18,801,574 | 0.88% | 18,303,571 | 0.79% | 17,930,954 | 0.76% | 17,343,004 | 0.76% | 16,411,112 | 0.75% | 17,376,159 | 0.71% | 16,180,118 | 0.73% | 15,822,832 | 0.8% | 18,487,468 | 0.9% | 15,837,041 | 0.68% | 12,935,134 | 0.64% | 13,036,059 | 0.67% | 12,112,448 | 0.6% | 10,951,902 | 0.53% | 9,635,443 | 0.5% | 9,949,962 | 0.52% | 9,067,200 | 0.48% |
其他非流動資產 | 21,682,832 | 0.49% | 16,689,266 | 0.39% | 21,422,628 | 0.54% | 21,277,122 | 0.56% | 15,588,904 | 0.4% | 28,349,372 | 0.7% | 30,843,624 | 0.82% | 26,265,732 | 0.72% | 27,411,741 | 0.66% | 26,090,252 | 0.59% | 27,326,334 | 0.69% | 60,386,516 | 1.55% | 28,697,615 | 0.73% | 23,535,989 | 0.65% | 12,246,639 | 0.36% | 11,880,286 | 0.34% | 15,734,671 | 0.43% | 14,041,943 | 0.42% | 15,301,979 | 0.5% | 16,072,142 | 0.53% | 15,835,299 | 0.48% | 8,796,992 | 0.26% | 8,776,204 | 0.28% | 8,974,079 | 0.3% | 29,823,088 | 0.88% | 43,622,968 | 1.27% | 55,530,605 | 1.84% | 65,903,218 | 2.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,018,734,435 | 23.18% | 976,058,047 | 22.85% | 960,634,681 | 24.22% | 925,362,966 | 24.52% | 903,823,026 | 22.94% | 912,826,221 | 22.46% | 891,604,432 | 23.7% | 899,839,431 | 24.59% | 933,468,759 | 22.58% | 921,226,061 | 20.99% | 900,087,152 | 22.83% | 909,280,492 | 23.35% | 874,461,108 | 22.37% | 833,270,734 | 22.84% | 816,573,332 | 23.9% | 801,957,486 | 23.2% | 789,626,288 | 21.49% | 747,607,394 | 22.36% | 736,068,615 | 23.87% | 725,742,239 | 24.01% | 747,248,775 | 22.5% | 705,086,910 | 20.65% | 717,526,114 | 23.04% | 722,041,389 | 23.74% | 674,872,681 | 19.96% | 675,906,719 | 19.67% | 667,364,872 | 22.08% | 672,305,086 | 24.7% | 661,080,496 | 19.4% | 717,125,608 | 25.96% | 723,064,865 | 29.42% | 728,770,901 | 31.25% | 660,841,561 | 25.5% | 606,064,623 | 25.48% | 524,544,936 | 24.3% | 539,759,650 | 25.36% | 520,080,904 | 22.53% | 525,014,039 | 22.15% | 506,986,103 | 22.13% | 514,083,042 | 23.57% | 530,293,394 | 21.53% | 525,969,329 | 23.89% | 485,076,394 | 24.64% | 493,455,484 | 24.07% | 503,879,715 | 21.79% | 494,446,954 | 24.52% | 510,422,565 | 26.16% | 518,940,951 | 25.62% | 514,031,997 | 25.07% | 474,939,349 | 24.53% | 450,224,297 | 23.42% | 442,465,855 | 23.5% |
資產總計 | 4,394,499,511 | 100% | 4,272,282,549 | 100% | 3,966,849,068 | 100% | 3,773,639,705 | 100% | 3,939,788,977 | 100% | 4,063,389,195 | 100% | 3,762,581,179 | 100% | 3,659,319,249 | 100% | 4,133,974,280 | 100% | 4,388,909,134 | 100% | 3,943,224,443 | 100% | 3,893,456,163 | 100% | 3,908,878,394 | 100% | 3,648,706,167 | 100% | 3,417,262,324 | 100% | 3,456,351,593 | 100% | 3,674,275,590 | 100% | 3,344,098,932 | 100% | 3,083,894,308 | 100% | 3,022,676,339 | 100% | 3,320,941,698 | 100% | 3,415,082,056 | 100% | 3,114,598,624 | 100% | 3,040,867,509 | 100% | 3,381,355,427 | 100% | 3,436,815,362 | 100% | 3,022,938,268 | 100% | 2,722,234,012 | 100% | 3,407,216,613 | 100% | 2,762,654,636 | 100% | 2,457,577,796 | 100% | 2,332,342,123 | 100% | 2,592,042,940 | 100% | 2,379,048,820 | 100% | 2,158,380,796 | 100% | 2,128,750,644 | 100% | 2,308,299,877 | 100% | 2,369,804,884 | 100% | 2,291,068,124 | 100% | 2,180,989,179 | 100% | 2,462,714,749 | 100% | 2,201,400,093 | 100% | 1,968,986,249 | 100% | 2,049,909,952 | 100% | 2,312,461,203 | 100% | 2,016,436,227 | 100% | 1,951,365,419 | 100% | 2,025,333,780 | 100% | 2,050,238,105 | 100% | 1,936,245,647 | 100% | 1,922,517,536 | 100% | 1,882,548,157 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 491,787,037 | 11.19% | 488,719,052 | 11.44% | 470,794,787 | 11.87% | 462,965,571 | 12.27% | 501,772,585 | 12.74% | 541,868,633 | 13.34% | 489,184,615 | 13% | 490,618,650 | 13.41% | 582,610,083 | 14.09% | 728,317,675 | 16.59% | 709,689,241 | 18% | 665,565,587 | 17.09% | 546,372,008 | 13.98% | 557,055,956 | 15.27% | 461,186,722 | 13.5% | 464,506,666 | 13.44% | 446,422,100 | 12.15% | 435,373,222 | 13.02% | 415,824,358 | 13.48% | 374,192,060 | 12.38% | 380,866,050 | 11.47% | 427,896,910 | 12.53% | 388,170,240 | 12.46% | 367,863,167 | 12.1% | 532,315,377 | 15.74% | 569,521,547 | 16.57% | 494,422,503 | 16.36% | 392,196,767 | 14.41% | 418,835,146 | 12.29% | 304,622,456 | 11.03% | 165,275,140 | 6.73% | 121,126,122 | 5.19% | 171,472,143 | 6.62% | 77,184,400 | 3.24% | 83,644,765 | 3.88% | 78,832,251 | 3.7% | 70,233,209 | 3.04% | 84,181,823 | 3.55% | 204,559,642 | 8.93% | 174,998,976 | 8.02% | 226,500,507 | 9.2% | 209,637,029 | 9.52% | 210,288,937 | 10.68% | 319,740,473 | 15.6% | 366,233,601 | 15.84% | 330,386,817 | 16.38% | 357,221,512 | 18.31% | 436,908,076 | 21.57% | 297,572,165 | 14.51% | 370,599,719 | 19.14% | 473,585,750 | 24.63% | 479,746,304 | 25.48% |
應付短期票券 | 87,675,921 | 2% | 82,664,618 | 1.93% | 40,524,659 | 1.02% | 52,201,491 | 1.38% | 61,328,531 | 1.56% | 59,203,030 | 1.46% | 64,127,088 | 1.7% | 60,721,118 | 1.66% | 31,491,497 | 0.76% | 25,815,252 | 0.59% | 27,422,321 | 0.7% | 7,130,489 | 0.18% | 23,999,117 | 0.61% | 44,316,266 | 1.21% | 25,547,536 | 0.75% | 43,945,617 | 1.27% | 39,101,893 | 1.06% | 53,336,806 | 1.59% | 41,071,452 | 1.33% | 29,963,286 | 0.99% | 30,528,296 | 0.92% | 33,715,348 | 0.99% | 31,073,111 | 1% | 35,286,800 | 1.16% | 19,283,228 | 0.57% | 899,720 | 0.03% | 2,098,851 | 0.07% | 7,313,452 | 0.27% | 10,960,269 | 0.32% | 9,767,222 | 0.35% | 1,200,000 | 0.05% | 4,198,604 | 0.18% | 15,990,844 | 0.62% | 29,576,132 | 1.24% | 27,673,850 | 1.28% | 13,979,375 | 0.66% | 7,000,000 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,996,634 | 0.15% | 11,986,280 | 0.58% | 19,982,517 | 0.86% | 12,977,502 | 0.64% | 5,593,757 | 0.29% | 11,986,891 | 0.59% | 7,991,597 | 0.39% | 7,989,206 | 0.41% | 5,494,490 | 0.29% | 7,989,206 | 0.42% | ||
透過損益按公允價值衡量之金融負債-流動 | 4,444,433 | 0.1% | 2,615,117 | 0.06% | 2,678,570 | 0.07% | 2,590,832 | 0.07% | 6,881,219 | 0.17% | 971,788 | 0.02% | 5,194,685 | 0.14% | 478,518 | 0.01% | 3,595,029 | 0.09% | 1,966,877 | 0.04% | 536,411 | 0.01% | 1,342,589 | 0.03% | 964,015 | 0.02% | 1,353,944 | 0.04% | 1,643,541 | 0.05% | 2,010,356 | 0.06% | 2,291,221 | 0.06% | 1,405,078 | 0.04% | 1,424,681 | 0.05% | 3,293,360 | 0.11% | 1,881,685 | 0.06% | 1,831,892 | 0.05% | 1,279,540 | 0.04% | 960,359 | 0.03% | 651,426 | 0.02% | 2,990,795 | 0.09% | 2,669,083 | 0.09% | 8,158,646 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,112,806,321 | 25.32% | 1,135,926,452 | 26.59% | 879,786,999 | 22.18% | 719,177,825 | 19.06% | 878,934,744 | 22.31% | 937,709,147 | 23.08% | 761,401,797 | 20.24% | 676,585,214 | 18.49% | 1,050,264,198 | 25.41% | 1,193,794,959 | 27.2% | 810,857,717 | 20.56% | 872,446,561 | 22.41% | 1,055,155,222 | 26.99% | 854,555,032 | 23.42% | 735,544,104 | 21.52% | 780,891,457 | 22.59% | 1,037,912,518 | 28.25% | 856,816,144 | 25.62% | 648,806,176 | 21.04% | 642,432,165 | 21.25% | 870,678,994 | 26.22% | 975,435,641 | 28.56% | 668,572,345 | 21.47% | 616,947,234 | 20.29% | 905,682,505 | 26.78% | 968,319,366 | 28.17% | 661,631,197 | 21.89% | 537,873,755 | 19.76% | 1,119,169,644 | 32.85% | 685,869,582 | 24.83% | 508,191,976 | 20.68% | 453,610,641 | 19.45% | 679,055,257 | 26.2% | 601,817,501 | 25.3% | 462,388,897 | 21.42% | 459,416,850 | 21.58% | 613,195,241 | 26.56% | 664,080,917 | 28.02% | 560,519,041 | 24.47% | 503,738,642 | 23.1% | 694,315,259 | 28.19% | 606,457,220 | 27.55% | 459,596,971 | 23.34% | 473,259,543 | 23.09% | 682,942,409 | 29.53% | 499,338,203 | 24.76% | 451,409,441 | 23.13% | 405,066,683 | 20% | 602,755,794 | 29.4% | 510,197,105 | 26.35% | 465,309,959 | 24.2% | 453,180,060 | 24.07% |
應付帳款-關係人 | 20,246,173 | 0.46% | 13,252,679 | 0.31% | 11,327,183 | 0.29% | 9,616,619 | 0.25% | 14,184,424 | 0.36% | 18,375,770 | 0.45% | 12,855,902 | 0.34% | 16,402,653 | 0.45% | 18,676,748 | 0.45% | 15,099,348 | 0.34% | 12,616,877 | 0.32% | 15,997,012 | 0.41% | 21,022,980 | 0.54% | 25,037,256 | 0.69% | 23,312,254 | 0.68% | 22,892,268 | 0.66% | 27,680,046 | 0.75% | 28,856,701 | 0.86% | 19,927,481 | 0.65% | 24,190,374 | 0.8% | 35,509,127 | 1.07% | 43,124,578 | 1.26% | 34,124,266 | 1.1% | 29,813,959 | 0.98% | 42,340,749 | 1.25% | 45,434,872 | 1.32% | 40,380,981 | 1.34% | 52,874,950 | 1.94% | 97,315,119 | 2.86% | 64,983,995 | 2.35% | 54,813,636 | 2.23% | 37,638,614 | 1.61% | 30,607,929 | 1.18% | 30,562,964 | 1.28% | 24,852,047 | 1.15% | 21,922,201 | 1.03% | 30,862,535 | 1.34% | 44,209,665 | 1.87% | 32,953,845 | 1.44% | 37,480,863 | 1.72% | 41,014,601 | 1.67% | 36,011,938 | 1.64% | 26,816,792 | 1.36% | 20,697,293 | 1.01% | 29,761,739 | 1.29% | 27,338,794 | 1.36% | 26,710,286 | 1.37% | 29,632,876 | 1.46% | 35,614,847 | 1.74% | 48,592,357 | 2.51% | 34,541,700 | 1.8% | 25,219,681 | 1.34% |
其他應付款 | 255,946,717 | 5.82% | 216,758,833 | 5.07% | 292,590,687 | 7.38% | 274,776,969 | 7.28% | 227,364,742 | 5.77% | 227,263,183 | 5.59% | 282,992,600 | 7.52% | 271,261,195 | 7.41% | 246,735,591 | 5.97% | 233,192,181 | 5.31% | 277,130,705 | 7.03% | 258,616,049 | 6.64% | 213,094,933 | 5.45% | 208,629,569 | 5.72% | 253,311,916 | 7.41% | 248,018,907 | 7.18% | 220,177,215 | 5.99% | 207,025,813 | 6.19% | 245,541,777 | 7.96% | 186,863,873 | 6.18% | 217,732,729 | 6.56% | 213,699,184 | 6.26% | 264,429,108 | 8.49% | 187,809,836 | 6.18% | 228,985,231 | 6.77% | 262,604,054 | 7.64% | 219,490,591 | 7.26% | 201,854,843 | 7.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 27,479,813 | 0.63% | 15,219,938 | 0.36% | 13,518,665 | 0.34% | 24,189,692 | 0.64% | 24,744,828 | 0.63% | 20,687,016 | 0.51% | 17,081,304 | 0.45% | 25,276,114 | 0.69% | 24,602,394 | 0.6% | 22,843,190 | 0.52% | 20,268,244 | 0.51% | 26,191,031 | 0.67% | 26,474,025 | 0.68% | 21,830,509 | 0.6% | 17,258,512 | 0.51% | 24,641,380 | 0.71% | 24,004,318 | 0.65% | 18,512,527 | 0.55% | 11,506,054 | 0.37% | 16,138,489 | 0.53% | 18,531,289 | 0.56% | 22,700,301 | 0.66% | 18,194,317 | 0.58% | 38,816,543 | 1.28% | 36,400,157 | 1.08% | 26,877,919 | 0.78% | 20,750,721 | 0.69% | 37,010,597 | 1.36% | 38,439,140 | 1.13% | 18,466,580 | 0.67% | 23,096,419 | 0.94% | 26,705,519 | 1.15% | 30,653,702 | 1.18% | 23,643,864 | 0.99% | 25,942,837 | 1.2% | 32,355,055 | 1.52% | 32,684,113 | 1.42% | 22,577,787 | 0.95% | 24,508,232 | 1.07% | 29,348,981 | 1.35% | 31,690,222 | 1.29% | 21,828,083 | 0.99% | 19,205,361 | 0.98% | 27,352,824 | 1.33% | 24,158,478 | 1.04% | 18,085,211 | 0.9% | 18,099,660 | 0.93% | 21,780,477 | 1.08% | 19,177,206 | 0.94% | 12,851,691 | 0.66% | 11,644,808 | 0.61% | 18,332,778 | 0.97% |
負債準備-流動 | 2,855,829 | 0.06% | 2,497,699 | 0.06% | 2,143,791 | 0.05% | 1,661,278 | 0.04% | 1,557,895 | 0.04% | 2,295,991 | 0.06% | 3,195,424 | 0.08% | 4,107,701 | 0.11% | 3,891,380 | 0.09% | 3,866,500 | 0.09% | 3,522,260 | 0.09% | 3,233,896 | 0.08% | 2,876,585 | 0.07% | 3,945,872 | 0.11% | 3,884,525 | 0.11% | 3,706,271 | 0.11% | 4,136,517 | 0.11% | 2,632,722 | 0.08% | 2,527,551 | 0.08% | 2,547,523 | 0.08% | 2,725,293 | 0.08% | 2,546,871 | 0.07% | 3,936,902 | 0.13% | 4,987,083 | 0.16% | 5,652,147 | 0.17% | 6,379,545 | 0.19% | 5,269,711 | 0.17% | 4,575,530 | 0.17% | 4,796,498 | 0.14% | 4,206,132 | 0.15% | 3,279,398 | 0.13% | 2,940,265 | 0.13% | 2,983,036 | 0.12% | 2,326,244 | 0.1% | 2,307,808 | 0.11% | 1,988,122 | 0.09% | 2,332,882 | 0.1% | 2,582,873 | 0.11% | 2,526,999 | 0.11% | 2,538,107 | 0.12% | 2,674,879 | 0.11% | 2,665,005 | 0.12% | 2,596,441 | 0.13% | 2,471,812 | 0.12% | 2,406,336 | 0.1% | 2,060,968 | 0.1% | 2,030,576 | 0.1% | 2,051,728 | 0.1% | 3,464,280 | 0.17% | 3,365,847 | 0.17% | 3,536,429 | 0.18% | 2,934,472 | 0.16% |
租賃負債-流動 | 7,061,892 | 0.16% | 7,687,452 | 0.18% | 6,437,369 | 0.16% | 5,643,766 | 0.15% | 5,742,360 | 0.15% | 7,812,734 | 0.19% | 7,446,814 | 0.2% | 7,489,063 | 0.2% | 8,333,100 | 0.2% | 6,854,394 | 0.16% | 8,625,620 | 0.22% | 7,359,055 | 0.19% | 7,364,055 | 0.19% | 8,260,906 | 0.23% | 8,714,281 | 0.26% | 8,963,534 | 0.26% | 9,058,272 | 0.25% | 8,244,367 | 0.25% | 8,572,170 | 0.28% | 7,760,497 | 0.26% | 7,131,038 | 0.21% | 5,979,730 | 0.18% | 5,744,076 | 0.18% | 4,485,551 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 164,513,431 | 3.74% | 125,064,475 | 2.93% | 151,640,947 | 3.82% | 165,326,411 | 4.38% | 186,823,366 | 4.74% | 196,798,269 | 4.84% | 176,612,782 | 4.69% | 177,325,931 | 4.85% | 143,613,499 | 3.47% | 136,978,791 | 3.12% | 128,164,138 | 3.25% | 109,505,165 | 2.81% | 100,357,331 | 2.57% | 92,067,240 | 2.52% | 120,353,053 | 3.52% | 119,595,089 | 3.46% | 105,473,211 | 2.87% | 124,804,098 | 3.73% | 92,815,006 | 3.01% | 91,542,791 | 3.03% | 91,876,860 | 2.77% | 69,554,887 | 2.04% | 52,779,852 | 1.69% | 45,952,085 | 1.51% | 38,550,736 | 1.14% | 38,153,697 | 1.11% | 40,787,842 | 1.35% | 62,683,116 | 2.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 63,319,799 | 1.44% | 24,469,689 | 0.57% | 44,454,611 | 1.12% | 61,778,429 | 1.64% | 85,892,209 | 2.18% | 100,098,379 | 2.46% | 76,719,985 | 2.04% | 73,262,232 | 2% | 33,092,726 | 0.8% | 33,013,845 | 0.75% | 33,769,197 | 0.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 101,193,632 | 2.3% | 100,594,786 | 2.35% | 107,186,336 | 2.7% | 103,547,982 | 2.74% | 100,931,157 | 2.56% | 96,699,890 | 2.38% | 99,892,797 | 2.65% | 104,063,699 | 2.84% | 110,520,773 | 2.67% | 103,964,946 | 2.37% | 94,394,941 | 2.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 2,174,817,567 | 49.49% | 2,090,406,315 | 48.93% | 1,871,443,657 | 47.18% | 1,718,150,454 | 45.53% | 1,909,334,694 | 48.46% | 2,012,985,561 | 49.54% | 1,820,093,011 | 48.37% | 1,730,366,002 | 47.29% | 2,113,813,519 | 51.13% | 2,368,846,488 | 53.97% | 1,999,539,120 | 50.71% | 1,967,387,434 | 50.53% | 1,997,680,271 | 51.11% | 1,817,069,170 | 49.8% | 1,650,858,183 | 48.31% | 1,719,171,545 | 49.74% | 1,916,257,311 | 52.15% | 1,737,007,478 | 51.94% | 1,488,016,706 | 48.25% | 1,378,924,418 | 45.62% | 1,657,461,361 | 49.91% | 1,796,485,342 | 52.6% | 1,468,303,757 | 47.14% | 1,332,922,617 | 43.83% | 1,809,861,556 | 53.52% | 1,921,181,515 | 55.9% | 1,487,501,480 | 49.21% | 1,304,541,656 | 47.92% | 2,025,502,267 | 59.45% | 1,405,441,020 | 50.87% | 1,133,714,075 | 46.13% | 957,172,310 | 41.04% | 1,252,645,231 | 48.33% | 1,116,754,722 | 46.94% | 957,745,188 | 44.37% | 870,697,655 | 40.9% | 1,056,122,201 | 45.75% | 1,153,801,131 | 48.69% | 1,126,617,019 | 49.17% | 998,879,607 | 45.8% | 1,302,601,797 | 52.89% | 1,122,622,690 | 51% | 971,141,780 | 49.32% | 1,070,385,570 | 52.22% | 1,358,960,771 | 58.77% | 1,123,336,996 | 55.71% | 1,102,743,685 | 56.51% | 1,189,622,293 | 58.74% | 1,252,367,888 | 61.08% | 1,166,299,055 | 60.24% | 1,159,330,756 | 60.3% | 1,134,362,575 | 60.26% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 255,048,782 | 5.8% | 251,421,741 | 5.88% | 246,264,500 | 6.21% | 243,070,000 | 6.44% | 230,519,100 | 5.85% | 238,716,700 | 5.87% | 236,889,681 | 6.3% | 220,698,554 | 6.03% | 245,282,706 | 5.93% | 239,773,303 | 5.46% | 230,260,706 | 5.84% | 227,533,331 | 5.84% | 226,258,790 | 5.79% | 232,114,705 | 6.36% | 201,898,559 | 5.91% | 200,396,220 | 5.8% | 201,691,563 | 5.49% | 158,033,607 | 4.73% | 178,431,065 | 5.79% | 181,738,717 | 6.01% | 175,505,344 | 5.28% | 181,220,286 | 5.31% | 197,885,404 | 6.35% | 204,468,307 | 6.72% | 178,794,577 | 5.29% | 180,996,884 | 5.27% | 175,137,650 | 5.79% | 168,600,176 | 6.19% | 168,495,189 | 4.95% | 150,321,255 | 5.44% | 129,809,899 | 5.28% | 132,714,375 | 5.69% | 153,302,845 | 5.91% | 174,486,199 | 7.33% | 147,278,891 | 6.82% | 150,942,223 | 7.09% | 161,789,254 | 7.01% | 163,834,054 | 6.91% | 157,025,614 | 6.85% | 142,996,736 | 6.56% | 134,644,413 | 5.47% | 128,083,757 | 5.82% | 116,723,207 | 5.93% | 100,660,488 | 4.91% | 97,054,788 | 4.2% | 90,611,875 | 4.49% | 90,903,899 | 4.66% | 91,098,550 | 4.5% | 74,980,461 | 3.66% | 84,929,910 | 4.39% | 77,326,947 | 4.02% | 70,803,323 | 3.76% |
長期借款 | 32,743,829 | 0.75% | 45,506,759 | 1.07% | 45,871,271 | 1.16% | 45,347,820 | 1.2% | 41,105,940 | 1.04% | 48,444,662 | 1.19% | 48,337,806 | 1.28% | 33,786,345 | 0.92% | 55,734,601 | 1.35% | 70,732,959 | 1.61% | 65,887,451 | 1.67% | 50,722,463 | 1.3% | 49,340,778 | 1.26% | 31,042,948 | 0.85% | 30,278,063 | 0.89% | 30,256,144 | 0.88% | 31,593,197 | 0.86% | 27,075,056 | 0.81% | 40,731,361 | 1.32% | 41,417,060 | 1.37% | 41,576,252 | 1.25% | 52,463,172 | 1.54% | 52,148,216 | 1.67% | 54,211,718 | 1.78% | 36,483,791 | 1.08% | 35,879,364 | 1.04% | 21,062,189 | 0.7% | 20,321,584 | 0.75% | 19,984,818 | 0.59% | 12,404,308 | 0.45% | 22,150,379 | 0.9% | 19,127,251 | 0.82% | 24,929,793 | 0.96% | 24,279,386 | 1.02% | 8,678,504 | 0.4% | 8,420,411 | 0.4% | 10,221,175 | 0.44% | 5,556,796 | 0.23% | 20,712,734 | 0.9% | 21,612,402 | 0.99% | 24,197,727 | 0.98% | 28,544,406 | 1.3% | 32,781,940 | 1.66% | 32,853,740 | 1.6% | 35,108,728 | 1.52% | 37,154,724 | 1.84% | 14,385,724 | 0.74% | 12,555,398 | 0.62% | 30,707,957 | 1.5% | 33,077,367 | 1.71% | 53,504,834 | 2.78% | 48,185,825 | 2.56% |
負債準備-非流動 | 5,382,688 | 0.12% | 3,343,386 | 0.08% | 2,276,153 | 0.06% | 2,252,630 | 0.06% | 2,087,697 | 0.05% | 3,446,069 | 0.08% | 2,571,344 | 0.07% | 459,230 | 0.01% | 459,026 | 0.01% | 459,851 | 0.01% | 433,892 | 0.01% | 434,333 | 0.01% | 430,648 | 0.01% | 428,888 | 0.01% | 423,257 | 0.01% | 408,165 | 0.01% | 407,915 | 0.01% | 384,614 | 0.01% | 377,714 | 0.01% | 372,575 | 0.01% | 369,953 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 37,388,246 | 0.85% | 47,195,047 | 1.1% | 41,880,431 | 1.06% | 41,734,099 | 1.11% | 40,673,723 | 1.03% | 43,216,065 | 1.06% | 40,965,889 | 1.09% | 41,160,424 | 1.12% | 39,123,808 | 0.95% | 30,624,905 | 0.7% | 33,381,635 | 0.85% | 31,950,704 | 0.82% | 32,228,229 | 0.82% | 23,127,405 | 0.63% | 21,161,191 | 0.62% | 21,910,058 | 0.63% | 18,805,119 | 0.51% | 20,651,693 | 0.62% | 22,583,014 | 0.73% | 21,482,440 | 0.71% | 18,261,509 | 0.55% | 20,205,461 | 0.59% | 21,567,566 | 0.69% | 19,175,732 | 0.63% | 14,649,508 | 0.43% | 20,696,768 | 0.6% | 20,484,995 | 0.68% | 14,393,226 | 0.53% | 12,541,548 | 0.37% | 28,832,008 | 1.04% | 29,983,650 | 1.22% | 31,268,938 | 1.34% | 18,607,586 | 0.72% | 9,840,959 | 0.41% | 9,641,518 | 0.45% | 9,242,132 | 0.43% | 9,580,816 | 0.42% | 9,555,072 | 0.4% | 6,692,224 | 0.29% | 6,660,971 | 0.31% | 7,089,517 | 0.29% | 4,439,927 | 0.2% | 4,850,188 | 0.25% | 4,792,840 | 0.23% | 6,218,103 | 0.27% | 3,625,121 | 0.18% | 4,210,831 | 0.22% | 5,273,758 | 0.26% | 4,148,965 | 0.2% | 3,672,009 | 0.19% | 3,409,729 | 0.18% | 3,252,849 | 0.17% |
租賃負債-非流動 | 23,921,158 | 0.54% | 23,158,628 | 0.54% | 23,754,871 | 0.6% | 17,828,958 | 0.47% | 16,711,377 | 0.42% | 16,222,190 | 0.4% | 16,624,073 | 0.44% | 18,512,714 | 0.51% | 17,461,579 | 0.42% | 18,312,728 | 0.42% | 17,116,265 | 0.43% | 18,261,281 | 0.47% | 18,217,030 | 0.47% | 20,699,641 | 0.57% | 21,228,141 | 0.62% | 19,649,996 | 0.57% | 20,390,740 | 0.55% | 19,820,124 | 0.59% | 20,915,904 | 0.68% | 21,929,457 | 0.73% | 20,875,343 | 0.63% | 16,551,314 | 0.48% | 17,296,221 | 0.56% | 23,829,889 | 0.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 13,609,193 | 0.31% | 13,484,072 | 0.32% | 13,688,122 | 0.35% | 14,425,118 | 0.38% | 13,112,800 | 0.33% | 13,220,035 | 0.33% | 12,798,994 | 0.34% | 11,577,625 | 0.32% | 11,568,002 | 0.28% | 11,283,576 | 0.26% | 11,565,963 | 0.29% | 12,078,531 | 0.31% | 11,462,530 | 0.29% | 11,068,731 | 0.3% | 10,508,668 | 0.31% | 10,490,038 | 0.3% | 10,983,336 | 0.3% | 9,408,965 | 0.28% | 7,115,728 | 0.23% | 6,592,199 | 0.22% | 7,266,519 | 0.22% | 7,051,102 | 0.21% | 7,028,103 | 0.23% | 7,730,175 | 0.25% | 9,109,272 | 0.27% | 9,531,825 | 0.28% | 8,775,912 | 0.29% | 9,670,244 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 368,093,896 | 8.38% | 384,109,633 | 8.99% | 373,735,348 | 9.42% | 364,658,625 | 9.66% | 344,210,637 | 8.74% | 363,265,721 | 8.94% | 358,187,787 | 9.52% | 326,194,892 | 8.91% | 369,629,722 | 8.94% | 371,187,322 | 8.46% | 358,645,912 | 9.1% | 340,980,643 | 8.76% | 337,938,005 | 8.65% | 318,482,318 | 8.73% | 285,497,879 | 8.35% | 283,110,621 | 8.19% | 283,871,870 | 7.73% | 235,375,709 | 7.04% | 270,157,036 | 8.76% | 273,629,685 | 9.05% | 263,854,920 | 7.95% | 277,497,635 | 8.13% | 295,936,610 | 9.5% | 309,424,971 | 10.18% | 239,059,983 | 7.07% | 247,123,591 | 7.19% | 225,465,092 | 7.46% | 213,378,538 | 7.84% | 209,921,891 | 6.16% | 200,576,008 | 7.26% | 191,003,873 | 7.77% | 191,664,483 | 8.22% | 205,609,111 | 7.93% | 218,830,187 | 9.2% | 175,567,883 | 8.13% | 178,822,500 | 8.4% | 191,786,597 | 8.31% | 188,916,270 | 7.97% | 193,835,898 | 8.46% | 180,637,854 | 8.28% | 175,436,150 | 7.12% | 170,285,728 | 7.74% | 162,134,124 | 8.23% | 147,424,157 | 7.19% | 147,575,830 | 6.38% | 140,349,493 | 6.96% | 119,562,026 | 6.13% | 119,674,734 | 5.91% | 116,956,467 | 5.7% | 127,521,259 | 6.59% | 141,790,933 | 7.38% | 128,949,271 | 6.85% |
負債總計 | 2,542,911,463 | 57.87% | 2,474,515,948 | 57.92% | 2,245,179,005 | 56.6% | 2,082,809,079 | 55.19% | 2,253,545,331 | 57.2% | 2,376,251,282 | 58.48% | 2,178,280,798 | 57.89% | 2,056,560,894 | 56.2% | 2,483,443,241 | 60.07% | 2,740,033,810 | 62.43% | 2,358,185,032 | 59.8% | 2,308,368,077 | 59.29% | 2,335,618,276 | 59.75% | 2,135,551,488 | 58.53% | 1,936,356,062 | 56.66% | 2,002,282,166 | 57.93% | 2,200,129,181 | 59.88% | 1,972,383,187 | 58.98% | 1,758,173,742 | 57.01% | 1,652,554,103 | 54.67% | 1,921,316,281 | 57.85% | 2,073,982,977 | 60.73% | 1,764,240,367 | 56.64% | 1,642,347,588 | 54.01% | 2,048,921,539 | 60.59% | 2,168,305,106 | 63.09% | 1,712,966,572 | 56.67% | 1,517,920,194 | 55.76% | 2,235,424,158 | 65.61% | 1,606,017,028 | 58.13% | 1,324,717,948 | 53.9% | 1,148,836,793 | 49.26% | 1,458,254,342 | 56.26% | 1,335,584,909 | 56.14% | 1,133,313,071 | 52.51% | 1,049,520,155 | 49.3% | 1,247,908,798 | 54.06% | 1,342,717,401 | 56.66% | 1,320,452,917 | 57.63% | 1,179,517,461 | 54.08% | 1,478,037,947 | 60.02% | 1,292,908,418 | 58.73% | 1,133,275,904 | 57.56% | 1,217,809,727 | 59.41% | 1,506,536,601 | 65.15% | 1,263,686,489 | 62.67% | 1,222,305,711 | 62.64% | 1,309,297,027 | 64.65% | 1,369,324,355 | 66.79% | 1,293,820,314 | 66.82% | 1,301,121,689 | 67.68% | 1,263,311,846 | 67.11% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 138,907,293 | 3.16% | 138,629,906 | 3.24% | 138,629,906 | 3.49% | 138,629,906 | 3.67% | 138,629,906 | 3.52% | 138,629,906 | 3.41% | 138,629,906 | 3.68% | 138,629,906 | 3.79% | 138,629,906 | 3.35% | 138,629,906 | 3.16% | 138,629,906 | 3.52% | 138,629,906 | 3.56% | 138,629,906 | 3.55% | 138,629,906 | 3.8% | 138,629,906 | 4.06% | 138,629,906 | 4.01% | 138,629,906 | 3.77% | 138,629,906 | 4.15% | 138,629,906 | 4.5% | 138,629,906 | 4.59% | 138,629,906 | 4.17% | 138,629,906 | 4.06% | 138,629,906 | 4.45% | 138,629,906 | 4.56% | 138,629,906 | 4.1% | 138,629,906 | 4.03% | 173,287,383 | 5.73% | 173,287,383 | 6.37% | 173,287,383 | 5.09% | 173,287,383 | 6.27% | 173,287,383 | 7.05% | 173,287,383 | 7.43% | 173,287,383 | 6.69% | 173,287,383 | 7.28% | 156,382,881 | 7.25% | 156,382,881 | 7.35% | 156,382,881 | 6.77% | 159,932,881 | 6.75% | 151,484,068 | 6.61% | 147,934,068 | 6.78% | 147,934,068 | 6.01% | 147,934,068 | 6.72% | 131,287,068 | 6.67% | 131,287,068 | 6.4% | 131,287,068 | 5.68% | 131,287,068 | 6.51% | 118,358,665 | 6.07% | 118,358,665 | 5.84% | 118,358,665 | 5.77% | 118,358,665 | 6.11% | 106,890,967 | 5.56% | 106,890,967 | 5.68% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 9,726 | 0% | 277,387 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 138,917,019 | 3.16% | 138,907,293 | 3.25% | 138,629,906 | 3.49% | 138,629,906 | 3.67% | 138,629,906 | 3.52% | 138,629,906 | 3.41% | 138,629,906 | 3.68% | 138,629,906 | 3.79% | 138,629,906 | 3.35% | 138,629,906 | 3.16% | 138,629,906 | 3.52% | 138,629,906 | 3.56% | 138,629,906 | 3.55% | 138,629,906 | 3.8% | 138,629,906 | 4.06% | 138,629,906 | 4.01% | 138,629,906 | 3.77% | 138,629,906 | 4.15% | 138,629,906 | 4.5% | 138,629,906 | 4.59% | 138,629,906 | 4.17% | 138,629,906 | 4.06% | 138,629,906 | 4.45% | 138,629,906 | 4.56% | 138,629,906 | 4.1% | 138,629,906 | 4.03% | 173,287,383 | 5.73% | 173,287,383 | 6.37% | 173,287,383 | 5.09% | 173,287,383 | 6.27% | 173,287,383 | 7.05% | 173,287,383 | 7.43% | 173,287,383 | 6.69% | 173,287,383 | 7.28% | 182,619,364 | 8.46% | 156,382,881 | 7.35% | 156,382,881 | 6.77% | 159,932,881 | 6.75% | 168,279,272 | 7.35% | 147,934,068 | 6.78% | 147,934,068 | 6.01% | 147,934,068 | 6.72% | 154,723,711 | 7.86% | 131,287,068 | 6.4% | 131,287,068 | 5.68% | 131,287,068 | 6.51% | 137,017,422 | 7.02% | 118,358,665 | 5.84% | 118,358,665 | 5.77% | 118,358,665 | 6.11% | 123,454,616 | 6.42% | 106,890,967 | 5.68% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 93,428,920 | 2.13% | 93,299,224 | 2.18% | 89,600,284 | 2.26% | 89,600,284 | 2.37% | 89,600,284 | 2.27% | 89,600,284 | 2.21% | 89,600,284 | 2.38% | 89,600,284 | 2.45% | 89,600,284 | 2.17% | 88,501,031 | 2.02% | 88,501,031 | 2.24% | 88,501,031 | 2.27% | 88,501,031 | 2.26% | 88,501,031 | 2.43% | 88,501,031 | 2.59% | 88,501,031 | 2.56% | 88,501,031 | 2.41% | 88,501,031 | 2.65% | 88,501,031 | 2.87% | 88,501,031 | 2.93% | 88,501,031 | 2.66% | 88,501,031 | 2.59% | 88,501,031 | 2.84% | 88,501,031 | 2.91% | 88,501,031 | 2.62% | 88,501,031 | 2.58% | 88,501,031 | 2.93% | 88,501,031 | 3.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 93,545,052 | 2.13% | 95,028,166 | 2.22% | 93,874,674 | 2.37% | 104,395,031 | 2.77% | 103,977,271 | 2.64% | 99,620,558 | 2.45% | 99,452,028 | 2.64% | 98,760,164 | 2.7% | 98,291,471 | 2.38% | 99,607,991 | 2.27% | 103,446,130 | 2.62% | 105,161,093 | 2.7% | 106,186,652 | 2.72% | 105,650,368 | 2.9% | 104,462,653 | 3.06% | 104,640,845 | 3.03% | 102,442,097 | 2.79% | 102,598,404 | 3.07% | 101,873,991 | 3.3% | 100,090,259 | 3.31% | 99,189,558 | 2.99% | 94,147,189 | 2.76% | 93,886,455 | 3.01% | 95,360,313 | 3.14% | 88,873,887 | 2.63% | 1,520,505 | 0.07% | 1,183,889 | 0.06% | 0 | 0% | 0 | 0% | 311,417 | 0.01% | 112,566 | 0.01% | 1,589 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 6,842,412 | 0.16% | 5,180,240 | 0.12% | 5,407,954 | 0.14% | 5,239,228 | 0.14% | 4,739,331 | 0.12% | 4,743,023 | 0.12% | 4,766,045 | 0.13% | 5,414,450 | 0.15% | 5,566,393 | 0.13% | 6,258,974 | 0.14% | 6,331,497 | 0.16% | 7,257,255 | 0.19% | 5,961,482 | 0.15% | 5,520,118 | 0.15% | 5,232,017 | 0.15% | 6,243,670 | 0.18% | 10,603,561 | 0.29% | 10,092,638 | 0.3% | 10,257,767 | 0.33% | 10,190,123 | 0.34% | 10,593,529 | 0.32% | 10,944,906 | 0.32% | 11,071,179 | 0.36% | 11,379,263 | 0.37% | 11,544,285 | 0.34% | 5,392,745 | 0.16% | 5,617,187 | 0.19% | 6,191,690 | 0.23% | 4,972,207 | 0.15% | 2,359,661 | 0.09% | 2,466,640 | 0.1% | 3,119,317 | 0.13% | 3,377,348 | 0.13% | 3,546,918 | 0.15% | 2,864,245 | 0.13% | 2,652,683 | 0.12% | 2,567,488 | 0.11% | 2,112,744 | 0.09% | 2,032,343 | 0.09% | 1,933,977 | 0.09% | 835,660 | 0.03% | 700,649 | 0.03% | 723,243 | 0.04% | 741,705 | 0.04% | 707,692 | 0.03% | 669,130 | 0.03% | 1,159,595 | 0.06% | 565,769 | 0.03% | 595,577 | 0.03% | 212,742 | 0.01% | 9,080 | 0% | 3,317 | 0% |
資本公積-認股權 | 4,105,624 | 0.09% | 267,562 | 0.01% | 336,012 | 0.01% | 336,012 | 0.01% | 336,012 | 0.01% | 336,012 | 0.01% | 336,012 | 0.01% | 336,012 | 0.01% | 336,012 | 0.01% | 1,435,265 | 0.03% | 1,435,265 | 0.04% | 1,435,265 | 0.04% | 1,435,265 | 0.04% | 1,435,265 | 0.04% | 1,099,253 | 0.03% | 1,099,253 | 0.03% | 1,099,253 | 0.03% | 1,099,253 | 0.03% | 1,099,253 | 0.04% | 1,099,253 | 0.04% | 1,099,253 | 0.03% | 1,099,253 | 0.03% | 1,099,253 | 0.04% | 1,099,253 | 0.04% | 1,099,253 | 0.03% | 1,099,253 | 0.03% | 1,099,253 | 0.04% | 1,099,253 | 0.04% | 1,099,253 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
資本公積合計 | 197,922,008 | 4.5% | 193,775,192 | 4.54% | 189,218,924 | 4.77% | 199,570,555 | 5.29% | 198,652,898 | 5.04% | 194,299,877 | 4.78% | 194,154,369 | 5.16% | 194,110,910 | 5.3% | 193,794,160 | 4.69% | 195,803,261 | 4.46% | 199,713,923 | 5.06% | 202,354,644 | 5.2% | 202,084,430 | 5.17% | 201,106,782 | 5.51% | 199,294,954 | 5.83% | 200,484,799 | 5.8% | 202,645,942 | 5.52% | 202,291,326 | 6.05% | 201,732,042 | 6.54% | 199,880,666 | 6.61% | 199,383,371 | 6% | 194,692,379 | 5.7% | 194,557,918 | 6.25% | 196,339,860 | 6.46% | 190,018,456 | 5.62% | 188,566,155 | 5.49% | 186,599,781 | 6.17% | 98,176,084 | 3.61% | 97,872,884 | 2.87% | 95,706,021 | 3.46% | 92,012,096 | 3.74% | 92,693,334 | 3.97% | 93,046,611 | 3.59% | 93,626,182 | 3.94% | 83,553,800 | 3.87% | 83,005,622 | 3.9% | 81,736,538 | 3.54% | 77,731,794 | 3.28% | 90,998,374 | 3.97% | 72,869,202 | 3.34% | 71,659,908 | 2.91% | 71,523,308 | 3.25% | 64,756,259 | 3.29% | 65,116,641 | 3.18% | 64,792,873 | 2.8% | 64,739,251 | 3.21% | 59,505,263 | 3.05% | 58,889,659 | 2.91% | 58,932,078 | 2.87% | 58,515,403 | 3.02% | 53,215,791 | 2.77% | 53,210,028 | 2.83% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 213,430,086 | 4.86% | 213,430,086 | 5% | 213,430,086 | 5.38% | 199,205,382 | 5.28% | 199,205,382 | 5.06% | 199,205,382 | 4.9% | 199,205,382 | 5.29% | 184,894,008 | 5.05% | 184,894,008 | 4.47% | 184,894,008 | 4.21% | 184,894,008 | 4.69% | 170,755,591 | 4.39% | 170,755,591 | 4.37% | 170,755,591 | 4.68% | 170,755,591 | 5% | 161,043,748 | 4.66% | 161,043,748 | 4.38% | 161,043,748 | 4.82% | 161,043,748 | 5.22% | 149,512,874 | 4.95% | 149,512,874 | 4.5% | 149,512,874 | 4.38% | 149,512,874 | 4.8% | 136,606,364 | 4.49% | 136,606,364 | 4.04% | 136,606,364 | 3.97% | 136,606,364 | 4.52% | 122,732,924 | 4.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 113,221,954 | 2.58% | 113,221,954 | 2.65% | 113,221,954 | 2.85% | 82,154,208 | 2.18% | 82,154,208 | 2.09% | 82,154,208 | 2.02% | 82,154,208 | 2.18% | 89,505,893 | 2.45% | 89,505,893 | 2.17% | 89,505,893 | 2.04% | 89,505,893 | 2.27% | 87,315,126 | 2.24% | 87,315,126 | 2.23% | 87,315,126 | 2.39% | 87,315,126 | 2.56% | 102,451,720 | 2.96% | 102,451,720 | 2.79% | 102,451,720 | 3.06% | 102,451,720 | 3.32% | 60,309,927 | 2% | 60,309,927 | 1.82% | 60,309,927 | 1.77% | 60,309,927 | 1.94% | 27,539,310 | 0.91% | 27,539,310 | 0.81% | 27,539,310 | 0.8% | 27,539,310 | 0.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,024,330,213 | 23.31% | 976,047,291 | 22.85% | 926,032,148 | 23.34% | 936,130,736 | 24.81% | 987,703,855 | 25.07% | 934,184,544 | 22.99% | 891,581,628 | 23.7% | 865,829,339 | 23.66% | 925,890,351 | 22.4% | 884,773,164 | 20.16% | 846,065,842 | 21.46% | 829,183,459 | 21.3% | 871,193,344 | 22.29% | 826,154,184 | 22.64% | 788,733,445 | 23.08% | 752,676,042 | 21.78% | 779,836,380 | 21.22% | 734,359,887 | 21.96% | 708,370,677 | 22.97% | 796,693,801 | 26.36% | 794,615,182 | 23.93% | 745,389,080 | 21.83% | 715,121,148 | 22.96% | 799,088,916 | 26.28% | 779,409,554 | 23.05% | 716,612,590 | 20.85% | 691,698,632 | 22.88% | 749,276,164 | 27.52% | 717,885,835 | 21.07% | 646,289,599 | 23.39% | 625,260,761 | 25.44% | 700,226,939 | 30.02% | 672,059,408 | 25.93% | 603,246,462 | 25.36% | 568,611,081 | 26.34% | 643,804,469 | 30.24% | 616,227,711 | 26.7% | 563,856,735 | 23.79% | 526,342,232 | 22.97% | 577,317,790 | 26.47% | 546,932,523 | 22.21% | 490,286,087 | 22.27% | 456,501,717 | 23.18% | 486,966,189 | 23.76% | 467,423,426 | 20.21% | 424,809,046 | 21.07% | 392,799,144 | 20.13% | 416,143,872 | 20.55% | 399,791,359 | 19.5% | 366,012,900 | 18.9% | 333,260,941 | 17.33% | 356,083,622 | 18.91% |
保留盈餘合計 | 1,350,982,253 | 30.74% | 1,302,699,331 | 30.49% | 1,252,684,188 | 31.58% | 1,217,490,326 | 32.26% | 1,269,063,445 | 32.21% | 1,215,544,134 | 29.91% | 1,172,941,218 | 31.17% | 1,140,229,240 | 31.16% | 1,200,290,252 | 29.03% | 1,159,173,065 | 26.41% | 1,120,465,743 | 28.41% | 1,087,254,176 | 27.93% | 1,129,264,061 | 28.89% | 1,084,224,901 | 29.72% | 1,046,804,162 | 30.63% | 1,016,171,510 | 29.4% | 1,043,331,848 | 28.4% | 997,855,355 | 29.84% | 971,866,145 | 31.51% | 1,006,516,602 | 33.3% | 1,004,437,983 | 30.25% | 955,211,881 | 27.97% | 924,943,949 | 29.7% | 963,234,590 | 31.68% | 943,555,228 | 27.9% | 880,758,264 | 25.63% | 855,844,306 | 28.31% | 872,009,088 | 32.03% | 840,618,759 | 24.67% | 769,022,523 | 27.84% | 747,993,685 | 30.44% | 808,093,565 | 34.65% | 779,926,034 | 30.09% | 711,113,088 | 29.89% | 676,477,707 | 31.34% | 736,984,397 | 34.62% | 709,407,639 | 30.73% | 657,036,663 | 27.73% | 619,522,160 | 27.04% | 657,444,245 | 30.14% | 627,058,978 | 25.46% | 570,412,542 | 25.91% | 536,628,172 | 27.25% | 556,422,928 | 27.14% | 536,880,165 | 23.22% | 494,265,785 | 24.51% | 462,255,883 | 23.69% | 476,124,374 | 23.51% | 459,771,861 | 22.43% | 425,993,402 | 22% | 393,241,443 | 20.45% | 407,905,024 | 21.67% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (54,901,956) | -1.25% | (56,275,750) | -1.32% | (63,952,995) | -1.61% | (76,529,090) | -2.03% | (121,542,242) | -3.08% | (70,381,088) | -1.73% | (123,901,597) | -3.29% | (88,105,412) | -2.41% | (96,680,590) | -2.34% | (66,037,964) | -1.5% | (103,135,542) | -2.62% | (88,566,628) | -2.27% | (146,312,958) | -3.74% | (152,357,826) | -4.18% | (149,780,544) | -4.38% | (130,971,773) | -3.79% | (124,551,979) | -3.39% | (139,388,384) | -4.17% | (150,973,128) | -4.9% | (127,253,145) | -4.21% | (113,889,466) | -3.43% | (86,080,108) | -2.52% | (49,412,698) | -1.59% | (41,515,137) | -1.37% | (65,399,183) | -1.93% | (72,125,368) | -2.1% | (41,260,739) | -1.36% | (49,914,178) | -1.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 12,338,872 | 0.28% | 17,238,753 | 0.4% | 9,852,000 | 0.25% | 10,585,427 | 0.28% | 8,320,289 | 0.21% | 7,097,255 | 0.17% | 11,199,534 | 0.3% | 16,076,324 | 0.44% | 14,526,382 | 0.35% | 21,573,950 | 0.49% | 35,220,052 | 0.89% | 46,407,455 | 1.19% | 56,641,420 | 1.45% | 57,755,562 | 1.58% | 68,266,492 | 2% | 49,708,126 | 1.44% | 37,236,853 | 1.01% | 11,511,403 | 0.34% | 8,378,235 | 0.27% | (5,522,923) | -0.18% | 11,437,746 | 0.34% | 4,246,979 | 0.12% | 7,828,873 | 0.25% | 10,547,123 | 0.35% | 5,089,256 | 0.15% | 15,065,784 | 0.44% | 14,024,109 | 0.46% | 23,297,344 | 0.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險工具之損益 | (41,437) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (175,211) | 0% | (300,808) | -0.01% | (71,052) | 0% | 0 | 0% | (129,542) | 0% | (112,784) | 0% | 61,571 | 0% | 165,645 | 0% | 139,928 | 0% | 109,795 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (42,604,521) | -0.97% | (39,036,997) | -0.91% | (54,100,995) | -1.36% | (65,943,663) | -1.75% | (113,221,953) | -2.87% | (63,459,044) | -1.56% | (113,002,871) | -3% | (72,100,140) | -1.97% | (82,154,208) | -1.99% | (44,593,556) | -1.02% | (68,028,274) | -1.73% | (42,097,602) | -1.08% | (89,505,893) | -2.29% | (94,462,336) | -2.59% | (81,404,257) | -2.38% | (81,263,647) | -2.35% | (87,315,126) | -2.38% | (127,876,981) | -3.82% | (142,594,893) | -4.62% | (132,776,068) | -4.39% | (102,451,720) | -3.09% | (81,833,129) | -2.4% | (41,583,825) | -1.34% | (30,968,014) | -1.02% | (60,309,927) | -1.78% | (57,059,584) | -1.66% | (27,236,630) | -0.9% | (26,616,834) | -0.98% | (27,539,310) | -0.81% | 31,965,694 | 1.16% | 46,914,468 | 1.91% | 38,135,557 | 1.64% | 32,508,267 | 1.25% | 14,499,507 | 0.61% | 31,539,983 | 1.46% | 49,901,860 | 2.34% | 60,121,681 | 2.6% | 76,203,113 | 3.22% | 38,951,978 | 1.7% | 67,883,354 | 3.11% | 83,597,180 | 3.39% | 71,150,780 | 3.23% | 35,451,167 | 1.8% | 36,159,296 | 1.76% | 31,728,861 | 1.37% | 24,583,480 | 1.22% | 31,994,231 | 1.64% | 25,163,876 | 1.24% | 7,805,557 | 0.38% | 5,309,452 | 0.27% | 16,266,920 | 0.85% | 14,794,410 | 0.79% |
庫藏股票 | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | (15,194) | 0% | 15,194 | 0% | 15,194 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% | 18,901 | 0% |
歸屬於母公司業主之權益合計 | 1,645,201,565 | 37.44% | 1,596,329,625 | 37.36% | 1,526,416,829 | 38.48% | 1,489,731,930 | 39.48% | 1,493,109,102 | 37.9% | 1,484,999,679 | 36.55% | 1,392,707,428 | 37.01% | 1,400,854,722 | 38.28% | 1,450,544,916 | 35.09% | 1,448,997,482 | 33.01% | 1,390,766,104 | 35.27% | 1,386,125,930 | 35.6% | 1,380,457,310 | 35.32% | 1,329,484,059 | 36.44% | 1,303,309,571 | 38.14% | 1,274,007,374 | 36.86% | 1,297,277,376 | 35.31% | 1,210,884,412 | 36.21% | 1,169,618,006 | 37.93% | 1,212,235,912 | 40.1% | 1,239,984,346 | 37.34% | 1,206,685,843 | 35.33% | 1,216,532,754 | 39.06% | 1,267,221,148 | 41.67% | 1,211,878,469 | 35.84% | 1,150,879,547 | 33.49% | 1,188,475,939 | 39.32% | 1,116,836,820 | 41.03% | 1,084,220,815 | 31.82% | 1,069,962,720 | 38.73% | 1,060,188,731 | 43.14% | 1,112,190,938 | 47.69% | 1,078,749,394 | 41.62% | 992,507,259 | 41.72% | 974,171,953 | 45.13% | 1,026,255,859 | 48.21% | 1,007,629,838 | 43.65% | 970,885,550 | 40.97% | 917,732,883 | 40.06% | 946,111,968 | 43.38% | 930,231,233 | 37.77% | 861,001,797 | 39.11% | 791,540,408 | 40.2% | 788,967,032 | 38.49% | 764,670,066 | 33.07% | 714,856,683 | 35.45% | 690,753,898 | 35.4% | 678,517,673 | 33.5% | 644,849,260 | 31.45% | 608,158,021 | 31.41% | 586,159,869 | 30.49% | 582,781,528 | 30.96% |
非控制權益 | 206,386,483 | 4.7% | 201,436,976 | 4.71% | 195,253,234 | 4.92% | 201,098,696 | 5.33% | 193,134,544 | 4.9% | 202,138,234 | 4.97% | 191,592,953 | 5.09% | 201,903,633 | 5.52% | 199,986,123 | 4.84% | 199,877,842 | 4.55% | 194,273,307 | 4.93% | 198,962,156 | 5.11% | 192,802,808 | 4.93% | 183,670,620 | 5.03% | 177,596,691 | 5.2% | 180,062,053 | 5.21% | 176,869,033 | 4.81% | 160,831,333 | 4.81% | 156,102,560 | 5.06% | 157,886,324 | 5.22% | 159,641,071 | 4.81% | 134,413,236 | 3.94% | 133,825,503 | 4.3% | 131,298,773 | 4.32% | 120,555,419 | 3.57% | 117,630,709 | 3.42% | 121,495,757 | 4.02% | 87,476,998 | 3.21% | 87,571,640 | 2.57% | 86,674,888 | 3.14% | 72,671,117 | 2.96% | 71,314,392 | 3.06% | 55,039,204 | 2.12% | 50,956,652 | 2.14% | 50,895,772 | 2.36% | 52,974,630 | 2.49% | 52,761,241 | 2.29% | 56,201,933 | 2.37% | 52,882,324 | 2.31% | 55,359,750 | 2.54% | 54,445,569 | 2.21% | 47,489,878 | 2.16% | 44,169,937 | 2.24% | 43,133,193 | 2.1% | 41,254,536 | 1.78% | 37,893,055 | 1.88% | 38,305,810 | 1.96% | 37,519,080 | 1.85% | 36,064,490 | 1.76% | 34,267,312 | 1.77% | 35,235,978 | 1.83% | 36,454,783 | 1.94% |
權益總額 | 1,851,588,048 | 42.13% | 1,797,766,601 | 42.08% | 1,721,670,063 | 43.4% | 1,690,830,626 | 44.81% | 1,686,243,646 | 42.8% | 1,687,137,913 | 41.52% | 1,584,300,381 | 42.11% | 1,602,758,355 | 43.8% | 1,650,531,039 | 39.93% | 1,648,875,324 | 37.57% | 1,585,039,411 | 40.2% | 1,585,088,086 | 40.71% | 1,573,260,118 | 40.25% | 1,513,154,679 | 41.47% | 1,480,906,262 | 43.34% | 1,454,069,427 | 42.07% | 1,474,146,409 | 40.12% | 1,371,715,745 | 41.02% | 1,325,720,566 | 42.99% | 1,370,122,236 | 45.33% | 1,399,625,417 | 42.15% | 1,341,099,079 | 39.27% | 1,350,358,257 | 43.36% | 1,398,519,921 | 45.99% | 1,332,433,888 | 39.41% | 1,268,510,256 | 36.91% | 1,309,971,696 | 43.33% | 1,204,313,818 | 44.24% | 1,171,792,455 | 34.39% | 1,156,637,608 | 41.87% | 1,132,859,848 | 46.1% | 1,183,505,330 | 50.74% | 1,133,788,598 | 43.74% | 1,043,463,911 | 43.86% | 1,025,067,725 | 47.49% | 1,079,230,489 | 50.7% | 1,060,391,079 | 45.94% | 1,027,087,483 | 43.34% | 970,615,207 | 42.37% | 1,001,471,718 | 45.92% | 984,676,802 | 39.98% | 908,491,675 | 41.27% | 835,710,345 | 42.44% | 832,100,225 | 40.59% | 764,670,066 | 33.07% | 752,749,738 | 37.33% | 729,059,708 | 37.36% | 716,036,753 | 35.35% | 644,849,260 | 31.45% | 642,425,333 | 33.18% | 621,395,847 | 32.32% | 619,236,311 | 32.89% |
負債及權益總計 | 4,394,499,511 | 100% | 4,272,282,549 | 100% | 3,966,849,068 | 100% | 3,773,639,705 | 100% | 3,939,788,977 | 100% | 4,063,389,195 | 100% | 3,762,581,179 | 100% | 3,659,319,249 | 100% | 4,133,974,280 | 100% | 4,388,909,134 | 100% | 3,943,224,443 | 100% | 3,893,456,163 | 100% | 3,908,878,394 | 100% | 3,648,706,167 | 100% | 3,417,262,324 | 100% | 3,456,351,593 | 100% | 3,674,275,590 | 100% | 3,344,098,932 | 100% | 3,083,894,308 | 100% | 3,022,676,339 | 100% | 3,320,941,698 | 100% | 3,415,082,056 | 100% | 3,114,598,624 | 100% | 3,040,867,509 | 100% | 3,381,355,427 | 100% | 3,436,815,362 | 100% | 3,022,938,268 | 100% | 2,722,234,012 | 100% | 3,407,216,613 | 100% | 2,762,654,636 | 100% | 2,457,577,796 | 100% | 2,332,342,123 | 100% | 2,592,042,940 | 100% | 2,379,048,820 | 100% | 2,158,380,796 | 100% | 2,128,750,644 | 100% | 2,308,299,877 | 100% | 2,369,804,884 | 100% | 2,291,068,124 | 100% | 2,180,989,179 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,483,078 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,853,848 | 0% | 1,685,317 | 0% | 1,685,317 | 0% | 1,685,317 | 0% | 1,685,317 | 0% | 1,605,064 | 0% | 1,605,064 | 0% | 1,605,064 | 0% | 1,605,064 | 0% | 1,433,093 | 0% | 1,433,093 | 0% | 1,433,093 | 0% | 1,433,093 | 0% | 1,302,812 | 0% | 1,302,812 | 0% | 1,302,812 | 0% | 1,302,812 | 0% | 1,184,375 | 0% | 1,184,375 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
鴻海(2317) 截至2024年第1季「流動資產」總計約為NT$2.85兆元,相較上一季減少約NT$-1,877億元、相較去年年末減少約NT$-1,877億元
鴻海(2317) 2024年第1季財報顯示公司「流動資產」總計約NT$2.85兆元、約佔整體資產的75.48%。
對比上一季
上一季流動資產總計約NT$3.04兆元、約佔整體資產的77.06%。今年第1季相較上一季減少約NT$-1,877億元。
對比去年年末
去年年末流動資產則為NT$3.04兆元、約佔整體資產的77.06%。今年第1季相較去年年末減少約NT$-1,877億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,848,276,739 | 75.48% | 3,035,965,951 | 77.06% | 3,150,562,974 | 77.54% | 2,870,976,747 | 76.30% | 2,759,479,818 | 75.41% | 3,200,505,521 | 77.42% | 3,467,683,073 | 79.01% | 3,043,137,291 | 77.17% | 2,984,175,671 | 76.65% | 3,034,417,286 | 77.63% | 2,815,435,433 | 77.16% | 2,600,688,992 | 76.10% | 2,654,394,107 | 76.80% | 2,884,649,302 | 78.51% | 2,596,491,538 | 77.64% | 2,347,825,693 | 76.13% | 2,296,934,100 | 75.99% | 2,573,692,923 | 77.50% | 2,709,995,146 | 79.35% | 2,397,072,510 | 76.96% | 2,318,826,120 | 76.26% | 2,706,482,746 | 80.04% | 2,760,908,643 | 80.33% | 2,355,573,396 | 77.92% | 2,049,928,926 | 75.30% | 2,746,136,117 | 80.60% | 2,045,529,028 | 74.04% | 1,734,512,931 | 70.58% | 1,603,571,222 | 68.75% | 1,931,201,379 | 74.50% | 1,772,984,197 | 74.52% | 1,633,835,860 | 75.70% | 1,588,990,994 | 74.64% | 1,788,218,973 | 77.47% | 1,844,790,845 | 77.85% | 1,784,082,021 | 77.87% | 1,666,906,137 | 76.43% | 1,932,421,355 | 78.47% | 1,675,430,764 | 76.11% | 1,483,909,855 | 75.36% |
非流動資產
鴻海(2317) 截至2023年第3季「非流動資產」總計約為NT$9,128億元,相較上一季增加約NT$212億元、相較去年年末減少約NT$-206億元
鴻海(2317) 2023年第3季財報顯示公司「非流動資產」總計約NT$9,128億元、約佔整體資產的22.46%。
對比上一季
上一季非流動資產總計約NT$8,916億元、約佔整體資產的23.70%。今年第3季相較上一季增加約NT$212億元。
對比去年年末
去年年末非流動資產則為NT$9,335億元、約佔整體資產的22.58%。今年第3季相較去年年末減少約NT$-206億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 912,826,221 | 22.46% | 891,604,432 | 23.70% | 899,839,431 | 24.59% | 933,468,759 | 22.58% | 921,226,061 | 20.99% | 900,087,152 | 22.83% | 909,280,492 | 23.35% | 874,461,108 | 22.37% | 833,270,734 | 22.84% | 816,573,332 | 23.90% | 801,957,486 | 23.20% | 789,626,288 | 21.49% | 747,607,394 | 22.36% | 736,068,615 | 23.87% | 725,742,239 | 24.01% | 747,248,775 | 22.50% | 705,086,910 | 20.65% | 717,526,114 | 23.04% | 722,041,389 | 23.74% | 674,872,681 | 19.96% | 675,906,719 | 19.67% | 667,364,872 | 22.08% | 672,305,086 | 24.70% | 661,080,496 | 19.40% | 717,125,608 | 25.96% | 723,064,865 | 29.42% | 728,770,901 | 31.25% | 660,841,561 | 25.50% | 606,064,623 | 25.48% | 524,544,936 | 24.30% | 539,759,650 | 25.36% | 520,080,904 | 22.53% | 525,014,039 | 22.15% | 506,986,103 | 22.13% | 514,083,042 | 23.57% | 530,293,394 | 21.53% | 525,969,329 | 23.89% | 485,076,394 | 24.64% | 493,455,484 | 24.07% | 503,879,715 | 21.79% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。