2303
45.25
TWD-0.70 (-1.52%)
2025.04.02收盤
聯電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 103,407,426 | 18.01% | 121,233,825 | 20.65% | 119,431,260 | 21.06% | 132,553,615 | 23.7% | 140,641,550 | 25.7% | 163,096,892 | 29.48% | 171,834,458 | 31.26% | 173,818,777 | 32.61% | 180,649,140 | 34.78% | 183,723,273 | 36.76% | 172,170,231 | 35.65% | 132,622,131 | 28.56% | 113,104,860 | 26.38% | 124,000,482 | 29.41% | 107,285,177 | 27.21% | 94,048,036 | 24.91% | 98,839,079 | 26.84% | 99,871,617 | 27.17% | 95,166,359 | 26.4% | 95,492,477 | 25.8% | 86,754,723 | 23.19% | 90,355,850 | 24.42% | 88,738,198 | 23.72% | 83,661,739 | 22.95% | 81,520,158 | 21.87% | 75,192,843 | 19.74% | 77,142,866 | 20.01% | 81,674,572 | 20.72% | 69,938,407 | 18.2% | 68,134,406 | 17.66% | 60,812,086 | 16.03% | 57,578,981 | 14.89% | 55,266,242 | 14.74% | 49,425,032 | 13.44% | 59,541,389 | 17.26% | 53,290,433 | 15.8% | 52,142,742 | 15.84% | 64,046,049 | 19.33% | 53,632,056 | 16.7% | 45,701,335 | 14.59% | 42,743,972 | 14.21% | 49,634,263 | 16.34% | 53,915,155 | 17.87% | 50,830,678 | 17.18% | 50,336,142 | 16.79% | 52,863,347 | 17.44% | 53,424,276 | 17.78% | 42,488,490 | 15.01% | 42,971,817 | 14.69% | 48,937,108 | 16.22% | 47,100,888 | 16.5% |
透過損益按公允價值衡量之金融資產-流動 | 635,316 | 0.11% | 473,612 | 0.08% | 450,991 | 0.08% | 443,601 | 0.08% | 431,180 | 0.08% | 592,787 | 0.11% | 751,386 | 0.14% | 705,918 | 0.13% | 674,821 | 0.13% | 704,464 | 0.14% | 775,035 | 0.16% | 945,021 | 0.2% | 939,421 | 0.22% | 1,021,168 | 0.24% | 1,031,863 | 0.26% | 1,216,634 | 0.32% | 916,078 | 0.25% | 1,013,842 | 0.28% | 751,878 | 0.21% | 722,794 | 0.2% | 633,940 | 0.17% | 613,504 | 0.17% | 552,492 | 0.15% | 528,450 | 0.14% | 422,326 | 0.11% | 470,383 | 0.12% | 524,648 | 0.14% | 716,918 | 0.18% | 844,078 | 0.22% | 800,360 | 0.21% | 867,205 | 0.23% | 714,169 | 0.18% | 750,848 | 0.2% | 666,361 | 0.18% | 766,382 | 0.22% | 664,918 | 0.2% | 843,925 | 0.26% | 824,567 | 0.25% | 900,934 | 0.28% | 740,129 | 0.24% | 648,705 | 0.22% | 879,894 | 0.29% | 857,157 | 0.28% | 633,264 | 0.21% | 631,989 | 0.21% | 639,199 | 0.21% | 641,881 | 0.21% | 655,994 | 0.23% | 727,545 | 0.25% | 704,388 | 0.23% | 748,755 | 0.26% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 6,081,214 | 1.06% | 6,743,806 | 1.15% | 6,721,549 | 1.19% | 5,753,379 | 1.03% | 4,707,310 | 0.86% | 4,343,483 | 0.79% | 4,394,403 | 0.8% | 3,213,057 | 0.6% | 2,446,101 | 0.47% | 3,236,538 | 0.65% | 6,082,662 | 1.26% | 8,482,334 | 1.83% | 6,452,239 | 1.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 4,302,460 | 0.75% | 2,295,982 | 0.39% | 5,593,700 | 0.99% | 6,131,077 | 1.1% | 71,492 | 0.01% | 196,452 | 0.04% | 259,264 | 0.05% | 861,817 | 0.16% | 896,103 | 0.17% | 2,824,309 | 0.57% | 20,000 | 0% | 20,000 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 730,013 | 0.13% | 600,821 | 0.1% | 574,249 | 0.1% | 739,528 | 0.13% | 563,741 | 0.1% | 412,650 | 0.07% | 335,456 | 0.06% | 373,318 | 0.07% | 384,060 | 0.07% | 393,337 | 0.08% | 338,593 | 0.07% | 319,621 | 0.07% | 249,928 | 0.06% | 258,583 | 0.06% | 249,468 | 0.06% | 257,841 | 0.07% | 332,425 | 0.09% | 290,671 | 0.08% | 204,370 | 0.06% | 214,243 | 0.06% | 113,658 | 0.03% | 72,773 | 0.02% | 90,450 | 0.02% | 92,210 | 0.03% | 338,096 | 0.09% | 152,438 | 0.04% | 135,405 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 615 | 0% | 0 | 0% | 66 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 107 | 0% | 98 | 0% | 232 | 0% | 132 | 0% | 175 | 0% | 118 | 0% | 6,533 | 0% | 8,620 | 0% | 3,852 | 0% | 6,283 | 0% | 17,897 | 0% | 15,535 | 0% | 9,290 | 0% | 8,029 | 0% | 4,728 | 0% | 8,013 | 0% | 7,473 | 0% | 58,588 | 0.02% | 72,036 | 0.02% | 66,749 | 0.02% | 67,953 | 0.02% | 126,141 | 0.04% | 96,223 | 0.03% | 86,353 | 0.03% | 53,951 | 0.02% | 194,939 | 0.07% | 33,676 | 0.01% | 116,936 | 0.04% | 100,784 | 0.03% | 25,308 | 0.01% | 1,974 | 0% | 1,393 | 0% | 297 | 0% | ||||||||||||||||||||
應收帳款淨額 | 33,043,521 | 5.75% | 31,966,675 | 5.45% | 30,206,711 | 5.33% | 29,237,550 | 5.23% | 30,404,235 | 5.56% | 30,102,699 | 5.44% | 26,674,425 | 4.85% | 36,444,510 | 6.84% | 43,586,419 | 8.39% | 42,127,455 | 8.43% | 37,079,955 | 7.68% | 34,624,109 | 7.46% | 32,737,635 | 7.63% | 29,795,387 | 7.07% | 28,839,306 | 7.31% | 27,094,355 | 7.18% | 26,584,696 | 7.22% | 27,003,518 | 7.35% | 28,300,387 | 7.85% | 25,438,703 | 6.87% | 23,194,466 | 6.2% | 24,109,757 | 6.52% | 22,909,082 | 6.12% | 23,735,989 | 6.51% | 25,268,851 | 6.78% | 26,721,474 | 7.02% | 24,902,635 | 6.46% | 20,876,417 | 5.3% | 22,391,461 | 5.83% | 21,995,855 | 5.7% | 20,456,147 | 5.39% | 22,901,461 | 5.92% | 22,302,289 | 5.95% | 24,092,210 | 6.55% | 19,344,179 | 5.61% | 19,059,774 | 5.65% | 19,452,028 | 5.91% | 21,147,913 | 6.38% | 20,553,750 | 6.4% | 22,207,271 | 7.09% | 21,758,349 | 7.23% | 21,464,004 | 7.07% | 18,827,301 | 6.24% | 16,624,352 | 5.62% | 18,607,462 | 6.21% | 19,240,468 | 6.35% | 17,220,843 | 5.73% | 16,220,832 | 5.73% | 17,641,207 | 6.03% | 18,438,011 | 6.11% | 14,719,801 | 5.16% |
應收帳款-關係人淨額 | 700,896 | 0.12% | 558,073 | 0.1% | 470,257 | 0.08% | 347,964 | 0.06% | 700,266 | 0.13% | 514,839 | 0.09% | 390,603 | 0.07% | 530,577 | 0.1% | 1,255,658 | 0.24% | 756,589 | 0.15% | 967,590 | 0.2% | 566,338 | 0.12% | 247,842 | 0.06% | 318,038 | 0.08% | 397,702 | 0.1% | 178,918 | 0.05% | 373,962 | 0.1% | 256,524 | 0.07% | 268,908 | 0.07% | 289,945 | 0.08% | 217,242 | 0.06% | 276,348 | 0.07% | 82,994 | 0.02% | 138,912 | 0.04% | 334,598 | 0.09% | 281,482 | 0.07% | 106,909 | 0.03% | 91,065 | 0.02% | 200,273 | 0.05% | 215,027 | 0.06% | 412,922 | 0.11% | 136,910 | 0.04% | 58,539 | 0.02% | 432,352 | 0.12% | 299,645 | 0.09% | 213,460 | 0.06% | 231,367 | 0.07% | 220,835 | 0.07% | 1,370 | 0% | 36,022 | 0.01% | 77,149 | 0.03% | 66,033 | 0.02% | 4,887 | 0% | 2,854 | 0% | 17,718 | 0.01% | 21,222 | 0.01% | 114,828 | 0.04% | 81,741 | 0.03% | 258,713 | 0.09% | 235,563 | 0.08% | 214,895 | 0.08% |
其他應收款 | 1,942,631 | 0.34% | 2,080,963 | 0.35% | 3,683,750 | 0.65% | 2,707,400 | 0.48% | 2,182,882 | 0.4% | 2,415,968 | 0.44% | 1,838,971 | 0.33% | 1,807,999 | 0.34% | 1,615,226 | 0.31% | 1,120,961 | 0.22% | 775,428 | 0.16% | 857,233 | 0.18% | 1,134,969 | 0.26% | 1,237,349 | 0.29% | 1,491,776 | 0.38% | 1,668,874 | 0.44% | 751,060 | 0.2% | 838,591 | 0.23% | 683,349 | 0.19% | 654,466 | 0.18% | 744,625 | 0.2% | 1,220,813 | 0.33% | 621,221 | 0.17% | 708,432 | 0.19% | 1,273,498 | 0.34% | 1,053,956 | 0.28% | 882,293 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 63,126 | 0.01% | 65,925 | 0.01% | 133,034 | 0.02% | 130,123 | 0.02% | 87,405 | 0.02% | 55,538 | 0.01% | 65,094 | 0.01% | 40,256 | 0.01% | 18,930 | 0% | 11,579 | 0% | 12,137 | 0% | 2,597 | 0% | 6,994 | 0% | 12,160 | 0% | 34,934 | 0.01% | 37,598 | 0.01% | 37,569 | 0.01% | 15,390 | 0% | 642,084 | 0.18% | 26,220 | 0.01% | 34,534 | 0.01% | 20,096 | 0.01% | 26,691 | 0.01% | 20,856 | 0.01% | 31,463 | 0.01% | 629,617 | 0.17% | 626,962 | 0.16% | 507,871 | 0.13% | 606,441 | 0.16% | 22,244 | 0.01% | 21,134 | 0.01% | 38,022 | 0.01% | 53,089 | 0.01% | 19,927 | 0.01% | 26,249 | 0.01% | 24,335 | 0.01% | 46,619 | 0.01% | 31,564 | 0.01% | 36,445 | 0.01% | 34,480 | 0.01% | 43,268 | 0.01% | 31,127 | 0.01% | 53,248 | 0.02% | 54,626 | 0.02% | 51,524 | 0.02% | 54,811 | 0.02% | 75,088 | 0.02% | 77,861 | 0.03% | 83,705 | 0.03% | 89,000 | 0.03% | 85,416 | 0.03% |
存貨 | 38,090,038 | 6.63% | 36,333,826 | 6.19% | 34,593,276 | 6.1% | 35,712,558 | 6.39% | 36,560,576 | 6.68% | 34,552,722 | 6.25% | 32,678,867 | 5.95% | 31,069,960 | 5.83% | 30,101,698 | 5.8% | 27,340,727 | 5.47% | 25,400,701 | 5.26% | 23,011,183 | 4.95% | 23,149,692 | 5.4% | 22,438,972 | 5.32% | 22,225,438 | 5.64% | 22,552,486 | 5.97% | 22,863,410 | 6.21% | 23,342,040 | 6.35% | 22,125,662 | 6.14% | 21,714,802 | 5.87% | 19,989,749 | 5.34% | 19,629,371 | 5.31% | 18,873,745 | 5.04% | 18,203,119 | 4.99% | 17,588,556 | 4.72% | 17,656,458 | 4.64% | 17,137,478 | 4.44% | 18,257,500 | 4.63% | 17,102,326 | 4.45% | 16,284,533 | 4.22% | 16,261,544 | 4.29% | 16,997,815 | 4.4% | 17,166,603 | 4.58% | 17,592,707 | 4.78% | 15,835,597 | 4.59% | 17,641,385 | 5.23% | 16,560,257 | 5.03% | 16,045,110 | 4.84% | 15,641,351 | 4.87% | 15,242,232 | 4.87% | 14,310,024 | 4.76% | 13,843,940 | 4.56% | 14,421,441 | 4.78% | 13,993,259 | 4.73% | 14,170,525 | 4.73% | 14,330,246 | 4.73% | 14,227,005 | 4.74% | 13,023,710 | 4.6% | 13,476,272 | 4.61% | 13,720,874 | 4.55% | 12,533,781 | 4.39% |
預付款項 | 3,051,262 | 0.53% | 3,294,646 | 0.56% | 2,568,359 | 0.45% | 2,163,387 | 0.39% | 1,943,208 | 0.36% | 1,950,450 | 0.35% | 1,982,304 | 0.36% | 2,783,945 | 0.52% | 2,573,697 | 0.5% | 2,657,301 | 0.53% | 2,378,980 | 0.49% | 2,376,024 | 0.51% | 2,169,867 | 0.51% | 2,914,638 | 0.69% | 2,401,731 | 0.61% | 2,324,838 | 0.62% | 1,975,078 | 0.54% | 3,491,317 | 0.95% | 3,328,519 | 0.92% | 6,290,518 | 1.7% | 13,307,671 | 3.56% | 11,538,192 | 3.12% | 11,681,329 | 3.12% | 11,225,322 | 3.08% | 11,626,693 | 3.12% | 13,245,029 | 3.48% | 12,938,608 | 3.36% | 13,209,550 | 3.35% | 11,106,044 | 2.89% | 10,696,532 | 2.77% | 10,529,368 | 2.78% | 10,851,786 | 2.81% | 9,735,537 | 2.6% | 8,701,398 | 2.37% | 3,500,764 | 1.01% | 2,164,296 | 0.64% | 2,189,152 | 0.66% | 2,307,304 | 0.7% | 1,519,517 | 0.47% | 2,003,269 | 0.64% | 2,029,788 | 0.67% | 2,326,771 | 0.77% | 2,107,851 | 0.7% | 1,604,349 | 0.54% | 1,899,461 | 0.63% | 1,983,221 | 0.65% | 2,046,199 | 0.68% | 1,918,783 | 0.68% | 1,592,403 | 0.54% | 896,124 | 0.3% | 1,040,895 | 0.36% |
其他流動資產 | 1,560,425 | 0.27% | 714,203 | 0.12% | 735,220 | 0.13% | 877,210 | 0.16% | 985,762 | 0.18% | 798,277 | 0.14% | 761,984 | 0.14% | 720,904 | 0.14% | 2,742,785 | 0.53% | 881,660 | 0.18% | 3,681,857 | 0.76% | 29,446,842 | 6.34% | 31,409,913 | 7.33% | 25,836,548 | 6.13% | 15,125,747 | 3.84% | 14,926,331 | 3.95% | 10,803,531 | 2.93% | 11,229,123 | 3.06% | 8,123,023 | 2.25% | 2,912,875 | 0.79% | 18,434,452 | 4.93% | 2,598,905 | 0.7% | 3,219,631 | 0.86% | 2,878,285 | 0.79% | 1,742,809 | 0.47% | 1,670,369 | 0.44% | 2,019,536 | 0.52% | 2,645,003 | 0.67% | 1,480,280 | 0.39% | 1,075,152 | 0.28% | 1,437,158 | 0.38% | 323,769 | 0.08% | 689,384 | 0.18% | 1,650,307 | 0.45% | 1,808,655 | 0.52% | 1,066,447 | 0.32% | 2,790,199 | 0.85% | 3,792,418 | 1.14% | 2,313,713 | 0.72% | 3,134,870 | 1% | 6,855,699 | 2.28% | 6,572,944 | 2.16% | 3,497,601 | 1.16% | 1,998,441 | 0.68% | 14,543 | 0% | 14,572 | 0% | 16,195 | 0.01% | 121,370 | 0.04% | 19,218 | 0.01% | 19,127 | 0.01% | 18,716 | 0.01% |
流動資產合計 | 193,608,328 | 33.71% | 207,214,698 | 35.3% | 205,162,356 | 36.18% | 216,797,392 | 38.77% | 219,280,222 | 40.07% | 239,032,757 | 43.21% | 241,967,215 | 44.02% | 252,371,038 | 47.34% | 266,944,638 | 51.4% | 265,778,193 | 53.18% | 249,683,169 | 51.7% | 233,273,433 | 50.23% | 211,603,426 | 49.35% | 207,833,325 | 49.29% | 179,083,142 | 45.42% | 164,305,911 | 43.52% | 163,476,888 | 44.39% | 167,954,528 | 45.7% | 159,594,646 | 44.28% | 153,757,141 | 41.53% | 163,490,529 | 43.71% | 150,507,020 | 40.68% | 146,796,008 | 39.24% | 141,193,432 | 38.73% | 140,153,581 | 37.61% | 137,082,669 | 35.99% | 136,421,192 | 35.38% | 139,160,486 | 35.31% | 124,709,447 | 32.46% | 120,077,682 | 31.12% | 111,536,815 | 29.4% | 110,469,594 | 28.57% | 106,969,723 | 28.53% | 103,602,676 | 28.18% | 101,918,830 | 29.55% | 94,816,521 | 28.1% | 95,032,421 | 28.87% | 109,220,849 | 32.97% | 101,033,611 | 31.47% | 96,863,149 | 30.92% | 91,802,273 | 30.52% | 98,373,859 | 32.38% | 96,753,702 | 32.08% | 88,796,224 | 30.01% | 88,902,767 | 29.66% | 92,899,530 | 30.65% | 91,797,388 | 30.56% | 80,027,131 | 28.27% | 84,099,325 | 28.75% | 89,579,321 | 29.7% | 83,118,804 | 29.13% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 18,473,955 | 3.22% | 17,842,719 | 3.04% | 17,685,117 | 3.12% | 16,694,860 | 2.99% | 16,156,040 | 2.95% | 16,838,611 | 3.04% | 18,056,411 | 3.29% | 17,784,651 | 3.34% | 18,662,043 | 3.59% | 19,709,785 | 3.94% | 21,557,371 | 4.46% | 19,501,274 | 4.2% | 17,286,421 | 4.03% | 17,452,278 | 4.14% | 16,652,876 | 4.22% | 14,826,087 | 3.93% | 13,531,436 | 3.67% | 12,883,830 | 3.51% | 12,374,963 | 3.43% | 13,298,679 | 3.59% | 12,385,232 | 3.31% | 12,111,851 | 3.27% | 12,507,893 | 3.34% | 11,555,847 | 3.17% | 12,508,679 | 3.36% | 13,704,084 | 3.6% | 13,477,592 | 3.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 11,335,518 | 1.97% | 12,327,486 | 2.1% | 12,815,300 | 2.26% | 11,930,581 | 2.13% | 11,291,959 | 2.06% | 13,670,744 | 2.47% | 13,869,030 | 2.52% | 11,976,543 | 2.25% | 10,347,617 | 1.99% | 11,903,762 | 2.38% | 12,086,558 | 2.5% | 11,353,331 | 2.44% | 7,209,128 | 1.68% | 14,318,527 | 3.4% | 14,702,528 | 3.73% | 10,526,144 | 2.79% | 7,957,265 | 2.16% | 7,075,163 | 1.92% | 11,617,475 | 3.22% | 14,723,232 | 3.98% | 16,227,393 | 4.34% | 14,378,666 | 3.89% | 13,806,600 | 3.69% | 11,585,477 | 3.18% | 11,722,990 | 3.15% | 11,366,652 | 2.98% | 11,279,702 | 2.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 28,871 | 0.01% | 28,871 | 0% | 248,021 | 0.04% | 222,691 | 0.04% | 278,891 | 0.05% | 7,491 | 0% | 7,491 | 0% | 7,491 | 0% | 16,277 | 0% | 8,786 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 46,844,945 | 8.16% | 48,203,108 | 8.21% | 46,793,606 | 8.25% | 45,406,511 | 8.12% | 43,163,604 | 7.89% | 39,937,753 | 7.22% | 40,153,924 | 7.31% | 35,086,289 | 6.58% | 32,909,670 | 6.34% | 34,750,597 | 6.95% | 38,747,795 | 8.02% | 41,692,084 | 8.98% | 38,321,811 | 8.94% | 34,783,316 | 8.25% | 33,480,086 | 8.49% | 31,225,677 | 8.27% | 25,445,556 | 6.91% | 21,975,457 | 5.98% | 11,864,456 | 3.29% | 13,322,143 | 3.6% | 11,725,364 | 3.13% | 11,353,231 | 3.07% | 10,902,406 | 2.91% | 10,363,977 | 2.84% | 12,028,943 | 3.23% | 12,246,388 | 3.22% | 11,305,220 | 2.93% | 10,976,940 | 2.79% | 10,967,948 | 2.85% | 10,704,689 | 2.77% | 9,946,574 | 2.62% | 11,375,608 | 2.94% | 11,675,338 | 3.11% | 11,920,863 | 3.24% | 12,570,015 | 3.64% | 12,379,859 | 3.67% | 10,224,399 | 3.11% | 11,001,776 | 3.32% | 9,337,152 | 2.91% | 9,237,713 | 2.95% | 8,765,270 | 2.91% | 9,184,605 | 3.02% | 8,674,050 | 2.88% | 8,441,836 | 2.85% | 8,103,393 | 2.7% | 9,076,276 | 2.99% | 8,574,346 | 2.85% | 11,769,748 | 4.16% | 11,903,237 | 4.07% | 11,734,374 | 3.89% | 11,985,659 | 4.2% |
不動產、廠房及設備 | 276,444,716 | 48.14% | 274,030,951 | 46.69% | 254,135,871 | 44.82% | 239,123,248 | 42.76% | 212,366,797 | 38.8% | 198,618,079 | 35.9% | 192,184,500 | 34.97% | 170,982,066 | 32.08% | 149,118,651 | 28.71% | 134,242,523 | 26.86% | 130,956,078 | 27.12% | 129,941,703 | 27.98% | 125,701,909 | 29.32% | 123,982,562 | 29.4% | 126,430,095 | 32.07% | 132,774,663 | 35.17% | 132,662,133 | 36.03% | 131,816,688 | 35.86% | 141,150,859 | 39.16% | 150,374,096 | 40.62% | 148,946,333 | 39.82% | 158,439,907 | 42.83% | 167,822,550 | 44.86% | 172,846,595 | 47.41% | 177,716,434 | 47.69% | 188,825,103 | 49.57% | 196,664,280 | 51.01% | 205,741,681 | 52.21% | 207,366,990 | 53.98% | 212,772,120 | 55.15% | 217,554,565 | 57.34% | 224,983,404 | 58.19% | 215,414,139 | 57.45% | 207,825,741 | 56.52% | 186,080,631 | 53.95% | 186,433,395 | 55.26% | 183,891,275 | 55.86% | 167,959,867 | 50.7% | 165,956,301 | 51.69% | 166,690,243 | 53.21% | 162,473,595 | 54.01% | 157,001,865 | 51.68% | 158,012,762 | 52.39% | 162,352,900 | 54.87% | 166,559,165 | 55.57% | 164,824,668 | 54.38% | 164,933,448 | 54.9% | 159,943,805 | 56.51% | 162,647,389 | 55.59% | 161,469,921 | 53.53% | 145,349,872 | 50.93% |
使用權資產 | 8,057,465 | 1.4% | 7,549,313 | 1.29% | 7,658,502 | 1.35% | 7,000,355 | 1.25% | 7,278,723 | 1.33% | 7,286,864 | 1.32% | 7,540,463 | 1.37% | 7,611,991 | 1.43% | 7,902,894 | 1.52% | 7,899,812 | 1.58% | 7,156,909 | 1.48% | 7,126,845 | 1.53% | 7,238,525 | 1.69% | 7,413,330 | 1.76% | 7,609,051 | 1.93% | 7,748,042 | 2.05% | 7,901,188 | 2.15% | 8,116,619 | 2.21% | 7,998,237 | 2.22% | 8,291,517 | 2.24% | 8,074,037 | 2.16% | 8,315,414 | 2.25% | 8,548,269 | 2.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 3,853,432 | 0.67% | 3,981,073 | 0.68% | 4,023,612 | 0.71% | 4,372,555 | 0.78% | 3,982,402 | 0.73% | 3,713,150 | 0.67% | 3,970,977 | 0.72% | 4,275,200 | 0.8% | 4,200,891 | 0.81% | 4,116,844 | 0.82% | 3,602,842 | 0.75% | 3,644,933 | 0.78% | 4,191,725 | 0.98% | 4,658,255 | 1.1% | 4,657,989 | 1.18% | 4,877,913 | 1.29% | 4,952,036 | 1.34% | 4,840,392 | 1.32% | 4,775,326 | 1.32% | 5,198,247 | 1.4% | 3,642,903 | 0.97% | 4,151,768 | 1.12% | 3,351,521 | 0.9% | 2,991,804 | 0.82% | 3,206,651 | 0.86% | 3,581,597 | 0.94% | 3,688,381 | 0.96% | 3,787,509 | 0.96% | 3,872,587 | 1.01% | 3,824,297 | 0.99% | 3,689,888 | 0.97% | 4,088,303 | 1.06% | 4,245,239 | 1.13% | 4,235,988 | 1.15% | 4,241,689 | 1.23% | 4,504,088 | 1.34% | 4,549,283 | 1.38% | 4,448,984 | 1.34% | 4,492,321 | 1.4% | 4,532,938 | 1.45% | 4,472,090 | 1.49% | 4,648,904 | 1.53% | 4,555,177 | 1.51% | 4,739,647 | 1.6% | 4,808,838 | 1.6% | 4,724,729 | 1.56% | 2,978,473 | 0.99% | 2,798,159 | 0.99% | 2,819,062 | 0.96% | 2,873,160 | 0.95% | 1,582,202 | 0.55% |
遞延所得稅資產 | 5,363,687 | 0.93% | 4,966,788 | 0.85% | 5,028,668 | 0.89% | 5,119,795 | 0.92% | 5,081,978 | 0.93% | 5,139,501 | 0.93% | 5,070,034 | 0.92% | 5,051,369 | 0.95% | 5,127,554 | 0.99% | 5,114,686 | 1.02% | 5,093,475 | 1.05% | 5,395,993 | 1.16% | 5,660,239 | 1.32% | 5,886,359 | 1.4% | 6,177,033 | 1.57% | 6,832,711 | 1.81% | 7,175,114 | 1.95% | 7,236,346 | 1.97% | 7,626,477 | 2.12% | 7,807,583 | 2.11% | 6,165,947 | 1.65% | 6,189,906 | 1.67% | 6,204,474 | 1.66% | 6,387,909 | 1.75% | 6,621,333 | 1.78% | 7,018,082 | 1.84% | 6,508,372 | 1.69% | 6,071,582 | 1.54% | 6,159,208 | 1.6% | 6,163,865 | 1.6% | 5,055,988 | 1.33% | 4,981,169 | 1.29% | 3,810,263 | 1.02% | 3,409,465 | 0.93% | 2,987,503 | 0.87% | 2,294,935 | 0.68% | 2,075,368 | 0.63% | 1,824,986 | 0.55% | 2,043,214 | 0.64% | 2,244,810 | 0.72% | 2,413,025 | 0.8% | 2,502,928 | 0.82% | 2,735,375 | 0.91% | 2,692,223 | 0.91% | 2,815,057 | 0.94% | 2,999,045 | 0.99% | 3,136,352 | 1.04% | 3,354,582 | 1.19% | 3,028,273 | 1.04% | 3,738,041 | 1.24% | 3,779,809 | 1.32% |
其他非流動資產 | 10,281,520 | 1.79% | 10,816,938 | 1.84% | 13,521,533 | 2.38% | 12,518,939 | 2.24% | 28,390,340 | 5.19% | 28,950,714 | 5.23% | 26,811,069 | 4.88% | 27,905,454 | 5.24% | 24,163,685 | 4.65% | 16,229,154 | 3.25% | 14,024,319 | 2.9% | 12,497,175 | 2.69% | 11,579,447 | 2.7% | 5,349,442 | 1.27% | 5,469,354 | 1.39% | 4,399,227 | 1.17% | 5,142,313 | 1.4% | 5,644,743 | 1.54% | 3,454,178 | 0.96% | 3,414,727 | 0.92% | 3,386,729 | 0.91% | 4,487,531 | 1.21% | 4,197,859 | 1.12% | 7,679,865 | 2.11% | 8,710,618 | 2.34% | 7,065,722 | 1.86% | 6,215,233 | 1.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 3,726,039 | 0.65% | 4,308,491 | 0.73% | 5,543,410 | 0.98% | 4,725,583 | 0.85% | 20,557,370 | 3.76% | 20,712,111 | 3.74% | 18,502,796 | 3.37% | 19,439,559 | 3.65% | 16,427,894 | 3.16% | 9,779,912 | 1.96% | 9,123,328 | 1.89% | 8,322,874 | 1.79% | 7,542,238 | 1.76% | 2,757,284 | 0.65% | 2,014,082 | 0.51% | 586,333 | 0.16% | 814,971 | 0.22% | 1,283,533 | 0.35% | 459,808 | 0.13% | 217,906 | 0.06% | 303,691 | 0.08% | 633,891 | 0.17% | 129,291 | 0.03% | 661,402 | 0.18% | 1,282,147 | 0.34% | 856,788 | 0.22% | 1,103,785 | 0.29% | 286,090 | 0.07% | 1,336,900 | 0.35% | 794,282 | 0.21% | 212,844 | 0.06% | 1,178,736 | 0.3% | 1,103,449 | 0.29% | 3,964,328 | 1.08% | 3,857,753 | 1.12% | 2,333,981 | 0.69% | 2,854,262 | 0.87% | 3,289,420 | 0.99% | 2,602,567 | 0.81% | 1,063,353 | 0.34% | 1,991,416 | 0.66% | 1,231,627 | 0.41% | 255,601 | 0.08% | 409,860 | 0.14% | 418,733 | 0.14% | 434,069 | 0.14% | 201,950 | 0.07% | 343,869 | 0.12% | 644,841 | 0.22% | 1,841,072 | 0.61% | 7,905,069 | 2.77% |
存出保證金 | 1,957,916 | 0.34% | 1,764,595 | 0.3% | 3,265,200 | 0.58% | 2,708,823 | 0.48% | 2,733,780 | 0.5% | 2,729,901 | 0.49% | 2,749,664 | 0.5% | 2,749,691 | 0.52% | 2,757,248 | 0.53% | 2,739,947 | 0.55% | 2,390,529 | 0.5% | 2,358,549 | 0.51% | 2,410,884 | 0.56% | 2,265,239 | 0.54% | 2,272,053 | 0.58% | 2,310,961 | 0.61% | 2,492,246 | 0.68% | 2,414,271 | 0.66% | 2,480,716 | 0.69% | 2,600,733 | 0.7% | 2,749,204 | 0.73% | 2,687,474 | 0.73% | 2,716,783 | 0.73% | 2,757,399 | 0.76% | 2,775,848 | 0.74% | 2,831,954 | 0.74% | 1,845,244 | 0.48% | 1,903,041 | 0.48% | 2,090,029 | 0.54% | 2,171,201 | 0.56% | 2,118,092 | 0.56% | 2,203,658 | 0.57% | 2,245,521 | 0.6% | 2,650,277 | 0.72% | 2,107,423 | 0.61% | 2,638,788 | 0.78% | 2,505,227 | 0.76% | 2,425,899 | 0.73% | 1,145,916 | 0.36% | 1,145,843 | 0.37% | 1,191,956 | 0.4% | 1,215,363 | 0.4% | 1,252,213 | 0.42% | 1,289,975 | 0.44% | 1,311,689 | 0.44% | 1,327,395 | 0.44% | 1,369,061 | 0.46% | 1,377,327 | 0.49% | 1,441,237 | 0.49% | 1,509,717 | 0.5% | 1,310,768 | 0.46% |
其他非流動資產-其他 | 4,597,565 | 0.8% | 4,743,852 | 0.81% | 4,712,923 | 0.83% | 5,084,533 | 0.91% | 5,099,190 | 0.93% | 5,508,702 | 1% | 5,558,609 | 1.01% | 5,716,204 | 1.07% | 4,978,543 | 0.96% | 3,709,295 | 0.74% | 2,510,462 | 0.52% | 1,815,752 | 0.39% | 1,626,325 | 0.38% | 326,919 | 0.08% | 1,183,219 | 0.3% | 1,501,933 | 0.4% | 1,835,096 | 0.5% | 1,946,939 | 0.53% | 513,654 | 0.14% | 596,088 | 0.16% | 333,834 | 0.09% | 1,166,166 | 0.32% | 1,351,785 | 0.36% | 4,261,064 | 1.17% | 4,652,623 | 1.25% | 3,376,980 | 0.89% | 3,266,204 | 0.85% | 3,126,024 | 0.79% | 3,910,223 | 1.02% | 4,106,704 | 1.06% | 4,310,933 | 1.14% | 3,983,819 | 1.03% | 3,371,532 | 0.9% | 3,842,618 | 1.05% | 4,016,934 | 1.16% | 4,194,315 | 1.24% | 4,352,329 | 1.32% | 3,610,499 | 1.09% | 3,642,088 | 1.13% | 3,227,257 | 1.03% | 3,241,751 | 1.08% | 3,460,066 | 1.14% | 3,410,650 | 1.13% | 3,478,290 | 1.18% | 3,337,434 | 1.11% | 3,084,667 | 1.02% | 3,089,822 | 1.03% | 178,720 | 0.06% | 670,682 | 0.23% | 1,014,625 | 0.34% | 1,041,354 | 0.36% |
非流動資產合計 | 380,684,109 | 66.29% | 379,747,247 | 64.7% | 361,910,230 | 63.82% | 342,389,535 | 61.23% | 327,990,734 | 59.93% | 314,162,907 | 56.79% | 307,663,899 | 55.98% | 280,681,054 | 52.66% | 252,449,282 | 48.6% | 233,975,949 | 46.82% | 233,225,347 | 48.3% | 231,153,338 | 49.77% | 217,189,205 | 50.65% | 213,844,069 | 50.71% | 215,179,012 | 54.58% | 213,210,464 | 56.48% | 204,767,041 | 55.61% | 199,589,238 | 54.3% | 200,861,971 | 55.72% | 216,430,224 | 58.47% | 210,553,938 | 56.29% | 219,428,274 | 59.32% | 227,341,572 | 60.76% | 223,411,474 | 61.27% | 232,515,648 | 62.39% | 243,807,628 | 64.01% | 249,138,780 | 64.62% | 254,938,676 | 64.69% | 259,463,586 | 67.54% | 265,739,634 | 68.88% | 267,842,352 | 70.6% | 276,185,588 | 71.43% | 267,989,568 | 71.47% | 264,074,197 | 71.82% | 243,011,868 | 70.45% | 242,550,289 | 71.9% | 234,179,670 | 71.13% | 222,034,769 | 67.03% | 220,031,195 | 68.53% | 216,382,499 | 69.08% | 209,020,198 | 69.48% | 205,424,572 | 67.62% | 204,873,717 | 67.92% | 207,106,605 | 69.99% | 210,846,168 | 70.34% | 210,192,343 | 69.35% | 208,634,747 | 69.44% | 203,011,574 | 71.73% | 208,462,814 | 71.25% | 212,082,301 | 70.3% | 202,262,116 | 70.87% |
資產總計 | 574,292,437 | 100% | 586,961,945 | 100% | 567,072,586 | 100% | 559,186,927 | 100% | 547,270,956 | 100% | 553,195,664 | 100% | 549,631,114 | 100% | 533,052,092 | 100% | 519,393,920 | 100% | 499,754,142 | 100% | 482,908,516 | 100% | 464,426,771 | 100% | 428,792,631 | 100% | 421,677,394 | 100% | 394,262,154 | 100% | 377,516,375 | 100% | 368,243,929 | 100% | 367,543,766 | 100% | 360,456,617 | 100% | 370,187,365 | 100% | 374,044,467 | 100% | 369,935,294 | 100% | 374,137,580 | 100% | 364,604,906 | 100% | 372,669,229 | 100% | 380,890,297 | 100% | 385,559,972 | 100% | 394,099,162 | 100% | 384,173,033 | 100% | 385,817,316 | 100% | 379,379,167 | 100% | 386,655,182 | 100% | 374,959,291 | 100% | 367,676,873 | 100% | 344,930,698 | 100% | 337,366,810 | 100% | 329,212,091 | 100% | 331,255,618 | 100% | 321,064,806 | 100% | 313,245,648 | 100% | 300,822,471 | 100% | 303,798,431 | 100% | 301,627,419 | 100% | 295,902,829 | 100% | 299,748,935 | 100% | 303,091,873 | 100% | 300,432,135 | 100% | 283,038,705 | 100% | 292,562,139 | 100% | 301,661,622 | 100% | 285,380,920 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 17,068,900 | 2.97% | 3,118,900 | 0.53% | 11,130,000 | 1.96% | 13,530,000 | 2.42% | 17,590,000 | 3.21% | 170,000 | 0.03% | 100,000 | 0.02% | 0 | 0% | 217,285 | 0.04% | 624,208 | 0.12% | 1,339,861 | 0.28% | 1,924,124 | 0.41% | 2,134,625 | 0.5% | 5,386,301 | 1.28% | 5,162,639 | 1.31% | 11,057,132 | 2.93% | 7,571,645 | 2.06% | 9,611,795 | 2.62% | 9,432,437 | 2.62% | 12,015,206 | 3.25% | 16,482,956 | 4.41% | 16,319,873 | 4.41% | 16,797,506 | 4.49% | 13,103,808 | 3.59% | 14,817,804 | 3.98% | 11,620,038 | 3.05% | 20,167,778 | 5.23% | 25,445,540 | 6.46% | 22,669,606 | 5.9% | 22,088,057 | 5.73% | 18,841,490 | 4.97% | 20,550,801 | 5.32% | 35,821,080 | 9.55% | 21,990,609 | 5.98% | 7,398,308 | 2.14% | 5,505,049 | 1.63% | 2,524,597 | 0.77% | 1,397,000 | 0.42% | 7,216,847 | 2.25% | 6,250,754 | 2% | 7,074,967 | 2.35% | 7,953,800 | 2.62% | 7,516,080 | 2.49% | 4,643,573 | 1.57% | 5,085,921 | 1.7% | 4,591,402 | 1.51% | 4,544,512 | 1.51% | 5,772,615 | 2.04% | 6,653,221 | 2.27% | 6,339,366 | 2.1% | 6,344,213 | 2.22% |
透過損益按公允價值衡量之金融負債-流動 | 1,086,488 | 0.19% | 1,536,171 | 0.26% | 1,561,120 | 0.28% | 1,019,362 | 0.18% | 655,219 | 0.12% | 661,159 | 0.12% | 782,936 | 0.14% | 438,397 | 0.08% | 313,377 | 0.06% | 422,830 | 0.08% | 1,158,090 | 0.24% | 2,380,599 | 0.51% | 1,425,772 | 0.33% | 2,067 | 0% | 19,653 | 0% | 2,326 | 0% | 771 | 0% | 0 | 0% | 0 | 0% | 34 | 0% | 0 | 0% | 39,431 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 3,006,728 | 0.52% | 3,335,994 | 0.57% | 3,497,847 | 0.62% | 3,250,712 | 0.58% | 3,127,957 | 0.57% | 3,003,162 | 0.54% | 3,269,274 | 0.59% | 3,546,815 | 0.67% | 4,317,001 | 0.83% | 4,592,148 | 0.92% | 4,396,351 | 0.91% | 3,441,754 | 0.74% | 3,362,279 | 0.78% | 2,883,910 | 0.68% | 2,827,171 | 0.72% | 2,040,989 | 0.54% | 1,930,785 | 0.52% | 1,643,915 | 0.45% | 1,437,106 | 0.4% | 988,115 | 0.27% | 1,122,187 | 0.3% | 956,472 | 0.26% | 925,753 | 0.25% | 932,371 | 0.26% | 1,978,822 | 0.53% | 2,114,749 | 0.56% | 3,027,825 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 9,009,630 | 1.57% | 8,182,123 | 1.39% | 7,458,749 | 1.32% | 7,526,159 | 1.35% | 8,370,695 | 1.53% | 8,830,982 | 1.6% | 9,213,490 | 1.68% | 8,982,418 | 1.69% | 10,037,509 | 1.93% | 9,949,243 | 1.99% | 9,062,406 | 1.88% | 8,364,158 | 1.8% | 8,263,439 | 1.93% | 8,420,709 | 2% | 8,260,804 | 2.1% | 7,862,137 | 2.08% | 7,699,086 | 2.09% | 8,556,346 | 2.33% | 8,922,935 | 2.48% | 8,877,065 | 2.4% | 6,627,522 | 1.77% | 6,912,347 | 1.87% | 6,778,612 | 1.81% | 6,801,745 | 1.87% | 6,885,729 | 1.85% | 7,407,737 | 1.94% | 6,997,791 | 1.81% | 6,535,570 | 1.66% | 6,607,930 | 1.72% | 6,646,154 | 1.72% | 6,439,021 | 1.7% | 6,854,849 | 1.77% | 6,742,383 | 1.8% | 7,577,700 | 2.06% | 6,318,663 | 1.83% | 5,954,249 | 1.76% | 6,336,175 | 1.92% | 6,469,936 | 1.95% | 6,382,973 | 1.99% | 6,167,339 | 1.97% | 6,751,883 | 2.24% | 6,852,560 | 2.26% | 7,154,997 | 2.37% | 7,414,188 | 2.51% | 7,619,852 | 2.54% | 7,173,987 | 2.37% | 6,634,133 | 2.21% | 6,265,920 | 2.21% | 6,131,264 | 2.1% | 7,756,383 | 2.57% | 6,174,355 | 2.16% |
其他應付款 | 36,203,517 | 6.3% | 86,048,082 | 14.66% | 37,184,140 | 6.56% | 44,867,240 | 8.02% | 38,568,743 | 7.05% | 88,367,368 | 15.97% | 46,517,331 | 8.46% | 49,911,453 | 9.36% | 46,157,796 | 8.89% | 77,196,954 | 15.45% | 30,232,674 | 6.26% | 29,293,142 | 6.31% | 25,852,656 | 6.03% | 46,035,904 | 10.92% | 22,685,319 | 5.75% | 23,326,657 | 6.18% | 24,139,838 | 6.56% | 30,081,596 | 8.18% | 17,910,471 | 4.97% | 18,266,568 | 4.93% | 15,032,945 | 4.02% | 22,663,601 | 6.13% | 14,553,044 | 3.89% | 16,464,003 | 4.52% | 14,731,423 | 3.95% | 24,720,663 | 6.49% | 14,673,596 | 3.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付設備款 | 14,888,964 | 2.59% | 22,363,315 | 3.81% | 13,969,298 | 2.46% | 19,196,256 | 3.43% | 15,945,530 | 2.91% | 13,011,520 | 2.35% | 18,438,429 | 3.35% | 18,632,245 | 3.5% | 19,402,535 | 3.74% | 11,598,684 | 2.32% | 7,631,442 | 1.58% | 7,875,927 | 1.7% | 6,723,647 | 1.57% | 6,669,466 | 1.58% | 5,290,594 | 1.34% | 5,448,921 | 1.44% | 7,381,834 | 2% | 3,215,802 | 0.87% | 2,783,498 | 0.77% | 3,031,184 | 0.82% | 3,002,264 | 0.8% | 2,598,290 | 0.7% | 2,951,568 | 0.79% | 4,008,142 | 1.1% | 2,585,508 | 0.69% | 3,611,251 | 0.95% | 2,971,142 | 0.77% | 4,671,802 | 1.19% | 5,228,337 | 1.36% | 5,276,607 | 1.37% | 6,413,842 | 1.69% | 15,036,892 | 3.89% | 14,452,431 | 3.85% | 14,936,386 | 4.06% | 8,253,896 | 2.39% | 14,657,626 | 4.34% | 14,075,957 | 4.28% | 9,298,479 | 2.81% | 7,411,869 | 2.31% | 10,478,714 | 3.35% | 10,398,901 | 3.46% | 7,193,457 | 2.37% | 4,820,059 | 1.6% | 6,700,743 | 2.26% | 8,950,903 | 2.99% | 7,587,887 | 2.5% | 5,735,295 | 1.91% | 5,382,395 | 1.9% | 10,059,043 | 3.44% | 9,519,602 | 3.16% | 9,046,308 | 3.17% |
其他應付款-其他 | 21,314,553 | 3.71% | 26,097,665 | 4.45% | 23,214,842 | 4.09% | 25,670,984 | 4.59% | 22,623,213 | 4.13% | 30,338,752 | 5.48% | 28,078,902 | 5.11% | 31,279,208 | 5.87% | 26,755,261 | 5.15% | 65,598,270 | 13.13% | 22,601,232 | 4.68% | 21,417,215 | 4.61% | 19,129,009 | 4.46% | 19,490,596 | 4.62% | 17,394,725 | 4.41% | 17,877,736 | 4.74% | 16,758,004 | 4.55% | 17,100,639 | 4.65% | 15,126,973 | 4.2% | 15,235,384 | 4.12% | 12,030,681 | 3.22% | 13,149,206 | 3.55% | 11,601,476 | 3.1% | 12,455,861 | 3.42% | 12,145,915 | 3.26% | 12,552,389 | 3.3% | 11,702,454 | 3.04% | 12,962,286 | 3.29% | 11,652,851 | 3.03% | 12,255,910 | 3.18% | 11,234,728 | 2.96% | 12,400,450 | 3.21% | ||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,821,780 | 0.32% | 3,718,670 | 0.63% | 7,974,863 | 1.41% | 6,657,347 | 1.19% | 6,168,142 | 1.13% | 5,072,910 | 0.92% | 14,615,454 | 2.66% | 15,407,351 | 2.89% | 12,219,606 | 2.35% | 7,760,514 | 1.55% | 6,658,032 | 1.38% | 4,254,042 | 0.92% | 2,683,988 | 0.63% | 2,172,539 | 0.52% | 1,482,283 | 0.38% | 1,050,965 | 0.28% | 1,217,739 | 0.33% | 890,042 | 0.24% | 750,168 | 0.21% | 939,207 | 0.25% | 1,102,270 | 0.29% | 1,047,650 | 0.28% | 1,085,228 | 0.29% | 2,059,172 | 0.56% | 2,096,528 | 0.56% | 2,615,425 | 0.69% | 2,703,831 | 0.7% | 4,097,568 | 1.04% | 3,956,473 | 1.03% | 3,893,159 | 1.01% | 2,437,018 | 0.64% | 3,183,886 | 0.82% | 1,638,809 | 0.44% | 2,798,905 | 0.76% | 2,446,220 | 0.71% | 1,996,006 | 0.59% | 2,147,335 | 0.65% | 2,135,553 | 0.64% | 2,737,970 | 0.85% | 2,540,688 | 0.81% | 1,459,178 | 0.49% | 978,346 | 0.32% | 1,147,185 | 0.38% | 961,169 | 0.32% | 824,585 | 0.28% | 683,505 | 0.23% | 1,343,282 | 0.45% | 1,191,790 | 0.42% | 1,000,110 | 0.34% | 783,052 | 0.26% | 609,358 | 0.21% |
租賃負債-流動 | 628,299 | 0.11% | 579,622 | 0.1% | 548,422 | 0.1% | 514,324 | 0.09% | 523,373 | 0.1% | 530,271 | 0.1% | 541,733 | 0.1% | 537,314 | 0.1% | 559,355 | 0.11% | 506,580 | 0.1% | 567,191 | 0.12% | 557,873 | 0.12% | 549,414 | 0.13% | 553,599 | 0.13% | 553,806 | 0.14% | 550,147 | 0.15% | 552,145 | 0.15% | 569,874 | 0.16% | 575,399 | 0.16% | 569,957 | 0.15% | 467,610 | 0.13% | 456,486 | 0.12% | 449,829 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 19,449,265 | 3.39% | 17,938,921 | 3.06% | 19,047,978 | 3.36% | 21,649,589 | 3.87% | 17,066,109 | 3.12% | 36,342,451 | 6.57% | 30,845,766 | 5.61% | 29,741,417 | 5.58% | 34,186,432 | 6.58% | 30,761,099 | 6.16% | 39,705,791 | 8.22% | 55,238,037 | 11.89% | 40,273,188 | 9.39% | 19,549,474 | 4.64% | 37,539,172 | 9.52% | 32,353,173 | 8.57% | 14,290,383 | 3.88% | 13,753,757 | 3.74% | 22,075,484 | 6.12% | 31,058,204 | 8.39% | 29,486,952 | 7.88% | 28,697,021 | 7.76% | 12,054,545 | 3.22% | 10,538,238 | 2.89% | 10,858,886 | 2.91% | 10,652,617 | 2.8% | 24,998,117 | 6.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 13,786,620 | 2.4% | 13,090,901 | 2.23% | 14,466,461 | 2.55% | 16,006,797 | 2.86% | 12,484,248 | 2.28% | 11,422,124 | 2.06% | 9,674,114 | 1.76% | 7,586,644 | 1.42% | 11,975,162 | 2.31% | 12,592,959 | 2.52% | 21,238,091 | 4.4% | 37,331,970 | 8.04% | 22,128,096 | 5.16% | 14,263,379 | 3.38% | 32,120,532 | 8.15% | 26,985,078 | 7.15% | 8,825,516 | 2.4% | 7,711,794 | 2.1% | 15,918,661 | 4.42% | 24,795,600 | 6.7% | 23,599,452 | 6.31% | 23,104,908 | 6.25% | 6,553,294 | 1.75% | 5,121,396 | 1.4% | 5,509,780 | 1.48% | 5,611,823 | 1.47% | 19,829,241 | 5.14% | 27,363,822 | 6.94% | 26,074,195 | 6.79% | 26,104,995 | 6.77% | 17,496,005 | 4.61% | 10,500,929 | 2.72% | 11,224,988 | 2.99% | 11,494,171 | 3.13% | 4,342,865 | 1.26% | 6,601,721 | 1.96% | 6,311,069 | 1.92% | 3,937,173 | 1.19% | 3,637,118 | 1.13% | 3,774,986 | 1.21% | 8,188,511 | 2.72% | 7,798,397 | 2.57% | 16,903,347 | 5.6% | 16,545,226 | 5.59% | 18,349,508 | 6.12% | 18,916,556 | 6.24% | 6,686,225 | 2.23% | 8,887,006 | 3.14% | 9,872,808 | 3.37% | 9,167,328 | 3.04% | 8,605,557 | 3.02% |
其他流動負債-其他 | 5,662,645 | 0.99% | 4,848,020 | 0.83% | 4,581,517 | 0.81% | 5,642,792 | 1.01% | 4,581,861 | 0.84% | 3,995,687 | 0.72% | 3,856,904 | 0.7% | 4,928,283 | 0.92% | 4,752,395 | 0.91% | 5,155,891 | 1.03% | 5,260,151 | 1.09% | 5,187,451 | 1.12% | 5,598,165 | 1.31% | 5,286,095 | 1.25% | 5,418,640 | 1.37% | 5,368,095 | 1.42% | 5,464,867 | 1.48% | 6,041,963 | 1.64% | 6,156,823 | 1.71% | 6,262,604 | 1.69% | 5,887,500 | 1.57% | 5,592,113 | 1.51% | 5,501,251 | 1.47% | 5,416,842 | 1.49% | 5,349,106 | 1.44% | 5,040,794 | 1.32% | 5,168,876 | 1.34% | 6,984,482 | 1.77% | 6,144,829 | 1.6% | 5,234,614 | 1.36% | 4,008,442 | 1.06% | 3,389,800 | 0.88% | 2,542,561 | 0.68% | 1,723,055 | 0.47% | 966,493 | 0.28% | 1,007,103 | 0.3% | 1,063,819 | 0.32% | 800,896 | 0.24% | 665,974 | 0.21% | 835,239 | 0.27% | 901,399 | 0.3% | 946,934 | 0.31% | 1,099,150 | 0.36% | 884,162 | 0.3% | 949,186 | 0.32% | 945,095 | 0.31% | 1,096,802 | 0.37% | 891,511 | 0.31% | 1,047,302 | 0.36% | 1,051,205 | 0.35% | 986,640 | 0.35% |
流動負債合計 | 88,274,607 | 15.37% | 124,973,558 | 21.29% | 88,403,119 | 15.59% | 99,014,733 | 17.71% | 92,070,238 | 16.82% | 142,978,303 | 25.85% | 105,885,984 | 19.26% | 108,565,165 | 20.37% | 108,008,361 | 20.8% | 131,813,576 | 26.38% | 93,120,396 | 19.28% | 105,453,729 | 22.71% | 84,545,361 | 19.72% | 85,004,503 | 20.16% | 78,530,847 | 19.92% | 78,243,526 | 20.73% | 59,150,624 | 16.06% | 65,108,096 | 17.71% | 61,104,000 | 16.95% | 72,714,322 | 19.64% | 70,324,897 | 18.8% | 77,054,425 | 20.83% | 52,644,551 | 14.07% | 49,899,337 | 13.69% | 51,433,507 | 13.8% | 59,170,660 | 15.53% | 72,568,938 | 18.82% | 88,061,070 | 22.34% | 82,356,582 | 21.44% | 87,696,342 | 22.73% | 66,870,546 | 17.63% | 71,978,462 | 18.62% | 83,441,704 | 22.25% | 80,050,006 | 21.77% | 41,630,846 | 12.07% | 48,245,518 | 14.3% | 44,470,097 | 13.51% | 43,485,455 | 13.13% | 44,442,945 | 13.84% | 48,106,076 | 15.36% | 45,443,867 | 15.11% | 49,679,451 | 16.35% | 49,235,637 | 16.32% | 48,203,970 | 16.29% | 52,268,518 | 17.44% | 57,616,303 | 19.01% | 37,300,419 | 12.42% | 40,120,512 | 14.17% | 45,853,365 | 15.67% | 53,221,102 | 17.64% | 42,014,836 | 14.72% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 443,800 | 0.08% | 454,720 | 0.08% | 448,560 | 0.08% | 430,640 | 0.08% | 452,340 | 0.08% | 436,520 | 0.08% | 426,860 | 0.08% | 438,188 | 0.08% | 515,830 | 0.1% | 548,729 | 0.11% | 594,714 | 0.12% | 641,386 | 0.14% | 432,295 | 0.1% | 446,560 | 0.11% | 457,280 | 0.12% | 456,480 | 0.12% | 466,400 | 0.13% | 474,880 | 0.13% | 484,480 | 0.13% | 482,080 | 0.13% | 497,120 | 0.13% | 497,760 | 0.13% | 493,760 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 24,583,647 | 4.28% | 24,582,315 | 4.19% | 24,580,982 | 4.33% | 24,579,651 | 4.4% | 27,977,418 | 5.11% | 17,987,544 | 3.25% | 20,985,894 | 3.82% | 23,083,096 | 4.33% | 23,081,626 | 4.44% | 23,080,240 | 4.62% | 23,078,853 | 4.78% | 23,077,699 | 4.97% | 20,082,851 | 4.68% | 20,081,952 | 4.76% | 10,492,111 | 2.66% | 16,690,474 | 4.42% | 16,689,830 | 4.53% | 16,689,185 | 4.54% | 18,688,289 | 5.18% | 18,687,591 | 5.05% | 18,686,893 | 5% | 18,686,194 | 5.05% | 36,471,347 | 9.75% | 38,878,947 | 10.66% | 38,788,603 | 10.41% | 38,698,695 | 10.16% | 23,677,236 | 6.14% | 23,675,861 | 6.01% | 18,280,865 | 4.76% | 18,279,823 | 4.74% | 35,360,024 | 9.32% | 34,481,505 | 8.92% | 34,395,145 | 9.17% | 34,309,204 | 9.33% | 41,722,098 | 12.1% | 41,636,670 | 12.34% | 41,551,680 | 12.62% | 41,467,101 | 12.52% | 24,978,847 | 7.78% | 24,977,820 | 7.97% | 24,976,792 | 8.3% | 24,975,764 | 8.22% | 19,980,247 | 6.62% | 19,979,354 | 6.75% | 19,978,461 | 6.67% | 19,977,568 | 6.59% | 31,861,499 | 10.61% | 21,932,193 | 7.75% | 22,045,547 | 7.54% | 22,020,572 | 7.3% | 12,008,820 | 4.21% |
長期借款 | 33,550,489 | 5.84% | 22,900,721 | 3.9% | 18,869,012 | 3.33% | 20,656,248 | 3.69% | 21,402,698 | 3.91% | 18,074,477 | 3.27% | 16,317,372 | 2.97% | 16,794,289 | 3.15% | 23,063,328 | 4.44% | 22,619,095 | 4.53% | 26,988,132 | 5.59% | 16,751,896 | 3.61% | 31,006,101 | 7.23% | 30,884,834 | 7.32% | 17,210,484 | 4.37% | 8,080,938 | 2.14% | 32,766,717 | 8.9% | 36,806,693 | 10.01% | 29,058,915 | 8.06% | 29,200,299 | 7.89% | 36,542,501 | 9.77% | 26,707,906 | 7.22% | 28,504,822 | 7.62% | 28,204,054 | 7.74% | 28,670,385 | 7.69% | 29,065,426 | 7.63% | 28,935,140 | 7.5% | 29,643,284 | 7.52% | 34,075,042 | 8.87% | 32,956,637 | 8.54% | 26,952,363 | 7.1% | 26,247,187 | 6.79% | 5,289,840 | 1.41% | 6,165,610 | 1.68% | 6,998,741 | 2.03% | 5,887,737 | 1.75% | 6,235,208 | 1.89% | 9,280,004 | 2.8% | 9,911,068 | 3.09% | 8,423,470 | 2.69% | 7,007,860 | 2.33% | 6,946,691 | 2.29% | 7,679,021 | 2.55% | 8,435,851 | 2.85% | 8,822,946 | 2.94% | 8,560,011 | 2.82% | 9,687,223 | 3.22% | 10,222,620 | 3.61% | 10,003,691 | 3.42% | 10,482,143 | 3.47% | 10,639,988 | 3.73% |
遞延所得稅負債 | 7,697,698 | 1.34% | 6,559,323 | 1.12% | 5,828,430 | 1.03% | 5,262,872 | 0.94% | 4,272,227 | 0.78% | 3,869,637 | 0.7% | 3,874,127 | 0.7% | 3,372,512 | 0.63% | 2,125,378 | 0.41% | 2,108,575 | 0.42% | 1,970,842 | 0.41% | 1,763,159 | 0.38% | 1,687,372 | 0.39% | 1,644,805 | 0.39% | 1,609,952 | 0.41% | 1,631,459 | 0.43% | 1,627,140 | 0.44% | 2,016,205 | 0.55% | 2,099,147 | 0.58% | 2,087,366 | 0.56% | 2,090,428 | 0.56% | 2,109,130 | 0.57% | 2,019,386 | 0.54% | 1,965,693 | 0.54% | 1,941,263 | 0.52% | 1,997,511 | 0.52% | 1,802,228 | 0.47% | 1,631,705 | 0.41% | 1,741,119 | 0.45% | 1,748,712 | 0.45% | 1,667,510 | 0.44% | 1,842,272 | 0.48% | 1,790,896 | 0.48% | 1,735,868 | 0.47% | 1,665,596 | 0.48% | 1,674,432 | 0.5% | 1,702,655 | 0.52% | 1,848,491 | 0.56% | 1,847,133 | 0.58% | 2,161,014 | 0.69% | 2,582,844 | 0.86% | 2,713,407 | 0.89% | 2,594,301 | 0.86% | 2,517,144 | 0.85% | 2,507,033 | 0.84% | 2,319,644 | 0.77% | 2,513,779 | 0.84% | 1,642,205 | 0.58% | 1,539,641 | 0.53% | 840,695 | 0.28% | 614,954 | 0.22% |
租賃負債-非流動 | 5,882,282 | 1.02% | 5,288,257 | 0.9% | 5,415,852 | 0.96% | 4,878,863 | 0.87% | 5,008,711 | 0.92% | 5,038,077 | 0.91% | 5,186,609 | 0.94% | 5,199,781 | 0.98% | 5,283,862 | 1.02% | 5,345,546 | 1.07% | 4,482,036 | 0.93% | 4,510,881 | 0.97% | 4,621,991 | 1.08% | 4,770,712 | 1.13% | 4,924,602 | 1.25% | 5,026,717 | 1.33% | 5,183,579 | 1.41% | 5,381,737 | 1.46% | 5,169,507 | 1.43% | 5,461,068 | 1.48% | 5,258,281 | 1.41% | 5,395,030 | 1.46% | 5,539,024 | 1.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 45,369,048 | 7.9% | 46,111,370 | 7.86% | 45,298,581 | 7.99% | 44,785,348 | 8.01% | 46,071,135 | 8.42% | 37,923,061 | 6.86% | 41,404,205 | 7.53% | 40,148,122 | 7.53% | 42,126,164 | 8.11% | 30,990,803 | 6.2% | 30,388,436 | 6.29% | 31,025,137 | 6.68% | 28,812,936 | 6.72% | 38,651,901 | 9.17% | 31,364,118 | 7.96% | 31,613,679 | 8.37% | 31,444,676 | 8.54% | 31,864,559 | 8.67% | 33,032,373 | 9.16% | 34,340,217 | 9.28% | 35,600,053 | 9.52% | 37,390,209 | 10.11% | 38,650,478 | 10.33% | 39,120,384 | 10.73% | 39,277,505 | 10.54% | 41,175,550 | 10.81% | 42,364,034 | 10.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 1,633,382 | 0.28% | 1,646,242 | 0.28% | 1,659,030 | 0.29% | 2,205,085 | 0.39% | 2,618,738 | 0.48% | 2,630,342 | 0.48% | 2,642,055 | 0.48% | 2,869,402 | 0.54% | 3,182,100 | 0.61% | 3,198,580 | 0.64% | 3,214,784 | 0.67% | 3,877,321 | 0.83% | 3,698,216 | 0.86% | 3,716,914 | 0.88% | 3,735,864 | 0.95% | 4,162,654 | 1.1% | 3,976,120 | 1.08% | 3,998,181 | 1.09% | 4,011,998 | 1.11% | 4,025,373 | 1.09% | 4,140,361 | 1.11% | 4,148,964 | 1.12% | 4,158,014 | 1.11% | 4,167,174 | 1.14% | 4,118,683 | 1.11% | 4,125,480 | 1.08% | 4,132,385 | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 41,009,871 | 7.14% | 41,615,808 | 7.09% | 41,217,600 | 7.27% | 40,122,956 | 7.18% | 40,945,178 | 7.48% | 32,627,270 | 5.9% | 32,193,560 | 5.86% | 30,518,585 | 5.73% | 31,755,646 | 6.11% | 15,960,319 | 3.19% | 14,681,440 | 3.04% | 14,261,029 | 3.07% | 11,486,165 | 2.68% | 7,748,047 | 1.84% | 573,446 | 0.15% | 235,199 | 0.06% | 224,387 | 0.06% | 113,715 | 0.03% | 118,664 | 0.03% | 196,110 | 0.05% | 259,656 | 0.07% | 228,475 | 0.06% | 205,016 | 0.05% | 612,903 | 0.17% | 484,491 | 0.13% | 512,472 | 0.13% | 477,014 | 0.12% | 469,491 | 0.12% | 467,561 | 0.12% | 617,178 | 0.16% | 462,616 | 0.12% | 491,089 | 0.13% | 487,358 | 0.13% | 500,693 | 0.14% | 500,735 | 0.15% | 509,708 | 0.15% | 512,043 | 0.16% | 470,757 | 0.14% | 478,099 | 0.15% | 451,906 | 0.14% | 402,362 | 0.13% | 365,925 | 0.12% | 361,801 | 0.12% | 321,856 | 0.11% | 296,302 | 0.1% | 257,311 | 0.08% | 213,013 | 0.07% | 153,745 | 0.05% | 126,564 | 0.04% | 103,762 | 0.03% | 103,583 | 0.04% |
其他非流動負債-其他 | 2,725,795 | 0.47% | 2,849,320 | 0.49% | 2,421,951 | 0.43% | 2,457,307 | 0.44% | 2,507,219 | 0.46% | 2,665,449 | 0.48% | 6,568,590 | 1.2% | 6,760,135 | 1.27% | 7,188,418 | 1.38% | 11,831,904 | 2.37% | 12,492,212 | 2.59% | 12,886,787 | 2.77% | 13,628,555 | 3.18% | 27,186,940 | 6.45% | 27,054,808 | 6.86% | 27,215,826 | 7.21% | 27,244,169 | 7.4% | 27,752,663 | 7.55% | 28,901,711 | 8.02% | 30,118,734 | 8.14% | 31,200,036 | 8.34% | 33,012,770 | 8.92% | 34,287,448 | 9.16% | 34,340,307 | 9.42% | 34,674,331 | 9.3% | 36,537,598 | 9.59% | 37,754,635 | 9.79% | 32,441,648 | 8.23% | 28,856,240 | 7.51% | 27,360,629 | 7.09% | 27,419,385 | 7.23% | 28,904,149 | 7.48% | 26,662,770 | 7.11% | 21,496,849 | 5.85% | 20,076,678 | 5.82% | 6,704,541 | 1.99% | 6,900,987 | 2.1% | 6,482,817 | 1.96% | 6,311,765 | 1.97% | 291,021 | 0.09% | 201,195 | 0.07% | 195,424 | 0.06% | 198,014 | 0.07% | 205,693 | 0.07% | 228,298 | 0.08% | 210,149 | 0.07% | 196,858 | 0.07% | 197,147 | 0.07% | 149,850 | 0.05% | 452,522 | 0.15% | 485,701 | 0.17% |
非流動負債合計 | 117,526,964 | 20.46% | 105,896,706 | 18.04% | 100,441,417 | 17.71% | 100,593,622 | 17.99% | 105,184,529 | 19.22% | 83,329,316 | 15.06% | 88,195,067 | 16.05% | 89,035,988 | 16.7% | 96,196,188 | 18.52% | 84,692,988 | 16.95% | 87,503,013 | 18.12% | 77,770,158 | 16.75% | 86,643,546 | 20.21% | 96,480,764 | 22.88% | 66,058,547 | 16.75% | 63,499,747 | 16.82% | 88,178,342 | 23.95% | 93,233,259 | 25.37% | 88,532,711 | 24.56% | 90,258,621 | 24.38% | 98,675,276 | 26.38% | 90,786,229 | 24.54% | 111,678,817 | 29.85% | 108,169,078 | 29.67% | 108,677,756 | 29.16% | 110,937,182 | 29.13% | 96,778,638 | 25.1% | 92,000,508 | 23.34% | 87,379,264 | 22.74% | 84,925,073 | 22.01% | 95,827,438 | 25.26% | 95,935,096 | 24.81% | 72,518,705 | 19.34% | 68,100,364 | 18.52% | 74,855,515 | 21.7% | 60,303,889 | 17.87% | 60,743,852 | 18.45% | 63,387,676 | 19.14% | 47,359,629 | 14.75% | 40,130,721 | 12.81% | 38,986,137 | 12.96% | 39,006,239 | 12.84% | 34,616,471 | 11.48% | 35,257,683 | 11.92% | 36,083,571 | 12.04% | 35,571,589 | 11.74% | 48,715,609 | 16.22% | 38,387,153 | 13.56% | 37,824,885 | 12.93% | 37,857,363 | 12.55% | 27,801,450 | 9.74% |
負債總計 | 205,801,571 | 35.84% | 230,870,264 | 39.33% | 188,844,536 | 33.3% | 199,608,355 | 35.7% | 197,254,767 | 36.04% | 226,307,619 | 40.91% | 194,081,051 | 35.31% | 197,601,153 | 37.07% | 204,204,549 | 39.32% | 216,506,564 | 43.32% | 180,623,409 | 37.4% | 183,223,887 | 39.45% | 171,188,907 | 39.92% | 181,485,267 | 43.04% | 144,589,394 | 36.67% | 141,743,273 | 37.55% | 147,328,966 | 40.01% | 158,341,355 | 43.08% | 149,636,711 | 41.51% | 162,972,943 | 44.02% | 169,000,173 | 45.18% | 167,840,654 | 45.37% | 164,323,368 | 43.92% | 158,068,415 | 43.35% | 160,111,263 | 42.96% | 170,107,842 | 44.66% | 169,347,576 | 43.92% | 180,061,578 | 45.69% | 169,735,846 | 44.18% | 172,621,415 | 44.74% | 162,697,984 | 42.89% | 167,913,558 | 43.43% | 155,960,409 | 41.59% | 148,150,370 | 40.29% | 116,486,361 | 33.77% | 108,549,407 | 32.18% | 105,213,949 | 31.96% | 106,873,131 | 32.26% | 91,802,574 | 28.59% | 88,236,797 | 28.17% | 84,430,004 | 28.07% | 88,685,690 | 29.19% | 83,852,108 | 27.8% | 83,461,653 | 28.21% | 88,352,089 | 29.48% | 93,187,892 | 30.75% | 86,016,028 | 28.63% | 78,507,665 | 27.74% | 83,678,250 | 28.6% | 91,078,465 | 30.19% | 69,816,286 | 24.46% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 125,284,664 | 21.82% | 125,285,889 | 21.34% | 125,290,340 | 22.09% | 125,298,222 | 22.41% | 125,031,392 | 22.85% | 125,031,392 | 22.6% | 125,047,490 | 22.75% | 125,047,490 | 23.46% | 124,821,235 | 24.03% | 124,821,235 | 24.98% | 124,821,235 | 25.85% | 124,832,476 | 26.88% | 124,232,695 | 28.97% | 124,232,695 | 29.46% | 124,224,015 | 31.51% | 124,224,015 | 32.91% | 124,224,015 | 33.73% | 122,223,715 | 33.25% | 117,739,944 | 32.66% | 117,243,187 | 31.67% | 117,243,187 | 31.34% | 117,243,187 | 31.69% | 121,243,187 | 32.41% | 124,243,187 | 34.08% | 124,243,187 | 33.34% | 126,243,187 | 33.14% | 126,243,187 | 32.74% | 126,243,187 | 32.03% | 126,243,187 | 32.86% | 126,243,187 | 32.72% | 126,243,187 | 33.28% | 126,243,187 | 32.65% | 126,243,187 | 33.67% | 126,243,187 | 34.34% | 127,581,329 | 36.99% | 127,581,329 | 37.82% | 127,581,329 | 38.75% | 127,514,409 | 38.49% | 127,477,628 | 39.7% | 127,252,078 | 40.62% | 127,063,143 | 42.24% | 127,063,143 | 41.82% | 126,978,232 | 42.1% | 126,920,817 | 42.89% | 126,541,173 | 42.22% | 126,541,173 | 41.75% | 129,532,805 | 43.12% | 129,518,055 | 45.76% | 129,378,662 | 44.22% | 129,378,662 | 42.89% | 129,264,072 | 45.3% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 125,284,664 | 21.82% | 125,285,889 | 21.34% | 125,290,340 | 22.09% | 125,298,222 | 22.41% | 125,031,392 | 22.85% | 125,031,392 | 22.6% | 125,047,490 | 22.75% | 125,047,490 | 23.46% | 124,821,235 | 24.03% | 124,821,235 | 24.98% | 124,821,235 | 25.85% | 124,832,476 | 26.88% | 124,232,695 | 28.97% | 124,232,695 | 29.46% | 124,224,015 | 31.51% | 124,224,015 | 32.91% | 124,224,015 | 33.73% | 122,223,715 | 33.25% | 122,223,715 | 33.91% | 117,575,798 | 31.76% | 117,243,187 | 31.34% | 117,243,187 | 31.69% | 121,243,187 | 32.41% | 124,243,187 | 34.08% | 124,243,187 | 33.34% | 126,243,187 | 33.14% | 126,243,187 | 32.74% | 126,243,187 | 32.03% | 126,243,187 | 32.86% | 126,243,187 | 32.72% | 126,243,187 | 33.28% | 126,243,187 | 32.65% | 126,243,187 | 33.67% | 126,243,187 | 34.34% | 127,581,329 | 36.99% | 127,581,329 | 37.82% | 127,581,329 | 38.75% | 127,581,329 | 38.51% | 127,509,724 | 39.71% | 127,303,048 | 40.64% | 127,247,723 | 42.3% | 127,063,143 | 41.82% | 127,028,568 | 42.11% | 126,946,499 | 42.9% | 126,905,388 | 42.34% | 126,541,173 | 41.75% | 129,539,658 | 43.12% | 129,521,093 | 45.76% | 129,514,868 | 44.27% | 129,378,662 | 42.89% | 129,370,142 | 45.33% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 4,783,516 | 0.83% | 4,014,945 | 0.68% | 3,997,662 | 0.7% | 3,997,662 | 0.71% | 3,997,662 | 0.73% | 3,233,153 | 0.58% | 3,215,160 | 0.58% | 3,215,160 | 0.6% | 3,215,160 | 0.62% | 2,443,428 | 0.49% | 39,889,798 | 8.26% | 39,889,798 | 8.59% | 36,809,962 | 8.58% | 36,809,962 | 8.73% | 36,809,962 | 9.34% | 36,809,962 | 9.75% | 36,809,962 | 10% | 36,809,962 | 10.02% | 36,809,962 | 10.21% | 34,404,110 | 9.29% | 34,234,413 | 9.15% | 34,234,413 | 9.25% | 35,402,413 | 9.46% | 36,278,383 | 9.95% | 36,278,383 | 9.73% | 36,862,383 | 9.68% | 36,862,383 | 9.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 4,531,955 | 0.79% | 4,531,955 | 0.77% | 4,531,955 | 0.8% | 4,531,955 | 0.81% | 4,531,955 | 0.83% | 4,531,955 | 0.82% | 4,531,955 | 0.82% | 4,531,955 | 0.85% | 4,531,955 | 0.87% | 4,531,955 | 0.91% | 4,531,955 | 0.94% | 4,531,955 | 0.98% | 3,680,804 | 0.86% | 3,340,664 | 0.79% | 3,340,664 | 0.85% | 3,340,664 | 0.88% | 3,340,664 | 0.91% | 2,746,402 | 0.75% | 2,746,103 | 0.76% | 2,744,391 | 0.74% | 2,741,184 | 0.73% | 2,400,208 | 0.65% | 2,267,703 | 0.61% | 1,737,113 | 0.48% | 1,737,113 | 0.47% | 1,753,028 | 0.46% | 1,753,028 | 0.45% | 1,753,028 | 0.44% | 1,753,028 | 0.46% | 1,744,988 | 0.45% | 1,744,988 | 0.46% | 1,744,988 | 0.45% | 1,744,988 | 0.47% | 1,735,904 | 0.47% | 1,509,386 | 0.44% | 1,509,386 | 0.45% | 1,506,871 | 0.46% | 1,498,033 | 0.45% | 1,255,514 | 0.39% | 1,255,514 | 0.4% | 1,238,919 | 0.41% | 1,230,880 | 0.41% | 1,219,636 | 0.4% | 1,216,920 | 0.41% | 1,195,930 | 0.4% | 1,189,157 | 0.39% | 2,012,625 | 0.67% | 2,011,469 | 0.71% | 2,011,077 | 0.69% | 2,000,824 | 0.66% | 1,647,346 | 0.58% |
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 3,039,275 | 0.53% | 3,039,275 | 0.52% | 3,039,275 | 0.54% | 3,039,275 | 0.54% | 3,039,275 | 0.56% | 466,457 | 0.08% | 466,457 | 0.08% | 466,457 | 0.09% | 466,457 | 0.09% | 466,457 | 0.09% | 466,457 | 0.1% | 466,457 | 0.1% | 466,457 | 0.11% | 466,457 | 0.11% | 466,457 | 0.12% | 466,457 | 0.12% | 466,457 | 0.13% | 466,457 | 0.13% | 466,457 | 0.13% | 573,336 | 0.15% | 573,336 | 0.15% | 573,336 | 0.15% | 573,336 | 0.15% | 573,336 | 0.16% | 573,336 | 0.15% | 573,336 | 0.15% | 573,336 | 0.15% | 573,336 | 0.15% | 578,538 | 0.15% | 578,538 | 0.15% | 578,538 | 0.15% | 707,386 | 0.18% | 707,386 | 0.19% | 707,386 | 0.19% | 707,386 | 0.21% | 705,819 | 0.21% | 705,819 | 0.21% | 348,342 | 0.11% | 348,342 | 0.11% | 348,342 | 0.11% | 348,342 | 0.12% | 348,342 | 0.11% | 258,060 | 0.09% | 280,308 | 0.09% | 281,774 | 0.09% | 263,900 | 0.09% | 267,413 | 0.09% | 5,445 | 0% | 0 | 0% | 6,472 | 0% | 0 | 0% |
資本公積-認列對子公司所有權權益變動數 | 14,811 | 0% | 6,699 | 0% | 5,422 | 0% | 3,807 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 728 | 0% | 1,366 | 0% | 1,338 | 0% | 6,839 | 0% | 6,077 | 0% | 1,656 | 0% | 0 | 0% | 2,770 | 0% | 1,089 | 0% | 1,085 | 0% | 1,218 | 0% | 104 | 0% | 51 | 0% | 0 | 0% | 39 | 0% | 157,766 | 0.04% | 0 | 0% | 51 | 0% | 7,946 | 0% | 98 | 0% | 0 | 0% | 12,398 | 0% | 23,656 | 0.01% | 0 | 0% | 563 | 0% | 172 | 0% | ||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 340,086 | 0.06% | 340,315 | 0.06% | 346,687 | 0.06% | 358,848 | 0.06% | 351,085 | 0.06% | 367,717 | 0.07% | 339,737 | 0.06% | 196,359 | 0.04% | 223,864 | 0.04% | 169,933 | 0.03% | 87,869 | 0.02% | 87,889 | 0.02% | 84,935 | 0.02% | 85,738 | 0.02% | 93,955 | 0.02% | 93,880 | 0.02% | 86,539 | 0.02% | 84,929 | 0.02% | 123,476 | 0.03% | 123,268 | 0.03% | 108,975 | 0.03% | 108,854 | 0.03% | 108,733 | 0.03% | 108,613 | 0.03% | 99,204 | 0.03% | 98,197 | 0.03% | 97,513 | 0.03% | 97,482 | 0.02% | 90,304 | 0.02% | 95,690 | 0.02% | 101,611 | 0.03% | 110,214 | 0.03% | 110,079 | 0.03% | 109,713 | 0.03% | 109,540 | 0.03% | 109,365 | 0.03% | 119,560 | 0.04% | 113,387 | 0.03% | 114,434 | 0.04% | 91,238 | 0.03% | 83,927 | 0.03% | 82,278 | 0.03% | ||||||||||||||||||
資本公積-限制員工權利股票 | 1,610,972 | 0.28% | 2,393,699 | 0.41% | 2,381,712 | 0.42% | 2,373,830 | 0.42% | 1,486,690 | 0.27% | 2,249,411 | 0.41% | 2,221,709 | 0.4% | 2,221,709 | 0.42% | 1,507,534 | 0.29% | 2,249,369 | 0.45% | 2,249,369 | 0.47% | 2,238,128 | 0.48% | 2,226,830 | 0.52% | 2,226,830 | 0.53% | 2,170,666 | 0.55% | 2,170,666 | 0.57% | 2,170,666 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 21,382 | 0% | 18,952 | 0% | 19,140 | 0% | 19,396 | 0% | 16,698 | 0% | 2,807,658 | 0.51% | 2,200,688 | 0.4% | 1,746,193 | 0.33% | 722,547 | 0.14% | 537,613 | 0.11% | 240,880 | 0.05% | 683,866 | 0.15% | 16,723 | 0% | 10,869 | 0% | 11,506 | 0% | 241,081 | 0.06% | 12,208 | 0% | 429,477 | 0.12% | 13,091 | 0% | 13,211 | 0% | 10,509 | 0% | 8,036 | 0% | 8,095 | 0% | 8,181 | 0% | 8,553 | 0% | 8,659 | 0% | 722,454 | 0.19% | 658,424 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 542,941 | 0.16% | 501,757 | 0.15% | 572,873 | 0.17% | 598,885 | 0.18% | 567,530 | 0.18% | 440,932 | 0.14% | 440,932 | 0.15% | 440,932 | 0.15% | ||||||||||||||||||||||||
資本公積合計 | 14,341,997 | 2.5% | 14,345,840 | 2.44% | 14,321,853 | 2.53% | 14,324,773 | 2.56% | 13,423,365 | 2.45% | 13,656,351 | 2.47% | 12,975,706 | 2.36% | 12,377,833 | 2.32% | 10,668,245 | 2.05% | 10,400,121 | 2.08% | 47,467,666 | 9.83% | 47,898,093 | 10.31% | 43,292,550 | 10.1% | 43,182,173 | 10.24% | 43,056,657 | 10.92% | 43,211,214 | 11.45% | 42,903,070 | 11.65% | 40,827,957 | 11.11% | 41,345,165 | 11.47% | 39,550,394 | 10.68% | 39,359,642 | 10.52% | 39,239,551 | 10.61% | 40,163,730 | 10.74% | 40,399,363 | 11.08% | 40,269,973 | 10.81% | 40,968,666 | 10.76% | 41,524,011 | 10.77% | 40,858,350 | 10.37% | 40,856,374 | 10.63% | 40,853,771 | 10.59% | 41,518,065 | 10.94% | 40,997,092 | 10.6% | 41,004,903 | 10.94% | 40,987,605 | 11.15% | 41,694,495 | 12.09% | 41,651,569 | 12.35% | 41,745,485 | 12.68% | 41,410,151 | 12.5% | 39,605,496 | 12.34% | 39,447,879 | 12.59% | 39,418,762 | 13.1% | 39,401,475 | 12.97% | 45,308,771 | 15.02% | 45,326,454 | 15.32% | 45,382,843 | 15.14% | 45,343,470 | 14.96% | 47,172,008 | 15.7% | 46,900,526 | 16.57% | 46,888,936 | 16.03% | 46,868,563 | 15.54% | 46,769,267 | 16.39% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 36,727,862 | 6.4% | 36,727,862 | 6.26% | 30,472,125 | 5.37% | 30,472,125 | 5.45% | 30,472,125 | 5.57% | 30,472,125 | 5.51% | 21,566,986 | 3.92% | 21,566,986 | 4.05% | 21,566,986 | 4.15% | 21,566,986 | 4.32% | 15,734,416 | 3.26% | 15,734,416 | 3.39% | 15,734,416 | 3.67% | 15,734,416 | 3.73% | 12,536,526 | 3.18% | 12,536,526 | 3.32% | 12,536,526 | 3.4% | 12,536,526 | 3.41% | 11,572,579 | 3.21% | 11,572,579 | 3.13% | 11,572,579 | 3.09% | 11,572,579 | 3.13% | 10,865,280 | 2.9% | 10,865,280 | 2.98% | 10,865,280 | 2.92% | 10,865,280 | 2.85% | 9,902,407 | 2.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 2,734,058 | 0.48% | 2,734,058 | 0.49% | 2,734,058 | 0.5% | 2,734,058 | 0.49% | 4,914,214 | 0.89% | 4,914,214 | 0.92% | 4,914,214 | 0.95% | 4,914,214 | 0.98% | 8,164,648 | 1.69% | 8,164,648 | 1.76% | 8,164,648 | 1.9% | 8,164,648 | 1.94% | 11,022,314 | 2.8% | 11,022,314 | 2.92% | 11,022,314 | 2.99% | 11,022,314 | 3% | 14,513,940 | 4.03% | 14,513,940 | 3.92% | 14,513,940 | 3.88% | 14,513,940 | 3.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 181,453,232 | 31.6% | 166,981,190 | 28.45% | 194,303,808 | 34.26% | 183,847,052 | 32.88% | 170,325,099 | 31.12% | 155,567,923 | 28.12% | 191,669,715 | 34.87% | 175,765,824 | 32.97% | 156,870,484 | 30.2% | 129,874,300 | 25.99% | 111,130,417 | 23.01% | 91,476,725 | 19.7% | 76,351,410 | 17.81% | 58,464,798 | 13.86% | 66,785,116 | 16.94% | 56,617,520 | 15% | 46,394,200 | 12.6% | 37,347,592 | 10.16% | 36,078,919 | 10.01% | 34,733,761 | 9.38% | 31,702,486 | 8.48% | 29,299,508 | 7.92% | 50,521,129 | 13.5% | 50,723,263 | 13.91% | 53,865,375 | 14.45% | 53,148,322 | 13.95% | 59,479,795 | 15.43% | 38,163,492 | 9.68% | 37,273,125 | 9.7% | 35,077,680 | 9.09% | 40,102,697 | 10.57% | 38,584,335 | 9.98% | 38,801,856 | 10.35% | 36,909,270 | 10.04% | 43,184,269 | 12.52% | 42,981,664 | 12.74% | 39,959,021 | 12.14% | 38,250,542 | 11.55% | 41,803,623 | 13.02% | 37,827,179 | 12.08% | 33,265,987 | 11.06% | 30,350,043 | 9.99% | 28,368,858 | 9.41% | 27,189,160 | 9.19% | 26,060,902 | 8.69% | 22,584,807 | 7.45% | 26,606,371 | 8.86% | 20,013,666 | 7.07% | 19,717,967 | 6.74% | 18,232,128 | 6.04% | 22,931,250 | 8.04% |
保留盈餘合計 | 218,181,094 | 37.99% | 203,709,052 | 34.71% | 227,509,991 | 40.12% | 217,053,235 | 38.82% | 203,531,282 | 37.19% | 188,774,106 | 34.12% | 218,150,915 | 39.69% | 202,247,024 | 37.94% | 183,351,684 | 35.3% | 156,355,500 | 31.29% | 135,029,481 | 27.96% | 115,375,789 | 24.84% | 100,250,474 | 23.38% | 82,363,862 | 19.53% | 90,343,956 | 22.91% | 80,176,360 | 21.24% | 69,953,040 | 19% | 60,906,432 | 16.57% | 62,165,438 | 17.25% | 60,820,280 | 16.43% | 57,789,005 | 15.45% | 55,386,027 | 14.97% | 61,386,409 | 16.41% | 61,588,543 | 16.89% | 64,730,655 | 17.37% | 64,013,602 | 16.81% | 69,382,202 | 18% | 48,065,899 | 12.2% | 47,175,532 | 12.28% | 44,980,087 | 11.66% | 49,173,538 | 12.96% | 47,655,176 | 12.32% | 47,872,697 | 12.77% | 45,980,111 | 12.51% | 50,910,247 | 14.76% | 50,707,642 | 15.03% | 47,684,999 | 14.48% | 45,976,520 | 13.88% | 48,315,467 | 15.05% | 44,339,023 | 14.15% | 39,777,831 | 13.22% | 36,861,887 | 12.13% | 33,617,682 | 11.15% | 32,437,984 | 10.96% | 31,309,726 | 10.45% | 27,833,631 | 9.18% | 31,082,941 | 10.35% | 24,490,236 | 8.65% | 24,194,537 | 8.27% | 22,708,698 | 7.53% | 26,374,106 | 9.24% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (1,952,212) | -0.34% | (2,005,600) | -0.34% | (3,186,676) | -0.56% | (8,646,445) | -1.55% | (1,682,318) | -0.31% | (7,720,833) | -1.4% | (7,615,378) | -1.39% | (6,516,198) | -1.22% | (3,829,854) | -0.74% | (11,446,747) | -2.29% | (12,752,970) | -2.64% | (16,629,547) | -3.58% | (15,916,829) | -3.71% | (15,600,378) | -3.7% | (13,353,706) | -3.39% | (11,890,876) | -3.15% | (11,385,068) | -3.09% | (10,991,573) | -2.99% | (9,137,231) | -2.53% | (8,948,337) | -2.42% | (6,159,724) | -1.65% | (4,721,104) | -1.28% | (4,626,899) | -1.24% | (5,692,326) | -1.56% | (6,251,427) | -1.68% | (4,721,370) | -1.24% | (7,226,411) | -1.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 13,534,894 | 2.36% | 15,886,947 | 2.71% | 15,693,046 | 2.77% | 13,199,259 | 2.36% | 10,369,682 | 1.89% | 8,056,672 | 1.46% | 8,189,022 | 1.49% | 3,782,141 | 0.71% | 924,538 | 0.18% | 4,205,954 | 0.84% | 9,260,608 | 1.92% | 11,715,333 | 2.52% | 8,307,797 | 1.94% | 9,011,103 | 2.14% | 8,722,157 | 2.21% | 3,726,229 | 0.99% | (766,663) | -0.21% | (2,519,161) | -0.69% | (5,726,023) | -1.59% | (2,073,977) | -0.56% | (3,471,356) | -0.93% | (5,361,607) | -1.45% | (6,287,497) | -1.68% | (8,819,556) | -2.42% | (8,360,617) | -2.24% | (8,483,439) | -2.23% | (8,595,241) | -2.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (1,186,735) | -0.21% | (1,442,750) | -0.25% | (1,716,428) | -0.3% | (1,991,331) | -0.36% | (996,190) | -0.18% | (1,252,492) | -0.23% | (1,542,119) | -0.28% | (1,831,030) | -0.34% | (1,125,451) | -0.22% | (1,453,731) | -0.29% | (1,835,182) | -0.38% | (2,212,441) | -0.48% | (2,598,084) | -0.61% | (2,983,727) | -0.71% | (3,295,908) | -0.84% | (3,667,395) | -0.97% | (4,047,137) | -1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-員工未賺得酬勞 | (1,186,735) | -0.21% | (1,442,750) | -0.25% | (1,716,428) | -0.3% | (1,991,331) | -0.36% | (996,190) | -0.18% | (1,252,492) | -0.23% | (1,542,119) | -0.28% | (1,831,030) | -0.34% | (1,125,451) | -0.22% | (1,453,731) | -0.29% | (1,835,182) | -0.38% | (2,212,441) | -0.48% | (2,598,084) | -0.61% | (2,983,727) | -0.71% | (3,295,908) | -0.84% | (3,667,395) | -0.97% | (4,047,137) | -1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 10,395,947 | 1.81% | 12,438,597 | 2.12% | 10,789,942 | 1.9% | 2,561,483 | 0.46% | 7,691,174 | 1.41% | (916,653) | -0.17% | (968,475) | -0.18% | (4,565,087) | -0.86% | (4,030,767) | -0.78% | (8,694,524) | -1.74% | (5,327,544) | -1.1% | (7,126,655) | -1.53% | (10,207,116) | -2.38% | (9,573,002) | -2.27% | (7,927,457) | -2.01% | (11,832,042) | -3.13% | (16,198,868) | -4.4% | (13,510,734) | -3.68% | (14,863,254) | -4.12% | (11,022,314) | -2.98% | (9,633,138) | -2.58% | (10,084,769) | -2.73% | (10,916,454) | -2.92% | (14,513,940) | -3.98% | (14,663,496) | -3.93% | (13,204,809) | -3.47% | (15,821,652) | -4.1% | 2,632,377 | 0.67% | 3,835,538 | 1% | 4,906,691 | 1.27% | 3,518,008 | 0.93% | 6,403,477 | 1.66% | 6,988,924 | 1.86% | 9,161,285 | 2.49% | 10,109,253 | 2.93% | 10,675,404 | 3.16% | 8,839,538 | 2.69% | 7,333,486 | 2.21% | 12,302,580 | 3.83% | 12,372,712 | 3.95% | 8,466,419 | 2.81% | 10,010,410 | 3.3% | 9,856,511 | 3.27% | 5,775,497 | 1.95% | 5,664,198 | 1.89% | 7,885,742 | 2.6% | 7,537,581 | 2.51% | 6,011,435 | 2.12% | 10,349,106 | 3.54% | 12,761,336 | 4.23% | 13,851,332 | 4.85% |
歸屬於母公司業主之權益合計 | 368,203,702 | 64.11% | 355,779,378 | 60.61% | 377,912,126 | 66.64% | 359,237,713 | 64.24% | 349,677,213 | 63.89% | 326,545,196 | 59.03% | 355,205,636 | 64.63% | 335,107,260 | 62.87% | 314,810,397 | 60.61% | 282,882,332 | 56.6% | 301,990,838 | 62.54% | 280,979,703 | 60.5% | 257,448,802 | 60.04% | 240,085,927 | 56.94% | 249,577,370 | 63.3% | 235,659,746 | 62.42% | 220,761,456 | 59.95% | 209,126,957 | 56.9% | 210,751,263 | 58.47% | 206,804,357 | 55.86% | 204,638,895 | 54.71% | 201,664,195 | 54.51% | 209,361,278 | 55.96% | 206,069,723 | 56.52% | 212,064,725 | 56.9% | 210,172,427 | 55.18% | 216,007,079 | 56.02% | 213,080,776 | 54.07% | 213,391,594 | 55.55% | 212,264,699 | 55.02% | 215,733,761 | 56.86% | 216,579,895 | 56.01% | 217,390,674 | 57.98% | 217,653,151 | 59.2% | 226,469,718 | 65.66% | 226,790,338 | 67.22% | 222,021,150 | 67.44% | 220,674,727 | 66.62% | 225,429,658 | 70.21% | 221,159,053 | 70.6% | 212,545,489 | 70.65% | 210,971,669 | 69.44% | 213,446,286 | 70.76% | 208,121,188 | 70.33% | 206,896,909 | 69.02% | 205,238,770 | 67.72% | 209,715,410 | 69.8% | 201,959,901 | 71.35% | 205,984,058 | 70.41% | 206,753,870 | 68.54% | 211,401,458 | 74.08% |
非控制權益 | 287,164 | 0.05% | 312,303 | 0.05% | 315,924 | 0.06% | 340,859 | 0.06% | 338,976 | 0.06% | 342,849 | 0.06% | 344,427 | 0.06% | 343,679 | 0.06% | 378,974 | 0.07% | 365,246 | 0.07% | 294,269 | 0.06% | 223,181 | 0.05% | 154,922 | 0.04% | 106,200 | 0.03% | 95,390 | 0.02% | 113,356 | 0.03% | 153,507 | 0.04% | 75,454 | 0.02% | 68,643 | 0.02% | 410,065 | 0.11% | 405,399 | 0.11% | 430,445 | 0.12% | 452,934 | 0.12% | 466,768 | 0.13% | 493,241 | 0.13% | 610,028 | 0.16% | 205,317 | 0.05% | 956,808 | 0.24% | 1,045,593 | 0.27% | 931,202 | 0.24% | 947,422 | 0.25% | 2,161,729 | 0.56% | 1,608,208 | 0.43% | 1,873,352 | 0.51% | 1,974,619 | 0.57% | 2,027,065 | 0.6% | 1,976,992 | 0.6% | 3,707,760 | 1.12% | 3,832,574 | 1.19% | 3,849,798 | 1.23% | 3,846,978 | 1.28% | 4,141,072 | 1.36% | 4,329,025 | 1.44% | 4,319,988 | 1.46% | 4,499,937 | 1.5% | 4,665,211 | 1.54% | 4,700,697 | 1.56% | 2,571,139 | 0.91% | 2,899,831 | 0.99% | 3,829,287 | 1.27% | 4,163,176 | 1.46% |
權益總額 | 368,490,866 | 64.16% | 356,091,681 | 60.67% | 378,228,050 | 66.7% | 359,578,572 | 64.3% | 350,016,189 | 63.96% | 326,888,045 | 59.09% | 355,550,063 | 64.69% | 335,450,939 | 62.93% | 315,189,371 | 60.68% | 283,247,578 | 56.68% | 302,285,107 | 62.6% | 281,202,884 | 60.55% | 257,603,724 | 60.08% | 240,192,127 | 56.96% | 249,672,760 | 63.33% | 235,773,102 | 62.45% | 220,914,963 | 59.99% | 209,202,411 | 56.92% | 210,819,906 | 58.49% | 207,214,422 | 55.98% | 205,044,294 | 54.82% | 202,094,640 | 54.63% | 209,814,212 | 56.08% | 206,536,491 | 56.65% | 212,557,966 | 57.04% | 210,782,455 | 55.34% | 216,212,396 | 56.08% | 214,037,584 | 54.31% | 214,437,187 | 55.82% | 213,195,901 | 55.26% | 216,681,183 | 57.11% | 218,741,624 | 56.57% | 218,998,882 | 58.41% | 219,526,503 | 59.71% | 228,444,337 | 66.23% | 228,817,403 | 67.82% | 223,998,142 | 68.04% | 224,382,487 | 67.74% | 229,262,232 | 71.41% | 225,008,851 | 71.83% | 216,392,467 | 71.93% | 215,112,741 | 70.81% | 217,775,311 | 72.2% | 212,441,176 | 71.79% | 211,396,846 | 70.52% | 209,903,981 | 69.25% | 214,416,107 | 71.37% | 204,531,040 | 72.26% | 208,883,889 | 71.4% | 210,583,157 | 69.81% | 215,564,634 | 75.54% |
負債及權益總計 | 574,292,437 | 100% | 586,961,945 | 100% | 567,072,586 | 100% | 559,186,927 | 100% | 547,270,956 | 100% | 553,195,664 | 100% | 549,631,114 | 100% | 533,052,092 | 100% | 519,393,920 | 100% | 499,754,142 | 100% | 482,908,516 | 100% | 464,426,771 | 100% | 428,792,631 | 100% | 421,677,394 | 100% | 394,262,154 | 100% | 377,516,375 | 100% | 368,243,929 | 100% | 367,543,766 | 100% | 360,456,617 | 100% | 370,187,365 | 100% | 374,044,467 | 100% | 369,935,294 | 100% | 374,137,580 | 100% | 364,604,906 | 100% | 372,669,229 | 100% | 380,890,297 | 100% | 385,559,972 | 100% | 394,099,162 | 100% | 384,173,033 | 100% | 385,817,316 | 100% | 379,379,167 | 100% | 386,655,182 | 100% | 374,959,291 | 100% | 367,676,873 | 100% | 344,930,698 | 100% | 337,366,810 | 100% | 329,212,091 | 100% | 331,255,618 | 100% | 321,064,806 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 448,377.09 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,692 | 0% | 3,209.62 | 0% | 5,097 | 0% | 18,458 | 0.01% | 0 | 0% | 5,033.62 | 0% | 2,568.25 | 0% | 36,421.5 | 0.01% | 0 | 0% | 685.3 | 0% | 303.75 | 0% | 13,620.6 | 0% | 0 | 0% | 10,607 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,078,737 | 0% | 16,078,737 | 0% | 16,078,737 | 0% | 16,078,737 | 0% | 16,078,737 | 0% | 92,078,737 | 0.03% | 16,078,737 | 0% | 16,078,737 | 0% | 16,078,737 | 0% | 16,078,737 | 0% | 216,078,737 | 0.06% | 496,078,737 | 0.14% | 216,078,737 | 0.06% | 616,078,737 | 0.16% | 455,685,737 | 0.12% | 416,078,737 | 0.11% | 416,078,737 | 0.11% | 416,078,737 | 0.11% | 416,078,737 | 0.11% | 416,078,737 | 0.11% | 416,078,737 | 0.11% | 416,078,737 | 0.11% | 349,892,937 | 0.1% | 349,892,937 | 0.1% | 350,302,237 | 0.11% | 150,302,237 | 0.05% | 210,588,737 | 0.07% | 210,588,737 | 0.07% | 216,078,737 | 0.07% | 216,078,737 | 0.07% | 216,078,737 | 0.07% | 216,078,737 | 0.07% | 216,078,737 | 0.07% | 216,078,737 | 0.07% | 374,378,737 | 0.12% | 316,078,737 | 0.11% | 316,078,737 | 0.11% | 316,078,737 | 0.1% | 316,078,737 | 0.11% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
聯電(2303) 截至2024年第1季「流動資產」總計約為NT$2,052億元,相較上一季減少約NT$-116億元、相較去年年末減少約NT$-116億元
聯電(2303) 2024年第1季財報顯示公司「流動資產」總計約NT$2,052億元、約佔整體資產的36.18%。
對比上一季
上一季流動資產總計約NT$2,168億元、約佔整體資產的38.77%。今年第1季相較上一季減少約NT$-116億元。
對比去年年末
去年年末流動資產則為NT$2,168億元、約佔整體資產的38.77%。今年第1季相較去年年末減少約NT$-116億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 205,162,356 | 36.18% | 216,797,392 | 38.77% | 219,280,222 | 40.07% | 239,032,757 | 43.21% | 241,967,215 | 44.02% | 252,371,038 | 47.34% | 266,944,638 | 51.40% | 265,778,193 | 53.18% | 249,683,169 | 51.70% | 233,273,433 | 50.23% | 211,603,426 | 49.35% | 207,833,325 | 49.29% | 179,083,142 | 45.42% | 164,305,911 | 43.52% | 163,476,888 | 44.39% | 167,954,528 | 45.70% | 159,594,646 | 44.28% | 153,757,141 | 41.53% | 163,490,529 | 43.71% | 150,507,020 | 40.68% | 146,796,008 | 39.24% | 141,193,432 | 38.73% | 140,153,581 | 37.61% | 137,082,669 | 35.99% | 136,421,192 | 35.38% | 139,160,486 | 35.31% | 124,709,447 | 32.46% | 120,077,682 | 31.12% | 111,536,815 | 29.40% | 110,469,594 | 28.57% | 106,969,723 | 28.53% | 103,602,676 | 28.18% | 101,918,830 | 29.55% | 94,816,521 | 28.10% | 95,032,421 | 28.87% | 109,220,849 | 32.97% | 101,033,611 | 31.47% | 96,863,149 | 30.92% | 91,802,273 | 30.52% | 98,373,859 | 32.38% |
非流動資產
聯電(2303) 截至2023年第3季「非流動資產」總計約為NT$3,280億元,相較上一季增加約NT$138億元、相較去年年末增加約NT$473億元
聯電(2303) 2023年第3季財報顯示公司「非流動資產」總計約NT$3,280億元、約佔整體資產的59.93%。
對比上一季
上一季非流動資產總計約NT$3,142億元、約佔整體資產的56.79%。今年第3季相較上一季增加約NT$138億元。
對比去年年末
去年年末非流動資產則為NT$2,807億元、約佔整體資產的52.66%。今年第3季相較去年年末增加約NT$473億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 327,990,734 | 59.93% | 314,162,907 | 56.79% | 307,663,899 | 55.98% | 280,681,054 | 52.66% | 252,449,282 | 48.60% | 233,975,949 | 46.82% | 233,225,347 | 48.30% | 231,153,338 | 49.77% | 217,189,205 | 50.65% | 213,844,069 | 50.71% | 215,179,012 | 54.58% | 213,210,464 | 56.48% | 204,767,041 | 55.61% | 199,589,238 | 54.30% | 200,861,971 | 55.72% | 216,430,224 | 58.47% | 210,553,938 | 56.29% | 219,428,274 | 59.32% | 227,341,572 | 60.76% | 223,411,474 | 61.27% | 232,515,648 | 62.39% | 243,807,628 | 64.01% | 249,138,780 | 64.62% | 254,938,676 | 64.69% | 259,463,586 | 67.54% | 265,739,634 | 68.88% | 267,842,352 | 70.60% | 276,185,588 | 71.43% | 267,989,568 | 71.47% | 264,074,197 | 71.82% | 243,011,868 | 70.45% | 242,550,289 | 71.90% | 234,179,670 | 71.13% | 222,034,769 | 67.03% | 220,031,195 | 68.53% | 216,382,499 | 69.08% | 209,020,198 | 69.48% | 205,424,572 | 67.62% | 204,873,717 | 67.92% | 207,106,605 | 69.99% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。