2302
20.35
TWD+0.20 (0.99%)
2025.04.02收盤
麗正-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 75,971 | 5,826 | 36,804 | 20,744 | 89,192 | (13,117) | 6,814 | (4,198) | (529) | 5,363 | 139,742 | 43,081 | (117,710) | |||||||||||||
本期稅前淨利(淨損) | 75,971 | 5,826 | 36,804 | 20,744 | 89,192 | (13,117) | 6,814 | (4,198) | (529) | 5,363 | 139,742 | 43,081 | (117,710) | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 12,187 | 12,442 | 13,618 | 10,966 | 13,530 | 11,800 | 11,251 | 9,224 | 10,226 | 6,712 | 7,981 | 9,018 | 10,391 | |||||||||||||
攤銷費用 | 439 | 765 | 1,143 | 1,632 | 795 | 371 | 1,146 | 988 | 1,172 | (1,274) | 925 | 2,318 | 3,257 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 0 | (1,772) | (730) | (95) | (570) | (542) | (733) | (943) | (1,304) | (91) | (607) | (409) | 507 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (22,444) | (438) | 5,636 | 0 | 0 | (17) | ||||||||||||||||||||
利息費用 | 78 | 113 | 248 | 416 | 546 | 548 | 516 | 656 | 797 | 813 | 690 | 685 | 396 | |||||||||||||
利息收入 | (3,479) | (1,518) | (808) | (1,154) | (260) | (525) | (671) | |||||||||||||||||||
股利收入 | (23) | (153) | (108) | (20) | 0 | 0 | 0 | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1,087 | 0 | 0 | (411) | (418) | |||||||||||||||||||||
不動產、廠房及設備轉列費用數 | 8,201 | 1,321 | ||||||||||||||||||||||||
未實現外幣兌換損失(利益) | (926) | 3,850 | 3,704 | (101) | 764 | 797 | ||||||||||||||||||||
收益費損項目合計 | 3,620 | 13,364 | 22,876 | 12,965 | 14,805 | 12,038 | 10,717 | 9,417 | 12,587 | 3,841 | (160,774) | (65,764) | 90,261 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (483) | (217) | 1,727 | 396 | (483) | 3,629 | (2,492) | (1,706) | 3,405 | 156,314 | (1,161) | (459) | 5,983 | |||||||||||||
應收帳款(增加)減少 | (6,154) | 64,248 | 32,379 | (2,174) | (4,326) | 1,677 | (1,034) | 8,173 | (6,845) | (3,449) | 6,384 | 208 | 8,626 | |||||||||||||
其他應收款(增加)減少 | 1,790 | (222) | 1,199 | (5,982) | 2,653 | (299) | (372) | (539) | 2,251 | 16,102 | 1,377 | 5,871 | 15,475 | |||||||||||||
存貨(增加)減少 | (2,512) | 5,835 | 14,483 | (14,259) | (8,482) | 10,087 | 1,630 | (2,876) | 832 | (2,141) | 13,034 | (23,181) | 17,623 | |||||||||||||
預付款項(增加)減少 | 8,281 | 436 | (13,453) | 2,079 | 7,907 | (2,154) | (1,703) | 1,138 | 3,301 | 3,592 | (5,120) | (6,593) | (9,038) | |||||||||||||
其他流動資產(增加)減少 | (477) | (776) | (323) | (369) | (4,505) | (10) | 1,080 | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 445 | 69,304 | 36,012 | (20,309) | (7,236) | 12,930 | (2,891) | 5,651 | 4,154 | 171,880 | 28,551 | (15,915) | 39,955 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (1,183) | (395) | (2,038) | (2,103) | (179,407) | (2,553) | ||||||||||||||||||||
應付帳款增加(減少) | 4,685 | (61,323) | 18,919 | 3,106 | 20,145 | (1,712) | (16,977) | (7,753) | 1,677 | (4,689) | (19,815) | |||||||||||||||
其他應付款增加(減少) | 3,958 | (8,749) | 7,777 | 2,581 | (1,057) | (5,128) | (2,356) | (5,373) | 38,464 | 12,531 | 24,325 | (49,949) | 19,653 | |||||||||||||
其他流動負債增加(減少) | (265) | (367) | (32) | (58) | (194) | (69) | (3,942) | |||||||||||||||||||
淨確定福利負債增加(減少) | (377) | (372) | (478) | 458 | (38) | (24) | (27) | (19) | 11 | (848) | (288) | (123) | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 6,715 | (71,206) | 24,148 | 3,984 | (160,551) | (9,486) | (21,511) | (12,874) | 42,394 | (16,708) | 5,247 | 34,982 | (31,952) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 7,160 | (1,902) | 60,160 | (16,325) | (167,787) | 3,444 | (24,402) | (7,223) | 46,548 | 155,172 | 33,798 | 19,067 | 8,003 | |||||||||||||
調整項目合計 | 10,780 | 11,462 | 83,036 | (3,360) | (152,982) | 15,482 | (13,685) | 2,194 | 59,135 | 159,013 | (126,976) | (46,697) | 98,264 | |||||||||||||
營運產生之現金流入(流出) | 86,751 | 17,288 | 119,840 | 17,384 | (63,790) | 2,365 | (6,871) | (2,004) | 58,606 | 164,376 | 12,766 | (3,616) | (19,446) | |||||||||||||
收取之利息 | 3,751 | (63) | 869 | 1,154 | 143 | 525 | 671 | 420 | 234 | 2,780 | 24 | 34 | 1,264 | |||||||||||||
收取之股利 | 23 | 153 | (183) | 20 | ||||||||||||||||||||||
支付之利息 | (79) | (112) | (241) | (350) | (528) | (496) | (516) | (647) | (724) | (813) | (690) | (714) | (428) | |||||||||||||
退還(支付)之所得稅 | (125) | 0 | (566) | 168 | 232 | (50) | 306 | (122) | (2,101) | (2,439) | (4,427) | (2,225) | (3,325) | |||||||||||||
營業活動之淨現金流入(流出) | 90,321 | 17,266 | 119,719 | 18,376 | (64,212) | 2,087 | (6,746) | (2,353) | 56,015 | 164,004 | 7,673 | (6,521) | (21,935) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | (3,260) | (184) | 0 | 0 | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (98,346) | (15,230) | (21,856) | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 4,401 | 212 | 6,873 | |||||||||||||||||||||||
取得不動產、廠房及設備 | (23,789) | (964) | (12,252) | (28,399) | (31,521) | (8,006) | (2,892) | (27,353) | (518) | (7,407) | (632) | (20,671) | (90,668) | |||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (1,312) | (385) | (1,287) | 481 | (1,551) | (4,528) | (1,919) | 71,453 | 28,702 | (64,146) | 3,096 | (86,548) | 147,554 | |||||||||||||
其他非流動資產減少 | 927 | |||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (118,119) | 345,823 | (30,483) | (21,996) | (32,803) | (11,343) | (7,753) | 45,425 | 17,794 | (72,928) | (3,135) | 60,575 | (30,425) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 10,000 | (10,000) | 64,000 | 0 | 40,000 | 20,000 | 30,000 | 0 | 232,316 | 65,000 | 491,500 | 234,436 | 67,478 | |||||||||||||
短期借款減少 | (13,000) | 10,000 | (74,000) | (10,000) | (40,000) | (20,000) | (40,000) | 0 | (147,750) | (65,000) | (508,500) | |||||||||||||||
存入保證金減少 | 0 | (2,620) | 0 | |||||||||||||||||||||||
租賃本金償還 | (804) | (873) | (738) | (603) | (857) | (1,258) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (50,000) | 0 | 0 | 0 | 0 | 0 | 0 | (4,000) | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | (3,800) | (4,236) | (10,744) | (60,578) | (854) | (1,444) | (8,460) | 353 | 81,677 | 38 | (3,955) | 19,978 | 29,478 | |||||||||||||
匯率變動對現金及約當現金之影響 | (35,778) | (20,333) | 619 | 11,981 | 12,134 | 797 | 2,909 | (1,927) | 2,930 | 3,843 | 1,979 | 352 | 13,180 | |||||||||||||
本期現金及約當現金增加(減少)數 | (67,376) | 338,520 | 79,111 | (52,217) | (85,735) | (9,903) | (20,050) | 41,498 | 158,416 | 94,957 | 2,562 | 74,384 | (9,702) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 139,011 | 319,247 | 172,047 | 56,399 | 127,937 | 77,702 | 202,521 | |||||||||||||
期末現金及約當現金餘額 | (67,376) | 338,520 | 79,111 | (52,217) | (85,735) | (9,903) | 146,701 | 139,011 | 319,247 | 172,047 | 56,399 | 127,937 | 77,702 | |||||||||||||
資產負債表帳列之現金及約當現金 | 564,394 | 21.33% | 561,703 | 24.06% | 245,962 | 11.42% | 187,464 | 8.73% | 296,666 | 13.82% | 178,129 | 9.13% | 146,701 | 7.37% | 139,011 | 7.04% | 319,247 | 15.04% | 172,047 | 8.34% | 56,399 | 2.61% | 127,937 | 5.97% | 77,702 | 3.81% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 155,605 | 20.54% | 106,455 | 14.86% | 204,645 | 23.32% | 90,629 | 12.15% | 110,846 | 14.6% | 466 | 0.09% | 27,677 | 5.32% | (33,822) | -7.52% | 19,013 | 3.67% | 8,505 | 1.66% | 124,061 | 20.2% | 27,960 | 4.48% | (162,471) | -27.87% |
本期稅前淨利(淨損) | 155,605 | 78.9% | 106,455 | 74.15% | 204,645 | 62.21% | 90,629 | 203.96% | 110,846 | 64.05% | 466 | 0.61% | 27,677 | 119.49% | (33,822) | -385.61% | 19,013 | 13.81% | 8,505 | 2.94% | 124,061 | -256.58% | 27,960 | -215076.92% | (162,471) | 1100.38% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 49,333 | 25.01% | 50,949 | 35.49% | 53,040 | 16.12% | 53,590 | 120.61% | 48,685 | 28.13% | 47,916 | 62.98% | 41,281 | 178.23% | 37,185 | 423.95% | 40,798 | 29.64% | 34,822 | 12.05% | 33,940 | -70.2% | 34,644 | -266492.31% | 40,449 | -273.95% |
攤銷費用 | 2,724 | 1.38% | 3,708 | 2.58% | 4,749 | 1.44% | 4,145 | 9.33% | 2,523 | 1.46% | 1,766 | 2.32% | 3,005 | 12.97% | 3,938 | 44.9% | 4,516 | 3.28% | 4,981 | 1.72% | 6,933 | -14.34% | 9,897 | -76130.77% | 8,830 | -59.8% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (2,279) | -1.16% | (3,616) | -2.52% | (2,165) | -0.66% | (2,151) | -4.84% | (1,108) | -0.64% | (2,727) | -3.58% | (2,862) | -12.36% | (2,402) | -27.39% | (4,692) | -3.41% | (3,017) | -1.04% | (2,517) | 5.21% | (2,877) | 22130.77% | (2,163) | 14.65% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (29,757) | -15.09% | (11,828) | -8.24% | 5,508 | 1.67% | 0 | 0% | (50) | -0.04% | 90 | 0.03% | 4 | -0.01% | ||||||||||||
利息費用 | 301 | 0.15% | 594 | 0.41% | 1,137 | 0.35% | 1,709 | 3.85% | 2,241 | 1.29% | 2,161 | 2.84% | 2,408 | 10.4% | 2,782 | 31.72% | 2,595 | 1.89% | 2,624 | 0.91% | 2,772 | -5.73% | 2,523 | -19407.69% | 776 | -5.26% |
利息收入 | (15,692) | -7.96% | (4,948) | -3.45% | (1,698) | -0.52% | (3,282) | -7.39% | (1,866) | -1.08% | (2,474) | -3.25% | (2,265) | -9.78% | ||||||||||||
股利收入 | (765) | -0.39% | (591) | -0.41% | (510) | -0.16% | (300) | -0.68% | (269) | -0.16% | (257) | -0.34% | (336) | -1.45% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1,087 | 0.55% | (9) | -0.01% | 173 | 0.05% | 0 | 0% | 0 | 0% | (633) | -0.83% | (252) | -1.09% | ||||||||||||
不動產、廠房及設備轉列費用數 | 6,130 | 3.11% | 75 | 0.05% | 0 | 0% | 1,321 | 2.97% | ||||||||||||||||||
處分待出售非流動資產損失(利益) | (37) | -0.02% | ||||||||||||||||||||||||
非金融資產減損損失 | 8,500 | 4.31% | 0 | 0% | 1,322 | 0.76% | ||||||||||||||||||||
未實現外幣兌換損失(利益) | (752) | -0.38% | 2,233 | 1.56% | (2,462) | -0.75% | 330 | 0.74% | 1,645 | 0.95% | 158 | 0.21% | (821) | -3.54% | ||||||||||||
收益費損項目合計 | 18,793 | 9.53% | 36,567 | 25.47% | 57,772 | 17.56% | 55,362 | 124.59% | 53,173 | 30.73% | 45,910 | 60.34% | 40,478 | 174.76% | 39,626 | 451.78% | 42,039 | 30.54% | 35,996 | 12.46% | (130,476) | 269.85% | (51,017) | 392438.46% | 110,721 | -749.89% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (376) | -0.19% | 1,666 | 1.16% | 423 | 0.13% | 2,409 | 5.42% | 2,686 | 1.55% | 1,356 | 1.78% | 2,825 | 12.2% | (5,279) | -60.19% | 4,412 | 3.21% | 288,493 | 99.86% | (6,347) | 13.13% | 4,393 | -33792.31% | 5,180 | -35.08% |
應收帳款(增加)減少 | (47,557) | -24.11% | 69,619 | 48.49% | 25,233 | 7.67% | (41,011) | -92.3% | (34,503) | -19.94% | 11,782 | 15.49% | (9,971) | -43.05% | 27,636 | 315.08% | 3,621 | 2.63% | 28,394 | 9.83% | (6,172) | 12.76% | (22,892) | 176092.31% | 43,175 | -292.41% |
其他應收款(增加)減少 | 375 | 0.19% | 1,358 | 0.95% | 5,761 | 1.75% | (1,172) | -2.64% | 1,269 | 0.73% | 10,934 | 14.37% | (2,764) | -11.93% | (2,373) | -27.06% | 50,384 | 36.6% | 5,854 | 2.03% | 33,313 | -68.9% | 12,860 | -98923.08% | 25,026 | -169.5% |
存貨(增加)減少 | 9,532 | 4.83% | 6,126 | 4.27% | 34,739 | 10.56% | (47,812) | -107.6% | (8,420) | -4.87% | 10,934 | 14.37% | (22,993) | -99.27% | (13,069) | -149% | 27,875 | 20.25% | (8,613) | -2.98% | 61,867 | -127.95% | (18,346) | 141123.08% | 40,724 | -275.81% |
預付款項(增加)減少 | 34 | 0.02% | 16,492 | 11.49% | (16,321) | -4.96% | 3,306 | 7.44% | (8,041) | -4.65% | (2,257) | -2.97% | (4,236) | -18.29% | 1,051 | 11.98% | 859 | 0.62% | 8,283 | 2.87% | (2,081) | 4.3% | (13,954) | 107338.46% | (10,262) | 69.5% |
其他流動資產(增加)減少 | (940) | -0.48% | (1,095) | -0.76% | 1,421 | 0.43% | 1,011 | 2.28% | 654 | 0.38% | 1,255 | 1.65% | 2,812 | 12.14% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (38,932) | -19.74% | 94,166 | 65.59% | 51,256 | 15.58% | (83,269) | -187.4% | (46,355) | -26.79% | 34,004 | 44.69% | (34,327) | -148.2% | 8,971 | 102.28% | 89,478 | 65.01% | 306,791 | 106.19% | 85,137 | -176.08% | (28,845) | 221884.62% | 102,938 | -697.18% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (30) | -0.02% | (1,873) | -1.3% | (56) | -0.02% | 644 | 1.45% | 53 | 0.03% | (694) | -0.91% | 1,791 | 7.73% | ||||||||||||
應付帳款增加(減少) | 55,656 | 28.22% | (53,841) | -37.5% | 18,244 | 5.55% | (11,841) | -26.65% | 52,405 | 30.28% | (6,087) | -8% | (11,041) | -47.67% | (9,767) | -111.36% | (15,910) | -11.56% | (17,969) | -6.22% | (71,855) | 148.61% | ||||
其他應付款增加(減少) | 6,923 | 3.51% | (3,530) | -2.46% | 2,732 | 0.83% | 1,498 | 3.37% | 3,540 | 2.05% | 3,950 | 5.19% | 2,093 | 9.04% | 6,626 | 75.54% | 37,107 | 26.96% | (13,451) | -4.66% | (45,622) | 94.36% | (59,846) | 460353.85% | (20,443) | 138.46% |
其他流動負債增加(減少) | 0 | 0% | 52 | 0.04% | 165 | 0.05% | (326) | -0.73% | (516) | -0.3% | 273 | 0.36% | (1,012) | -4.37% | ||||||||||||
淨確定福利負債增加(減少) | (1,510) | -0.77% | (1,501) | -1.05% | (1,930) | -0.59% | (930) | -2.09% | (130) | -0.08% | (1,501) | -1.97% | (1,497) | -6.46% | (1,166) | -13.29% | (1,678) | -1.22% | (674) | -0.23% | (6,948) | 14.37% | (2,909) | 22376.92% | (2,625) | 17.78% |
其他營業負債增加(減少) | (103) | -0.05% | ||||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 60,936 | 30.9% | (60,693) | -42.28% | 19,155 | 5.82% | (10,955) | -24.65% | 55,352 | 31.99% | (4,059) | -5.33% | (9,810) | -42.35% | (4,396) | -50.12% | (7,235) | -5.26% | (60,131) | -20.81% | (120,044) | 248.28% | 56,067 | -431284.62% | (67,408) | 456.54% |
與營業活動相關之資產及負債之淨變動合計 | 22,004 | 11.16% | 33,473 | 23.32% | 70,411 | 21.4% | (94,224) | -212.05% | 8,997 | 5.2% | 29,945 | 39.36% | (44,137) | -190.56% | 4,575 | 52.16% | 82,243 | 59.75% | 246,660 | 85.38% | (34,907) | 72.19% | 27,222 | -209400% | 35,530 | -240.64% |
調整項目合計 | 40,797 | 20.69% | 70,040 | 48.79% | 128,183 | 38.97% | (38,862) | -87.46% | 62,170 | 35.93% | 75,855 | 99.7% | (3,659) | -15.8% | 44,201 | 503.94% | 124,282 | 90.29% | 282,656 | 97.84% | (165,383) | 342.05% | (23,795) | 183038.46% | 146,251 | -990.52% |
營運產生之現金流入(流出) | 196,402 | 99.59% | 176,495 | 122.94% | 332,828 | 101.18% | 51,767 | 116.5% | 173,016 | 99.98% | 76,321 | 100.31% | 24,018 | 103.7% | 10,379 | 118.33% | 143,295 | 104.11% | 291,161 | 100.78% | (41,322) | 85.46% | 4,165 | -32038.46% | (16,220) | 109.85% |
收取之利息 | 15,980 | 8.1% | 3,167 | 2.21% | 1,537 | 0.47% | 3,282 | 7.39% | 1,774 | 1.03% | 2,474 | 3.25% | 2,265 | 9.78% | 1,292 | 14.73% | 720 | 0.52% | 2,867 | 0.99% | 170 | -0.35% | 137 | -1053.85% | 3,897 | -26.39% |
收取之股利 | 765 | 0.39% | 591 | 0.41% | 219 | 0.07% | 300 | 0.68% | 100 | 0.03% | ||||||||||||||||
支付之利息 | (322) | -0.16% | (594) | -0.41% | (1,182) | -0.36% | (1,722) | -3.88% | (2,259) | -1.31% | (2,237) | -2.94% | (2,318) | -10.01% | (2,778) | -31.67% | (2,522) | -1.83% | (2,624) | -0.91% | (2,772) | 5.73% | (2,523) | 19407.69% | (735) | 4.98% |
退還(支付)之所得稅 | (15,610) | -7.92% | (36,093) | -25.14% | (4,446) | -1.35% | (9,193) | -20.69% | 521 | 0.3% | (472) | -0.62% | (803) | -3.47% | (122) | -1.39% | (3,850) | -2.8% | (2,605) | -0.9% | (4,427) | 9.16% | (1,792) | 13784.62% | (1,707) | 11.56% |
營業活動之淨現金流入(流出) | 197,215 | 100% | 143,566 | 100% | 328,956 | 100% | 44,434 | 100% | 173,052 | 100% | 76,086 | 100% | 23,162 | 100% | 8,771 | 100% | 137,643 | 100% | 288,899 | 100% | (48,351) | 100% | (13) | 100% | (14,765) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (3,176) | -0.89% | (3,260) | 4.93% | (26,123) | 31.89% | 0 | 0% | (6,832) | 43.47% | (1,013) | 0.85% | (5,000) | 22.32% | ||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 3,259 | -2.94% | 0 | 0% | 0 | 0% | 4,085 | -4.99% | 0 | 0% | 15,766 | -100.32% | 4,850 | -48.09% | ||||||||||||
取得透過損益按公允價值衡量之金融資產 | (122,687) | 110.63% | (30,146) | -8.49% | (64,690) | 97.82% | (691) | 0.84% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 54,386 | -49.04% | 33,114 | 9.32% | 34,216 | -51.74% | ||||||||||||||||||||
取得不動產、廠房及設備 | (44,161) | 39.82% | (6,144) | -1.73% | (32,474) | 49.1% | (61,790) | 75.43% | (74,864) | 96.09% | (21,620) | 137.57% | (35,615) | 353.15% | (39,230) | 51.92% | (16,198) | 25.79% | (25,278) | 21.19% | (12,331) | 55.04% | (39,379) | -145.77% | (97,202) | 50.15% |
處分不動產、廠房及設備 | 0 | 0% | 78 | 0.02% | 1,072 | -1.62% | 2,712 | -3.31% | 0 | 0% | 2,482 | -15.79% | 2,340 | -23.2% | ||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (1,312) | 1.18% | (307) | -0.09% | (1,287) | 1.95% | (109) | 0.13% | (3,315) | 4.25% | (5,733) | 36.48% | (1,686) | 16.72% | (11,073) | 14.65% | (38,363) | 61.09% | (91,523) | 76.71% | (7,300) | 32.58% | (188,979) | -699.53% | (14,258) | 7.36% |
其他非流動資產減少 | (382) | 0.34% | ||||||||||||||||||||||||
收取之股利 | 0 | 0% | 0 | 0% | 291 | -0.44% | 0 | 0% | 269 | -0.35% | 257 | -1.64% | 336 | -3.33% | 320 | -0.42% | 106 | -0.17% | ||||||||
其他投資活動 | 0 | 0% | 361,737 | 101.85% | 0 | 0% | 21,202 | -210.23% | ||||||||||||||||||
投資活動之淨現金流入(流出) | (110,897) | 100% | 355,156 | 100% | (66,132) | 100% | (81,916) | 100% | (77,910) | 100% | (15,716) | 100% | (10,085) | 100% | (75,558) | 100% | (62,802) | 100% | (119,313) | 100% | (22,404) | 100% | 27,015 | 100% | (193,818) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 18,000 | -26.03% | 50,000 | -32.48% | 65,000 | -34.33% | 20,000 | -21.16% | 60,000 | 949.37% | 235,000 | -6197.26% | 83,000 | -1353.11% | 86,000 | -92.17% | 326,066 | 434.01% | 109,000 | -184.59% | 301,500 | -8055.04% | 236,136 | 1089.29% | 126,300 | 143.04% |
短期借款減少 | (33,000) | 47.73% | (65,000) | 42.22% | (152,000) | 80.27% | (60,000) | 63.48% | (50,000) | -791.14% | (235,000) | 6197.26% | (93,000) | 1516.14% | (119,066) | 127.61% | (243,500) | -324.11% | (113,000) | 191.36% | (310,000) | 8282.13% | (214,436) | -989.19% | (38,000) | -43.04% |
存入保證金增加 | 0 | 0% | 0 | 0% | 345 | -0.18% | (1,351) | 1.43% | (306) | -4.84% | (564) | 14.87% | 3,866 | -63.03% | 115 | -0.12% | 1,499 | 2% | 2,650 | -4.49% | ||||||
存入保證金減少 | 0 | 0% | (2,620) | 1.7% | 0 | 0% | 1,120 | -29.92% | (22) | -0.1% | 0 | 0% | ||||||||||||||
租賃本金償還 | (2,592) | 3.75% | (3,290) | 2.14% | (2,701) | 1.43% | (3,174) | 3.36% | (3,374) | -53.39% | (3,228) | 85.13% | ||||||||||||||
發放現金股利 | (51,554) | 74.56% | (133,042) | 86.42% | (100,000) | 52.81% | (50,000) | 52.9% | 0 | 0 | 0 | 0 | 0% | (4,000) | -5.32% | (55,000) | 93.14% | (4,000) | 106.87% | 0 | 0 | |||||
籌資活動之淨現金流入(流出) | (69,146) | 100% | (153,952) | 100% | (189,356) | 100% | (94,525) | 100% | 6,320 | 100% | (3,792) | 100% | (6,134) | 100% | (93,307) | 100% | 75,128 | 100% | (59,050) | 100% | (3,743) | 100% | 21,678 | 100% | 88,300 | 100% |
匯率變動對現金及約當現金之影響 | (14,481) | (29,029) | (14,970) | 22,805 | 17,075 | (25,150) | 747 | (20,142) | (2,769) | 5,112 | 2,960 | 1,555 | (4,536) | |||||||||||||
本期現金及約當現金增加(減少)數 | 2,691 | 315,741 | 58,498 | (109,202) | 118,537 | 31,428 | 7,690 | (180,236) | 147,200 | 115,648 | (71,538) | 50,235 | (124,819) | |||||||||||||
期初現金及約當現金餘額 | 561,703 | 245,962 | 187,464 | 296,666 | 178,129 | 146,701 | ||||||||||||||||||||
期末現金及約當現金餘額 | 564,394 | 561,703 | 245,962 | 187,464 | 296,666 | 178,129 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 564,394 | 561,703 | 245,962 | 187,464 | 296,666 | 178,129 | 146,701 | 139,011 | 319,247 | 172,047 | 56,399 | 127,937 | 77,702 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
麗正(2302) 2024年第4季「營業活動之現金流」單季為NT$9,032萬元、較上一季成長128.33%;而今年初至今累積為NT$1.97億元、較去年同期成長37.37%。
單季
麗正(2302) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$9,032萬元,較上一季成長128.33%,為過去11年同期中的第3高。
同時麗正過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$7,597萬元,收益費損相關之調整項目為NT$362萬元,所得稅/利息等之影響數為NT$357萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$1.97億元,較去年同期成長37.37%,為過去11年同期中的第3高。
同時麗正過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$1.56億元,收益費損相關之調整項目為NT$1,879萬元,所得稅/利息等之影響數為NT$81.3萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 75,971 | 5,826 | 36,804 | 20,744 | 89,192 | (13,117) | 6,814 | (4,198) | (529) | 5,363 | 139,742 | 43,081 | (117,710) | |||||||||||||
收益費損項目合計 | 3,620 | 13,364 | 22,876 | 12,965 | 14,805 | 12,038 | 10,717 | 9,417 | 12,587 | 3,841 | (160,774) | (65,764) | 90,261 | |||||||||||||
折舊費用 | 12,187 | 12,442 | 13,618 | 10,966 | 13,530 | 11,800 | 11,251 | 9,224 | 10,226 | 6,712 | 7,981 | 9,018 | 10,391 | |||||||||||||
攤銷費用 | 439 | 765 | 1,143 | 1,632 | 795 | 371 | 1,146 | 988 | 1,172 | (1,274) | 925 | 2,318 | 3,257 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 7,160 | (1,902) | 60,160 | (16,325) | (167,787) | 3,444 | (24,402) | (7,223) | 46,548 | 155,172 | 33,798 | 19,067 | 8,003 | |||||||||||||
營業活動之淨現金流入(流出) | 90,321 | 17,266 | 119,719 | 18,376 | (64,212) | 2,087 | (6,746) | (2,353) | 56,015 | 164,004 | 7,673 | (6,521) | (21,935) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 155,605 | 20.54% | 106,455 | 14.86% | 204,645 | 23.32% | 90,629 | 12.15% | 110,846 | 14.6% | 466 | 0.09% | 27,677 | 5.32% | (33,822) | -7.52% | 19,013 | 3.67% | 8,505 | 1.66% | 124,061 | 20.2% | 27,960 | 4.48% | (162,471) | -27.87% |
收益費損項目合計 | 18,793 | 9.53% | 36,567 | 25.47% | 57,772 | 17.56% | 55,362 | 124.59% | 53,173 | 30.73% | 45,910 | 60.34% | 40,478 | 174.76% | 39,626 | 451.78% | 42,039 | 30.54% | 35,996 | 12.46% | (130,476) | 269.85% | (51,017) | 392438.46% | 110,721 | -749.89% |
折舊費用 | 49,333 | 25.01% | 50,949 | 35.49% | 53,040 | 16.12% | 53,590 | 120.61% | 48,685 | 28.13% | 47,916 | 62.98% | 41,281 | 178.23% | 37,185 | 423.95% | 40,798 | 29.64% | 34,822 | 12.05% | 33,940 | -70.2% | 34,644 | -266492.31% | 40,449 | -273.95% |
攤銷費用 | 2,724 | 1.38% | 3,708 | 2.58% | 4,749 | 1.44% | 4,145 | 9.33% | 2,523 | 1.46% | 1,766 | 2.32% | 3,005 | 12.97% | 3,938 | 44.9% | 4,516 | 3.28% | 4,981 | 1.72% | 6,933 | -14.34% | 9,897 | -76130.77% | 8,830 | -59.8% |
與營業活動相關之資產及負債之淨變動合計 | 22,004 | 11.16% | 33,473 | 23.32% | 70,411 | 21.4% | (94,224) | -212.05% | 8,997 | 5.2% | 29,945 | 39.36% | (44,137) | -190.56% | 4,575 | 52.16% | 82,243 | 59.75% | 246,660 | 85.38% | (34,907) | 72.19% | 27,222 | -209400% | 35,530 | -240.64% |
營業活動之淨現金流入(流出) | 197,215 | 100% | 143,566 | 100% | 328,956 | 100% | 44,434 | 100% | 173,052 | 100% | 76,086 | 100% | 23,162 | 100% | 8,771 | 100% | 137,643 | 100% | 288,899 | 100% | (48,351) | 100% | (13) | 100% | (14,765) | 100% |
投資活動之淨現金流
麗正(2302) 2024年第4季「投資活動之淨現金流」單季為NT$-1.18億元、較上一季衰退-1308.63%;而今年初至今累積為NT$-1.11億元、較去年同期衰退-131.22%。
單季
麗正(2302) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-1.18億元,較上一季衰退-1308.63%,為過去11年同期中的第12高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-1.11億元,較去年同期衰退-131.22%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (118,119) | 345,823 | (30,483) | (21,996) | (32,803) | (11,343) | (7,753) | 45,425 | 17,794 | (72,928) | (3,135) | 60,575 | (30,425) | |||||||||||||
取得不動產、廠房及設備 | (23,789) | (964) | (12,252) | (28,399) | (31,521) | (8,006) | (2,892) | (27,353) | (518) | (7,407) | (632) | (20,671) | (90,668) | |||||||||||||
處分不動產、廠房及設備 | 0 | 408 | (1,561) | |||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (98,346) | (15,230) | (21,856) | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 4,401 | 212 | 6,873 | |||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | (3,260) | (184) | 0 | 0 | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (110,897) | 100% | 355,156 | 100% | (66,132) | 100% | (81,916) | 100% | (77,910) | 100% | (15,716) | 100% | (10,085) | 100% | (75,558) | 100% | (62,802) | 100% | (119,313) | 100% | (22,404) | 100% | 27,015 | 100% | (193,818) | 100% |
取得不動產、廠房及設備 | (44,161) | 39.82% | (6,144) | -1.73% | (32,474) | 49.1% | (61,790) | 75.43% | (74,864) | 96.09% | (21,620) | 137.57% | (35,615) | 353.15% | (39,230) | 51.92% | (16,198) | 25.79% | (25,278) | 21.19% | (12,331) | 55.04% | (39,379) | -145.77% | (97,202) | 50.15% |
處分不動產、廠房及設備 | 0 | 0% | 78 | 0.02% | 1,072 | -1.62% | 2,712 | -3.31% | 0 | 0% | 2,482 | -15.79% | 2,340 | -23.2% | ||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (122,687) | 110.63% | (30,146) | -8.49% | (64,690) | 97.82% | (691) | 0.84% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 54,386 | -49.04% | 33,114 | 9.32% | 34,216 | -51.74% | ||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (3,176) | -0.89% | (3,260) | 4.93% | (26,123) | 31.89% | 0 | 0% | (6,832) | 43.47% | (1,013) | 0.85% | (5,000) | 22.32% | ||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 3,259 | -2.94% | 0 | 0% | 0 | 0% | 4,085 | -4.99% | 0 | 0% | 15,766 | -100.32% | 4,850 | -48.09% | ||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
麗正(2302) 2024年第4季「籌資活動之淨現金流」單季為NT$-380萬元、較上一季成長92.99%;而今年初至今累積為NT$-6,915萬元、較去年同期成長55.09%。
單季
麗正(2302) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-380萬元,較上一季成長92.99%,為過去11年同期中的第7高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-6,915萬元,較去年同期成長55.09%,為過去11年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (3,800) | (4,236) | (10,744) | (60,578) | (854) | (1,444) | (8,460) | 353 | 81,677 | 38 | (3,955) | 19,978 | 29,478 | |||||||||||||
短期借款增加 | 10,000 | (10,000) | 64,000 | 0 | 40,000 | 20,000 | 30,000 | 0 | 232,316 | 65,000 | 491,500 | 234,436 | 67,478 | |||||||||||||
短期借款減少 | (13,000) | 10,000 | (74,000) | (10,000) | (40,000) | (20,000) | (40,000) | 0 | (147,750) | (65,000) | (508,500) | |||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 20,800 | ||||||||||||||||||||||||
償還長期借款 | 0 | (2,882) | (666) | (4,863) | ||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (50,000) | 0 | 0 | 0 | 0 | 0 | 0 | (4,000) | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (69,146) | 100% | (153,952) | 100% | (189,356) | 100% | (94,525) | 100% | 6,320 | 100% | (3,792) | 100% | (6,134) | 100% | (93,307) | 100% | 75,128 | 100% | (59,050) | 100% | (3,743) | 100% | 21,678 | 100% | 88,300 | 100% |
短期借款增加 | 18,000 | -26.03% | 50,000 | -32.48% | 65,000 | -34.33% | 20,000 | -21.16% | 60,000 | 949.37% | 235,000 | -6197.26% | 83,000 | -1353.11% | 86,000 | -92.17% | 326,066 | 434.01% | 109,000 | -184.59% | 301,500 | -8055.04% | 236,136 | 1089.29% | 126,300 | 143.04% |
短期借款減少 | (33,000) | 47.73% | (65,000) | 42.22% | (152,000) | 80.27% | (60,000) | 63.48% | (50,000) | -791.14% | (235,000) | 6197.26% | (93,000) | 1516.14% | (119,066) | 127.61% | (243,500) | -324.11% | (113,000) | 191.36% | (310,000) | 8282.13% | (214,436) | -989.19% | (38,000) | -43.04% |
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 10,400 | -277.85% | ||||||||||||||||||||||
償還長期借款 | 0 | 0% | (4,937) | -6.57% | (2,700) | 4.57% | (2,763) | 73.82% | ||||||||||||||||||
發放現金股利 | (51,554) | 74.56% | (133,042) | 86.42% | (100,000) | 52.81% | (50,000) | 52.9% | 0 | 0 | 0 | 0 | 0% | (4,000) | -5.32% | (55,000) | 93.14% | (4,000) | 106.87% | 0 | 0 | |||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。