2221
25.5
TWD+0.05 (0.20%)
2025.04.11收盤
大甲-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 283,329 | 17.43% | 209,926 | 12.48% | 234,975 | 14.17% | 219,177 | 13.87% | 193,915 | 11.67% | 226,681 | 13.19% | 316,707 | 18.09% | 320,157 | 18.04% | 277,334 | 15.64% | 209,377 | 11.68% | 183,374 | 10.55% | 252,409 | 14.37% | 323,429 | 18.33% | 172,718 | 10.04% | 152,142 | 10.12% | 181,710 | 11.89% | 186,164 | 13.38% | 177,047 | 12.32% | 226,164 | 15.55% | 195,465 | 12.9% | 226,565 | 15.51% | 166,651 | 12.47% | 212,731 | 14.67% | 178,104 | 11.77% | 122,110 | 8.48% | 112,554 | 8.12% | 180,588 | 13.07% | 115,698 | 8.94% | 127,413 | 10.23% | 118,172 | 9.93% | 143,594 | 12.04% | 169,081 | 13.74% | 117,061 | 9.11% | 118,511 | 9.76% | 135,451 | 11.93% | 102,836 | 8.92% | 96,717 | 8.22% | 66,188 | 5.65% | 92,222 | 8.05% | 116,438 | 10.15% | 57,815 | 5.2% | 92,740 | 8.12% | 84,100 | 7.33% | 70,431 | 6.35% | 72,011 | 6.53% | 59,711 | 5.48% | 47,992 | 4.12% | 76,588 | 6.69% | 75,580 | 6.75% | 142,805 | 12.27% | 101,995 | 8.8% | 104,694 | 9.45% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 7,973 | 0.49% | 8,558 | 0.51% | 8,826 | 0.53% | 5,836 | 0.37% | 4,676 | 0.28% | 4,307 | 0.25% | 4,245 | 0.24% | 2,574 | 0.15% | 1,061 | 0.06% | 1,082 | 0.06% | 1,130 | 0.07% | 1,096 | 0.06% | 999 | 0.06% | 864 | 0.05% | 727 | 0.05% | 730 | 0.05% | 900 | 0.06% | 834 | 0.06% | 766 | 0.05% | 651 | 0.04% | 856 | 0.06% | 849 | 0.06% | 1,103 | 0.08% | 1,092 | 0.07% | 1,470 | 0.1% | 1,474 | 0.11% | 1,609 | 0.12% | 1,596 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.05% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 720 | 0.04% | 0 | 0 | 69,830 | 4.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 3,410 | 0.21% | 3,384 | 0.2% | 6,121 | 0.37% | 12,207 | 0.77% | 34,906 | 2.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 66,921 | 4.12% | 82,468 | 4.9% | 50,279 | 3.03% | 50,220 | 3.18% | 72,314 | 4.35% | 44,476 | 2.59% | 65,352 | 3.73% | 74,130 | 4.18% | 127,280 | 7.18% | 122,248 | 6.82% | 116,879 | 6.73% | 21,130 | 1.2% | 37,435 | 2.12% | 36,499 | 2.12% | 44,268 | 2.95% | 28,915 | 1.89% | 25,062 | 1.8% | 46,557 | 3.24% | 17,209 | 1.18% | 17,235 | 1.14% | 16,565 | 1.13% | 20,409 | 1.53% | 22,019 | 1.52% | 26,559 | 1.76% | 27,820 | 1.93% | 24,130 | 1.74% | 22,155 | 1.6% | 17,102 | 1.32% | 17,460 | 1.4% | 14,652 | 1.23% | 39,249 | 3.29% | 48,755 | 3.96% | 33,157 | 2.58% | 35,157 | 2.9% | 21,691 | 1.91% | 45,315 | 3.93% | 33,934 | 2.88% | 19,261 | 1.64% | 26,004 | 2.27% | 26,048 | 2.27% | 31,236 | 2.81% | 21,916 | 1.92% | 37,807 | 3.3% | 16,822 | 1.52% | 19,112 | 1.73% | 30,709 | 2.82% | 39,106 | 3.36% | 29,043 | 2.54% | 29,669 | 2.65% | 21,989 | 1.89% | 30,535 | 2.64% | 22,800 | 2.06% |
應收帳款淨額 | 294,792 | 18.14% | 322,651 | 19.18% | 269,075 | 16.22% | 245,010 | 15.5% | 293,288 | 17.66% | 253,031 | 14.72% | 180,947 | 10.33% | 255,077 | 14.37% | 270,891 | 15.28% | 337,671 | 18.83% | 317,500 | 18.27% | 395,735 | 22.53% | 334,154 | 18.94% | 463,403 | 26.94% | 284,296 | 18.91% | 206,085 | 13.49% | 219,253 | 15.76% | 244,239 | 17% | 243,504 | 16.75% | 306,235 | 20.21% | 245,702 | 16.82% | 199,645 | 14.93% | 218,745 | 15.08% | 267,771 | 17.7% | 328,140 | 22.78% | 289,968 | 20.92% | 230,615 | 16.69% | 248,157 | 19.18% | 209,450 | 16.82% | 141,505 | 11.89% | 134,562 | 11.28% | 148,390 | 12.06% | 245,457 | 19.09% | 134,346 | 11.06% | 113,808 | 10.02% | 119,479 | 10.36% | 140,206 | 11.91% | 115,640 | 9.87% | 103,455 | 9.03% | 72,496 | 6.32% | 99,887 | 8.98% | 76,517 | 6.7% | 75,730 | 6.6% | 73,950 | 6.67% | 50,054 | 4.54% | 50,737 | 4.66% | 115,598 | 9.94% | 77,721 | 6.79% | 69,920 | 6.24% | 76,222 | 6.55% | 83,055 | 7.17% | 75,578 | 6.82% |
其他應收款 | 89 | 0.01% | 344 | 0.02% | 1,953 | 0.12% | 2,572 | 0.16% | 1,742 | 0.1% | 3,772 | 0.22% | 2,079 | 0.12% | 1,768 | 0.1% | 7,366 | 0.42% | 3,954 | 0.22% | 4,364 | 0.25% | 0 | 0% | 0 | 0% | 6,460 | 0.38% | 2,607 | 0.17% | 1,654 | 0.11% | 1,077 | 0.08% | 1,189 | 0.08% | 2,253 | 0.15% | 20,137 | 1.33% | 6,445 | 0.44% | 2,278 | 0.17% | 3,899 | 0.27% | 14,771 | 0.98% | 661 | 0.05% | 821 | 0.06% | 3,474 | 0.25% | 35,931 | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 232 | 0.01% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 0 | 0% | 172 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,174 | 0.1% | 1,174 | 0.1% | 1,174 | 0.1% | 85 | 0.01% | 1,494 | 0.13% | 1,494 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 422,925 | 26.02% | 491,823 | 29.24% | 529,408 | 31.92% | 469,382 | 29.69% | 483,803 | 29.13% | 526,966 | 30.66% | 532,439 | 30.41% | 515,034 | 29.02% | 490,083 | 27.64% | 492,576 | 27.47% | 513,140 | 29.53% | 496,421 | 28.27% | 488,601 | 27.69% | 472,770 | 27.49% | 456,511 | 30.37% | 458,729 | 30.02% | 393,662 | 28.29% | 403,700 | 28.1% | 408,450 | 28.09% | 416,526 | 27.49% | 406,356 | 27.82% | 405,805 | 30.35% | 462,311 | 31.88% | 477,550 | 31.56% | 476,343 | 33.07% | 462,857 | 33.4% | 457,528 | 33.12% | 386,557 | 29.87% | 383,891 | 30.83% | 418,259 | 35.14% | 383,213 | 32.13% | 373,513 | 30.36% | 403,066 | 31.35% | 426,456 | 35.12% | 381,252 | 33.57% | 392,220 | 34.01% | 413,134 | 35.11% | 463,002 | 39.52% | 420,304 | 36.67% | 423,598 | 36.92% | 410,765 | 36.93% | 452,161 | 39.57% | 456,939 | 39.84% | 458,462 | 41.32% | 480,362 | 43.58% | 452,914 | 41.59% | 448,905 | 38.58% | 438,335 | 38.3% | 427,749 | 38.2% | 423,576 | 36.39% | 442,761 | 38.22% | 399,995 | 36.11% |
預付款項 | 12,201 | 0.75% | 36,266 | 2.16% | 24,351 | 1.47% | 32,617 | 2.06% | 18,342 | 1.1% | 61,958 | 3.61% | 56,474 | 3.23% | 30,736 | 1.73% | 23,853 | 1.35% | 60,971 | 3.4% | 48,665 | 2.8% | 37,609 | 2.14% | 29,938 | 1.7% | 32,254 | 1.88% | 34,373 | 2.29% | 42,073 | 2.75% | 19,918 | 1.43% | 18,462 | 1.28% | 16,039 | 1.1% | 20,684 | 1.37% | 13,847 | 0.95% | 23,804 | 1.78% | 31,769 | 2.19% | 15,607 | 1.03% | 13,749 | 0.95% | 24,321 | 1.76% | 21,491 | 1.56% | 26,022 | 2.01% | 9,277 | 0.74% | 11,279 | 0.95% | 11,000 | 0.92% | 11,057 | 0.9% | 17,121 | 1.33% | 27,891 | 2.3% | 10,288 | 0.91% | 15,489 | 1.34% | 7,676 | 0.65% | 16,573 | 1.41% | 11,851 | 1.03% | 9,883 | 0.86% | 9,097 | 0.82% | 11,096 | 0.97% | 14,672 | 1.28% | 15,387 | 1.39% | 10,731 | 0.97% | 12,250 | 1.12% | 14,319 | 1.23% | 26,044 | 2.28% | 21,961 | 1.96% | 19,209 | 1.65% | 12,641 | 1.09% | 21,720 | 1.96% |
其他流動資產 | 47,947 | 2.95% | 38,630 | 2.3% | 39,829 | 2.4% | 39,415 | 2.49% | 48,141 | 2.9% | 65,463 | 3.81% | 58,564 | 3.34% | 39,593 | 2.23% | 35,895 | 2.02% | 24,487 | 1.37% | 18,411 | 1.06% | 18,662 | 1.06% | 26,373 | 1.49% | 33,628 | 1.96% | 24,417 | 1.62% | 28,577 | 1.87% | 28,300 | 2.03% | 20,844 | 1.45% | 9,955 | 0.68% | 5,294 | 0.35% | 5,716 | 0.39% | 2,587 | 0.19% | 252 | 0.02% | 672 | 0.04% | 5 | 0% | 2,227 | 0.16% | 50 | 0% | 43 | 0% | 3 | 0% | 27 | 0% | 45 | 0% | 12 | 0% | 13 | 0% | 465 | 0.04% | 65 | 0.01% | 19 | 0% | 105 | 0.01% | 72 | 0.01% | 27 | 0% | 98 | 0.01% | 5 | 0% | 29 | 0% | 120 | 0.01% | 7 | 0% | 112 | 0.01% | 5,151 | 0.47% | 5,143 | 0.44% | 5,020 | 0.44% | 5,034 | 0.45% | 5,352 | 0.46% | 8,754 | 0.76% | 6,660 | 0.6% |
其他流動資產-其他 | 3 | 0% | 85 | 0.01% | 42 | 0% | 1 | 0% | 0 | 0% | 5,331 | 0.31% | 5,272 | 0.3% | 6,196 | 0.35% | 6,138 | 0.35% | 4,294 | 0.24% | 8,064 | 0.46% | 9,116 | 0.52% | 8,844 | 0.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
履行合約成本-流動 | 47,944 | 2.95% | 38,545 | 2.29% | 39,787 | 2.4% | 39,414 | 2.49% | 48,141 | 2.9% | 60,132 | 3.5% | 53,292 | 3.04% | 33,397 | 1.88% | 29,757 | 1.68% | 20,193 | 1.13% | 10,347 | 0.6% | 9,546 | 0.54% | 17,529 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 1,140,307 | 70.17% | 1,194,770 | 71.04% | 1,165,537 | 70.28% | 1,077,156 | 68.14% | 1,151,847 | 69.34% | 1,187,374 | 69.09% | 1,217,527 | 69.54% | 1,239,789 | 69.85% | 1,234,503 | 69.62% | 1,253,318 | 69.9% | 1,204,203 | 69.3% | 1,223,802 | 69.69% | 1,241,669 | 70.37% | 1,218,616 | 70.86% | 999,341 | 66.49% | 1,018,303 | 66.63% | 874,336 | 62.84% | 912,872 | 63.54% | 924,340 | 63.57% | 982,227 | 64.84% | 922,052 | 63.12% | 822,200 | 61.5% | 952,829 | 65.7% | 982,126 | 64.91% | 970,298 | 67.37% | 918,352 | 66.27% | 917,510 | 66.41% | 831,106 | 64.23% | 780,831 | 62.71% | 726,380 | 61.03% | 731,345 | 61.32% | 768,300 | 62.45% | 834,485 | 64.91% | 762,503 | 62.8% | 680,023 | 59.88% | 692,967 | 60.09% | 710,472 | 60.38% | 699,942 | 59.75% | 672,211 | 58.65% | 667,945 | 58.21% | 633,725 | 56.97% | 676,034 | 59.16% | 688,887 | 60.07% | 651,543 | 58.72% | 650,260 | 58.99% | 637,301 | 58.53% | 696,570 | 59.87% | 677,323 | 59.19% | 654,890 | 58.49% | 715,155 | 61.45% | 707,414 | 61.07% | 658,879 | 59.49% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 3,089 | 0.2% | 3,150 | 0.19% | 3,295 | 0.19% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 423,503 | 26.06% | 428,492 | 25.48% | 430,114 | 25.93% | 433,098 | 27.4% | 435,278 | 26.21% | 435,608 | 25.35% | 434,387 | 24.81% | 431,094 | 24.29% | 432,186 | 24.37% | 435,200 | 24.27% | 420,656 | 24.21% | 422,654 | 24.07% | 420,158 | 23.81% | 424,792 | 24.7% | 423,627 | 28.18% | 427,307 | 27.96% | 432,253 | 31.07% | 438,796 | 30.54% | 440,292 | 30.28% | 438,353 | 28.94% | 440,440 | 30.15% | 416,204 | 31.13% | 414,822 | 28.6% | 418,909 | 27.69% | 420,652 | 29.2% | 412,509 | 29.77% | 414,891 | 30.03% | 415,999 | 32.15% | 420,923 | 33.8% | 422,781 | 35.52% | 419,402 | 35.16% | 423,366 | 34.41% | 413,949 | 32.2% | 415,403 | 34.21% | 419,451 | 36.93% | 423,520 | 36.73% | 429,935 | 36.54% | 435,038 | 37.14% | 435,683 | 38.02% | 439,395 | 38.29% | 423,532 | 38.07% | 395,570 | 34.62% | 394,727 | 34.42% | 398,178 | 35.89% | 399,618 | 36.25% | 402,947 | 37% | 407,963 | 35.06% | 398,410 | 34.81% | 400,275 | 35.75% | 376,235 | 32.33% | 375,916 | 32.45% | 383,024 | 34.58% |
土地淨額 | 157,495 | 9.69% | 157,495 | 9.36% | 157,495 | 9.5% | 157,495 | 9.96% | 157,495 | 9.48% | 157,495 | 9.16% | 157,495 | 8.99% | 157,495 | 8.87% | 157,495 | 8.88% | 157,495 | 8.78% | 157,495 | 9.06% | 157,495 | 8.97% | 157,495 | 8.93% | 157,495 | 9.16% | 157,495 | 10.48% | 157,495 | 10.31% | 157,495 | 11.32% | 157,495 | 10.96% | 157,495 | 10.83% | 157,495 | 10.4% | 157,495 | 10.78% | 157,495 | 11.78% | 157,495 | 10.86% | 157,495 | 10.41% | 157,495 | 10.93% | 157,495 | 11.36% | 157,495 | 11.4% | 157,495 | 12.17% | 157,495 | 12.65% | 157,495 | 13.23% | 157,495 | 13.21% | 157,495 | 12.8% | 157,495 | 12.25% | 157,495 | 12.97% | 157,495 | 13.87% | 157,495 | 13.66% | 157,495 | 13.38% | 157,495 | 13.44% | 157,495 | 13.74% | 157,495 | 13.73% | 157,495 | 14.16% | 157,495 | 13.78% | 157,495 | 13.73% | 157,495 | 14.19% | 157,495 | 14.29% | 157,495 | 14.07% | ||||||||||||
土地-重估增(減)值 | 157,495 | 9.69% | 157,495 | 9.36% | 157,495 | 9.5% | 157,495 | 9.96% | 157,495 | 9.48% | 157,495 | 9.16% | 157,495 | 8.99% | 157,495 | 8.87% | 157,495 | 8.88% | 157,495 | 8.78% | 157,495 | 9.06% | 157,495 | 8.97% | 157,495 | 8.93% | 157,495 | 9.16% | 157,495 | 10.48% | 157,495 | 10.31% | 157,495 | 11.32% | 157,495 | 10.96% | 157,495 | 10.78% | 157,495 | 11.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築淨額 | 112,622 | 6.93% | 114,194 | 6.79% | 115,713 | 6.98% | 116,931 | 7.4% | 117,881 | 7.1% | 119,297 | 6.94% | 119,453 | 6.82% | 121,135 | 6.82% | 122,943 | 6.93% | 123,823 | 6.91% | 125,603 | 7.23% | 127,245 | 7.25% | 125,963 | 7.14% | 127,621 | 7.42% | 127,710 | 8.5% | 129,293 | 8.46% | 130,875 | 9.41% | 132,457 | 9.22% | 134,039 | 9.22% | 135,628 | 8.95% | 136,778 | 9.36% | 138,144 | 10.33% | 137,840 | 9.5% | 139,293 | 9.21% | 139,948 | 9.72% | 141,373 | 10.2% | 142,373 | 10.3% | 141,958 | 10.97% | 143,435 | 11.52% | 144,804 | 12.17% | 144,852 | 12.15% | 146,251 | 11.89% | 147,662 | 11.49% | 147,321 | 12.13% | 148,475 | 13.07% | 149,030 | 12.92% | 150,365 | 12.78% | 151,334 | 12.92% | 152,572 | 13.31% | 152,772 | 13.31% | 153,575 | 13.81% | 132,208 | 11.57% | 133,190 | 11.61% | 134,171 | 12.09% | 135,153 | 12.26% | 402,947 | 37% | 407,963 | 35.06% | 398,410 | 34.81% | 138,435 | 12.36% | 376,235 | 32.33% | 375,916 | 32.45% | 383,024 | 34.58% |
房屋及建築成本 | 191,020 | 11.75% | 191,175 | 11.37% | 191,573 | 11.55% | 207,384 | 13.12% | 206,731 | 12.45% | 206,576 | 12.02% | 206,965 | 11.82% | 206,855 | 11.65% | 206,855 | 11.66% | 205,933 | 11.48% | 206,403 | 11.88% | 206,543 | 11.76% | 203,465 | 11.53% | 203,465 | 11.83% | 201,896 | 13.43% | 201,896 | 13.21% | 201,896 | 14.51% | 201,896 | 14.05% | 201,896 | 13.88% | 202,004 | 13.33% | 201,574 | 13.8% | 201,370 | 15.06% | 199,537 | 13.76% | 199,537 | 13.19% | 198,745 | 13.8% | 199,671 | 14.41% | 199,386 | 14.43% | 197,536 | 15.27% | 197,981 | 15.9% | 197,963 | 16.63% | 196,808 | 15.31% | 195,076 | 16.07% | 194,873 | 17.16% | 194,088 | 16.49% | 193,723 | 16.54% | 193,637 | 16.9% | 192,055 | 17.26% | 169,546 | 15.38% | 168,934 | 15.09% | ||||||||||||||||||||||||||
房屋及建築-重估增(減)值 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
累計折舊-房屋及建築 | (78,398) | -4.82% | (76,981) | -4.58% | (75,860) | -4.57% | (90,453) | -5.72% | (88,850) | -5.35% | (87,279) | -5.08% | (87,512) | -5% | (85,720) | -4.83% | (83,912) | -4.73% | (82,110) | -4.58% | (80,800) | -4.65% | (79,298) | -4.52% | (77,502) | -4.39% | (75,844) | -4.41% | (74,186) | -4.94% | (72,603) | -4.75% | (71,021) | -5.1% | (69,439) | -4.83% | (67,857) | -4.67% | (66,376) | -4.38% | (64,796) | -4.44% | (63,226) | -4.73% | (61,697) | -4.25% | (60,244) | -3.98% | 58,797 | 4.08% | 58,298 | 4.21% | 57,013 | 4.13% | 55,578 | 4.29% | 54,546 | 4.38% | 53,159 | 4.47% | 49,146 | 3.82% | 47,755 | 3.93% | 46,398 | 4.09% | 43,723 | 3.72% | 42,389 | 3.62% | 41,065 | 3.58% | 38,480 | 3.46% | 34,393 | 3.12% | 30,499 | 2.72% | ||||||||||||||||||||||||||
累計減損-房屋及建築 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
機器設備淨額 | 118,832 | 7.31% | 119,827 | 7.12% | 121,805 | 7.34% | 125,877 | 7.96% | 127,671 | 7.69% | 124,859 | 7.26% | 123,557 | 7.06% | 121,909 | 6.87% | 120,959 | 6.82% | 121,155 | 6.76% | 106,626 | 6.14% | 105,565 | 6.01% | 105,312 | 5.97% | 106,536 | 6.19% | 106,010 | 7.05% | 106,132 | 6.94% | 108,069 | 7.77% | 110,847 | 7.72% | 110,654 | 7.61% | 109,400 | 7.22% | 109,145 | 7.47% | 86,723 | 6.49% | 86,975 | 6% | 87,694 | 5.8% | 88,990 | 6.18% | 77,030 | 5.56% | 76,113 | 5.51% | 76,558 | 5.92% | 78,615 | 6.31% | 77,000 | 6.47% | 78,164 | 6.55% | 79,925 | 6.5% | 72,276 | 5.62% | 74,673 | 6.15% | 77,674 | 6.84% | 81,601 | 7.08% | 85,038 | 7.23% | 89,587 | 7.65% | 91,801 | 8.01% | 96,147 | 8.38% | 79,575 | 7.15% | 77,415 | 6.78% | 75,954 | 6.62% | 79,431 | 7.16% | 81,852 | 7.43% | 84,848 | 7.58% | ||||||||||||
機器設備成本 | 234,227 | 14.41% | 237,684 | 14.13% | 241,846 | 14.58% | 241,264 | 15.26% | 238,353 | 14.35% | 232,177 | 13.51% | 236,963 | 13.53% | 232,318 | 13.09% | 230,977 | 13.03% | 226,788 | 12.65% | 209,199 | 12.04% | 204,220 | 11.63% | 200,153 | 11.34% | 200,673 | 11.67% | 196,100 | 13.05% | 193,007 | 12.63% | 191,104 | 13.74% | 190,474 | 13.26% | 186,834 | 12.85% | 182,048 | 12.02% | 178,311 | 12.21% | 154,223 | 11.54% | 152,106 | 10.49% | 150,481 | 9.95% | 149,337 | 10.37% | 135,757 | 9.8% | 132,721 | 9.61% | 130,362 | 10.07% | 129,574 | 10.41% | 136,656 | 11.48% | 135,593 | 10.55% | 145,380 | 11.97% | 171,239 | 15.08% | 171,098 | 14.54% | 176,238 | 15.04% | 173,172 | 15.11% | 156,778 | 14.09% | 155,913 | 14.14% | 151,013 | 13.49% | ||||||||||||||||||||||||||
機器設備-重估增(減)值 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
累計折舊-機器設備 | (115,395) | -7.1% | (117,857) | -7.01% | (120,041) | -7.24% | (115,387) | -7.3% | (110,682) | -6.66% | (107,318) | -6.24% | (113,406) | -6.48% | (110,409) | -6.22% | (110,018) | -6.2% | (105,633) | -5.89% | (102,573) | -5.9% | (98,655) | -5.62% | (94,841) | -5.38% | (94,137) | -5.47% | (90,090) | -5.99% | (86,875) | -5.68% | (83,035) | -5.97% | (79,627) | -5.54% | (76,180) | -5.24% | (72,648) | -4.8% | (69,166) | -4.74% | (67,500) | -5.05% | (65,131) | -4.49% | (62,787) | -4.15% | 60,347 | 4.19% | 58,727 | 4.24% | 56,608 | 4.1% | 53,804 | 4.16% | 50,959 | 4.09% | 59,656 | 5.01% | 63,317 | 4.93% | 70,707 | 5.82% | 93,565 | 8.24% | 86,060 | 7.31% | 86,651 | 7.4% | 81,371 | 7.1% | 77,203 | 6.94% | 74,061 | 6.72% | 66,165 | 5.91% | ||||||||||||||||||||||||||
其他設備淨額 | 34,554 | 2.13% | 36,976 | 2.2% | 35,101 | 2.12% | 32,795 | 2.07% | 32,231 | 1.94% | 33,957 | 1.98% | 33,882 | 1.94% | 30,555 | 1.72% | 30,789 | 1.74% | 32,727 | 1.83% | 30,932 | 1.78% | 32,349 | 1.84% | 31,388 | 1.78% | 33,140 | 1.93% | 32,412 | 2.16% | 34,387 | 2.25% | 35,814 | 2.57% | 37,997 | 2.64% | 38,104 | 2.62% | 35,830 | 2.37% | 37,022 | 2.53% | 33,842 | 2.53% | 32,512 | 2.24% | 34,427 | 2.28% | 34,219 | 2.38% | 36,611 | 2.64% | 38,910 | 2.82% | 39,988 | 3.09% | 41,378 | 3.32% | 43,482 | 3.65% | 38,891 | 3.26% | 39,695 | 3.23% | 36,516 | 2.84% | 35,914 | 2.96% | 35,807 | 3.15% | 35,394 | 3.07% | 37,037 | 3.15% | 36,622 | 3.13% | 33,815 | 2.95% | 32,981 | 2.87% | 32,887 | 2.96% | 28,452 | 2.49% | 28,088 | 2.45% | 27,081 | 2.44% | 25,118 | 2.28% | 19,497 | 1.74% | ||||||||||||
其他設備成本 | 74,238 | 4.57% | 75,541 | 4.49% | 72,405 | 4.37% | 70,147 | 4.44% | 67,754 | 4.08% | 67,843 | 3.95% | 71,765 | 4.1% | 70,815 | 3.99% | 70,149 | 3.96% | 72,110 | 4.02% | 69,793 | 4.02% | 71,655 | 4.08% | 69,166 | 3.92% | 70,408 | 4.09% | 68,666 | 4.57% | 69,550 | 4.55% | 70,764 | 5.09% | 71,971 | 5.01% | 70,369 | 4.84% | 66,915 | 4.42% | 68,065 | 4.66% | 76,089 | 5.69% | 73,628 | 5.08% | 75,448 | 4.99% | 74,102 | 5.14% | 74,005 | 5.34% | 74,938 | 5.42% | 74,181 | 5.73% | 73,929 | 5.94% | 73,685 | 6.19% | 61,747 | 4.8% | 59,751 | 4.92% | 58,811 | 5.18% | 56,486 | 4.8% | 54,343 | 4.64% | 50,121 | 4.37% | 46,894 | 4.22% | 37,980 | 3.45% | 37,615 | 3.36% | ||||||||||||||||||||||||||
其他設備-重估增(減)值 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
累計折舊-其他設備 | (39,684) | -2.44% | (38,565) | -2.29% | (37,304) | -2.25% | (37,352) | -2.36% | (35,523) | -2.14% | (33,886) | -1.97% | (37,883) | -2.16% | (40,260) | -2.27% | (39,360) | -2.22% | (39,383) | -2.2% | (38,861) | -2.24% | (39,306) | -2.24% | (37,778) | -2.14% | (37,268) | -2.17% | (36,254) | -2.41% | (35,163) | -2.3% | (34,950) | -2.51% | (33,974) | -2.36% | (32,265) | -2.22% | (31,085) | -2.05% | (31,043) | -2.13% | (42,247) | -3.16% | (41,116) | -2.84% | (41,021) | -2.71% | 39,883 | 2.77% | 37,394 | 2.7% | 36,028 | 2.61% | 34,193 | 2.64% | 32,551 | 2.61% | 30,203 | 2.54% | 25,231 | 1.96% | 23,837 | 1.96% | 23,004 | 2.03% | 19,449 | 1.65% | 17,721 | 1.51% | 16,306 | 1.42% | 14,007 | 1.26% | 12,862 | 1.17% | 18,118 | 1.62% | ||||||||||||||||||||||||||
累計減損-其他設備 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
使用權資產 | 36,874 | 2.27% | 38,034 | 2.26% | 40,499 | 2.44% | 43,087 | 2.73% | 44,867 | 2.7% | 46,693 | 2.72% | 49,453 | 2.82% | 52,942 | 2.98% | 54,159 | 3.05% | 54,330 | 3.03% | 56,571 | 3.26% | 59,691 | 3.4% | 60,579 | 3.43% | 55,036 | 3.2% | 57,550 | 3.83% | 60,157 | 3.94% | 61,512 | 4.42% | 63,113 | 4.39% | 65,330 | 4.49% | 68,018 | 4.49% | 70,669 | 4.84% | 53,724 | 4.02% | 55,423 | 3.82% | 57,336 | 3.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 856 | 0.05% | 882 | 0.05% | 888 | 0.05% | 751 | 0.05% | 775 | 0.05% | 822 | 0.05% | 839 | 0.05% | 895 | 0.05% | 927 | 0.05% | 970 | 0.05% | 1,001 | 0.06% | 1,046 | 0.06% | 1,058 | 0.06% | 1,088 | 0.06% | 1,124 | 0.07% | 1,164 | 0.08% | 1,179 | 0.08% | 1,199 | 0.08% | 1,224 | 0.08% | 233 | 0.02% | 255 | 0.02% | 46 | 0% | 66 | 0% | 86 | 0.01% | 106 | 0.01% | 125 | 0.01% | 145 | 0.01% | 165 | 0.01% | 185 | 0.01% | 205 | 0.02% | 225 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 453 | 0.04% | 479 | 0.04% | 500 | 0.04% | 509 | 0.05% | 537 | 0.05% | 289 | 0.02% | 0 | 0% | |||
電腦軟體淨額 | 856 | 0.05% | 888 | 0.05% | 751 | 0.05% | 775 | 0.05% | 822 | 0.05% | 839 | 0.05% | 895 | 0.05% | 927 | 0.05% | 970 | 0.05% | 1,001 | 0.06% | 1,046 | 0.06% | 1,058 | 0.06% | 1,088 | 0.06% | 1,124 | 0.07% | 1,164 | 0.08% | 1,179 | 0.08% | 1,199 | 0.08% | 1,224 | 0.08% | 233 | 0.02% | 255 | 0.02% | 46 | 0% | 66 | 0% | 86 | 0.01% | 106 | 0.01% | 145 | 0.01% | 165 | 0.01% | 185 | 0.01% | 205 | 0.02% | 225 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 453 | 0.04% | 479 | 0.04% | 500 | 0.04% | 509 | 0.05% | 537 | 0.05% | 289 | 0.02% | 0 | 0% | ||||||||||
遞延所得稅資產 | 10,638 | 0.65% | 9,352 | 0.56% | 9,317 | 0.56% | 9,486 | 0.6% | 8,909 | 0.54% | 9,025 | 0.53% | 12,204 | 0.7% | 12,289 | 0.69% | 11,868 | 0.67% | 11,624 | 0.65% | 12,048 | 0.69% | 12,242 | 0.7% | 12,010 | 0.68% | 15,186 | 0.88% | 15,580 | 1.04% | 16,140 | 1.06% | 16,274 | 1.17% | 15,345 | 1.07% | 15,780 | 1.09% | 16,261 | 1.07% | 15,988 | 1.09% | 15,604 | 1.17% | 15,006 | 1.03% | 21,596 | 1.43% | 21,725 | 1.51% | 20,858 | 1.51% | 19,567 | 1.42% | 19,273 | 1.49% | 16,873 | 1.36% | 15,171 | 1.27% | 14,359 | 1.2% | 13,849 | 1.13% | 13,727 | 1.07% | 13,350 | 1.1% | 13,563 | 1.19% | 13,835 | 1.2% | 14,565 | 1.24% | 15,093 | 1.29% | 16,627 | 1.45% | 19,154 | 1.67% | 19,894 | 1.79% | 18,260 | 1.6% | 18,589 | 1.62% | 18,633 | 1.68% | 18,562 | 1.68% | 16,395 | 1.51% | 11,618 | 1% | 12,022 | 1.05% | 13,034 | 1.16% | 12,426 | 1.07% | 15,420 | 1.33% | 17,718 | 1.6% |
其他非流動資產 | 12,971 | 0.8% | 10,303 | 0.61% | 12,137 | 0.73% | 14,016 | 0.89% | 16,216 | 0.98% | 35,834 | 2.09% | 36,519 | 2.09% | 37,906 | 2.14% | 39,673 | 2.24% | 37,626 | 2.1% | 43,270 | 2.49% | 36,686 | 2.09% | 28,983 | 1.64% | 5,152 | 0.3% | 5,816 | 0.39% | 5,182 | 0.34% | 5,760 | 0.41% | 5,422 | 0.38% | 7,119 | 0.49% | 9,863 | 0.65% | 11,303 | 0.77% | 29,155 | 2.18% | 12,051 | 0.83% | 32,895 | 2.17% | 27,566 | 1.91% | 33,956 | 2.45% | 29,488 | 2.13% | 27,480 | 2.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 12,971 | 0.8% | 10,303 | 0.61% | 12,137 | 0.73% | 14,016 | 0.89% | 16,216 | 0.98% | 35,834 | 2.09% | 36,519 | 2.09% | 37,906 | 2.14% | 39,673 | 2.24% | 37,626 | 2.1% | 43,270 | 2.49% | 36,686 | 2.09% | 28,983 | 1.64% | 5,152 | 0.3% | 5,816 | 0.39% | 5,182 | 0.34% | 5,760 | 0.41% | 5,422 | 0.38% | 7,119 | 0.49% | 9,863 | 0.65% | 11,303 | 0.77% | 29,155 | 2.18% | 12,051 | 0.83% | 32,895 | 2.17% | 27,566 | 1.91% | 33,956 | 2.45% | 27,480 | 2.12% | 26,423 | 2.12% | 25,649 | 2.16% | 27,348 | 2.29% | 24,739 | 2.01% | 23,401 | 1.82% | 22,941 | 1.89% | 22,636 | 1.99% | 22,885 | 1.98% | 21,762 | 1.85% | 21,356 | 1.82% | 21,540 | 1.88% | 20,903 | 1.82% | 35,252 | 3.17% | 52,786 | 4.62% | 44,602 | 3.89% | 41,162 | 3.71% | 33,895 | 3.07% | 31,828 | 2.92% | 36,128 | 3.16% | 30,913 | 2.76% | 39,510 | 3.39% | 27,940 | 2.52% | ||||||
非流動資產合計 | 484,842 | 29.83% | 487,063 | 28.96% | 492,955 | 29.72% | 503,527 | 31.86% | 509,195 | 30.66% | 531,277 | 30.91% | 533,402 | 30.46% | 535,126 | 30.15% | 538,813 | 30.38% | 539,750 | 30.1% | 533,546 | 30.7% | 532,319 | 30.31% | 522,788 | 29.63% | 501,254 | 29.14% | 503,697 | 33.51% | 509,950 | 33.37% | 516,978 | 37.16% | 523,875 | 36.46% | 529,745 | 36.43% | 532,728 | 35.16% | 538,655 | 36.88% | 514,733 | 38.5% | 497,368 | 34.3% | 530,822 | 35.09% | 470,049 | 32.63% | 467,448 | 33.73% | 464,091 | 33.59% | 462,917 | 35.77% | 464,404 | 37.29% | 463,806 | 38.97% | 461,334 | 38.68% | 461,954 | 37.55% | 451,077 | 35.09% | 451,694 | 37.2% | 455,650 | 40.12% | 460,240 | 39.91% | 466,262 | 39.62% | 471,487 | 40.25% | 473,850 | 41.35% | 479,452 | 41.79% | 478,678 | 43.03% | 466,616 | 40.84% | 457,918 | 39.93% | 457,973 | 41.28% | 452,075 | 41.01% | 451,623 | 41.47% | 466,885 | 40.13% | 467,060 | 40.81% | 464,731 | 41.51% | 448,708 | 38.55% | 451,039 | 38.93% | 448,682 | 40.51% |
資產總計 | 1,625,149 | 100% | 1,681,833 | 100% | 1,658,492 | 100% | 1,580,683 | 100% | 1,661,042 | 100% | 1,718,651 | 100% | 1,750,929 | 100% | 1,774,915 | 100% | 1,773,316 | 100% | 1,793,068 | 100% | 1,737,749 | 100% | 1,756,121 | 100% | 1,764,457 | 100% | 1,719,870 | 100% | 1,503,038 | 100% | 1,528,253 | 100% | 1,391,314 | 100% | 1,436,747 | 100% | 1,454,085 | 100% | 1,514,955 | 100% | 1,460,707 | 100% | 1,336,933 | 100% | 1,450,197 | 100% | 1,512,948 | 100% | 1,440,347 | 100% | 1,385,800 | 100% | 1,381,601 | 100% | 1,294,023 | 100% | 1,245,235 | 100% | 1,190,186 | 100% | 1,192,679 | 100% | 1,230,254 | 100% | 1,285,562 | 100% | 1,214,197 | 100% | 1,135,673 | 100% | 1,153,207 | 100% | 1,176,734 | 100% | 1,171,429 | 100% | 1,146,061 | 100% | 1,147,397 | 100% | 1,112,403 | 100% | 1,142,650 | 100% | 1,146,805 | 100% | 1,109,516 | 100% | 1,102,335 | 100% | 1,088,924 | 100% | 1,163,455 | 100% | 1,144,383 | 100% | 1,119,621 | 100% | 1,163,863 | 100% | 1,158,453 | 100% | 1,107,561 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 50,000 | 3.08% | 30,000 | 1.78% | 80,000 | 4.82% | 80,000 | 5.06% | 88,000 | 5.3% | 74,500 | 4.33% | 0 | 0% | 0 | 0% | 0 | 0% | 70,000 | 3.9% | 20,000 | 1.15% | 90,000 | 5.12% | 70,000 | 3.97% | 35,000 | 2.04% | 0 | 0% | 30,000 | 1.96% | 30,000 | 2.16% | 32,000 | 2.23% | 38,000 | 2.61% | 38,000 | 2.51% | 38,000 | 2.6% | 3,000 | 0.22% | 3,000 | 0.21% | 23,000 | 1.52% | 33,000 | 2.29% | 65,000 | 4.69% | 58,000 | 4.2% | 62,000 | 4.79% | 45,000 | 3.61% | 46,000 | 3.86% | 46,000 | 3.86% | 56,000 | 4.55% | 78,000 | 6.07% | 49,000 | 4.04% | 39,000 | 3.43% | 64,000 | 5.55% | 49,000 | 4.16% | 44,000 | 3.76% | 44,000 | 3.84% | 34,000 | 2.96% | 34,000 | 3.06% | 52,000 | 4.55% | 28,000 | 2.44% | 15,000 | 1.35% | 11,640 | 1.06% | 50,759 | 4.66% | 81,181 | 6.98% | 56,773 | 4.96% | 30,545 | 2.73% | 48,543 | 4.17% | 20,975 | 1.81% | 34,881 | 3.15% |
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,998 | 1.75% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,981 | 0.85% | 0 | 0% | 34,975 | 2.03% | 34,974 | 2.33% | 54,960 | 3.6% | 54,952 | 3.95% | 54,950 | 3.82% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69,842 | 4.85% | 49,962 | 3.61% | 19,966 | 1.45% | 0 | 0% | 29,918 | 2.4% | 0 | 0% | 0 | 0% | 19,954 | 1.62% | 29,992 | 2.33% | 49,959 | 4.11% | 19,970 | 1.76% | 0 | 0% | 0 | 0% | 29,968 | 2.56% | 0 | 0% | 29,980 | 2.61% | 0 | 0% | 19,980 | 1.75% | 39,999 | 3.49% | 44,962 | 4.05% | 0 | 0% | 0 | 0% | 19,971 | 1.72% | 19,990 | 1.75% | 19,975 | 1.78% | 29,943 | 2.57% | 29,952 | 2.59% | 44,963 | 4.06% |
合約負債-流動 | 5,738 | 0.35% | 92 | 0.01% | 3,055 | 0.18% | 783 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 9,266 | 0.57% | 20,087 | 1.19% | 12,265 | 0.74% | 10,558 | 0.67% | 9,527 | 0.57% | 12,582 | 0.73% | 13,357 | 0.76% | 16,355 | 0.92% | 27,994 | 1.58% | 30,490 | 1.7% | 18,318 | 1.05% | 15,875 | 0.9% | 32,520 | 1.84% | 30,021 | 1.75% | 14,225 | 0.95% | 13,204 | 0.86% | 16,228 | 1.17% | 9,627 | 0.67% | 11,442 | 0.79% | 10,115 | 0.67% | 9,775 | 0.67% | 12,788 | 0.96% | 15,292 | 1.05% | 7,542 | 0.5% | 16,039 | 1.11% | 17,046 | 1.23% | 12,983 | 0.94% | 8,209 | 0.63% | 11,537 | 0.93% | 13,770 | 1.16% | 9,242 | 0.77% | 11,796 | 0.96% | 15,705 | 1.22% | 11,986 | 0.99% | 8,700 | 0.77% | 9,182 | 0.8% | 27,201 | 2.31% | 9,038 | 0.77% | 15,197 | 1.33% | 9,701 | 0.85% | 7,537 | 0.68% | 8,198 | 0.72% | 8,135 | 0.71% | 8,454 | 0.76% | 7,756 | 0.7% | 9,395 | 0.86% | 8,168 | 0.7% | 10,774 | 0.94% | 9,576 | 0.86% | 10,115 | 0.87% | 11,470 | 0.99% | 9,181 | 0.83% |
應付帳款 | 91,012 | 5.6% | 140,494 | 8.35% | 155,072 | 9.35% | 94,453 | 5.98% | 128,160 | 7.72% | 171,497 | 9.98% | 129,830 | 7.41% | 123,132 | 6.94% | 98,880 | 5.58% | 169,723 | 9.47% | 186,514 | 10.73% | 165,070 | 9.4% | 239,300 | 13.56% | 271,060 | 15.76% | 173,583 | 11.55% | 171,934 | 11.25% | 102,163 | 7.34% | 171,788 | 11.96% | 162,569 | 11.18% | 210,046 | 13.86% | 178,053 | 12.19% | 116,879 | 8.74% | 137,583 | 9.49% | 156,233 | 10.33% | 145,983 | 10.14% | 148,709 | 10.73% | 164,067 | 11.88% | 118,708 | 9.17% | 113,796 | 9.14% | 130,061 | 10.93% | 107,212 | 8.99% | 119,952 | 9.75% | 136,219 | 10.6% | 147,926 | 12.18% | 84,349 | 7.43% | 81,790 | 7.09% | 92,388 | 7.85% | 123,609 | 10.55% | 108,960 | 9.51% | 110,168 | 9.6% | 103,528 | 9.31% | 100,941 | 8.83% | 97,992 | 8.54% | 74,947 | 6.75% | 77,574 | 7.04% | 94,439 | 8.67% | 123,429 | 10.61% | 108,628 | 9.49% | 93,511 | 8.35% | 80,982 | 6.96% | 129,578 | 11.19% | 73,603 | 6.65% |
其他應付款 | 131,739 | 8.11% | 114,898 | 6.83% | 165,624 | 9.99% | 85,598 | 5.42% | 116,664 | 7.02% | 105,500 | 6.14% | 289,671 | 16.54% | 92,183 | 5.19% | 119,633 | 6.75% | 97,797 | 5.45% | 230,308 | 13.25% | 85,544 | 4.87% | 112,719 | 6.39% | 86,373 | 5.02% | 68,998 | 4.59% | 57,547 | 3.77% | 51,207 | 3.68% | 54,127 | 3.77% | 120,664 | 8.3% | 59,901 | 3.95% | 66,098 | 4.53% | 51,658 | 3.86% | 139,177 | 9.6% | 61,182 | 4.04% | 68,564 | 4.76% | 54,671 | 3.95% | 117,158 | 8.48% | 58,764 | 4.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 15,395 | 0.95% | 9,220 | 0.55% | 11,061 | 0.67% | 25,022 | 1.58% | 23,085 | 1.39% | 24,786 | 1.44% | 15,503 | 0.89% | 71,402 | 4.02% | 63,261 | 3.57% | 52,104 | 2.91% | 34,418 | 1.98% | 56,146 | 3.2% | 41,146 | 2.33% | 27,206 | 1.58% | 15,405 | 1.02% | 19,933 | 1.3% | 15,257 | 1.1% | 11,000 | 0.77% | 10,446 | 0.72% | 11,319 | 0.75% | 6,902 | 0.47% | 2,961 | 0.22% | 13,864 | 0.96% | 39,024 | 2.58% | 29,214 | 2.03% | 23,167 | 1.67% | 18,153 | 1.31% | 20,288 | 1.57% | 14,093 | 1.13% | 6,960 | 0.58% | 9,877 | 0.83% | 18,058 | 1.47% | 13,624 | 1.06% | 3,588 | 0.3% | 4,359 | 0.38% | 12,499 | 1.08% | 11,509 | 0.98% | 3,881 | 0.33% | 0 | 0% | 343 | 0.03% | 343 | 0.03% | ||||||||||||||||||||||
租賃負債-流動 | 8,897 | 0.55% | 11,348 | 0.67% | 9,951 | 0.6% | 10,938 | 0.69% | 10,869 | 0.65% | 10,666 | 0.62% | 11,226 | 0.64% | 11,871 | 0.67% | 10,702 | 0.6% | 11,665 | 0.65% | 10,437 | 0.6% | 11,125 | 0.63% | 10,342 | 0.59% | 9,824 | 0.57% | 8,697 | 0.58% | 9,237 | 0.6% | 8,498 | 0.61% | 9,965 | 0.69% | 8,690 | 0.6% | 9,123 | 0.6% | 9,549 | 0.65% | 6,525 | 0.49% | 6,545 | 0.45% | 6,791 | 0.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 101,315 | 6.23% | 104,002 | 6.18% | 41,458 | 2.5% | 45,572 | 2.88% | 50,892 | 3.06% | 64,968 | 3.78% | 100,530 | 5.74% | 74,661 | 4.21% | 75,823 | 4.28% | 55,889 | 3.12% | 46,137 | 2.65% | 54,060 | 3.08% | 48,834 | 2.77% | 74,749 | 4.35% | 113,525 | 7.55% | 166,407 | 10.89% | 74,908 | 5.38% | 58,716 | 4.09% | 67,311 | 4.63% | 81,651 | 5.39% | 61,886 | 4.24% | 69,560 | 5.2% | 67,317 | 4.64% | 57,950 | 3.83% | 40,420 | 2.81% | 35,133 | 2.54% | 37,535 | 2.72% | 43,379 | 3.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 100,086 | 6.16% | 102,031 | 6.07% | 39,975 | 2.41% | 44,080 | 2.79% | 48,190 | 2.9% | 53,847 | 3.13% | 59,499 | 3.4% | 60,971 | 3.44% | 62,444 | 3.52% | 46,567 | 2.6% | 40,714 | 2.34% | 40,690 | 2.32% | 46,669 | 2.64% | 52,650 | 3.06% | 94,630 | 6.3% | 85,945 | 5.62% | 47,927 | 3.44% | 47,910 | 3.33% | 50,910 | 3.5% | 53,900 | 3.56% | 56,874 | 3.89% | 61,837 | 4.63% | 53,754 | 3.71% | 47,674 | 3.15% | 37,595 | 2.61% | 30,749 | 2.22% | 31,745 | 2.3% | 32,742 | 2.53% | 69,742 | 5.6% | 33,694 | 2.83% | 33,647 | 2.82% | 33,603 | 2.73% | 33,561 | 2.61% | 33,520 | 2.76% | 33,484 | 2.95% | 33,445 | 2.9% | 33,402 | 2.84% | 33,359 | 2.85% | 33,307 | 2.91% | 33,267 | 2.9% | 33,216 | 2.99% | 33,164 | 2.9% | 31,113 | 2.71% | 29,062 | 2.62% | 62,012 | 5.63% | 55,761 | 5.12% | 70,000 | 6.02% | 70,000 | 6.12% | 100,000 | 8.93% | 100,000 | 8.59% | 60,000 | 5.18% | 55,000 | 4.97% |
其他流動負債-其他 | 1,229 | 0.08% | 1,971 | 0.12% | 1,483 | 0.09% | 1,492 | 0.09% | 2,702 | 0.16% | 11,121 | 0.65% | 41,031 | 2.34% | 13,690 | 0.77% | 13,379 | 0.75% | 9,322 | 0.52% | 5,423 | 0.31% | 13,370 | 0.76% | 2,165 | 0.12% | 22,099 | 1.28% | 18,895 | 1.26% | 80,462 | 5.26% | 26,981 | 1.94% | 10,806 | 0.75% | 16,401 | 1.13% | 27,751 | 1.83% | 5,012 | 0.34% | 7,723 | 0.58% | 13,563 | 0.94% | 10,276 | 0.68% | 2,825 | 0.2% | 4,384 | 0.32% | 5,790 | 0.42% | 10,637 | 0.82% | 6,574 | 0.53% | 10,560 | 0.89% | 4,672 | 0.39% | 4,880 | 0.4% | 1,982 | 0.15% | 1,382 | 0.11% | 4,781 | 0.42% | 4,799 | 0.42% | 5,791 | 0.49% | 8,241 | 0.7% | 16,659 | 1.45% | 7,583 | 0.66% | 495 | 0.04% | 683 | 0.06% | 4,038 | 0.35% | 6,893 | 0.62% | 3,642 | 0.33% | 1,139 | 0.1% | 2,974 | 0.26% | 7,964 | 0.7% | 14,671 | 1.31% | 20,112 | 1.73% | 16,924 | 1.46% | 6,022 | 0.54% |
流動負債合計 | 413,362 | 25.44% | 430,141 | 25.58% | 478,486 | 28.85% | 352,924 | 22.33% | 427,197 | 25.72% | 494,497 | 28.77% | 560,117 | 31.99% | 389,604 | 21.95% | 396,293 | 22.35% | 487,668 | 27.2% | 546,132 | 31.43% | 492,801 | 28.06% | 554,861 | 31.45% | 569,208 | 33.1% | 429,407 | 28.57% | 523,222 | 34.24% | 353,213 | 25.39% | 402,173 | 27.99% | 419,122 | 28.82% | 420,155 | 27.73% | 370,263 | 25.35% | 263,371 | 19.7% | 382,778 | 26.39% | 351,722 | 23.25% | 403,062 | 27.98% | 393,688 | 28.41% | 427,862 | 30.97% | 311,348 | 24.06% | 348,786 | 28.01% | 281,792 | 23.68% | 301,116 | 25.25% | 295,102 | 23.99% | 352,194 | 27.4% | 329,792 | 27.16% | 262,231 | 23.09% | 238,092 | 20.65% | 260,785 | 22.16% | 279,659 | 23.87% | 256,579 | 22.39% | 253,176 | 22.07% | 215,392 | 19.36% | 244,636 | 21.41% | 245,268 | 21.39% | 199,656 | 17.99% | 185,710 | 16.85% | 247,991 | 22.77% | 347,907 | 29.9% | 300,364 | 26.25% | 299,250 | 26.73% | 372,667 | 32.02% | 364,448 | 31.46% | 251,895 | 22.74% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 129,589 | 7.97% | 143,597 | 8.54% | 105,591 | 6.37% | 115,577 | 7.31% | 125,551 | 7.56% | 135,516 | 7.89% | 145,464 | 8.31% | 159,571 | 8.99% | 173,667 | 9.79% | 141,882 | 7.91% | 127,904 | 7.36% | 138,092 | 7.86% | 148,275 | 8.4% | 158,452 | 9.21% | 104,625 | 6.96% | 75,293 | 4.93% | 125,288 | 9.01% | 137,279 | 9.55% | 149,265 | 10.27% | 161,245 | 10.64% | 173,221 | 11.86% | 185,191 | 13.85% | 200,191 | 13.8% | 215,171 | 14.22% | 176,134 | 12.23% | 159,449 | 11.51% | 166,913 | 12.08% | 174,363 | 13.47% | 117,799 | 9.46% | 162,272 | 13.63% | 170,732 | 14.32% | 179,179 | 14.56% | 187,613 | 14.59% | 196,034 | 16.15% | 204,440 | 18% | 212,836 | 18.46% | 221,217 | 18.8% | 229,585 | 19.6% | 237,944 | 20.76% | 246,278 | 21.46% | 254,611 | 22.89% | 262,931 | 23.01% | 271,239 | 23.65% | 279,535 | 25.19% | 287,818 | 26.11% | 208,239 | 19.12% | 178,611 | 15.35% | 203,485 | 17.78% | 188,359 | 16.82% | 168,232 | 14.45% | 183,106 | 15.81% | 197,980 | 17.88% |
銀行長期借款 | 129,589 | 7.97% | 143,597 | 8.54% | 105,591 | 6.37% | 115,577 | 7.31% | 125,551 | 7.56% | 135,516 | 7.89% | 145,464 | 8.31% | 159,571 | 8.99% | 173,667 | 9.79% | 141,882 | 7.91% | 127,904 | 7.36% | 138,092 | 7.86% | 148,275 | 8.4% | 158,452 | 9.21% | 104,625 | 6.96% | 75,293 | 4.93% | 125,288 | 9.01% | 137,279 | 9.55% | 149,265 | 10.27% | 161,245 | 10.64% | 173,221 | 11.86% | 185,191 | 13.85% | 200,191 | 13.8% | 215,171 | 14.22% | 176,134 | 12.23% | 159,449 | 11.51% | 174,363 | 13.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 13,333 | 0.82% | 13,205 | 0.79% | 14,494 | 0.87% | 14,716 | 0.93% | 14,952 | 0.9% | 14,786 | 0.86% | 12,375 | 0.71% | 12,698 | 0.72% | 14,102 | 0.8% | 15,656 | 0.87% | 13,372 | 0.77% | 14,575 | 0.83% | 13,840 | 0.78% | 14,286 | 0.83% | 11,971 | 0.8% | 11,982 | 0.78% | 12,162 | 0.87% | 12,165 | 0.85% | 12,625 | 0.87% | 12,973 | 0.86% | 12,761 | 0.87% | 12,529 | 0.94% | 12,572 | 0.87% | 12,610 | 0.83% | 13,047 | 0.91% | 13,221 | 0.95% | 13,344 | 0.97% | 12,477 | 0.96% | 12,433 | 1% | 12,455 | 1.05% | 11,959 | 1% | 11,758 | 0.96% | 12,930 | 1.01% | 12,892 | 1.06% | 13,195 | 1.16% | 12,922 | 1.12% | 12,726 | 1.08% | 12,642 | 1.08% | 12,531 | 1.09% | 12,554 | 1.09% | 12,625 | 1.13% | 12,518 | 1.1% | 12,517 | 1.09% | 12,588 | 1.13% | 12,471 | 1.13% | 12,459 | 1.14% | 12,541 | 1.08% | 12,531 | 1.1% | 12,473 | 1.11% | 12,472 | 1.07% | 12,635 | 1.09% | 12,930 | 1.17% |
租賃負債-非流動 | 28,007 | 1.72% | 28,180 | 1.68% | 31,567 | 1.9% | 32,695 | 2.07% | 34,082 | 2.05% | 35,604 | 2.07% | 37,366 | 2.13% | 39,628 | 2.23% | 41,499 | 2.34% | 43,988 | 2.45% | 46,915 | 2.7% | 48,810 | 2.78% | 49,971 | 2.83% | 46,280 | 2.69% | 49,437 | 3.29% | 51,005 | 3.34% | 52,589 | 3.78% | 53,900 | 3.75% | 56,890 | 3.91% | 58,626 | 3.87% | 60,316 | 4.13% | 47,495 | 3.55% | 49,081 | 3.38% | 50,663 | 3.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 5,571 | 0.34% | 9,286 | 0.55% | 9,731 | 0.59% | 10,166 | 0.64% | 10,592 | 0.64% | 12,076 | 0.7% | 12,491 | 0.71% | 12,901 | 0.73% | 14,333 | 0.81% | 21,562 | 1.2% | 22,036 | 1.27% | 22,504 | 1.28% | 23,302 | 1.32% | 20,543 | 1.19% | 20,970 | 1.4% | 21,375 | 1.4% | 21,732 | 1.56% | 23,661 | 1.65% | 23,991 | 1.65% | 24,361 | 1.61% | 23,876 | 1.63% | 24,126 | 1.8% | 24,460 | 1.69% | 44,820 | 2.96% | 46,320 | 3.22% | 45,927 | 3.31% | 46,238 | 3.35% | 46,552 | 3.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 5,571 | 0.34% | 9,286 | 0.55% | 9,731 | 0.59% | 10,166 | 0.64% | 10,592 | 0.64% | 12,076 | 0.7% | 12,491 | 0.71% | 12,901 | 0.73% | 14,333 | 0.81% | 20,712 | 1.16% | 21,186 | 1.22% | 21,654 | 1.23% | 22,452 | 1.27% | 19,693 | 1.15% | 20,120 | 1.34% | 20,525 | 1.34% | 20,882 | 1.5% | 22,811 | 1.59% | 23,141 | 1.59% | 23,511 | 1.55% | 23,876 | 1.63% | 24,126 | 1.8% | 24,460 | 1.69% | 24,820 | 1.64% | 26,320 | 1.83% | 25,927 | 1.87% | 26,238 | 1.9% | 26,552 | 2.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 850 | 0.05% | 850 | 0.05% | 850 | 0.05% | 850 | 0.05% | 850 | 0.05% | 850 | 0.06% | 850 | 0.06% | 850 | 0.06% | 850 | 0.06% | 850 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 176,500 | 10.86% | 194,268 | 11.55% | 161,383 | 9.73% | 173,154 | 10.95% | 185,177 | 11.15% | 197,982 | 11.52% | 207,696 | 11.86% | 224,798 | 12.67% | 243,601 | 13.74% | 223,088 | 12.44% | 210,227 | 12.1% | 223,981 | 12.75% | 235,388 | 13.34% | 239,561 | 13.93% | 187,003 | 12.44% | 159,655 | 10.45% | 211,771 | 15.22% | 227,005 | 15.8% | 242,771 | 16.7% | 257,205 | 16.98% | 270,174 | 18.5% | 269,341 | 20.15% | 286,304 | 19.74% | 323,264 | 21.37% | 235,501 | 16.35% | 218,597 | 15.77% | 226,495 | 16.39% | 233,392 | 18.04% | 177,863 | 14.28% | 221,859 | 18.64% | 230,277 | 19.31% | 239,027 | 19.43% | 253,828 | 19.74% | 260,548 | 21.46% | 270,119 | 23.78% | 279,074 | 24.2% | 288,088 | 24.48% | 297,439 | 25.39% | 306,770 | 26.77% | 315,862 | 27.53% | 324,953 | 29.21% | 331,385 | 29% | 340,555 | 29.7% | 350,161 | 31.56% | 358,889 | 32.56% | 283,574 | 26.04% | 254,613 | 21.88% | 280,088 | 24.48% | 265,471 | 23.71% | 245,986 | 21.14% | 261,829 | 22.6% | 277,686 | 25.07% |
負債總計 | 589,862 | 36.3% | 624,409 | 37.13% | 639,869 | 38.58% | 526,078 | 33.28% | 612,374 | 36.87% | 692,479 | 40.29% | 767,813 | 43.85% | 614,402 | 34.62% | 639,894 | 36.08% | 710,756 | 39.64% | 756,359 | 43.53% | 716,782 | 40.82% | 790,249 | 44.79% | 808,769 | 47.03% | 616,410 | 41.01% | 682,877 | 44.68% | 564,984 | 40.61% | 629,178 | 43.79% | 661,893 | 45.52% | 677,360 | 44.71% | 640,437 | 43.84% | 532,712 | 39.85% | 669,082 | 46.14% | 674,986 | 44.61% | 638,563 | 44.33% | 612,285 | 44.18% | 654,357 | 47.36% | 544,740 | 42.1% | 526,649 | 42.29% | 503,651 | 42.32% | 531,393 | 44.55% | 534,129 | 43.42% | 606,022 | 47.14% | 590,340 | 48.62% | 532,350 | 46.88% | 517,166 | 44.85% | 548,873 | 46.64% | 577,098 | 49.26% | 563,349 | 49.16% | 569,038 | 49.59% | 540,345 | 48.57% | 576,021 | 50.41% | 585,823 | 51.08% | 549,817 | 49.55% | 544,599 | 49.4% | 531,565 | 48.82% | 602,520 | 51.79% | 580,452 | 50.72% | 564,721 | 50.44% | 618,653 | 53.16% | 626,277 | 54.06% | 529,581 | 47.82% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 423,250 | 26.04% | 423,250 | 25.17% | 423,250 | 25.52% | 423,250 | 26.78% | 423,250 | 25.48% | 423,250 | 24.63% | 423,250 | 24.17% | 423,250 | 23.85% | 423,250 | 23.87% | 423,250 | 23.6% | 423,250 | 24.36% | 423,250 | 24.1% | 423,250 | 23.99% | 423,250 | 24.61% | 423,250 | 28.16% | 423,250 | 27.7% | 423,250 | 30.42% | 423,250 | 29.46% | 423,250 | 29.11% | 423,250 | 27.94% | 423,250 | 28.98% | 423,250 | 31.66% | 423,250 | 29.19% | 423,250 | 27.98% | 424,250 | 29.45% | 424,250 | 30.61% | 424,250 | 30.71% | 424,250 | 32.79% | 424,250 | 34.07% | 424,250 | 35.65% | 424,250 | 35.57% | 424,250 | 34.48% | 424,250 | 33% | 424,250 | 34.94% | 424,250 | 37.36% | 424,250 | 36.79% | 424,250 | 36.05% | 424,250 | 36.22% | 424,250 | 37.02% | 424,250 | 36.97% | 424,250 | 38.14% | 424,250 | 37.13% | 424,250 | 36.99% | 424,250 | 38.24% | 424,250 | 38.49% | 424,250 | 38.96% | 424,250 | 36.46% | 424,250 | 37.07% | 424,250 | 37.89% | 424,250 | 36.45% | 424,250 | 36.62% | 424,250 | 38.3% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 423,250 | 26.04% | 423,250 | 25.17% | 423,250 | 25.52% | 423,250 | 26.78% | 423,250 | 25.48% | 423,250 | 24.63% | 423,250 | 24.17% | 423,250 | 23.85% | 423,250 | 23.87% | 423,250 | 23.6% | 423,250 | 24.36% | 423,250 | 24.1% | 423,250 | 23.99% | 423,250 | 24.61% | 423,250 | 28.16% | 423,250 | 27.7% | 423,250 | 30.42% | 423,250 | 29.46% | 423,250 | 29.11% | 423,250 | 27.94% | 423,250 | 28.98% | 423,250 | 31.66% | 423,250 | 29.19% | 423,250 | 27.98% | 424,250 | 29.45% | 424,250 | 30.61% | 424,250 | 30.71% | 424,250 | 32.79% | 424,250 | 34.07% | 424,250 | 35.65% | 424,250 | 35.57% | 424,250 | 34.48% | 424,250 | 33% | 424,250 | 34.94% | 424,250 | 37.36% | 424,250 | 36.79% | 424,250 | 36.05% | 424,250 | 36.22% | 424,250 | 37.02% | 424,250 | 36.97% | 424,250 | 38.14% | 424,250 | 37.13% | 424,250 | 36.99% | 424,250 | 38.24% | 424,250 | 38.49% | 424,250 | 38.96% | 424,250 | 36.46% | 424,250 | 37.07% | 424,250 | 37.89% | 424,250 | 36.45% | 424,250 | 36.62% | 424,250 | 38.3% |
權益─具證券性質之虛擬通貨 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
權益─具證券性質之虛擬通貨合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 51,422 | 3.06% | 51,422 | 3.1% | 51,422 | 2.99% | 51,422 | 2.94% | 51,422 | 2.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 60,037 | 3.69% | 51,422 | 3.06% | 51,422 | 3.1% | 51,422 | 3.25% | 51,422 | 3.1% | 51,422 | 2.99% | 51,422 | 2.94% | 51,422 | 2.9% | 51,422 | 2.9% | 51,422 | 2.87% | 51,422 | 2.96% | 51,422 | 2.93% | 51,422 | 2.91% | 51,422 | 2.99% | 51,408 | 3.42% | 51,408 | 3.36% | 51,408 | 3.69% | 51,408 | 3.58% | 51,408 | 3.54% | 51,408 | 3.39% | 51,408 | 3.52% | 51,408 | 3.85% | 51,408 | 3.54% | 51,562 | 3.41% | 52,135 | 3.62% | 52,135 | 3.76% | 52,135 | 3.77% | 52,135 | 4.03% | 52,135 | 4.19% | 52,135 | 4.38% | 52,135 | 4.37% | 54,615 | 4.44% | 54,297 | 4.22% | 53,751 | 4.43% | 53,596 | 4.72% | 52,849 | 4.58% | 52,500 | 4.46% | 52,151 | 4.45% | 51,803 | 4.52% | 51,523 | 4.49% | 51,156 | 4.6% | 50,788 | 4.44% | 50,428 | 4.4% | 50,176 | 4.52% | 50,176 | 4.55% | 50,176 | 4.61% | 50,176 | 4.31% | 50,176 | 4.38% | 50,176 | 4.48% | 49,699 | 4.27% | 49,699 | 4.29% | 49,699 | 4.49% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 166,078 | 10.22% | 166,078 | 9.87% | 166,078 | 10.01% | 157,310 | 9.95% | 157,310 | 9.47% | 157,310 | 9.15% | 157,310 | 8.98% | 129,873 | 7.32% | 129,873 | 7.32% | 129,873 | 7.24% | 129,873 | 7.47% | 112,109 | 6.38% | 112,109 | 6.35% | 112,109 | 6.52% | 105,609 | 7.03% | 105,609 | 6.91% | 105,609 | 7.59% | 105,609 | 7.35% | 105,609 | 7.26% | 95,186 | 6.28% | 95,186 | 6.52% | 95,186 | 7.12% | 95,186 | 6.56% | 81,015 | 5.35% | 81,015 | 5.62% | 81,015 | 5.85% | 81,015 | 5.86% | 72,306 | 5.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 5,301 | 0.33% | 5,301 | 0.32% | 5,301 | 0.32% | 4,131 | 0.26% | 4,131 | 0.25% | 4,131 | 0.24% | 4,131 | 0.24% | 5,160 | 0.29% | 5,160 | 0.29% | 5,160 | 0.29% | 5,160 | 0.3% | 4,859 | 0.28% | 4,859 | 0.28% | 4,859 | 0.28% | 5,743 | 0.38% | 5,743 | 0.38% | 5,743 | 0.41% | 5,743 | 0.4% | 5,743 | 0.39% | 1,175 | 0.08% | 1,175 | 0.08% | 1,175 | 0.09% | 1,175 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,384 | 0.34% | 4,384 | 0.35% | 4,384 | 0.37% | 4,384 | 0.37% | 3,554 | 0.29% | 3,554 | 0.28% | 3,554 | 0.29% | 3,554 | 0.31% | 6,333 | 0.55% | 6,333 | 0.54% | 6,333 | 0.54% | 6,333 | 0.55% | 5,710 | 0.5% | 5,710 | 0.51% | 5,710 | 0.5% | 5,710 | 0.5% | 16,526 | 1.49% | 16,526 | 1.5% | 16,526 | 1.52% | 16,526 | 1.42% | 15,019 | 1.31% | 15,019 | 1.34% | 15,019 | 1.29% | 15,019 | 1.3% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 379,314 | 23.34% | 347,275 | 20.65% | 312,803 | 18.86% | 357,748 | 22.63% | 355,347 | 21.39% | 339,002 | 19.72% | 299,215 | 17.09% | 486,405 | 27.4% | 463,378 | 26.13% | 412,915 | 23.03% | 317,124 | 18.25% | 390,865 | 22.26% | 334,045 | 18.93% | 277,816 | 16.15% | 261,821 | 17.42% | 221,347 | 14.48% | 204,354 | 14.69% | 186,977 | 13.01% | 171,286 | 11.78% | 232,882 | 15.37% | 217,824 | 14.91% | 203,407 | 15.21% | 177,738 | 12.26% | 251,613 | 16.63% | 218,110 | 15.14% | 190,258 | 13.73% | 144,680 | 10.47% | 173,059 | 13.37% | 143,160 | 11.5% | 114,708 | 9.64% | 90,648 | 7.6% | 135,383 | 11% | 121,306 | 9.44% | 77,526 | 6.38% | 56,737 | 5% | 96,272 | 8.35% | 86,091 | 7.32% | 53,322 | 4.55% | 37,709 | 3.29% | 38,327 | 3.34% | 34,377 | 3.09% | 29,657 | 2.6% | 23,878 | 2.08% | 12,978 | 1.17% | 9,625 | 0.87% | 9,365 | 0.86% | 12,994 | 1.12% | 21,962 | 1.92% | 17,356 | 1.55% | 19,645 | 1.69% | 5,519 | 0.48% | 75,125 | 6.78% |
保留盈餘合計 | 550,693 | 33.89% | 518,654 | 30.84% | 484,182 | 29.19% | 519,189 | 32.85% | 516,788 | 31.11% | 500,443 | 29.12% | 460,656 | 26.31% | 621,438 | 35.01% | 598,411 | 33.75% | 547,948 | 30.56% | 452,157 | 26.02% | 507,833 | 28.92% | 451,013 | 25.56% | 394,784 | 22.95% | 373,173 | 24.83% | 332,699 | 21.77% | 315,706 | 22.69% | 298,329 | 20.76% | 282,638 | 19.44% | 329,243 | 21.73% | 314,185 | 21.51% | 299,768 | 22.42% | 274,099 | 18.9% | 332,628 | 21.99% | 299,125 | 20.77% | 271,273 | 19.58% | 225,695 | 16.34% | 249,749 | 19.3% | 219,850 | 17.66% | 191,398 | 16.08% | 167,338 | 14.03% | 202,740 | 16.48% | 188,663 | 14.68% | 144,883 | 11.93% | 124,094 | 10.93% | 159,486 | 13.83% | 149,305 | 12.69% | 116,536 | 9.95% | 100,923 | 8.81% | 97,885 | 8.53% | 93,935 | 8.44% | 89,215 | 7.81% | 83,436 | 7.28% | 82,709 | 7.45% | 79,356 | 7.2% | 79,096 | 7.26% | 82,725 | 7.11% | 87,211 | 7.62% | 82,605 | 7.38% | 84,894 | 7.29% | 70,768 | 6.11% | 116,804 | 10.55% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (2,536) | -0.16% | (1,319) | -0.08% | (2,194) | -0.13% | (2,859) | -0.18% | (5,301) | -0.32% | (4,249) | -0.25% | (6,110) | -0.35% | (3,665) | -0.21% | (4,131) | -0.23% | (3,130) | -0.17% | (3,619) | -0.21% | (2,672) | -0.15% | (5,160) | -0.29% | (5,886) | -0.34% | (5,891) | -0.39% | (5,436) | -0.36% | (4,859) | -0.35% | (6,289) | -0.44% | (7,390) | -0.51% | (6,656) | -0.44% | (5,743) | -0.39% | (5,094) | -0.38% | (2,549) | -0.18% | (1,553) | -0.1% | (1,175) | -0.08% | (1,171) | -0.08% | (1,396) | -0.1% | (1,408) | -0.11% | 584 | 0.05% | (1,380) | -0.12% | (2,622) | -0.22% | (4,003) | -0.33% | (4,384) | -0.34% | (3,532) | -0.29% | (3,245) | -0.29% | (4,292) | -0.37% | (3,554) | -0.3% | (4,954) | -0.42% | (4,120) | -0.36% | (4,710) | -0.41% | (6,333) | -0.57% | (6,075) | -0.53% | (5,992) | -0.52% | (6,648) | -0.6% | (5,710) | -0.52% | (6,370) | -0.58% | (7,025) | -0.6% | (8,498) | -0.74% | (13,412) | -1.2% | (13,633) | -1.17% | (12,541) | -1.08% | (12,773) | -1.15% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,573 | 0.11% | 1,573 | 0.11% | 1,573 | 0.11% | 1,573 | 0.12% | 1,573 | 0.13% | 1,573 | 0.13% | 1,573 | 0.13% | 3,932 | 0.32% | 5,033 | 0.39% | 8,966 | 0.74% | 8,966 | 0.79% | 8,967 | 0.78% | 5,653 | 0.48% | 5,504 | 0.47% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 1,031,444 | 63.47% | 992,007 | 58.98% | 956,660 | 57.68% | 991,002 | 62.69% | 986,159 | 59.37% | 970,866 | 56.49% | 929,218 | 53.07% | 1,092,445 | 61.55% | 1,068,952 | 60.28% | 1,019,490 | 56.86% | 923,210 | 53.13% | 979,833 | 55.8% | 920,525 | 52.17% | 863,570 | 50.21% | 841,940 | 56.02% | 801,921 | 52.47% | 785,505 | 56.46% | 766,698 | 53.36% | 749,906 | 51.57% | 797,245 | 52.62% | 783,100 | 53.61% | 769,332 | 57.54% | 746,208 | 51.46% | 805,887 | 53.27% | 772,762 | 53.65% | 744,914 | 53.75% | 699,111 | 50.6% | 723,153 | 55.88% | 695,246 | 55.83% | 664,830 | 55.86% | 639,528 | 53.62% | 673,670 | 54.76% | 657,793 | 51.17% | 610,386 | 50.27% | 589,729 | 51.93% | 623,326 | 54.05% | 616,848 | 52.42% | 582,479 | 49.72% | 572,856 | 49.98% | 568,948 | 49.59% | 563,008 | 50.61% | 558,178 | 48.85% | 552,122 | 48.14% | 550,487 | 49.62% | 548,072 | 49.72% | 547,152 | 50.25% | 550,126 | 47.28% | 553,139 | 48.34% | 543,619 | 48.55% | 545,210 | 46.84% | 532,176 | 45.94% | 577,980 | 52.18% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
非控制權益 | 3,843 | 0.24% | 65,417 | 3.89% | 61,963 | 3.74% | 63,603 | 4.02% | 62,509 | 3.76% | 55,306 | 3.22% | 53,898 | 3.08% | 68,068 | 3.84% | 64,470 | 3.64% | 62,822 | 3.5% | 58,180 | 3.35% | 59,506 | 3.39% | 53,683 | 3.04% | 47,531 | 2.76% | 44,688 | 2.97% | 43,455 | 2.84% | 40,825 | 2.93% | 40,871 | 2.84% | 42,286 | 2.91% | 40,350 | 2.66% | 37,170 | 2.54% | 34,889 | 2.61% | 34,907 | 2.41% | 32,075 | 2.12% | 29,022 | 2.01% | 28,601 | 2.06% | 28,133 | 2.04% | 26,130 | 2.02% | 23,340 | 1.87% | 21,705 | 1.82% | 21,758 | 1.82% | 22,455 | 1.83% | 21,747 | 1.69% | 13,471 | 1.11% | 13,594 | 1.2% | 12,715 | 1.1% | 11,013 | 0.94% | 11,852 | 1.01% | 9,856 | 0.86% | 9,411 | 0.82% | 9,050 | 0.81% | 8,451 | 0.74% | 8,860 | 0.77% | 9,212 | 0.83% | 9,664 | 0.88% | 10,207 | 0.94% | 10,809 | 0.93% | 10,792 | 0.94% | 11,281 | 1.01% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 1,035,287 | 63.7% | 1,057,424 | 62.87% | 1,018,623 | 61.42% | 1,054,605 | 66.72% | 1,048,668 | 63.13% | 1,026,172 | 59.71% | 983,116 | 56.15% | 1,160,513 | 65.38% | 1,133,422 | 63.92% | 1,082,312 | 60.36% | 981,390 | 56.47% | 1,039,339 | 59.18% | 974,208 | 55.21% | 911,101 | 52.97% | 886,628 | 58.99% | 845,376 | 55.32% | 826,330 | 59.39% | 807,569 | 56.21% | 792,192 | 54.48% | 837,595 | 55.29% | 820,270 | 56.16% | 804,221 | 60.15% | 781,115 | 53.86% | 837,962 | 55.39% | 801,784 | 55.67% | 773,515 | 55.82% | 727,244 | 52.64% | 749,283 | 57.9% | 718,586 | 57.71% | 686,535 | 57.68% | 661,286 | 55.45% | 696,125 | 56.58% | 679,540 | 52.86% | 623,857 | 51.38% | 603,323 | 53.12% | 636,041 | 55.15% | 627,861 | 53.36% | 594,331 | 50.74% | 582,712 | 50.84% | 578,359 | 50.41% | 572,058 | 51.43% | 566,629 | 49.59% | 560,982 | 48.92% | 559,699 | 50.45% | 557,736 | 50.6% | 557,359 | 51.18% | 560,935 | 48.21% | 563,931 | 49.28% | 554,900 | 49.56% | 545,210 | 46.84% | 532,176 | 45.94% | 577,980 | 52.18% |
負債及權益總計 | 1,625,149 | 100% | 1,681,833 | 100% | 1,658,492 | 100% | 1,580,683 | 100% | 1,661,042 | 100% | 1,718,651 | 100% | 1,750,929 | 100% | 1,774,915 | 100% | 1,773,316 | 100% | 1,793,068 | 100% | 1,737,749 | 100% | 1,756,121 | 100% | 1,764,457 | 100% | 1,719,870 | 100% | 1,503,038 | 100% | 1,528,253 | 100% | 1,391,314 | 100% | 1,436,747 | 100% | 1,454,085 | 100% | 1,514,955 | 100% | 1,460,707 | 100% | 1,336,933 | 100% | 1,450,197 | 100% | 1,512,948 | 100% | 1,440,347 | 100% | 1,385,800 | 100% | 1,381,601 | 100% | 1,294,023 | 100% | 1,245,235 | 100% | 1,190,186 | 100% | 1,192,679 | 100% | 1,230,254 | 100% | 1,285,562 | 100% | 1,214,197 | 100% | 1,135,673 | 100% | 1,153,207 | 100% | 1,176,734 | 100% | 1,171,429 | 100% | 1,146,061 | 100% | 1,147,397 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 0.01% | 100,000 | 0.01% | 100,000 | 0.01% | 100,000 | 0.01% | 100,000 | 0.01% | 100,000 | 0.01% | 100,000 | 0.01% | 250,000 | 0.02% | 320,000 | 0.02% | 570,000 | 0.05% | 570,000 | 0.05% | 570,000 | 0.05% | 374,000 | 0.03% | 365,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大甲(2221) 截至2024年第1季「流動資產」總計約為NT$10.77億元,相較上一季減少約NT$-7,469萬元、相較去年年末減少約NT$-7,469萬元
大甲(2221) 2024年第1季財報顯示公司「流動資產」總計約NT$10.77億元、約佔整體資產的68.14%。
對比上一季
上一季流動資產總計約NT$11.52億元、約佔整體資產的69.34%。今年第1季相較上一季減少約NT$-7,469萬元。
對比去年年末
去年年末流動資產則為NT$11.52億元、約佔整體資產的69.34%。今年第1季相較去年年末減少約NT$-7,469萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,077,156 | 68.14% | 1,151,847 | 69.34% | 1,187,374 | 69.09% | 1,217,527 | 69.54% | 1,239,789 | 69.85% | 1,234,503 | 69.62% | 1,253,318 | 69.90% | 1,204,203 | 69.30% | 1,223,802 | 69.69% | 1,241,669 | 70.37% | 1,218,616 | 70.86% | 999,341 | 66.49% | 1,018,303 | 66.63% | 874,336 | 62.84% | 912,872 | 63.54% | 924,340 | 63.57% | 982,227 | 64.84% | 922,052 | 63.12% | 822,200 | 61.50% | 952,829 | 65.70% | 982,126 | 64.91% | 970,298 | 67.37% | 918,352 | 66.27% | 917,510 | 66.41% | 831,106 | 64.23% | 780,831 | 62.71% | 726,380 | 61.03% | 731,345 | 61.32% | 768,300 | 62.45% | 834,485 | 64.91% | 762,503 | 62.80% | 680,023 | 59.88% | 692,967 | 60.09% | 710,472 | 60.38% | 699,942 | 59.75% | 672,211 | 58.65% | 667,945 | 58.21% | 633,725 | 56.97% | 676,034 | 59.16% | 688,887 | 60.07% |
非流動資產
大甲(2221) 截至2023年第3季「非流動資產」總計約為NT$5.31億元,相較上一季減少約NT$-212萬元、相較去年年末減少約NT$-754萬元
大甲(2221) 2023年第3季財報顯示公司「非流動資產」總計約NT$5.31億元、約佔整體資產的30.91%。
對比上一季
上一季非流動資產總計約NT$5.33億元、約佔整體資產的30.46%。今年第3季相較上一季減少約NT$-212萬元。
對比去年年末
去年年末非流動資產則為NT$5.39億元、約佔整體資產的30.38%。今年第3季相較去年年末減少約NT$-754萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 531,277 | 30.91% | 533,402 | 30.46% | 535,126 | 30.15% | 538,813 | 30.38% | 539,750 | 30.10% | 533,546 | 30.70% | 532,319 | 30.31% | 522,788 | 29.63% | 501,254 | 29.14% | 503,697 | 33.51% | 509,950 | 33.37% | 516,978 | 37.16% | 523,875 | 36.46% | 529,745 | 36.43% | 532,728 | 35.16% | 538,655 | 36.88% | 514,733 | 38.50% | 497,368 | 34.30% | 530,822 | 35.09% | 470,049 | 32.63% | 467,448 | 33.73% | 464,091 | 33.59% | 462,917 | 35.77% | 464,404 | 37.29% | 463,806 | 38.97% | 461,334 | 38.68% | 461,954 | 37.55% | 451,077 | 35.09% | 451,694 | 37.20% | 455,650 | 40.12% | 460,240 | 39.91% | 466,262 | 39.62% | 471,487 | 40.25% | 473,850 | 41.35% | 479,452 | 41.79% | 478,678 | 43.03% | 466,616 | 40.84% | 457,918 | 39.93% | 457,973 | 41.28% | 452,075 | 41.01% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。