首頁>台灣股市>正新>財務分析 - 現金流量表
2105
39
TWD
+0.20 (0.52%)
2025.08.14收盤

正新-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,330,4785.79%3,117,15512.8%2,915,04111.84%1,731,8797.2%1,985,1727.78%2,655,83212.06%2,424,1558.52%2,062,0017.31%2,585,3059.11%5,426,68917.49%5,000,22416.11%5,158,64715.78%6,254,70817.7%4,419,28412.64%
本期稅前淨利(淨損)1,330,4783,117,1552,915,0411,731,8791,985,1722,655,8322,424,1552,062,0012,585,3055,426,6895,000,2245,158,6476,254,7084,419,284
調整項目
收益費損項目
折舊費用2,107,2652,461,5752,657,1152,683,9472,800,6452,887,8943,264,7993,020,5262,787,6652,955,0232,741,6162,528,3842,212,9101,899,773
攤銷費用21,60520,05922,12526,99920,24324,32625,33612,030000000
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數3,6038,946(2,485)(2,824)(1,662)(3,645)8260(62)99(33)(473)124(12,538)
利息費用189,248236,630305,389155,482133,999301,882416,370436,234288,610222,159237,061265,327334,044395,249
利息收入(310,100)(256,248)(194,653)(81,134)(43,406)(92,636)(72,523)(88,069)
採用權益法認列之關聯企業及合資損失(利益)之份額2,750(455)6,195(5,280)(8,873)(6,272)(1,769)(496)143(5,086)(8,035)(13,833)(4,076)(9,670)
處分及報廢不動產、廠房及設備損失(利益)54,35042,33913,33632,95932,8083,61117,29618,455
未實現外幣兌換損失(利益)(39,285)(4,428)(278,660)543,04913,043
其他項目(47,827)(49,800)(47,164)(43,949)(39,615)320,928(34,485)(13,416)(14,930)22,61821,78420,820
收益費損項目合計1,971,8752,458,6182,481,1983,199,4052,932,1101,672,1573,614,8003,385,5782,971,0493,260,3153,029,3992,799,5032,386,0512,274,802
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少1,103,8341,297,389(680,496)673,392143,203823,561366,60926,356(276,690)206,239(580,429)(343,729)26,714111,024
應收帳款(增加)減少401,452(365,759)337,365(272,575)293,123778,965(576,828)119,872(593,275)334,687986,935(241,105)(1,200,449)79,089
應收帳款-關係人(增加)減少859(23,905)20,976(35,581)(2,936)9,940890(3,956)6,76313,689(33,502)(33,533)(22,732)25,332
存貨(增加)減少574,539(572,225)1,893,351(731,282)(1,403,848)846,907129,270(69,362)(2,142,423)(414,993)1,631,674355,2212,647,978728,021
預付款項(增加)減少69,77285,39820,690(24,887)81,6686,150(231,740)38,028185,664(162,539)(307,422)290,275163,500(363,307)
其他流動資產(增加)減少70,798(113,942)(13,828)251,10153,03260,99973,249(273,650)
其他營業資產(增加)減少(66,703)20,76436,76663,178(2,044)(85,542)(29,219)(101,986)1,535296(15,288)53,470106,541(191,274)
與營業活動相關之資產之淨變動合計2,154,551327,7201,614,82482,641(837,802)2,440,980(267,769)(264,698)(2,929,751)(165,608)1,736,145558,9621,624,174164,099
與營業活動相關之負債之淨變動
合約負債增加(減少)(151,101)(9,374)(69,087)(145,936)(27,950)(2,703)149,214(38,587)
應付票據增加(減少)30,793(68,232)(45,020)(103,098)38,581(622,467)21,530(301,748)(61,107)(166,595)(51,921)19,205(70,590)(340,820)
應付帳款增加(減少)(585,269)552,280(1,298,430)(209,931)(485,773)158,161343,242225,23673,014998,470526,791882,538481,2531,006,112
其他應付款增加(減少)893,747170,196(64,881)273,005366,791291,857195,295(87,538)(237,941)143,485(86,620)(381,693)395,470388,209
其他流動負債增加(減少)(49,981)107,925(17,890)63,653(9,846)77,76335,19689,637
淨確定福利負債增加(減少)(10,693)1,4729728,528(729)4,7183,3881,0572,1371,943552(3,932)3,178342
其他營業負債增加(減少)(916)(1,904)(1,597)(889)(823)(209)(33)40358,375232,499729,869
與營業活動相關之負債之淨變動合計126,580752,363(1,495,933)(114,668)(119,749)(92,880)747,832(111,903)(590,619)904,473301,872990,702836,2771,421,382
與營業活動相關之資產及負債之淨變動合計2,281,1311,080,083118,891(32,027)(957,551)2,348,100480,063(376,601)(3,520,370)738,8652,038,0171,549,6642,460,4511,585,481
調整項目合計4,253,0063,538,7012,600,0893,167,3781,974,5594,020,2574,094,8633,008,977(549,321)3,999,1805,067,4164,349,1674,846,5023,860,283
營運產生之現金流入(流出)5,583,4846,655,8565,515,1304,899,2573,959,7316,676,0896,519,0185,070,9782,035,9849,425,86910,067,6409,507,81411,101,2108,279,567
收取之利息283,222184,401171,29174,78651,64498,23974,80389,39976,94635,44245,35664,75223,62629,902
支付之利息(178,839)(232,698)(289,708)(117,303)(110,918)(271,091)(366,085)(410,734)(241,436)(189,968)(178,815)(270,117)(288,174)(335,117)
退還(支付)之所得稅(424,122)(1,675,766)(1,667,790)(1,049,474)(1,032,117)(255,974)(696,941)(1,196,763)(1,398,362)(1,934,917)(2,283,881)(1,845,375)(1,090,533)(982,215)
營業活動之淨現金流入(流出)5,263,7454,931,7933,728,9233,807,2662,868,3406,247,2635,530,7953,557,721473,1327,336,4267,656,6897,457,0749,746,1296,992,137
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(744,979)(3,669,860)(120,955)(965,401)
按攤銷後成本衡量之金融資產到期還本1,151,779140,226568,594125,982
取得不動產、廠房及設備(776,974)(630,415)(748,749)(873,257)(1,175,636)(1,826,164)(2,306,542)(3,514,059)(4,669,941)(3,294,144)(1,906,724)(2,918,939)(3,776,888)(5,699,717)
處分不動產、廠房及設備74,50830,80119,04945,57442,70645,62653,398113,777
存出保證金增加5,044(10,106)(236,871)(313,802)(34,913)28,203
取得無形資產(13,823)(4,280)(3,833)(7,183)(11,258)(4,426)(2,772)(3,365)000000
取得使用權資產00000000000000
其他投資活動(834)21,0526,893(2,069)(6,542)40,50111,942(21,261)
投資活動之淨現金流入(流出)(297,588)(4,122,582)(277,250)(1,675,880)(1,227,236)(1,746,254)(2,257,303)(3,420,166)(4,555,989)(3,473,390)(1,802,012)(3,422,092)(3,617,392)(5,598,529)
籌資活動之現金流量
短期借款增加811,4471,457,2171,642,927857,5702,223,3553,832,5357,528,42911,296,5727,610,0574,079,7595,383,8416,972,1887,012,5056,349,209
短期借款減少(833,232)(1,055,532)(1,824,613)(1,952,713)(1,407,555)(6,404,106)(7,037,178)(8,151,193)(2,126,501)(4,463,727)(4,454,467)(3,591,801)(5,062,388)(5,066,638)
應付短期票券減少00000
舉借長期借款002,400,96083,920(3,747)2,153,2611,086,3061,203,6691,974,8191,595,6032,691,9511,028,983(1,665,443)1,242,051
償還長期借款(739,078)(1,014,959)(3,336,253)(1,091,339)(584,043)(2,909,458)(5,817,422)(1,013,854)(1,130,791)(741,575)(3,711,196)(3,526,659)(3,194,845)(3,301,579)
存入保證金減少(29,196)4,972(8,371)0399(3,663)(4,173)
租賃本金償還(37,070)(37,806)(39,867)(43,214)(43,787)(44,145)(37,700)
發放現金股利00000000000000
其他籌資活動027,5310
籌資活動之淨現金流入(流出)(827,129)(575,795)(1,165,217)(2,167,429)141,087(3,375,576)(4,277,185)3,327,1296,350,598484,965(91,218)877,845(2,896,352)(772,452)
匯率變動對現金及約當現金之影響(3,346,370)30,761(388,138)(220,844)(352,877)(183,030)(273,397)752,578979,245(215,818)(263,710)551,823597,170346,647
本期現金及約當現金增加(減少)數792,658264,1771,898,318(256,887)1,429,314942,403(1,277,090)4,217,2623,246,9864,132,1835,499,7495,464,6503,829,555967,803
期初現金及約當現金餘額000000030,918,46328,893,54622,381,16621,166,07919,814,42515,611,78118,603,928
期末現金及約當現金餘額792,658264,1771,898,318(256,887)1,429,314942,403(1,277,090)33,770,45733,825,68331,966,38128,193,96926,179,93823,636,90616,801,469
資產負債表帳列之現金及約當現金27,295,78120%25,410,19817.63%24,242,69917.07%24,548,95416.54%19,077,39612.89%25,659,38016.72%26,502,69215.37%33,770,45718.32%33,825,68318.84%31,966,38118.57%28,193,96916.43%26,179,93815.44%23,636,90614.25%16,801,46911.47%
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)3,378,1657.32%6,157,15712.84%5,114,65110.62%3,582,9457.34%4,572,6888.61%856,7052.06%4,155,7947.52%3,989,2827.14%5,265,3679.24%10,713,75517.75%9,242,07615.39%9,994,41415.55%11,521,07817.61%8,518,07312.96%
本期稅前淨利(淨損)3,378,16548.8%6,157,15767.78%5,114,65166.74%3,582,94550.57%4,572,68871.3%856,70510.52%4,155,79440.76%3,989,28285.15%5,265,367178.12%10,713,75567.06%9,242,07668.7%9,994,41484.09%11,521,07889.52%8,518,07364.15%
調整項目
收益費損項目
折舊費用4,346,28562.79%4,913,00054.08%5,391,46770.35%5,368,92075.77%5,677,61688.53%5,920,95872.7%6,400,42462.78%6,000,806128.09%5,680,498192.17%5,853,63736.64%5,456,96540.56%5,006,12442.12%4,364,33033.91%3,633,76627.37%
攤銷費用41,8310.6%39,8680.44%46,4260.61%52,6270.74%41,5420.65%49,8750.61%49,6350.49%23,0120.49%000000
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數(3,445)-0.05%(13,983)-0.15%55,2170.72%(1,834)-0.03%1730%30,1410.37%(1,332)-0.01%00%310%00%1560%(717)-0.01%3170%(16,870)-0.13%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(9,734)-0.14%00%(205,927)-2.91%45,6240.71%1470%(1,476)-0.01%(436)-0.01%00%(15,364)-0.1%(12,250)-0.09%(10,334)-0.09%(12,974)-0.1%14,4350.11%
利息費用396,6155.73%479,0925.27%607,5717.93%281,8563.98%278,3744.34%652,7818.01%876,5888.6%860,68918.37%518,10117.53%443,6802.78%472,6923.51%597,2435.03%613,2264.76%770,6725.8%
利息收入(581,294)-8.4%(477,755)-5.26%(338,439)-4.42%(139,859)-1.97%(62,833)-0.98%(149,931)-1.84%(142,784)-1.4%(170,317)-3.64%
採用權益法認列之關聯企業及合資損失(利益)之份額(10,077)-0.15%1,8330.02%2,0570.03%(8,016)-0.11%(14,313)-0.22%(12,834)-0.16%(3,451)-0.03%2,8920.06%(2,103)-0.07%(12,096)-0.08%(13,834)-0.1%(24,188)-0.2%(9,093)-0.07%(9,670)-0.07%
處分及報廢不動產、廠房及設備損失(利益)101,4351.47%3,9000.04%16,9210.22%64,5990.91%39,5860.62%17,8000.22%26,4850.26%41,6730.89%
未實現外幣兌換損失(利益)(63,711)-0.92%124,3451.37%(701,799)-9.16%721,25310.18%454,1727.08%
其他項目(98,047)-1.42%(97,929)-1.08%(94,983)-1.24%(87,502)-1.23%(79,644)-1.24%284,9593.5%(70,085)-0.69%(27,374)-0.58%(30,344)-1.03%47,2490.3%43,9280.33%42,7820.36%00%00%
收益費損項目合計4,119,85859.52%4,972,37154.74%4,984,43865.04%6,046,11785.33%6,380,29799.48%6,792,13883.39%7,134,00469.98%6,730,945143.67%6,000,521202.99%6,466,27340.47%5,984,86644.49%5,579,47946.95%4,827,03137.51%4,307,09032.44%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少468,2286.76%1,088,95111.99%(1,356,417)-17.7%491,8366.94%1,115,25117.39%1,955,66924.01%256,7312.52%(374,719)-8%(48,549)-1.64%188,7021.18%(159,075)-1.18%(608,980)-5.12%(395,658)-3.07%690,8375.2%
應收帳款(增加)減少(691,369)-9.99%(1,239,467)-13.64%(834,338)-10.89%(1,034,662)-14.6%(307,757)-4.8%1,378,89216.93%(593,296)-5.82%(1,407,782)-30.05%(1,074,972)-36.37%(524,571)-3.28%202,8791.51%(1,480,614)-12.46%(2,516,845)-19.56%(1,168,800)-8.8%
應收帳款-關係人(增加)減少5,2710.08%(8,943)-0.1%25,0570.33%(35,082)-0.5%6,8160.11%32,4530.4%8,3880.08%15,4890.33%(4,634)-0.16%50,2870.31%(25,673)-0.19%(21,144)-0.18%(41,818)-0.32%2,3000.02%
存貨(增加)減少1,274,66018.41%659,8017.26%3,606,31347.06%(381,944)-5.39%(2,415,390)-37.66%2,135,76826.22%955,5009.37%(260,616)-5.56%(3,740,982)-126.55%1,012,2596.34%2,970,76422.08%536,4394.51%2,226,35517.3%1,949,98114.69%
預付款項(增加)減少(40,333)-0.58%(146,902)-1.62%69,0700.9%(108,619)-1.53%59,4350.93%(144,251)-1.77%(373,032)-3.66%(121,469)-2.59%(604,276)-20.44%(424,190)-2.66%(334,417)-2.49%238,3752.01%74,4600.58%221,9381.67%
其他流動資產(增加)減少197,9482.86%(60,844)-0.67%(2,255)-0.03%163,3172.3%(57,483)-0.9%231,1212.84%52,1700.51%2,2150.05%
其他營業資產(增加)減少(118,202)-1.71%12,6660.14%58,6730.77%101,2171.43%(69,084)-1.08%(10,550)-0.13%98,7690.97%(97,206)-2.07%(5,965)-0.2%(983)-0.01%(14,646)-0.11%96,3120.81%(156,950)-1.22%137,1591.03%
與營業活動相關之資產之淨變動合計1,096,20315.84%305,2623.36%1,566,10320.44%(632,199)-8.92%(1,668,212)-26.01%5,579,10268.5%405,2303.97%(2,202,390)-47.01%(5,759,212)-194.83%369,5102.31%2,759,84320.51%(1,096,398)-9.22%(886,986)-6.89%1,670,90312.58%
與營業活動相關之負債之淨變動
合約負債增加(減少)(238,722)-3.45%143,9801.58%169,6382.21%(361,947)-5.11%(351,292)-5.48%(183,429)-2.25%723,9797.1%(332,747)-7.1%
應付票據增加(減少)(4,130)-0.06%(69,940)-0.77%29,7770.39%(36,127)-0.51%46,2570.72%(686,928)-8.43%232,6392.28%(306,124)-6.53%(230,208)-7.79%(155,580)-0.97%(20,922)-0.16%29,3410.25%28,4490.22%8300.01%
應付帳款增加(減少)(1,288,372)-18.61%(139,240)-1.53%(1,270,761)-16.58%152,9242.16%(464,402)-7.24%(2,477,914)-30.42%(779,907)-7.65%(426,362)-9.1%1,040,60135.2%1,357,0738.49%(865,839)-6.44%374,4613.15%(208,364)-1.62%874,1216.58%
其他應付款增加(減少)549,2847.94%(67,304)-0.74%(732,328)-9.56%(319,540)-4.51%(230,311)-3.59%(524,662)-6.44%(61,170)-0.6%(567,844)-12.12%(909,960)-30.78%37,9370.24%(469,439)-3.49%(614,726)-5.17%238,8131.86%(34,445)-0.26%
其他流動負債增加(減少)(68,303)-0.99%37,8960.42%9,5730.12%31,2620.44%(18,913)-0.29%33,9330.42%55,0250.54%148,5203.17%
淨確定福利負債增加(減少)(18,606)-0.27%(31,693)-0.35%1,7160.02%(7,763)-0.11%(13,428)-0.21%(105,762)-1.3%3,3460.03%4780.01%1230%(107,689)-0.67%3,5550.03%(6,448)-0.05%(3,488)-0.03%7520.01%
其他營業負債增加(減少)(14,831)-0.21%(15,595)-0.17%(3,146)-0.04%(2,243)-0.03%(1,553)-0.02%4,5710.06%(1,317)-0.01%(11,692)-0.25%779,6296.56%178,4921.39%331,3312.5%
與營業活動相關之負債之淨變動合計(1,083,680)-15.66%(141,896)-1.56%(1,795,531)-23.43%(543,434)-7.67%(1,033,642)-16.12%(3,940,191)-48.38%172,5951.69%(1,495,771)-31.93%(422,262)-14.28%1,140,3817.14%(1,316,664)-9.79%673,3735.67%(140,075)-1.09%1,058,3187.97%
與營業活動相關之資產及負債之淨變動合計12,5230.18%163,3661.8%(229,428)-2.99%(1,175,633)-16.59%(2,701,854)-42.13%1,638,91120.12%577,8255.67%(3,698,161)-78.94%(6,181,474)-209.11%1,509,8919.45%1,443,17910.73%(423,025)-3.56%(1,027,061)-7.98%2,729,22120.55%
調整項目合計4,132,38159.7%5,135,73756.53%4,755,01062.05%4,870,48468.74%3,678,44357.35%8,431,049103.51%7,711,82975.65%3,032,78464.74%(180,953)-6.12%7,976,16449.92%7,428,04555.21%5,156,45443.39%3,799,97029.53%7,036,31152.99%
營運產生之現金流入(流出)7,510,546108.5%11,292,894124.31%9,869,661128.79%8,453,429119.3%8,251,131128.65%9,287,754114.03%11,867,623116.41%7,022,066149.89%5,084,414172%18,689,919116.98%16,670,121123.91%15,150,868127.48%15,321,048119.05%15,554,384117.14%
收取之利息464,3116.71%339,8823.74%289,8773.78%120,6871.7%77,7221.21%150,5791.85%139,8151.37%163,7083.49%162,7655.51%63,3420.4%81,7610.61%111,0670.93%59,5800.46%85,9950.65%
支付之利息(375,171)-5.42%(467,037)-5.14%(579,557)-7.56%(209,738)-2.96%(224,725)-3.5%(602,428)-7.4%(778,331)-7.63%(753,285)-16.08%(440,242)-14.89%(384,287)-2.41%(396,205)-2.95%(526,016)-4.43%(577,446)-4.49%(718,217)-5.41%
退還(支付)之所得稅(677,625)-9.79%(2,081,314)-22.91%(1,916,691)-25.01%(1,278,782)-18.05%(1,690,593)-26.36%(691,072)-8.48%(1,034,461)-10.15%(1,752,450)-37.41%(1,850,905)-62.61%(2,391,985)-14.97%(2,909,026)-21.62%(2,850,844)-23.99%(1,933,405)-15.02%(1,644,209)-12.38%
營業活動之淨現金流入(流出)6,922,061100%9,084,425100%7,663,290100%7,085,596100%6,413,535100%8,144,833100%10,194,646100%4,684,880100%2,956,032100%15,976,989100%13,453,040100%11,885,075100%12,869,777100%13,277,953100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(2,242,149)232.35%(4,746,220)112.54%(623,039)46.46%(1,476,933)50.55%
按攤銷後成本衡量之金融資產到期還本2,645,587-274.15%1,646,802-39.05%953,328-71.09%130,378-4.46%
取得不動產、廠房及設備(1,508,841)156.36%(1,220,601)28.94%(1,730,889)129.08%(1,659,540)56.8%(2,204,193)96.42%(3,319,565)104.93%(4,529,195)102.61%(7,113,955)102.61%(8,317,079)101.69%(6,119,834)97.04%(4,640,426)79.23%(7,049,720)96.95%(8,942,938)106.99%(12,083,410)101.87%
處分不動產、廠房及設備123,491-12.8%92,864-2.2%56,328-4.2%85,837-2.94%58,207-2.55%80,016-2.53%114,793-2.6%150,535-2.17%
存出保證金增加00%(11,190)0.27%34,562-0.42%(236,212)3.75%239,028-4.08%(324,860)4.47%(10,794)0.13%96,284-0.81%
存出保證金減少7,691-0.8%00%6,064-0.45%19,117-0.65%11,764-0.51%4,309-0.14%14,480-0.33%79,092-1.14%
取得無形資產(19,819)2.05%(10,790)0.26%(8,472)0.63%(16,186)0.55%(30,321)1.33%(6,320)0.2%(5,644)0.13%(6,744)0.1%000000
取得使用權資產00000000000000
其他投資活動29,034-3.01%31,602-0.75%5,730-0.43%(4,335)0.15%(13,068)0.57%78,132-2.47%(11,904)0.27%(40,964)0.59%
投資活動之淨現金流入(流出)(965,006)100%(4,217,533)100%(1,340,950)100%(2,921,662)100%(2,285,973)100%(3,163,657)100%(4,413,801)100%(6,933,273)100%(8,178,640)100%(6,306,229)100%(5,857,240)100%(7,271,335)100%(8,358,837)100%(11,861,889)100%
籌資活動之現金流量
短期借款增加1,158,384-44.93%2,103,728-62.24%2,984,454-84.96%3,862,747-66.17%5,588,270-158.89%10,268,805-251.46%11,810,827-166.18%18,558,778449.56%19,756,109174.76%7,169,6201594.06%10,943,561-9248.89%13,338,4841436.38%15,798,023811.07%8,881,143-362.55%
短期借款減少(1,754,476)68.05%(2,470,407)73.09%(5,593,225)159.23%(7,852,332)134.51%(5,399,839)153.53%(11,987,323)293.55%(10,148,463)142.79%(14,947,037)-362.07%(10,629,116)-94.02%(10,448,760)-2323.12%(8,572,460)7244.97%(8,034,120)-865.17%(10,354,525)-531.6%(8,900,146)363.33%
應付短期票券減少00%(300,000)8.88%00%00%00%
舉借長期借款500,000-19.39%00%5,209,774-148.32%879,188-15.06%274,041-7.79%3,146,141-77.04%3,926,101-55.24%2,186,16352.96%4,391,30938.84%5,294,9581177.25%2,969,133-2509.35%1,394,012150.12%2,175,601111.7%5,903,758-241.01%
償還長期借款(2,363,277)91.67%(2,695,300)79.74%(6,007,633)171.03%(2,611,753)44.74%(3,833,084)108.98%(5,413,703)132.57%(12,636,920)177.8%(1,664,266)-40.31%(2,264,066)-20.03%(2,410,964)-536.04%(5,449,725)4605.8%(5,763,092)-620.61%(5,690,569)-292.16%(8,340,356)340.48%
存入保證金增加00%42,782-1.27%00%13,170-0.23%4,192-0.06%(11,239)-0.1%(8,832)7.46%(6,666)-0.72%19,2600.99%5,989-0.24%
存入保證金減少(29,258)1.13%00%(10,072)0.29%00%(2,614)0.07%(8,631)0.21%00%(4,173)-0.1%(8,676)-1.93%
租賃本金償還(89,407)3.47%(89,156)2.64%(95,919)2.73%(102,408)1.75%(100,381)2.85%(88,928)2.18%(62,992)0.89%
發放現金股利00000000000000
其他籌資活動00%28,328-0.84%(1)0%
籌資活動之淨現金流入(流出)(2,578,034)100%(3,380,025)100%(3,512,622)100%(5,837,947)100%(3,517,142)100%(4,083,639)100%(7,107,255)100%4,128,183100%11,304,811100%449,772100%(118,323)100%928,618100%1,947,790100%(2,449,612)100%
匯率變動對現金及約當現金之影響(2,692,460)347,740(302,581)295,140(645,545)(739,379)19,606972,204(1,150,066)(535,317)(449,587)823,1551,566,395(768,911)
本期現金及約當現金增加(減少)數686,5611,834,6072,507,137(1,378,873)(35,125)158,158(1,306,804)2,851,9944,932,1379,585,2157,027,8906,365,5138,025,125(1,802,459)
期初現金及約當現金餘額26,609,22023,575,59121,735,56225,927,82719,112,52125,501,22227,809,496
期末現金及約當現金餘額27,295,78125,410,19824,242,69924,548,95419,077,39625,659,38026,502,692
資產負債表帳列之現金及約當現金27,295,78125,410,19824,242,69924,548,95419,077,39625,659,38026,502,69233,770,45733,825,68331,966,38128,193,96926,179,93823,636,90616,801,469
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

正新(2105) 2025年第1季「營業活動之現金流」單季為NT$16.58億元、較上一季衰退-55.89%;而今年初至今累積為NT$16.58億元、較去年同期衰退-60.07%。
單季
正新(2105) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$16.58億元,較上一季衰退-55.89%,為過去11年同期中的第11高。 同時正新過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為-20.32%、-2.66%與-11.76%。 其中稅前淨利為NT$20.48億元,收益費損相關之調整項目為NT$21.48億元,所得稅/利息等之影響數為NT$-2.69億元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$16.58億元,較去年同期衰退-60.07%,為過去11年同期中的第11高。 同時正新過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為-20.32%、-2.66%與-11.76%。 其中稅前淨利為NT$20.48億元,收益費損相關之調整項目為NT$21.48億元,所得稅/利息等之影響數為NT$-2.69億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)2,047,6873,040,0022,199,6101,851,0662,587,516(1,799,127)1,731,6391,927,2812,680,0625,287,0664,241,8524,835,7675,266,3704,098,789
收益費損項目合計2,147,9832,513,7532,503,2402,846,7123,448,1875,119,9813,519,2043,345,3673,029,4723,205,9582,955,4672,779,9762,440,9802,032,288
折舊費用2,239,0202,451,4252,734,3522,684,9732,876,9713,033,0643,135,6252,980,2802,892,8332,898,6142,715,3492,477,7402,151,4201,733,993
攤銷費用20,22619,80924,30125,62821,29925,54924,29910,982000000
與營業活動相關之資產及負債之淨變動合計(2,268,608)(916,717)(348,319)(1,143,606)(1,744,303)(709,189)97,762(3,321,560)(2,661,104)771,026(594,838)(1,972,689)(3,487,512)1,143,740
營業活動之淨現金流入(流出)1,658,3164,152,6323,934,3673,278,3303,545,1951,897,5704,663,8511,127,1592,482,9008,640,5635,796,3514,428,0013,123,6486,285,816
營業活動之現金流-今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)2,047,6878.84%3,040,00212.87%2,199,6109.35%1,851,0667.47%2,587,5169.39%(1,799,127)-9.2%1,731,6396.46%1,927,2816.96%2,680,0629.36%5,287,06618.02%4,241,85214.63%4,835,76715.31%5,266,37017.5%4,098,78913.31%
收益費損項目合計2,147,983129.53%2,513,75360.53%2,503,24063.62%2,846,71286.83%3,448,18797.26%5,119,981269.82%3,519,20475.46%3,345,367296.8%3,029,472122.01%3,205,95837.1%2,955,46750.99%2,779,97662.78%2,440,98078.15%2,032,28832.33%
折舊費用2,239,020135.02%2,451,42559.03%2,734,35269.5%2,684,97381.9%2,876,97181.15%3,033,064159.84%3,135,62567.23%2,980,280264.41%2,892,833116.51%2,898,61433.55%2,715,34946.85%2,477,74055.96%2,151,42068.88%1,733,99327.59%
攤銷費用20,2261.22%19,8090.48%24,3010.62%25,6280.78%21,2990.6%25,5491.35%24,2990.52%10,9820.97%000000
與營業活動相關之資產及負債之淨變動合計(2,268,608)-136.8%(916,717)-22.08%(348,319)-8.85%(1,143,606)-34.88%(1,744,303)-49.2%(709,189)-37.37%97,7622.1%(3,321,560)-294.68%(2,661,104)-107.18%771,0268.92%(594,838)-10.26%(1,972,689)-44.55%(3,487,512)-111.65%1,143,74018.2%
營業活動之淨現金流入(流出)1,658,316100%4,152,632100%3,934,367100%3,278,330100%3,545,195100%1,897,570100%4,663,851100%1,127,159100%2,482,900100%8,640,563100%5,796,351100%4,428,001100%3,123,648100%6,285,816100%

投資活動之淨現金流

正新(2105) 2025年第1季「投資活動之淨現金流」單季為NT$-6.67億元、較上一季成長65.31%;而今年初至今累積為NT$-6.67億元、較去年同期衰退-602.91%。
單季
正新(2105) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-6.67億元,較上一季成長65.31%,為過去11年同期中的第2高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-6.67億元,較去年同期衰退-602.91%,為過去11年同期中的第2高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(667,418)(94,951)(1,063,700)(1,245,782)(1,058,737)(1,417,403)(2,156,498)(3,513,107)(3,622,651)(2,832,839)(4,055,228)(3,849,243)(4,741,445)(6,263,360)
取得不動產、廠房及設備(731,867)(590,186)(982,140)(786,283)(1,028,557)(1,493,401)(2,222,653)(3,599,896)(3,647,138)(2,825,690)(2,733,702)(4,130,781)(5,166,050)(6,383,693)
處分不動產、廠房及設備48,98362,06337,27940,26315,50134,39061,39536,758
取得無形資產(5,996)(6,510)(4,639)(9,003)(19,063)(1,894)(2,872)(3,379)000000
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產(26,843)03,669
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(1,497,170)(1,076,360)(502,084)(511,532)
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本1,493,8081,506,576384,7344,396
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(667,418)100%(94,951)100%(1,063,700)100%(1,245,782)100%(1,058,737)100%(1,417,403)100%(2,156,498)100%(3,513,107)100%(3,622,651)100%(2,832,839)100%(4,055,228)100%(3,849,243)100%(4,741,445)100%(6,263,360)100%
取得不動產、廠房及設備(731,867)109.66%(590,186)621.57%(982,140)92.33%(786,283)63.12%(1,028,557)97.15%(1,493,401)105.36%(2,222,653)103.07%(3,599,896)102.47%(3,647,138)100.68%(2,825,690)99.75%(2,733,702)67.41%(4,130,781)107.31%(5,166,050)108.96%(6,383,693)101.92%
處分不動產、廠房及設備48,983-7.34%62,063-65.36%37,279-3.5%40,263-3.23%15,501-1.46%34,390-2.43%61,395-2.85%36,758-1.05%
取得無形資產(5,996)0.9%(6,510)6.86%(4,639)0.44%(9,003)0.72%(19,063)1.8%(1,894)0.13%(2,872)0.13%(3,379)0.1%000000
處分無形資產
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產(26,843)2.54%00%3,669-0.17%
取得透過其他綜合損益按公允價值衡量之金融資產
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產(1,497,170)224.32%(1,076,360)1133.6%(502,084)47.2%(511,532)41.06%
處分按攤銷後成本衡量之金融資產
按攤銷後成本衡量之金融資產到期還本1,493,808-223.82%1,506,576-1586.69%384,734-36.17%4,396-0.35%

籌資活動之淨現金流

正新(2105) 2025年第1季「籌資活動之淨現金流」單季為NT$-17.51億元、較上一季衰退-544.38%;而今年初至今累積為NT$-17.51億元、較去年同期成長37.56%。
單季
正新(2105) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-17.51億元,較上一季衰退-544.38%,為過去11年同期中的第7高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-17.51億元,較去年同期成長37.56%,為過去11年同期中的第7高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(1,750,905)(2,804,230)(2,347,405)(3,670,518)(3,658,229)(708,063)(2,830,070)801,0544,954,213(35,193)(27,105)50,7734,844,142(1,677,160)
短期借款增加346,937646,5111,341,5273,005,1773,364,9156,436,2704,282,3987,262,20612,146,0523,089,8615,559,7206,366,2968,785,5182,531,934
短期借款減少(921,244)(1,414,875)(3,768,612)(5,899,619)(3,992,284)(5,583,217)(3,111,285)(6,795,844)(8,502,615)(5,985,033)(4,117,993)(4,442,319)(5,292,137)(3,833,508)
發行公司債0000
償還公司債0000
舉借長期借款500,00002,808,814795,268277,788992,8802,839,795982,4942,416,4903,699,355277,182365,0293,841,0444,661,707
償還長期借款(1,624,199)(1,680,341)(2,671,380)(1,520,414)(3,249,041)(2,504,245)(6,819,498)(650,412)(1,133,275)(1,669,389)(1,738,529)(2,236,433)(2,495,724)(5,038,777)
發放現金股利00000000000000
庫藏股票買回成本
籌資活動之淨現金流-今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(1,750,905)100%(2,804,230)100%(2,347,405)100%(3,670,518)100%(3,658,229)100%(708,063)100%(2,830,070)100%801,054100%4,954,213100%(35,193)100%(27,105)100%50,773100%4,844,142100%(1,677,160)100%
短期借款增加346,937-19.81%646,511-23.05%1,341,527-57.15%3,005,177-81.87%3,364,915-91.98%6,436,270-909%4,282,398-151.32%7,262,206906.58%12,146,052245.17%3,089,861-8779.76%5,559,720-20511.79%6,366,29612538.74%8,785,518181.36%2,531,934-150.97%
短期借款減少(921,244)52.62%(1,414,875)50.46%(3,768,612)160.54%(5,899,619)160.73%(3,992,284)109.13%(5,583,217)788.52%(3,111,285)109.94%(6,795,844)-848.36%(8,502,615)-171.62%(5,985,033)17006.32%(4,117,993)15192.74%(4,442,319)-8749.37%(5,292,137)-109.25%(3,833,508)228.57%
發行公司債00%00%00%00%
償還公司債00%00%00%00%
舉借長期借款500,000-28.56%00%2,808,814-119.66%795,268-21.67%277,788-7.59%992,880-140.22%2,839,795-100.34%982,494122.65%2,416,49048.78%3,699,355-10511.62%277,182-1022.62%365,029718.94%3,841,04479.29%4,661,707-277.95%
償還長期借款(1,624,199)92.76%(1,680,341)59.92%(2,671,380)113.8%(1,520,414)41.42%(3,249,041)88.81%(2,504,245)353.68%(6,819,498)240.97%(650,412)-81.19%(1,133,275)-22.87%(1,669,389)4743.53%(1,738,529)6414.05%(2,236,433)-4404.77%(2,495,724)-51.52%(5,038,777)300.44%
發放現金股利0000000000000%00
庫藏股票買回成本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來