2025
15.5
TWD+0.10 (0.65%)
2025.04.02收盤
千興-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 100,981 | 6.52% | 202,720 | 12.27% | 339,536 | 19.47% | 136,533 | 7.93% | 205,087 | 11.36% | 258,912 | 13.9% | 566,372 | 30.58% | 337,606 | 22.88% | 479,294 | 31.61% | 73,132 | 4.22% | 793,363 | 40.85% | 414,310 | 21.74% | 373,575 | 19.12% | 276,124 | 15.01% | 235,377 | 13.89% | 365,153 | 21.73% | 20,588 | 1.17% | 416,036 | 24.72% | 223,342 | 13.07% | 120,226 | 6.76% | 155,627 | 8.1% | 181,703 | 9.2% | 258,043 | 12.69% | 179,002 | 8.61% | 333,432 | 15.59% | 456,675 | 20.5% | 34,783 | 1.68% | 28,608 | 1.33% | 38,071 | 1.73% | 84,649 | 4.03% | 39,223 | 1.64% | 83,901 | 3.8% | 132,973 | 5.92% | 49,395 | 2.01% | 80,815 | 3.2% | 315,697 | 12.55% | 126,734 | 4.92% | 245,475 | 9.16% | 357,843 | 14.94% | 467,856 | 18.83% | 222,156 | 9.29% | 153,321 | 5.18% | 155,806 | 5.48% | 68,842 | 2.54% | 116,811 | 4.12% | 121,370 | 4.26% | 63,451 | 2.14% | 128,663 | 4.32% | 140,641 | 4.83% | 157,771 | 5.62% | 157,758 | 5.15% | 55,881 | 1.62% |
透過損益按公允價值衡量之金融資產-流動 | 82,520 | 5.32% | 125,410 | 7.59% | 355,382 | 20.38% | 312,606 | 18.15% | 278,225 | 15.41% | 265,454 | 14.25% | 368,591 | 19.9% | 343,295 | 23.27% | 105,090 | 6.93% | 52,637 | 3.03% | 55,634 | 2.86% | 73,370 | 3.85% | 70,517 | 3.61% | 76,238 | 4.15% | 82,243 | 4.85% | 52,673 | 3.13% | 52,410 | 2.99% | 61,946 | 3.68% | 58,183 | 3.41% | 50,793 | 2.85% | 62,000 | 3.23% | 77,780 | 3.94% | 75,090 | 3.69% | 71,539 | 3.44% | 65,851 | 3.08% | 69,918 | 3.14% | 64,365 | 3.1% | 130,797 | 6.08% | 126,766 | 5.77% | 112,974 | 5.38% | 112,827 | 4.72% | 115,732 | 5.24% | 109,525 | 4.88% | 105,080 | 4.27% | 99,200 | 3.93% | 96,362 | 3.83% | 93,222 | 3.62% | 93,506 | 3.49% | 101,940 | 4.26% | 113,103 | 4.55% | 109,849 | 4.6% | 313,573 | 10.58% | 268,754 | 9.45% | 286,341 | 10.56% | 252,479 | 8.9% | 225,567 | 7.92% | 265,863 | 8.98% | 227,071 | 7.62% | 256,173 | 8.79% | 246,037 | 8.77% | 210,322 | 6.87% | 304,188 | 8.81% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 11,400 | 0.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 18,400 | 1.19% | 51,553 | 3.12% | 0 | 0% | 0 | 0% | 0 | 0% | 834 | 0.05% | 0 | 0% | 20,000 | 1.05% | 0 | 0% | 17,372 | 0.94% | 34,771 | 2.05% | 0 | 0% | 18,139 | 1.03% | 284 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,697 | 0.93% | 10,051 | 0.48% | 0 | 0% | 0 | 0% | 15,768 | 0.75% | 12,754 | 0.53% | 29,124 | 1.32% | 26,423 | 1.18% | 1,018 | 0.04% | 15,431 | 0.61% | 14,755 | 0.59% | 20,469 | 0.8% | 0 | 0% | 7,454 | 0.31% | 10,900 | 0.44% | 6,984 | 0.29% | 8,958 | 0.3% | 23,074 | 0.81% | 9,104 | 0.34% | 13,155 | 0.46% | 58,366 | 2.05% | 76,164 | 2.57% | 63,042 | 2.12% | 23,413 | 0.8% | 31,411 | 1.12% | 38,337 | 1.25% | 54,721 | 1.58% | ||||||||||||
其他應收款 | 840 | 0.05% | 20,234 | 1.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 587 | 0.03% | 587 | 0.04% | 587 | 0.04% | 586 | 0.03% | 586 | 0.03% | 586 | 0.03% | 773 | 0.04% | 2,082 | 0.11% | 1,946 | 0.11% | 846 | 0.05% | 846 | 0.05% | 846 | 0.05% | 846 | 0.05% | 989 | 0.06% | 2,155 | 0.11% | 5,541 | 0.28% | 987 | 0.05% | 988 | 0.05% | 699 | 0.03% | 0 | 0% | 0 | 0% | 18,182 | 0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 646,620 | 41.72% | 444,445 | 26.9% | 348,910 | 20% | 553,325 | 32.13% | 566,233 | 31.37% | 559,332 | 30.04% | 102,528 | 5.54% | 131,777 | 8.93% | 259,871 | 17.14% | 497,988 | 28.71% | 157,992 | 8.14% | 515,582 | 27.06% | 313,541 | 16.05% | 242,061 | 13.16% | 253,931 | 14.98% | 265,765 | 15.82% | 435,741 | 24.83% | 150,403 | 8.94% | 343,251 | 20.09% | 503,229 | 28.28% | 554,353 | 28.87% | 217,018 | 10.99% | 425,178 | 20.91% | 209,810 | 10.1% | 477,472 | 22.32% | 410,944 | 18.44% | 659,129 | 31.78% | 603,143 | 28.04% | 652,732 | 29.69% | 467,713 | 22.28% | 775,521 | 32.46% | 473,984 | 21.44% | 521,024 | 23.21% | 670,345 | 27.27% | 276,611 | 10.95% | 451,356 | 17.94% | 684,989 | 26.61% | 728,380 | 27.17% | 276,994 | 11.57% | 247,962 | 9.98% | 334,574 | 14% | 596,719 | 20.14% | 585,324 | 20.58% | 476,193 | 17.56% | 558,052 | 19.67% | 471,399 | 16.56% | 579,285 | 19.56% | 374,399 | 12.56% | 483,873 | 16.6% | 268,355 | 9.56% | 574,174 | 18.74% | 768,495 | 22.25% |
預付款項 | 215,678 | 13.92% | 323,554 | 19.58% | 183,686 | 10.53% | 196,190 | 11.39% | 227,123 | 12.58% | 254,200 | 13.65% | 283,324 | 15.3% | 104,300 | 7.07% | 111,250 | 7.34% | 118,613 | 6.84% | 186,513 | 9.6% | 110,772 | 5.81% | 386,969 | 19.81% | 393,605 | 21.4% | 225,723 | 13.32% | 99,817 | 5.94% | 294,749 | 16.8% | 96,571 | 5.74% | 107,365 | 6.28% | 114,725 | 6.45% | 114,660 | 5.97% | 424,375 | 21.49% | 168,636 | 8.29% | 486,121 | 23.39% | 110,516 | 5.17% | 97,008 | 4.35% | 113,698 | 5.48% | 160,658 | 7.47% | 117,902 | 5.36% | 158,081 | 7.53% | 158,110 | 6.62% | 203,127 | 9.19% | 118,133 | 5.26% | 268,655 | 10.93% | 659,575 | 26.11% | 209,909 | 8.34% | 0 | 135,006 | 5.04% | 109,808 | 4.59% | 110,761 | 4.46% | 126,376 | 5.29% | 164,065 | 5.54% | 153,403 | 5.39% | 164,438 | 6.06% | 171,906 | 6.06% | 244,163 | 8.58% | 231,083 | 7.8% | 376,216 | 12.62% | 164,459 | 5.64% | 148,894 | 5.31% | 133,288 | 4.35% | 266,839 | 7.73% | |
其他流動資產 | 370 | 0.02% | 6,502 | 0.39% | 435 | 0.02% | 533 | 0.03% | 514 | 0.03% | 369 | 0.02% | 455 | 0.02% | 327 | 0.02% | 171 | 0.01% | 336,782 | 19.42% | 155 | 0.01% | 166 | 0.01% | 99 | 0.01% | 103 | 0.01% | 128 | 0.01% | 160 | 0.01% | 2,603 | 0.15% | 127 | 0.01% | 86 | 0.01% | 125 | 0.01% | 50 | 0% | 141 | 0.01% | 19 | 0% | 72 | 0% | 799 | 0.04% | 2,264 | 0.1% | 14 | 0% | 12 | 0% | 10 | 0% | 403 | 0.02% | 69 | 0% | 47 | 0% | 4,582 | 0.2% | 4,900 | 0.2% | 4,757 | 0.19% | 4,556 | 0.18% | 193,103 | 7.5% | 20,697 | 0.77% | 19,632 | 0.82% | 19,632 | 0.79% | 19,632 | 0.82% | 116,816 | 3.94% | 19,632 | 0.69% | 90,583 | 3.34% | 80,132 | 2.82% | 19,649 | 0.69% | 19,649 | 0.66% | 19,649 | 0.66% | 19,741 | 0.68% | 19,741 | 0.7% | 0 | 0% | 0 | 0% |
流動資產合計 | 1,065,409 | 68.74% | 1,185,818 | 71.77% | 1,227,949 | 70.4% | 1,199,187 | 69.64% | 1,277,182 | 70.76% | 1,338,267 | 71.86% | 1,321,857 | 71.36% | 917,892 | 62.21% | 956,263 | 63.06% | 1,080,572 | 62.3% | 1,194,243 | 61.5% | 1,134,786 | 59.55% | 1,145,474 | 58.64% | 1,007,585 | 54.79% | 834,119 | 49.22% | 784,414 | 46.68% | 825,076 | 47.02% | 726,213 | 43.16% | 733,073 | 42.91% | 790,087 | 44.4% | 888,845 | 46.29% | 906,558 | 45.91% | 927,953 | 45.63% | 947,532 | 45.6% | 988,769 | 46.22% | 1,057,506 | 47.46% | 882,249 | 42.54% | 941,400 | 43.76% | 960,340 | 43.69% | 840,028 | 40.02% | 1,098,944 | 45.99% | 909,103 | 41.12% | 913,837 | 40.7% | 1,100,248 | 44.76% | 1,137,420 | 45.02% | 1,095,311 | 43.54% | 1,120,481 | 43.54% | 1,225,863 | 45.72% | 879,537 | 36.73% | 976,952 | 39.32% | 830,501 | 34.75% | 1,373,651 | 46.37% | 1,224,927 | 43.07% | 1,109,885 | 40.93% | 1,205,312 | 42.49% | 1,140,631 | 40.06% | 1,235,694 | 41.72% | 1,194,181 | 40.07% | 1,093,027 | 37.5% | 876,596 | 31.24% | 1,123,862 | 36.69% | 1,454,677 | 42.12% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 462 | 0.03% | 54,070 | 3.1% | 52,637 | 3.06% | 51,574 | 2.86% | 44,339 | 2.38% | 46,550 | 2.51% | 44,791 | 3.04% | 41,715 | 2.75% | 44,358 | 2.56% | 49,530 | 2.55% | 45,958 | 2.41% | 55,574 | 2.84% | 55,309 | 3.01% | 58,826 | 3.47% | 64,493 | 3.84% | 67,968 | 3.87% | 64,569 | 3.84% | 53,415 | 3.13% | 38,608 | 2.17% | 51,231 | 2.67% | 62,285 | 3.15% | 75,010 | 3.69% | 75,527 | 3.63% | 71,372 | 3.34% | 71,966 | 3.23% | 82,774 | 3.99% | 94,611 | 4.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 358,030 | 23.1% | 355,949 | 21.54% | 356,993 | 20.47% | 364,409 | 21.16% | 368,473 | 20.41% | 375,099 | 20.14% | 377,472 | 20.38% | 381,594 | 25.86% | 392,032 | 25.85% | 409,878 | 23.63% | 436,470 | 22.48% | 463,131 | 24.31% | 487,264 | 24.94% | 641,045 | 34.86% | 670,209 | 39.54% | 699,397 | 41.62% | 729,083 | 41.55% | 758,829 | 45.1% | 787,476 | 46.09% | 816,419 | 45.88% | 842,873 | 43.89% | 864,517 | 43.78% | 889,664 | 43.74% | 909,232 | 43.75% | 934,992 | 43.71% | 963,571 | 43.25% | 973,386 | 46.94% | 979,272 | 45.52% | 998,008 | 45.4% | 1,016,194 | 48.41% | 1,039,480 | 43.51% | 1,060,104 | 47.95% | 1,085,205 | 48.34% | 1,111,226 | 45.21% | 1,137,903 | 45.04% | 1,165,030 | 46.31% | 1,191,857 | 46.31% | 1,214,020 | 45.28% | 1,234,606 | 51.55% | 1,212,235 | 48.79% | 1,237,955 | 51.79% | 1,249,139 | 42.16% | 1,275,529 | 44.85% | 1,302,731 | 48.04% | 1,329,550 | 46.87% | 1,385,212 | 48.65% | 1,440,371 | 48.64% | 1,493,849 | 50.12% | 1,548,075 | 53.11% | 1,607,536 | 57.29% | 1,662,833 | 54.28% | 1,714,718 | 49.65% |
使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 95,049 | 6.13% | 95,485 | 5.78% | 95,921 | 5.5% | 96,357 | 5.6% | 96,793 | 5.36% | 97,229 | 5.22% | 97,665 | 5.27% | 122,169 | 8.28% | 118,501 | 7.81% | 180,023 | 10.38% | 255,456 | 13.15% | 255,892 | 13.43% | 256,328 | 13.12% | 126,555 | 6.88% | 126,991 | 7.49% | 127,427 | 7.58% | 127,863 | 7.29% | 128,299 | 7.62% | 128,735 | 7.54% | 129,171 | 7.26% | 129,607 | 6.75% | 130,043 | 6.59% | 130,479 | 6.42% | 130,915 | 6.3% | 131,351 | 6.14% | 131,787 | 5.92% | 132,223 | 6.38% | 132,659 | 6.17% | 133,095 | 6.05% | 133,531 | 6.36% | 133,966 | 5.61% | 134,402 | 6.08% | 134,838 | 6.01% | 135,273 | 5.5% | 135,709 | 5.37% | 136,144 | 5.41% | 136,580 | 5.31% | 137,015 | 5.11% | 137,451 | 5.74% | 137,886 | 5.55% | 138,322 | 5.79% | 138,757 | 4.68% | 139,193 | 4.89% | 133,631 | 4.93% | 134,067 | 4.73% | 134,502 | 4.72% | 134,939 | 4.56% | 135,374 | 4.54% | 135,809 | 4.66% | 136,245 | 4.86% | 136,681 | 4.46% | 137,116 | 3.97% |
無形資產 | 22 | 0% | 25 | 0% | 29 | 0% | 33 | 0% | 42 | 0% | 55 | 0% | 68 | 0% | 80 | 0.01% | 93 | 0.01% | 106 | 0.01% | 119 | 0.01% | 131 | 0.01% | 145 | 0.01% | 157 | 0.01% | 99 | 0.01% | 108 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 40 | 0% | 70 | 0% | 100 | 0% | 130 | 0.01% | 160 | 0.01% | 190 | 0.01% | 220 | 0.01% | 250 | 0.01% | 280 | 0.01% | 374 | 0.02% | 523 | 0.02% | 811 | 0.03% | 1,230 | 0.05% | 1,658 | 0.06% | 2,108 | 0.07% | 2,557 | 0.09% | 3,006 | 0.1% | 3,456 | 0.12% | 3,905 | 0.14% | 3,744 | 0.12% | 4,164 | 0.12% | ||||||||
遞延所得稅資產 | 473 | 0.03% | 2,399 | 0.15% | 2,399 | 0.14% | 2,399 | 0.14% | 2,399 | 0.13% | 2,270 | 0.12% | 2,270 | 0.12% | 2,270 | 0.15% | 2,270 | 0.15% | 2,551 | 0.15% | 2,551 | 0.13% | 2,551 | 0.13% | 2,551 | 0.13% | 2,847 | 0.15% | 2,847 | 0.17% | 2,847 | 0.17% | 2,847 | 0.16% | 2,994 | 0.18% | 2,994 | 0.18% | 2,994 | 0.17% | 2,994 | 0.16% | 3,101 | 0.16% | 3,101 | 0.15% | 3,101 | 0.15% | 3,101 | 0.14% | 2,713 | 0.12% | 2,713 | 0.13% | 2,712 | 0.13% | 2,306 | 0.1% | 2,280 | 0.11% | 2,280 | 0.1% | 2,280 | 0.1% | 2,280 | 0.1% | 1,903 | 0.08% | 1,903 | 0.08% | 1,903 | 0.08% | 1,903 | 0.07% | 2,762 | 0.1% | 3,062 | 0.13% | 4,084 | 0.16% | 2,835 | 0.12% | 2,584 | 0.09% | 2,584 | 0.09% | 2,584 | 0.1% | 2,584 | 0.09% | 2,919 | 0.1% | 2,919 | 0.1% | 2,919 | 0.1% | 2,919 | 0.1% | 3,077 | 0.11% | 3,077 | 0.1% | 3,077 | 0.09% |
其他非流動資產 | 30,963 | 2% | 12,200 | 0.74% | 6,793 | 0.39% | 7,000 | 0.41% | 8,464 | 0.47% | 4,975 | 0.27% | 6,397 | 0.35% | 6,738 | 0.46% | 5,557 | 0.37% | 17,092 | 0.99% | 3,627 | 0.19% | 3,027 | 0.16% | 6,171 | 0.32% | 5,650 | 0.31% | 1,712 | 0.1% | 1,750 | 0.1% | 1,788 | 0.1% | 1,827 | 0.11% | 2,775 | 0.16% | 2,085 | 0.12% | 4,683 | 0.24% | 8,326 | 0.42% | 7,635 | 0.38% | 11,771 | 0.57% | 9,579 | 0.45% | 470 | 0.02% | 508 | 0.02% | 546 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 30,953 | 2% | 12,190 | 0.74% | 6,791 | 0.39% | 6,998 | 0.41% | 8,462 | 0.47% | 4,973 | 0.27% | 6,395 | 0.35% | 6,736 | 0.46% | 5,555 | 0.37% | 5,090 | 0.29% | 3,625 | 0.19% | 3,025 | 0.16% | 6,169 | 0.32% | 5,635 | 0.31% | 1,660 | 0.1% | 1,660 | 0.1% | 1,660 | 0.09% | 1,660 | 0.1% | 2,570 | 0.15% | 1,842 | 0.1% | 4,402 | 0.23% | 8,007 | 0.41% | 7,277 | 0.36% | 11,377 | 0.55% | 9,147 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 10 | 0% | 10 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 12,002 | 0.69% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,790 | 0.45% | 4,150 | 0.17% | 0 | 0% | 14,001 | 0.47% | 14,001 | 0.49% | 9,240 | 0.34% | 245 | 0.01% | 245 | 0.01% | 245 | 0.01% | 245 | 0.01% | ||||||||||||||||||||||||||||||
非流動資產合計 | 484,537 | 31.26% | 466,520 | 28.23% | 516,205 | 29.6% | 522,835 | 30.36% | 527,745 | 29.24% | 523,967 | 28.14% | 530,422 | 28.64% | 557,642 | 37.79% | 560,168 | 36.94% | 654,008 | 37.7% | 747,753 | 38.5% | 770,690 | 40.45% | 808,033 | 41.36% | 831,563 | 45.21% | 860,684 | 50.78% | 896,022 | 53.32% | 929,549 | 52.98% | 956,518 | 56.84% | 975,395 | 57.09% | 989,277 | 55.6% | 1,031,388 | 53.71% | 1,068,272 | 54.09% | 1,105,889 | 54.37% | 1,130,546 | 54.4% | 1,150,395 | 53.78% | 1,170,507 | 52.54% | 1,191,604 | 57.46% | 1,209,800 | 56.24% | 1,237,985 | 56.31% | 1,259,166 | 59.98% | 1,290,366 | 54.01% | 1,301,611 | 58.88% | 1,331,322 | 59.3% | 1,357,834 | 55.24% | 1,388,894 | 54.98% | 1,420,209 | 56.46% | 1,453,224 | 56.46% | 1,455,087 | 54.28% | 1,515,205 | 63.27% | 1,507,414 | 60.68% | 1,559,761 | 65.25% | 1,588,860 | 53.63% | 1,618,790 | 56.93% | 1,601,907 | 59.07% | 1,631,259 | 57.51% | 1,706,695 | 59.94% | 1,725,828 | 58.28% | 1,786,243 | 59.93% | 1,821,652 | 62.5% | 1,929,582 | 68.76% | 1,939,605 | 63.31% | 1,998,839 | 57.88% |
資產總計 | 1,549,946 | 100% | 1,652,338 | 100% | 1,744,154 | 100% | 1,722,022 | 100% | 1,804,927 | 100% | 1,862,234 | 100% | 1,852,279 | 100% | 1,475,534 | 100% | 1,516,431 | 100% | 1,734,580 | 100% | 1,941,996 | 100% | 1,905,476 | 100% | 1,953,507 | 100% | 1,839,148 | 100% | 1,694,803 | 100% | 1,680,436 | 100% | 1,754,625 | 100% | 1,682,731 | 100% | 1,708,468 | 100% | 1,779,364 | 100% | 1,920,233 | 100% | 1,974,830 | 100% | 2,033,842 | 100% | 2,078,078 | 100% | 2,139,164 | 100% | 2,228,013 | 100% | 2,073,853 | 100% | 2,151,200 | 100% | 2,198,325 | 100% | 2,099,194 | 100% | 2,389,310 | 100% | 2,210,714 | 100% | 2,245,159 | 100% | 2,458,082 | 100% | 2,526,314 | 100% | 2,515,520 | 100% | 2,573,705 | 100% | 2,680,950 | 100% | 2,394,742 | 100% | 2,484,366 | 100% | 2,390,262 | 100% | 2,962,511 | 100% | 2,843,717 | 100% | 2,711,792 | 100% | 2,836,571 | 100% | 2,847,326 | 100% | 2,961,522 | 100% | 2,980,424 | 100% | 2,914,679 | 100% | 2,806,178 | 100% | 3,063,467 | 100% | 3,453,516 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 799,124 | 35.87% | 571,668 | 27.57% | 661,654 | 30.76% | 210,000 | 9.55% | 509,288 | 24.26% | 1,175,525 | 49.2% | 865,689 | 39.16% | 938,911 | 41.82% | 1,209,051 | 49.19% | 1,304,333 | 51.63% | 1,300,701 | 51.71% | 1,344,055 | 52.22% | 1,352,796 | 50.46% | 788,626 | 32.93% | 867,505 | 34.92% | 683,562 | 28.6% | 1,133,550 | 38.26% | 987,030 | 34.71% | 1,000,450 | 36.89% | 1,068,860 | 37.68% | 1,017,315 | 35.73% | 1,099,849 | 37.14% | 972,640 | 32.63% | 842,231 | 28.9% | 590,270 | 21.03% | 771,373 | 25.18% | 958,164 | 27.74% | ||||||||||||||||||||
應付票據 | 12,265 | 0.79% | 3,325 | 0.2% | 5,580 | 0.32% | 4,367 | 0.25% | 8,961 | 0.5% | 6,812 | 0.37% | 4,296 | 0.23% | 2,056 | 0.14% | 6,031 | 0.4% | 1,051 | 0.06% | 5,396 | 0.28% | 5,515 | 0.29% | 13,362 | 0.68% | 13,026 | 0.71% | 2,551 | 0.15% | 3,681 | 0.22% | 7,408 | 0.42% | 1,183 | 0.07% | 2,770 | 0.16% | 3,788 | 0.21% | 10,916 | 0.57% | 2,352 | 0.12% | 9,972 | 0.49% | 5,560 | 0.27% | 5,214 | 0.24% | 13,762 | 0.62% | 18,375 | 0.89% | 14,288 | 0.66% | 12,964 | 0.59% | 9,669 | 0.46% | 11,612 | 0.49% | 17,210 | 0.78% | 25,217 | 1.12% | 26,752 | 1.09% | 21,864 | 0.87% | 17,667 | 0.7% | 13,291 | 0.52% | 22,681 | 0.85% | 20,936 | 0.87% | 24,845 | 1% | 26,967 | 1.13% | 29,915 | 1.01% | 36,371 | 1.28% | 24,996 | 0.92% | 28,556 | 1.01% | 22,734 | 0.8% | 23,897 | 0.81% | 20,675 | 0.69% | 14,802 | 0.51% | 13,957 | 0.5% | 14,786 | 0.48% | 16,857 | 0.49% |
應付帳款 | 36,429 | 2.35% | 4,145 | 0.25% | 334 | 0.02% | 343 | 0.02% | 1,774 | 0.1% | 2,783 | 0.15% | 1,918 | 0.1% | 0 | 0% | 204 | 0.01% | 328,075 | 18.91% | 714 | 0.04% | 3,160 | 0.17% | 4,712 | 0.24% | 4,868 | 0.26% | 7,643 | 0.45% | 0 | 0% | 4,919 | 0.28% | 2,527 | 0.15% | 29 | 0% | 3,460 | 0.19% | 87 | 0% | 756 | 0.04% | 1,123 | 0.06% | 2,693 | 0.13% | 8,632 | 0.4% | 1,136 | 0.05% | 7,948 | 0.38% | 8,344 | 0.39% | 557,945 | 25.38% | 336,624 | 16.04% | 3,913 | 0.16% | 5,317 | 0.24% | 6,938 | 0.31% | 12,209 | 0.5% | 8,389 | 0.33% | 9,010 | 0.36% | 6,764 | 0.26% | 8,402 | 0.31% | 111,563 | 4.66% | 8,318 | 0.33% | 10,536 | 0.44% | 10,142 | 0.34% | 11,006 | 0.39% | 9,219 | 0.34% | 8,734 | 0.31% | 10,109 | 0.36% | 7,473 | 0.25% | 8,632 | 0.29% | 6,224 | 0.21% | 2,270 | 0.08% | 6,014 | 0.2% | 3,968 | 0.11% |
其他應付款 | 33,968 | 2.19% | 28,171 | 1.7% | 20,068 | 1.15% | 20,760 | 1.21% | 23,451 | 1.3% | 28,681 | 1.54% | 15,978 | 0.86% | 13,098 | 0.89% | 37,467 | 2.47% | 19,700 | 1.14% | 27,527 | 1.42% | 20,016 | 1.05% | 37,175 | 1.9% | 37,821 | 2.06% | 28,313 | 1.67% | 15,196 | 0.9% | 26,846 | 1.53% | 21,187 | 1.26% | 22,667 | 1.33% | 30,284 | 1.7% | 30,504 | 1.59% | 26,571 | 1.35% | 26,184 | 1.29% | 26,855 | 1.29% | 30,935 | 1.45% | 32,190 | 1.44% | 32,664 | 1.58% | 32,033 | 1.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 33,968 | 2.19% | 28,171 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 0 | 0% | 62,387 | 3.78% | 62,387 | 3.58% | 62,387 | 3.62% | 59,959 | 3.32% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,000 | 0.86% | 60,548 | 3.12% | 15,000 | 0.79% | 370,420 | 18.96% | 370,698 | 20.16% | 370,698 | 21.87% | 272,040 | 16.19% | 236,262 | 13.47% | 210,254 | 12.49% | 191,755 | 11.22% | 177,805 | 9.99% | 173,534 | 9.04% | 163,292 | 8.27% | 497,003 | 24.44% | 451,395 | 21.72% | 451,395 | 21.1% | 451,395 | 20.26% | 451,395 | 21.77% | 0 | 0% | 278 | 0.01% | 569 | 0.03% | 1,400 | 0.06% | 4,011 | 0.18% | 3,900 | 0.17% | 2,305 | 0.09% | 2,175 | 0.09% | 2,637 | 0.1% | 2,869 | 0.11% | 9,257 | 0.35% | 9,684 | 0.4% | 7,964 | 0.32% | 7,464 | 0.31% | ||||||||||||||||||||||
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 371 | 0.02% | 358 | 0.02% | 550 | 0.03% | 204 | 0.01% | 219 | 0.01% | 338 | 0.02% | 330 | 0.02% | 334 | 0.02% | 321 | 0.02% | 1,067 | 0.06% | 849,261 | 43.73% | 799,795 | 41.97% | 534,696 | 27.37% | 799,964 | 43.5% | 800,385 | 47.23% | 799,650 | 47.59% | 514,092 | 29.3% | 2,291 | 0.14% | 799,807 | 46.81% | 799,700 | 44.94% | 512,868 | 26.71% | 685 | 0.03% | 800,785 | 39.37% | 800,021 | 38.5% | 512,836 | 23.97% | 874 | 0.04% | 1,612 | 0.08% | 853 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 798,937 | 41.14% | 798,937 | 41.93% | 512,174 | 26.22% | 799,123 | 43.45% | 799,123 | 47.15% | 799,123 | 47.55% | 512,174 | 29.19% | 0 | 0% | 799,123 | 46.77% | 0 | 512,174 | 26.67% | 0 | 0% | 799,123 | 39.29% | 0 | 512,174 | 23.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 26,580 | 0.91% | 39,870 | 1.42% | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債-其他 | 371 | 0.02% | 358 | 0.02% | 685 | 0.03% | 874 | 0.04% | 786 | 0.04% | 490 | 0.02% | 1,710 | 0.06% | 625 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 83,033 | 5.36% | 98,386 | 5.95% | 88,919 | 5.1% | 88,061 | 5.11% | 94,364 | 5.23% | 38,614 | 2.07% | 22,522 | 1.22% | 15,488 | 1.05% | 44,023 | 2.9% | 364,893 | 21.04% | 943,446 | 48.58% | 843,621 | 44.27% | 960,500 | 49.17% | 1,226,512 | 66.69% | 1,209,590 | 71.37% | 1,090,567 | 64.9% | 872,527 | 49.73% | 237,442 | 14.11% | 1,017,028 | 59.53% | 1,015,037 | 57.04% | 727,909 | 37.91% | 193,656 | 9.81% | 1,335,067 | 65.64% | 1,286,636 | 61.91% | 1,009,124 | 47.17% | 1,302,564 | 58.46% | 1,087,745 | 52.45% | 718,033 | 33.38% | 808,499 | 36.78% | 883,874 | 42.11% | 1,218,108 | 50.98% | 918,041 | 41.53% | 1,005,940 | 44.8% | 1,278,604 | 52.02% | 1,394,896 | 55.21% | 1,387,540 | 55.16% | 1,410,185 | 54.79% | 1,426,748 | 53.22% | 956,022 | 39.92% | 938,416 | 37.77% | 760,364 | 31.81% | 1,206,433 | 40.72% | 1,070,689 | 37.65% | 1,063,263 | 39.21% | 1,141,782 | 40.25% | 1,080,100 | 37.93% | 1,161,131 | 39.21% | 1,043,726 | 35.02% | 919,099 | 31.53% | 672,427 | 23.96% | 871,091 | 28.43% | 1,064,836 | 30.83% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 286,949 | 14.69% | 0 | 0% | 0 | 0% | 0 | 0% | 286,949 | 16.35% | 799,123 | 47.49% | 0 | 0% | 0 | 0% | 286,949 | 14.94% | 799,123 | 40.47% | 0 | 0% | 0 | 0% | 286,949 | 13.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13,290 | 0.38% | |||||||||||||||||||||||||
遞延所得稅負債 | 0 | 0% | 0 | 0% | 116 | 0.01% | 116 | 0.01% | 116 | 0.01% | 51 | 0% | 403 | 0.02% | 16 | 0% | 16 | 0% | 423 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 195 | 0.01% | 495 | 0.02% | 1,517 | 0.06% | 268 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 2,363 | 0.15% | 2,581 | 0.16% | 2,581 | 0.15% | 2,580 | 0.15% | 5,963 | 0.33% | 5,473 | 0.29% | 5,472 | 0.3% | 5,473 | 0.37% | 5,470 | 0.36% | 7,054 | 0.41% | 7,051 | 0.36% | 7,057 | 0.37% | 7,058 | 0.36% | 13,526 | 0.74% | 13,531 | 0.8% | 13,527 | 0.8% | 13,533 | 0.77% | 14,683 | 0.87% | 14,683 | 0.86% | 14,689 | 0.83% | 14,690 | 0.77% | 15,600 | 0.79% | 15,603 | 0.77% | 19,088 | 0.92% | 19,092 | 0.89% | 17,512 | 0.79% | 17,516 | 0.84% | 17,461 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 2,363 | 0.15% | 2,581 | 0.16% | 2,581 | 0.15% | 2,580 | 0.15% | 5,963 | 0.33% | 5,473 | 0.29% | 5,472 | 0.3% | 5,473 | 0.37% | 5,470 | 0.36% | 7,054 | 0.41% | 7,051 | 0.36% | 7,057 | 0.37% | 7,058 | 0.36% | 13,526 | 0.74% | 13,531 | 0.8% | 13,527 | 0.8% | 13,533 | 0.77% | 14,683 | 0.87% | 14,683 | 0.86% | 14,689 | 0.83% | 14,690 | 0.77% | 15,600 | 0.79% | 15,603 | 0.77% | 19,088 | 0.92% | 19,092 | 0.89% | 17,512 | 0.79% | 17,516 | 0.84% | 17,461 | 0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 2,363 | 0.15% | 2,581 | 0.16% | 2,697 | 0.15% | 2,696 | 0.16% | 6,079 | 0.34% | 5,524 | 0.3% | 5,875 | 0.32% | 5,489 | 0.37% | 5,486 | 0.36% | 7,477 | 0.43% | 7,051 | 0.36% | 7,057 | 0.37% | 294,007 | 15.05% | 13,526 | 0.74% | 13,531 | 0.8% | 120,627 | 7.18% | 447,990 | 25.53% | 992,790 | 59% | 220,897 | 12.93% | 245,330 | 13.79% | 565,863 | 29.47% | 1,098,951 | 55.65% | 15,603 | 0.77% | 19,088 | 0.92% | 306,041 | 14.31% | 17,512 | 0.79% | 17,516 | 0.84% | 17,461 | 0.81% | 17,515 | 0.8% | 17,761 | 0.85% | 17,761 | 0.74% | 17,761 | 0.8% | 17,761 | 0.79% | 17,577 | 0.72% | 17,727 | 0.7% | 17,577 | 0.7% | 17,577 | 0.68% | 19,643 | 0.73% | 19,943 | 0.83% | 20,965 | 0.84% | 19,721 | 0.83% | 20,385 | 0.69% | 20,377 | 0.72% | 20,374 | 0.75% | 20,374 | 0.72% | 21,635 | 0.76% | 21,635 | 0.73% | 21,635 | 0.73% | 21,635 | 0.74% | 22,181 | 0.79% | 21,801 | 0.71% | 34,715 | 1.01% |
負債總計 | 85,396 | 5.51% | 100,967 | 6.11% | 91,616 | 5.25% | 90,757 | 5.27% | 100,443 | 5.56% | 44,138 | 2.37% | 28,397 | 1.53% | 20,977 | 1.42% | 49,509 | 3.26% | 372,370 | 21.47% | 950,497 | 48.94% | 850,678 | 44.64% | 1,254,507 | 64.22% | 1,240,038 | 67.42% | 1,223,121 | 72.17% | 1,211,194 | 72.08% | 1,320,517 | 75.26% | 1,230,232 | 73.11% | 1,237,925 | 72.46% | 1,260,367 | 70.83% | 1,293,772 | 67.38% | 1,292,607 | 65.45% | 1,350,670 | 66.41% | 1,305,724 | 62.83% | 1,315,165 | 61.48% | 1,320,076 | 59.25% | 1,105,261 | 53.3% | 735,494 | 34.19% | 826,014 | 37.57% | 901,635 | 42.95% | 1,235,869 | 51.72% | 935,802 | 42.33% | 1,023,701 | 45.6% | 1,296,181 | 52.73% | 1,412,623 | 55.92% | 1,405,117 | 55.86% | 1,427,762 | 55.47% | 1,446,391 | 53.95% | 975,965 | 40.75% | 959,381 | 38.62% | 780,085 | 32.64% | 1,226,818 | 41.41% | 1,091,066 | 38.37% | 1,083,637 | 39.96% | 1,162,156 | 40.97% | 1,101,735 | 38.69% | 1,182,766 | 39.94% | 1,065,361 | 35.75% | 940,734 | 32.28% | 694,608 | 24.75% | 892,892 | 29.15% | 1,099,551 | 31.84% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,726,605 | 111.4% | 2,811,673 | 170.16% | 2,811,673 | 161.21% | 2,811,673 | 163.28% | 2,811,673 | 155.78% | 2,811,673 | 150.98% | 2,811,673 | 151.8% | 2,811,673 | 190.55% | 2,811,673 | 185.41% | 2,811,673 | 162.1% | 2,811,673 | 144.78% | 2,811,673 | 147.56% | 2,811,673 | 143.93% | 2,811,673 | 152.88% | 2,811,673 | 165.9% | 2,811,673 | 167.32% | 2,811,673 | 160.24% | 2,811,673 | 167.09% | 2,811,673 | 164.57% | 2,811,673 | 158.02% | 2,811,673 | 146.42% | 2,811,673 | 142.38% | 2,811,673 | 138.24% | 2,811,673 | 135.3% | 2,811,673 | 131.44% | 2,811,673 | 126.2% | 2,811,673 | 135.58% | 2,811,673 | 130.7% | 2,811,673 | 127.9% | 3,228,341 | 153.79% | 3,228,341 | 135.12% | 3,228,341 | 146.03% | 3,228,341 | 143.79% | 3,228,341 | 131.34% | 3,228,341 | 127.79% | 3,228,341 | 128.34% | 3,228,341 | 125.44% | 3,228,341 | 120.42% | 3,228,341 | 134.81% | 3,228,341 | 129.95% | 3,228,341 | 135.06% | 3,228,341 | 108.97% | 3,228,341 | 113.53% | 3,228,341 | 119.05% | 3,228,341 | 113.81% | 3,228,341 | 113.38% | 3,228,341 | 109.01% | 3,228,341 | 108.32% | 3,228,341 | 110.76% | 3,228,341 | 115.04% | 3,228,341 | 105.38% | 3,228,341 | 93.48% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,726,605 | 111.4% | 2,811,673 | 170.16% | 2,811,673 | 161.21% | 2,811,673 | 163.28% | 2,811,673 | 155.78% | 2,811,673 | 150.98% | 2,811,673 | 151.8% | 2,811,673 | 190.55% | 2,811,673 | 185.41% | 2,811,673 | 162.1% | 2,811,673 | 144.78% | 2,811,673 | 147.56% | 2,811,673 | 143.93% | 2,811,673 | 152.88% | 2,811,673 | 165.9% | 2,811,673 | 167.32% | 2,811,673 | 160.24% | 2,811,673 | 167.09% | 2,811,673 | 164.57% | 2,811,673 | 158.02% | 2,811,673 | 146.42% | 2,811,673 | 142.38% | 2,811,673 | 138.24% | 2,811,673 | 135.3% | 2,811,673 | 131.44% | 2,811,673 | 126.2% | 2,811,673 | 135.58% | 2,811,673 | 130.7% | 2,811,673 | 127.9% | 3,228,341 | 153.79% | 3,228,341 | 135.12% | 3,228,341 | 146.03% | 3,228,341 | 143.79% | 3,228,341 | 131.34% | 3,228,341 | 127.79% | 3,228,341 | 128.34% | 3,228,341 | 125.44% | 3,228,341 | 120.42% | 3,228,341 | 134.81% | 3,228,341 | 129.95% | 3,228,341 | 135.06% | 3,228,341 | 108.97% | 3,228,341 | 113.53% | 3,228,341 | 119.05% | 3,228,341 | 113.81% | 3,228,341 | 113.38% | 3,228,341 | 109.01% | 3,228,341 | 108.32% | 3,228,341 | 110.76% | 3,228,341 | 115.04% | 3,228,341 | 105.38% | 3,228,341 | 93.48% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (257,346) | -16.6% | (1,255,601) | -75.99% | (1,139,510) | -65.33% | (1,159,350) | -67.32% | (1,085,068) | -60.12% | (964,221) | -51.78% | (960,646) | -51.86% | (1,328,212) | -90.02% | (1,312,771) | -86.57% | (1,420,126) | -81.87% | (1,796,009) | -92.48% | (1,729,138) | -90.75% | (2,094,552) | -107.22% | (2,194,400) | -119.32% | (2,325,345) | -137.2% | (2,333,452) | -138.86% | (2,372,061) | -135.19% | (2,350,271) | -139.67% | (2,321,073) | -135.86% | (2,257,812) | -126.89% | (2,162,971) | -112.64% | (2,118,263) | -107.26% | (2,130,039) | -104.73% | (2,041,374) | -98.23% | (1,985,574) | -92.82% | (1,902,230) | -85.38% | (1,852,383) | -89.32% | (1,417,106) | -65.88% | (2,324,988) | -105.76% | (2,502,287) | -119.2% | (2,553,834) | -106.89% | (2,422,481) | -109.58% | (2,480,039) | -110.46% | (2,540,736) | -103.36% | (2,592,862) | -102.63% | (2,599,872) | -103.35% | (2,570,054) | -99.86% | (2,459,776) | -91.75% | (2,303,499) | -96.19% | (2,216,987) | -89.24% | (2,163,253) | -90.5% | (2,041,602) | -68.91% | (2,025,802) | -71.24% | (2,227,689) | -82.15% | (2,189,748) | -77.2% | (2,137,640) | -75.08% | (2,069,021) | -69.86% | (1,938,143) | -65.03% | (1,856,809) | -63.71% | (1,767,461) | -62.98% | (1,664,873) | -54.35% | (1,486,687) | -43.05% |
保留盈餘合計 | (257,346) | -16.6% | (1,255,601) | -75.99% | (1,139,510) | -65.33% | (1,159,350) | -67.32% | (1,085,068) | -60.12% | (964,221) | -51.78% | (960,646) | -51.86% | (1,328,212) | -90.02% | (1,312,771) | -86.57% | (1,420,126) | -81.87% | (1,796,009) | -92.48% | (1,729,138) | -90.75% | (2,094,552) | -107.22% | (2,194,400) | -119.32% | (2,325,345) | -137.2% | (2,333,452) | -138.86% | (2,372,061) | -135.19% | (2,350,271) | -139.67% | (2,321,073) | -135.86% | (2,257,812) | -126.89% | (2,162,971) | -112.64% | (2,118,263) | -107.26% | (2,130,039) | -104.73% | (2,041,374) | -98.23% | (1,985,574) | -92.82% | (1,902,230) | -85.38% | (1,852,383) | -89.32% | (1,417,106) | -65.88% | (2,249,081) | -102.31% | (2,426,380) | -115.59% | (2,477,927) | -103.71% | (2,346,574) | -106.15% | (2,404,132) | -107.08% | (2,464,829) | -100.27% | (2,516,955) | -99.63% | (2,523,965) | -100.34% | (2,494,147) | -96.91% | (2,383,869) | -88.92% | (2,227,592) | -93.02% | (2,141,080) | -86.18% | (2,087,346) | -87.33% | (1,965,695) | -66.35% | (1,949,895) | -68.57% | (2,041,582) | -75.29% | (2,003,641) | -70.64% | (1,951,533) | -68.54% | (1,882,914) | -63.58% | (1,752,036) | -58.78% | (1,670,702) | -57.32% | (1,581,354) | -56.35% | (1,478,766) | -48.27% | (1,300,580) | -37.66% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (4,709) | -0.3% | (4,701) | -0.28% | (19,625) | -1.13% | (21,058) | -1.22% | (22,121) | -1.23% | (29,356) | -1.58% | (27,145) | -1.47% | (28,904) | -1.96% | (31,980) | -2.11% | (29,337) | -1.69% | (24,165) | -1.24% | (27,737) | -1.46% | (18,121) | -0.93% | (18,163) | -0.99% | (14,646) | -0.86% | (8,979) | -0.53% | (5,504) | -0.31% | (8,903) | -0.53% | (20,057) | -1.17% | (34,864) | -1.96% | (22,241) | -1.16% | (11,187) | -0.57% | 1,538 | 0.08% | 2,055 | 0.1% | (2,100) | -0.1% | (1,506) | -0.07% | 9,302 | 0.45% | 21,139 | 0.98% | 91,679 | 4.17% | (18,155) | -0.86% | (10,725) | -0.45% | (20,607) | -0.93% | (16,502) | -0.74% | (15,363) | -0.62% | (11,446) | -0.45% | (7,724) | -0.31% | (2,002) | -0.08% | (23,661) | -0.88% | 4,274 | 0.18% | 23,967 | 0.96% | 55,422 | 2.32% | 59,287 | 2% | 60,447 | 2.13% | 27,641 | 1.02% | 35,960 | 1.27% | 55,044 | 1.93% | 19,592 | 0.66% | 25,022 | 0.84% | 2,569 | 0.09% | 50,846 | 1.81% | 7,265 | 0.24% | 12,468 | 0.36% |
權益總計 | 1,464,550 | 94.49% | 1,551,371 | 93.89% | 1,652,538 | 94.75% | 1,631,265 | 94.73% | 1,704,484 | 94.44% | 1,818,096 | 97.63% | 1,823,882 | 98.47% | 1,454,557 | 98.58% | 1,466,922 | 96.74% | 1,362,210 | 78.53% | 991,499 | 51.06% | 1,054,798 | 55.36% | 699,000 | 35.78% | 599,110 | 32.58% | 471,682 | 27.83% | 469,242 | 27.92% | 434,108 | 24.74% | 452,499 | 26.89% | 470,543 | 27.54% | 518,997 | 29.17% | 626,461 | 32.62% | 682,223 | 34.55% | 683,172 | 33.59% | 772,354 | 37.17% | 823,999 | 38.52% | 907,937 | 40.75% | 968,592 | 46.7% | 1,415,706 | 65.81% | 1,372,311 | 62.43% | 1,197,559 | 57.05% | 1,153,441 | 48.28% | 1,274,912 | 57.67% | 1,221,458 | 54.4% | 1,161,901 | 47.27% | 1,113,691 | 44.08% | 1,110,403 | 44.14% | 1,145,943 | 44.53% | 1,234,559 | 46.05% | 1,418,777 | 59.25% | 1,524,985 | 61.38% | 1,610,177 | 67.36% | 1,735,693 | 58.59% | 1,752,651 | 61.63% | 1,628,155 | 60.04% | 1,674,415 | 59.03% | 1,745,554 | 61.31% | 1,778,756 | 60.06% | 1,915,029 | 64.25% | 1,973,945 | 67.72% | 2,111,535 | 75.25% | 2,170,575 | 70.85% | 2,353,931 | 68.16% |
負債及權益總計 | 1,549,946 | 100% | 1,652,338 | 100% | 1,744,154 | 100% | 1,722,022 | 100% | 1,804,927 | 100% | 1,862,234 | 100% | 1,852,279 | 100% | 1,475,534 | 100% | 1,516,431 | 100% | 1,734,580 | 100% | 1,941,996 | 100% | 1,905,476 | 100% | 1,953,507 | 100% | 1,839,148 | 100% | 1,694,803 | 100% | 1,680,436 | 100% | 1,754,625 | 100% | 1,682,731 | 100% | 1,708,468 | 100% | 1,779,364 | 100% | 1,920,233 | 100% | 1,974,830 | 100% | 2,033,842 | 100% | 2,078,078 | 100% | 2,139,164 | 100% | 2,228,013 | 100% | 2,073,853 | 100% | 2,151,200 | 100% | 2,198,325 | 100% | 2,099,194 | 100% | 2,389,310 | 100% | 2,210,714 | 100% | 2,245,159 | 100% | 2,458,082 | 100% | 2,526,314 | 100% | 2,515,520 | 100% | 2,573,705 | 100% | 2,680,950 | 100% | 2,394,742 | 100% | 2,484,366 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41,666,788 | 1.98% | 41,666,788 | 1.74% | 41,666,788 | 1.88% | 41,666,788 | 1.86% | 41,666,788 | 1.7% | 41,666,788 | 1.65% | 41,666,788 | 1.66% | 41,666,788 | 1.62% | 41,666,788 | 1.55% | 41,666,788 | 1.74% | 41,666,788 | 1.68% | 41,666,788 | 1.74% | 41,666,788 | 1.41% | 41,666,788 | 1.47% | 41,666,788 | 1.54% | 41,666,788 | 1.47% | 41,666,788 | 1.46% | 41,666,788 | 1.41% | 41,666,788 | 1.4% | 41,666,788 | 1.43% | 41,666,788 | 1.48% | 41,666,788 | 1.36% | 41,666,788 | 1.21% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
千興(2025) 截至2024年第2季「流動資產」總計約為NT$12.28億元,相較上一季增加約NT$2,876萬元、相較去年年末減少約NT$-4,923萬元
千興(2025) 2024年第2季財報顯示公司「流動資產」總計約NT$12.28億元、約佔整體資產的70.4%。
對比上一季
上一季流動資產總計約NT$11.99億元、約佔整體資產的69.64%。今年第2季相較上一季增加約NT$2,876萬元。
對比去年年末
去年年末流動資產則為NT$12.77億元、約佔整體資產的70.76%。今年第2季相較去年年末減少約NT$-4,923萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,227,949 | 70.4% | 1,199,187 | 69.64% | 1,277,182 | 70.76% | 1,338,267 | 71.86% | 1,321,857 | 71.36% | 917,892 | 62.21% | 956,263 | 63.06% | 1,080,572 | 62.3% | 1,194,243 | 61.5% | 1,134,786 | 59.55% | 1,145,474 | 58.64% | 1,007,585 | 54.79% | 834,119 | 49.22% | 784,414 | 46.68% | 825,076 | 47.02% | 726,213 | 43.16% | 733,073 | 42.91% | 790,087 | 44.4% | 888,845 | 46.29% | 906,558 | 45.91% | 927,953 | 45.63% | 947,532 | 45.6% | 988,769 | 46.22% | 1,057,506 | 47.46% | 882,249 | 42.54% | 941,400 | 43.76% | 960,340 | 43.69% | 840,028 | 40.02% | 1,098,944 | 45.99% | 909,103 | 41.12% | 913,837 | 40.7% | 1,100,248 | 44.76% | 1,137,420 | 45.02% | 1,095,311 | 43.54% | 1,120,481 | 43.54% | 1,225,863 | 45.72% | 879,537 | 36.73% | 976,952 | 39.32% | 830,501 | 34.75% | 1,373,651 | 46.37% |
非流動資產
千興(2025) 截至2024年第1季「非流動資產」總計約為NT$5.23億元,相較上一季減少約NT$-491萬元、相較去年年末減少約NT$-491萬元
千興(2025) 2024年第1季財報顯示公司「非流動資產」總計約NT$5.23億元、約佔整體資產的30.36%。
對比上一季
上一季非流動資產總計約NT$5.28億元、約佔整體資產的29.24%。今年第1季相較上一季減少約NT$-491萬元。
對比去年年末
去年年末非流動資產則為NT$5.28億元、約佔整體資產的29.24%。今年第1季相較去年年末減少約NT$-491萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 522,835 | 30.36% | 527,745 | 29.24% | 523,967 | 28.14% | 530,422 | 28.64% | 557,642 | 37.79% | 560,168 | 36.94% | 654,008 | 37.70% | 747,753 | 38.50% | 770,690 | 40.45% | 808,033 | 41.36% | 831,563 | 45.21% | 860,684 | 50.78% | 896,022 | 53.32% | 929,549 | 52.98% | 956,518 | 56.84% | 975,395 | 57.09% | 989,277 | 55.60% | 1,031,388 | 53.71% | 1,068,272 | 54.09% | 1,105,889 | 54.37% | 1,130,546 | 54.40% | 1,150,395 | 53.78% | 1,170,507 | 52.54% | 1,191,604 | 57.46% | 1,209,800 | 56.24% | 1,237,985 | 56.31% | 1,259,166 | 59.98% | 1,290,366 | 54.01% | 1,301,611 | 58.88% | 1,331,322 | 59.30% | 1,357,834 | 55.24% | 1,388,894 | 54.98% | 1,420,209 | 56.46% | 1,453,224 | 56.46% | 1,455,087 | 54.28% | 1,515,205 | 63.27% | 1,507,414 | 60.68% | 1,559,761 | 65.25% | 1,588,860 | 53.63% | 1,618,790 | 56.93% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。