2014
15.9
TWD-0.60 (-3.64%)
2025.05.22收盤
中鴻-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (269,469) | 60,302 | 483,723 | 505,086 | 1,700,151 | (125,295) | 78,029 | 728,658 | 696,194 | 2,906 | (1,403,798) | 154,792 | 409,154 | (342,193) | ||||||||||||||
本期稅前淨利(淨損) | (269,469) | 60,302 | 483,723 | 505,086 | 1,700,151 | (125,295) | 78,029 | 728,658 | 696,194 | 2,906 | (1,403,798) | 154,792 | 409,154 | (342,193) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 163,857 | 163,771 | 179,717 | 183,851 | 189,048 | 300,904 | 310,752 | 286,838 | 446,602 | 527,115 | 476,688 | 468,962 | 459,117 | 432,552 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
利息費用 | 60,646 | 49,648 | 51,380 | 14,050 | 11,585 | 25,416 | 33,147 | 36,782 | 46,152 | 63,899 | 66,517 | 63,861 | 73,976 | 70,205 | ||||||||||||||
利息收入 | (5,984) | (7,578) | (12,047) | (254) | (36) | (106) | (703) | (470) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (493) | 198 | (256) | (91) | 1,083 | 1,583 | 2,069 | 2,051 | 2,131 | 2,317 | 2,799 | 2,558 | 3,844 | 1,795 | ||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (32,729) | 0 | 11,545 | 8,491 | ||||||||||||||||||||||||
非金融資產減損迴轉利益 | (165,282) | (46,112) | (1,275,438) | (39,768) | (23,459) | 0 | (14,932) | |||||||||||||||||||||
其他項目 | 45 | 22,109 | (133,416) | (206,566) | 284 | 0 | 10,200 | |||||||||||||||||||||
收益費損項目合計 | 20,060 | 182,036 | (1,190,060) | (48,778) | 233,886 | 206,616 | 234,019 | 352,304 | 400,648 | 447,790 | 1,538,604 | 521,749 | 526,853 | 790,881 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | 28,921 | 110,997 | (97,185) | 20,158 | (140,290) | (112,387) | (807,424) | 316,371 | 51,771 | 143,309 | 36,109 | (645,667) | (524,815) | (550,974) | ||||||||||||||
應收帳款-關係人(增加)減少 | (41,396) | 76,854 | (34,477) | (137,076) | (29,075) | (8,838) | 118,018 | 9,077 | 81,178 | (30,653) | 3,562 | 17,740 | (12,304) | 26,116 | ||||||||||||||
其他應收款(增加)減少 | (52,317) | (101,845) | (73,928) | (185,040) | 10,941 | (79,969) | (161,662) | (45,068) | (87,109) | (94,042) | (100,834) | (103,579) | 5,886 | (235,870) | ||||||||||||||
其他應收款-關係人(增加)減少 | 203,091 | 91,003 | (6,324) | 40,556 | (26,594) | 330,658 | 1,574 | 173,122 | 74,979 | (78,016) | (129,522) | (342,817) | ||||||||||||||||
存貨(增加)減少 | (635,122) | (900,686) | 1,456,260 | 280,811 | (716,580) | (60,431) | 1,143,122 | 115,601 | (546,417) | 356,087 | (1,788,140) | (479,591) | 2,887,867 | 1,997,045 | ||||||||||||||
預付款項(增加)減少 | (37,992) | (87,592) | 137,256 | 119,684 | 7,024 | (3,684) | 124,603 | (205) | 40,520 | 91,157 | (20,629) | 100,813 | 464,791 | 103,921 | ||||||||||||||
其他流動資產(增加)減少 | 0 | (1) | 19 | 2,548 | 3,819 | 620 | 1,972 | 1,172 | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (534,815) | (811,270) | 1,843,631 | 141,641 | (863,819) | 65,969 | 420,203 | 570,591 | (367,900) | 386,283 | (1,990,927) | (1,439,214) | 2,608,041 | 1,360,125 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | (6,622) | 13,246 | (38,757) | 182,005 | 90,662 | (234,455) | 9,793 | (13,078) | ||||||||||||||||||||
應付票據增加(減少) | 13 | 0 | 362 | (17,386) | (101,754) | (28,687) | 39,978 | |||||||||||||||||||||
應付帳款增加(減少) | 456,696 | 487,142 | (339,688) | (707,043) | 918,034 | (2,020) | (7,309) | 1,775 | (2,638) | 39,784 | (82,035) | 142,690 | (159,496) | 249,890 | ||||||||||||||
應付帳款-關係人增加(減少) | 63,166 | (294,805) | 167,440 | 905,029 | 40,221 | 61,875 | 653,604 | (29,366) | (418,215) | 43,122 | (1,497) | 480,397 | 134,749 | 17,378 | ||||||||||||||
其他應付款增加(減少) | (83,919) | (73,234) | (6,426) | (228,132) | (4,728) | (92,524) | (177,173) | 7,708 | (100,847) | (19,011) | 163,855 | 3,051 | (13,382) | (39,232) | ||||||||||||||
其他流動負債增加(減少) | 618 | 939 | 1,123 | (1,540) | 11,652 | 5,346 | (12,841) | (5,775) | ||||||||||||||||||||
淨確定福利負債增加(減少) | (15,716) | (17,416) | (18,949) | (20,957) | (19,707) | (15,012) | (23,119) | (22,298) | (18,784) | (15,536) | (11,422) | (7,667) | (8,357) | (6,938) | ||||||||||||||
其他營業負債增加(減少) | 8,856 | (33,847) | 212,037 | (28,746) | (18,884) | 10,104 | 97,520 | 21,448 | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 423,092 | 82,025 | (23,220) | 100,616 | 1,017,250 | (266,686) | 540,475 | (39,586) | (564,445) | 91,208 | 120,342 | 512,657 | (80,006) | (286,974) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (111,723) | (729,245) | 1,820,411 | 242,257 | 153,431 | (200,717) | 960,678 | 531,005 | (932,345) | 477,491 | (1,870,585) | (926,557) | 2,528,035 | 1,073,151 | ||||||||||||||
調整項目合計 | (91,663) | (547,209) | 630,351 | 193,479 | 387,317 | 5,899 | 1,194,697 | 883,309 | (531,697) | 925,281 | (331,981) | (404,808) | 3,054,888 | 1,864,032 | ||||||||||||||
營運產生之現金流入(流出) | (361,132) | (486,907) | 1,114,074 | 698,565 | 2,087,468 | (119,396) | 1,272,726 | 1,611,967 | 164,497 | 928,187 | (1,735,779) | (250,016) | 3,464,042 | 1,521,839 | ||||||||||||||
退還(支付)之所得稅 | (644) | (766) | (1,460) | (10) | 0 | 0 | 25 | 33 | 16 | (44) | (10) | 66 | (23) | (49) | ||||||||||||||
營業活動之淨現金流入(流出) | (361,776) | (487,673) | 1,112,614 | 698,555 | 2,087,468 | (119,396) | 1,272,751 | 1,612,000 | 164,513 | 928,143 | (1,735,789) | (249,950) | 3,464,019 | 1,521,790 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產、廠房及設備 | (58,528) | (119,808) | (43,734) | (94,280) | (70,297) | (57,192) | (145,218) | (63,024) | (195,436) | (157,464) | (179,498) | (383,892) | (430,833) | (324,807) | ||||||||||||||
處分不動產、廠房及設備 | 35,271 | 0 | 0 | 123 | ||||||||||||||||||||||||
存出保證金增加 | (1,568) | 1,177 | 0 | (99) | 244 | 0 | (209) | |||||||||||||||||||||
存出保證金減少 | 0 | 0 | 302 | 0 | 479 | 548 | 0 | 12,052 | 6,532 | 0 | ||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | (300,000) | (300,300) | (2,200) | 0 | (1,100) | 0 | (9,500) | |||||||||||||||||||||
收取之利息 | 6,255 | 7,692 | 13,727 | 190 | 36 | 106 | 703 | 470 | 998 | 1,216 | 738 | 585 | 928 | 529 | ||||||||||||||
投資活動之淨現金流入(流出) | (318,570) | (411,239) | (32,207) | (94,090) | (271,059) | (49,039) | (141,495) | (50,192) | (143,634) | (156,004) | (43,747) | (99,383) | (441,592) | (323,047) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 15,572,750 | 26,763,829 | 23,681,983 | 27,367,429 | 16,372,977 | 32,034,269 | 20,184,938 | 29,015,900 | 726,809 | 3,583,988 | 3,953,194 | 1,280,187 | ||||||||||||||||
短期借款減少 | (14,583,235) | (26,949,448) | (26,852,772) | (28,091,589) | (16,098,606) | (31,755,914) | (21,192,727) | (27,590,140) | 0 | (1,865,314) | (4,153,718) | |||||||||||||||||
應付短期票券增加 | 0 | 2,892,671 | 4,891,891 | 2,100,359 | 400,228 | 2,800,023 | 1,249,864 | 210,692 | 483 | (142,483) | 464,839 | 297,928 | 0 | |||||||||||||||
應付短期票券減少 | (99,934) | (4,500,000) | (2,000,000) | (3,100,000) | (2,000,000) | (2,700,000) | (363,365) | 0 | (328,945) | |||||||||||||||||||
償還公司債 | (2,000,000) | |||||||||||||||||||||||||||
舉借長期借款 | 4,700,000 | 2,100,000 | 0 | 300,000 | 1,150,000 | 0 | 1,000,000 | 0 | 1,800,000 | 3,050,000 | 1,600,000 | 11,022,800 | ||||||||||||||||
償還長期借款 | (1,800,000) | (1,308,244) | (2,100,000) | 0 | (600,000) | (2,570,000) | (650,000) | (2,650,000) | (618,462) | (5,138,462) | (3,688,462) | (5,738,462) | (2,938,462) | (7,744,286) | ||||||||||||||
其他借款增加 | 0 | 1,498,484 | 0 | 1,499,758 | 239,625 | 200,332 | 631 | 1,199,059 | 365 | 1,299,521 | ||||||||||||||||||
其他借款減少 | (1,398,396) | 0 | (600,748) | (240,000) | (210,000) | (900,000) | (779,885) | (1,090,000) | ||||||||||||||||||||
租賃本金償還 | (3,981) | (3,983) | (3,966) | (3,835) | (3,779) | (3,733) | ||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
支付之利息 | (68,165) | (58,708) | (70,039) | (22,549) | (22,190) | (26,121) | (34,463) | (37,364) | (43,826) | (61,371) | (73,944) | (76,745) | (81,158) | (65,315) | ||||||||||||||
籌資活動之淨現金流入(流出) | 319,039 | 434,601 | (3,053,651) | (490,427) | (1,621,745) | 225,753 | (1,223,869) | (1,140,912) | 65,635 | (780,151) | 1,848,670 | 279,340 | (2,987,006) | (1,269,464) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (361,307) | (464,311) | (1,973,244) | 114,038 | 194,664 | 57,318 | (92,613) | 420,896 | 86,514 | (8,012) | 69,134 | (69,993) | 35,421 | (70,721) | ||||||||||||||
期初現金及約當現金餘額 | 673,982 | 1,097,361 | 3,268,386 | 508,123 | 287,373 | 67,028 | 200,081 | 217,955 | 14,830 | 36,948 | 19,604 | 102,721 | 73,613 | 101,410 | ||||||||||||||
期末現金及約當現金餘額 | 312,675 | 633,050 | 1,295,142 | 622,161 | 482,037 | 124,346 | 107,468 | 638,851 | 101,344 | 28,936 | 88,738 | 32,728 | 109,034 | 30,689 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 1,335,612 | 4.2% | 1,664,328 | 4.97% | 1,295,142 | 3.78% | 622,161 | 1.64% | 482,037 | 1.7% | 124,346 | 0.42% | 107,468 | 0.33% | 638,851 | 2.08% | 101,344 | 0.32% | 28,936 | 0.09% | 88,738 | 0.25% | 32,728 | 0.09% | 109,034 | 0.32% | 30,689 | 0.08% |
其他符合國際會計準則第七號現金及約當現金定義之項目 | (1,022,937) | (1,031,278) |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (269,469) | -4.68% | 60,302 | 0.66% | 483,723 | 5.08% | 505,086 | 4.07% | 1,700,151 | 15.7% | (125,295) | -1.24% | 78,029 | 0.65% | 728,658 | 6.55% | 696,194 | 6.94% | 2,906 | 0.04% | (1,403,798) | -18.15% | 154,792 | 1.55% | 409,154 | 3.38% | (342,193) | -2.75% |
本期稅前淨利(淨損) | (269,469) | 74.49% | 60,302 | -12.37% | 483,723 | 43.48% | 505,086 | 72.3% | 1,700,151 | 81.45% | (125,295) | 104.94% | 78,029 | 6.13% | 728,658 | 45.2% | 696,194 | 423.18% | 2,906 | 0.31% | (1,403,798) | 80.87% | 154,792 | -61.93% | 409,154 | 11.81% | (342,193) | -22.49% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 163,857 | -45.29% | 163,771 | -33.58% | 179,717 | 16.15% | 183,851 | 26.32% | 189,048 | 9.06% | 300,904 | -252.02% | 310,752 | 24.42% | 286,838 | 17.79% | 446,602 | 271.47% | 527,115 | 56.79% | 476,688 | -27.46% | 468,962 | -187.62% | 459,117 | 13.25% | 432,552 | 28.42% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
利息費用 | 60,646 | -16.76% | 49,648 | -10.18% | 51,380 | 4.62% | 14,050 | 2.01% | 11,585 | 0.55% | 25,416 | -21.29% | 33,147 | 2.6% | 36,782 | 2.28% | 46,152 | 28.05% | 63,899 | 6.88% | 66,517 | -3.83% | 63,861 | -25.55% | 73,976 | 2.14% | 70,205 | 4.61% |
利息收入 | (5,984) | 1.65% | (7,578) | 1.55% | (12,047) | -1.08% | (254) | -0.04% | (36) | 0% | (106) | 0.09% | (703) | -0.06% | (470) | -0.03% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (493) | 0.14% | 198 | -0.04% | (256) | -0.02% | (91) | -0.01% | 1,083 | 0.05% | 1,583 | -1.33% | 2,069 | 0.16% | 2,051 | 0.13% | 2,131 | 1.3% | 2,317 | 0.25% | 2,799 | -0.16% | 2,558 | -1.02% | 3,844 | 0.11% | 1,795 | 0.12% |
處分及報廢不動產、廠房及設備損失(利益) | (32,729) | 9.05% | 0 | 0% | 11,545 | -9.67% | 8,491 | 0.67% | ||||||||||||||||||||
非金融資產減損迴轉利益 | (165,282) | 45.69% | (46,112) | 9.46% | (1,275,438) | -114.63% | (39,768) | -5.69% | (23,459) | -1.12% | 0 | 0% | (14,932) | 5.97% | ||||||||||||||
其他項目 | 45 | -0.01% | 22,109 | -4.53% | (133,416) | -11.99% | (206,566) | -29.57% | 284 | 0.01% | 0 | 0% | 10,200 | -0.59% | ||||||||||||||
收益費損項目合計 | 20,060 | -5.54% | 182,036 | -37.33% | (1,190,060) | -106.96% | (48,778) | -6.98% | 233,886 | 11.2% | 206,616 | -173.05% | 234,019 | 18.39% | 352,304 | 21.86% | 400,648 | 243.54% | 447,790 | 48.25% | 1,538,604 | -88.64% | 521,749 | -208.74% | 526,853 | 15.21% | 790,881 | 51.97% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | 28,921 | -7.99% | 110,997 | -22.76% | (97,185) | -8.73% | 20,158 | 2.89% | (140,290) | -6.72% | (112,387) | 94.13% | (807,424) | -63.44% | 316,371 | 19.63% | 51,771 | 31.47% | 143,309 | 15.44% | 36,109 | -2.08% | (645,667) | 258.32% | (524,815) | -15.15% | (550,974) | -36.21% |
應收帳款-關係人(增加)減少 | (41,396) | 11.44% | 76,854 | -15.76% | (34,477) | -3.1% | (137,076) | -19.62% | (29,075) | -1.39% | (8,838) | 7.4% | 118,018 | 9.27% | 9,077 | 0.56% | 81,178 | 49.34% | (30,653) | -3.3% | 3,562 | -0.21% | 17,740 | -7.1% | (12,304) | -0.36% | 26,116 | 1.72% |
其他應收款(增加)減少 | (52,317) | 14.46% | (101,845) | 20.88% | (73,928) | -6.64% | (185,040) | -26.49% | 10,941 | 0.52% | (79,969) | 66.98% | (161,662) | -12.7% | (45,068) | -2.8% | (87,109) | -52.95% | (94,042) | -10.13% | (100,834) | 5.81% | (103,579) | 41.44% | 5,886 | 0.17% | (235,870) | -15.5% |
其他應收款-關係人(增加)減少 | 203,091 | -56.14% | 91,003 | -18.66% | (6,324) | -0.57% | 40,556 | 5.81% | (26,594) | -1.27% | 330,658 | -276.94% | 1,574 | 0.12% | 173,122 | 10.74% | 74,979 | 45.58% | (78,016) | -8.41% | (129,522) | 7.46% | (342,817) | 137.15% | ||||
存貨(增加)減少 | (635,122) | 175.56% | (900,686) | 184.69% | 1,456,260 | 130.89% | 280,811 | 40.2% | (716,580) | -34.33% | (60,431) | 50.61% | 1,143,122 | 89.82% | 115,601 | 7.17% | (546,417) | -332.14% | 356,087 | 38.37% | (1,788,140) | 103.02% | (479,591) | 191.87% | 2,887,867 | 83.37% | 1,997,045 | 131.23% |
預付款項(增加)減少 | (37,992) | 10.5% | (87,592) | 17.96% | 137,256 | 12.34% | 119,684 | 17.13% | 7,024 | 0.34% | (3,684) | 3.09% | 124,603 | 9.79% | (205) | -0.01% | 40,520 | 24.63% | 91,157 | 9.82% | (20,629) | 1.19% | 100,813 | -40.33% | 464,791 | 13.42% | 103,921 | 6.83% |
其他流動資產(增加)減少 | 0 | 0% | (1) | 0% | 19 | 0% | 2,548 | 0.36% | 3,819 | 0.18% | 620 | -0.52% | 1,972 | 0.15% | 1,172 | 0.07% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (534,815) | 147.83% | (811,270) | 166.36% | 1,843,631 | 165.7% | 141,641 | 20.28% | (863,819) | -41.38% | 65,969 | -55.25% | 420,203 | 33.02% | 570,591 | 35.4% | (367,900) | -223.63% | 386,283 | 41.62% | (1,990,927) | 114.7% | (1,439,214) | 575.8% | 2,608,041 | 75.29% | 1,360,125 | 89.38% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | (6,622) | 1.83% | 13,246 | -2.72% | (38,757) | -3.48% | 182,005 | 26.05% | 90,662 | 4.34% | (234,455) | 196.37% | 9,793 | 0.77% | (13,078) | -0.81% | ||||||||||||
應付票據增加(減少) | 13 | 0% | 0 | 0% | 362 | 0.04% | (17,386) | 1% | (101,754) | 40.71% | (28,687) | -0.83% | 39,978 | 2.63% | ||||||||||||||
應付帳款增加(減少) | 456,696 | -126.24% | 487,142 | -99.89% | (339,688) | -30.53% | (707,043) | -101.22% | 918,034 | 43.98% | (2,020) | 1.69% | (7,309) | -0.57% | 1,775 | 0.11% | (2,638) | -1.6% | 39,784 | 4.29% | (82,035) | 4.73% | 142,690 | -57.09% | (159,496) | -4.6% | 249,890 | 16.42% |
應付帳款-關係人增加(減少) | 63,166 | -17.46% | (294,805) | 60.45% | 167,440 | 15.05% | 905,029 | 129.56% | 40,221 | 1.93% | 61,875 | -51.82% | 653,604 | 51.35% | (29,366) | -1.82% | (418,215) | -254.21% | 43,122 | 4.65% | (1,497) | 0.09% | 480,397 | -192.2% | 134,749 | 3.89% | 17,378 | 1.14% |
其他應付款增加(減少) | (83,919) | 23.2% | (73,234) | 15.02% | (6,426) | -0.58% | (228,132) | -32.66% | (4,728) | -0.23% | (92,524) | 77.49% | (177,173) | -13.92% | 7,708 | 0.48% | (100,847) | -61.3% | (19,011) | -2.05% | 163,855 | -9.44% | 3,051 | -1.22% | (13,382) | -0.39% | (39,232) | -2.58% |
其他流動負債增加(減少) | 618 | -0.17% | 939 | -0.19% | 1,123 | 0.1% | (1,540) | -0.22% | 11,652 | 0.56% | 5,346 | -4.48% | (12,841) | -1.01% | (5,775) | -0.36% | ||||||||||||
淨確定福利負債增加(減少) | (15,716) | 4.34% | (17,416) | 3.57% | (18,949) | -1.7% | (20,957) | -3% | (19,707) | -0.94% | (15,012) | 12.57% | (23,119) | -1.82% | (22,298) | -1.38% | (18,784) | -11.42% | (15,536) | -1.67% | (11,422) | 0.66% | (7,667) | 3.07% | (8,357) | -0.24% | (6,938) | -0.46% |
其他營業負債增加(減少) | 8,856 | -2.45% | (33,847) | 6.94% | 212,037 | 19.06% | (28,746) | -4.12% | (18,884) | -0.9% | 10,104 | -8.46% | 97,520 | 7.66% | 21,448 | 1.33% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 423,092 | -116.95% | 82,025 | -16.82% | (23,220) | -2.09% | 100,616 | 14.4% | 1,017,250 | 48.73% | (266,686) | 223.36% | 540,475 | 42.47% | (39,586) | -2.46% | (564,445) | -343.1% | 91,208 | 9.83% | 120,342 | -6.93% | 512,657 | -205.1% | (80,006) | -2.31% | (286,974) | -18.86% |
與營業活動相關之資產及負債之淨變動合計 | (111,723) | 30.88% | (729,245) | 149.54% | 1,820,411 | 163.62% | 242,257 | 34.68% | 153,431 | 7.35% | (200,717) | 168.11% | 960,678 | 75.48% | 531,005 | 32.94% | (932,345) | -566.73% | 477,491 | 51.45% | (1,870,585) | 107.77% | (926,557) | 370.7% | 2,528,035 | 72.98% | 1,073,151 | 70.52% |
調整項目合計 | (91,663) | 25.34% | (547,209) | 112.21% | 630,351 | 56.65% | 193,479 | 27.7% | 387,317 | 18.55% | 5,899 | -4.94% | 1,194,697 | 93.87% | 883,309 | 54.8% | (531,697) | -323.19% | 925,281 | 99.69% | (331,981) | 19.13% | (404,808) | 161.96% | 3,054,888 | 88.19% | 1,864,032 | 122.49% |
營運產生之現金流入(流出) | (361,132) | 99.82% | (486,907) | 99.84% | 1,114,074 | 100.13% | 698,565 | 100% | 2,087,468 | 100% | (119,396) | 100% | 1,272,726 | 100% | 1,611,967 | 100% | 164,497 | 99.99% | 928,187 | 100% | (1,735,779) | 100% | (250,016) | 100.03% | 3,464,042 | 100% | 1,521,839 | 100% |
退還(支付)之所得稅 | (644) | 0.18% | (766) | 0.16% | (1,460) | -0.13% | (10) | 0% | 0 | 0% | 0 | 0% | 25 | 0% | 33 | 0% | 16 | 0.01% | (44) | 0% | (10) | 0% | 66 | -0.03% | (23) | 0% | (49) | 0% |
營業活動之淨現金流入(流出) | (361,776) | 100% | (487,673) | 100% | 1,112,614 | 100% | 698,555 | 100% | 2,087,468 | 100% | (119,396) | 100% | 1,272,751 | 100% | 1,612,000 | 100% | 164,513 | 100% | 928,143 | 100% | (1,735,789) | 100% | (249,950) | 100% | 3,464,019 | 100% | 1,521,790 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產、廠房及設備 | (58,528) | 18.37% | (119,808) | 29.13% | (43,734) | 135.79% | (94,280) | 100.2% | (70,297) | 25.93% | (57,192) | 116.63% | (145,218) | 102.63% | (63,024) | 125.57% | (195,436) | 136.07% | (157,464) | 100.94% | (179,498) | 410.31% | (383,892) | 386.28% | (430,833) | 97.56% | (324,807) | 100.54% |
處分不動產、廠房及設備 | 35,271 | -11.07% | 0 | 0% | 0 | 0% | 123 | -0.09% | ||||||||||||||||||||
存出保證金增加 | (1,568) | 0.49% | 1,177 | -0.29% | 0 | 0% | (99) | 0.2% | 244 | -0.16% | 0 | 0% | (209) | 0.06% | ||||||||||||||
存出保證金減少 | 0 | 0% | 0 | 0% | 302 | -0.11% | 0 | 0% | 479 | -0.95% | 548 | -0.38% | 0 | 0% | 12,052 | -12.13% | 6,532 | -1.48% | 0 | 0% | ||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | (300,000) | 94.17% | (300,300) | 73.02% | (2,200) | 6.83% | 0 | 0% | (1,100) | 0.41% | 0 | 0% | (9,500) | 9.56% | ||||||||||||||
收取之利息 | 6,255 | -1.96% | 7,692 | -1.87% | 13,727 | -42.62% | 190 | -0.2% | 36 | -0.01% | 106 | -0.22% | 703 | -0.5% | 470 | -0.94% | 998 | -0.69% | 1,216 | -0.78% | 738 | -1.69% | 585 | -0.59% | 928 | -0.21% | 529 | -0.16% |
投資活動之淨現金流入(流出) | (318,570) | 100% | (411,239) | 100% | (32,207) | 100% | (94,090) | 100% | (271,059) | 100% | (49,039) | 100% | (141,495) | 100% | (50,192) | 100% | (143,634) | 100% | (156,004) | 100% | (43,747) | 100% | (99,383) | 100% | (441,592) | 100% | (323,047) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 15,572,750 | 4881.14% | 26,763,829 | 6158.25% | 23,681,983 | -775.53% | 27,367,429 | -5580.33% | 16,372,977 | -1009.59% | 32,034,269 | 14189.96% | 20,184,938 | -1649.27% | 29,015,900 | -2543.22% | 726,809 | 1107.35% | 3,583,988 | -459.4% | 3,953,194 | 213.84% | 1,280,187 | 458.29% | ||||
短期借款減少 | (14,583,235) | -4570.99% | (26,949,448) | -6200.96% | (26,852,772) | 879.37% | (28,091,589) | 5727.99% | (16,098,606) | 992.67% | (31,755,914) | -14066.66% | (21,192,727) | 1731.62% | (27,590,140) | 2418.25% | 0 | 0% | (1,865,314) | 62.45% | (4,153,718) | 327.2% | ||||||
應付短期票券增加 | 0 | 0% | 2,892,671 | 665.59% | 4,891,891 | -160.2% | 2,100,359 | -428.27% | 400,228 | -24.68% | 2,800,023 | 1240.3% | 1,249,864 | -102.12% | 210,692 | -18.47% | 483 | 0.74% | (142,483) | -7.71% | 464,839 | 166.41% | 297,928 | -9.97% | 0 | 0% | ||
應付短期票券減少 | (99,934) | -31.32% | (4,500,000) | -1035.43% | (2,000,000) | 65.5% | (3,100,000) | 632.1% | (2,000,000) | 123.32% | (2,700,000) | -1196% | (363,365) | 46.58% | 0 | 0% | (328,945) | 25.91% | ||||||||||
償還公司債 | (2,000,000) | -626.88% | ||||||||||||||||||||||||||
舉借長期借款 | 4,700,000 | 1473.17% | 2,100,000 | 483.2% | 0 | 0% | 300,000 | -18.5% | 1,150,000 | 509.41% | 0 | 0% | 1,000,000 | -87.65% | 0 | 0% | 1,800,000 | 97.37% | 3,050,000 | 1091.86% | 1,600,000 | -53.57% | 11,022,800 | -868.3% | ||||
償還長期借款 | (1,800,000) | -564.19% | (1,308,244) | -301.02% | (2,100,000) | 68.77% | 0 | 0% | (600,000) | 37% | (2,570,000) | -1138.41% | (650,000) | 53.11% | (2,650,000) | 232.27% | (618,462) | -942.27% | (5,138,462) | 658.65% | (3,688,462) | -199.52% | (5,738,462) | -2054.29% | (2,938,462) | 98.37% | (7,744,286) | 610.04% |
其他借款增加 | 0 | 0% | 1,498,484 | 344.8% | 0 | 0% | 1,499,758 | -305.81% | 239,625 | -14.78% | 200,332 | 88.74% | 631 | 0.96% | 1,199,059 | -153.7% | 365 | 0.02% | 1,299,521 | 465.21% | ||||||||
其他借款減少 | (1,398,396) | -438.32% | 0 | 0% | (600,748) | 19.67% | (240,000) | 48.94% | (210,000) | 12.95% | (900,000) | -398.67% | (779,885) | 63.72% | (1,090,000) | 95.54% | ||||||||||||
租賃本金償還 | (3,981) | -1.25% | (3,983) | -0.92% | (3,966) | 0.13% | (3,835) | 0.78% | (3,779) | 0.23% | (3,733) | -1.65% | ||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
支付之利息 | (68,165) | -21.37% | (58,708) | -13.51% | (70,039) | 2.29% | (22,549) | 4.6% | (22,190) | 1.37% | (26,121) | -11.57% | (34,463) | 2.82% | (37,364) | 3.27% | (43,826) | -66.77% | (61,371) | 7.87% | (73,944) | -4% | (76,745) | -27.47% | (81,158) | 2.72% | (65,315) | 5.15% |
籌資活動之淨現金流入(流出) | 319,039 | 100% | 434,601 | 100% | (3,053,651) | 100% | (490,427) | 100% | (1,621,745) | 100% | 225,753 | 100% | (1,223,869) | 100% | (1,140,912) | 100% | 65,635 | 100% | (780,151) | 100% | 1,848,670 | 100% | 279,340 | 100% | (2,987,006) | 100% | (1,269,464) | 100% |
本期現金及約當現金增加(減少)數 | (361,307) | (464,311) | (1,973,244) | 114,038 | 194,664 | 57,318 | (92,613) | 420,896 | 86,514 | (8,012) | 69,134 | (69,993) | 35,421 | (70,721) | ||||||||||||||
期初現金及約當現金餘額 | 673,982 | 1,097,361 | 3,268,386 | 508,123 | 287,373 | 67,028 | 200,081 | |||||||||||||||||||||
期末現金及約當現金餘額 | 312,675 | 633,050 | 1,295,142 | 622,161 | 482,037 | 124,346 | 107,468 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 1,335,612 | 1,664,328 | 1,295,142 | 622,161 | 482,037 | 124,346 | 107,468 | 638,851 | 101,344 | 28,936 | 88,738 | 32,728 | 109,034 | 30,689 | ||||||||||||||
其他符合國際會計準則第七號現金及約當現金定義之項目 | (1,022,937) | (1,031,278) |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
中鴻(2014) 2025年第1季「營業活動之現金流」單季為NT$-3.62億元、較上一季衰退-209.57%;而今年初至今累積為NT$-3.62億元、較去年同期成長25.82%。
單季
中鴻(2014) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-3.62億元,較上一季衰退-209.57%,為過去11年同期中的第10高。
同時中鴻過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為-36.04%、-24.82%與14.51%。
其中稅前淨利為NT$-2.69億元,收益費損相關之調整項目為NT$2,006萬元,所得稅/利息等之影響數為NT$-64.4萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-3.62億元,較去年同期成長25.82%,為過去11年同期中的第10高。
同時中鴻過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為-36.04%、-24.82%與14.51%。
其中稅前淨利為NT$-2.69億元,收益費損相關之調整項目為NT$2,006萬元,所得稅/利息等之影響數為NT$-64.4萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (269,469) | 60,302 | 483,723 | 505,086 | 1,700,151 | (125,295) | 78,029 | 728,658 | 696,194 | 2,906 | (1,403,798) | 154,792 | 409,154 | (342,193) | ||||||||||||||
收益費損項目合計 | 20,060 | 182,036 | (1,190,060) | (48,778) | 233,886 | 206,616 | 234,019 | 352,304 | 400,648 | 447,790 | 1,538,604 | 521,749 | 526,853 | 790,881 | ||||||||||||||
折舊費用 | 163,857 | 163,771 | 179,717 | 183,851 | 189,048 | 300,904 | 310,752 | 286,838 | 446,602 | 527,115 | 476,688 | 468,962 | 459,117 | 432,552 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (111,723) | (729,245) | 1,820,411 | 242,257 | 153,431 | (200,717) | 960,678 | 531,005 | (932,345) | 477,491 | (1,870,585) | (926,557) | 2,528,035 | 1,073,151 | ||||||||||||||
營業活動之淨現金流入(流出) | (361,776) | (487,673) | 1,112,614 | 698,555 | 2,087,468 | (119,396) | 1,272,751 | 1,612,000 | 164,513 | 928,143 | (1,735,789) | (249,950) | 3,464,019 | 1,521,790 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (269,469) | -4.68% | 60,302 | 0.66% | 483,723 | 5.08% | 505,086 | 4.07% | 1,700,151 | 15.7% | (125,295) | -1.24% | 78,029 | 0.65% | 728,658 | 6.55% | 696,194 | 6.94% | 2,906 | 0.04% | (1,403,798) | -18.15% | 154,792 | 1.55% | 409,154 | 3.38% | (342,193) | -2.75% |
收益費損項目合計 | 20,060 | -5.54% | 182,036 | -37.33% | (1,190,060) | -106.96% | (48,778) | -6.98% | 233,886 | 11.2% | 206,616 | -173.05% | 234,019 | 18.39% | 352,304 | 21.86% | 400,648 | 243.54% | 447,790 | 48.25% | 1,538,604 | -88.64% | 521,749 | -208.74% | 526,853 | 15.21% | 790,881 | 51.97% |
折舊費用 | 163,857 | -45.29% | 163,771 | -33.58% | 179,717 | 16.15% | 183,851 | 26.32% | 189,048 | 9.06% | 300,904 | -252.02% | 310,752 | 24.42% | 286,838 | 17.79% | 446,602 | 271.47% | 527,115 | 56.79% | 476,688 | -27.46% | 468,962 | -187.62% | 459,117 | 13.25% | 432,552 | 28.42% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (111,723) | 30.88% | (729,245) | 149.54% | 1,820,411 | 163.62% | 242,257 | 34.68% | 153,431 | 7.35% | (200,717) | 168.11% | 960,678 | 75.48% | 531,005 | 32.94% | (932,345) | -566.73% | 477,491 | 51.45% | (1,870,585) | 107.77% | (926,557) | 370.7% | 2,528,035 | 72.98% | 1,073,151 | 70.52% |
營業活動之淨現金流入(流出) | (361,776) | 100% | (487,673) | 100% | 1,112,614 | 100% | 698,555 | 100% | 2,087,468 | 100% | (119,396) | 100% | 1,272,751 | 100% | 1,612,000 | 100% | 164,513 | 100% | 928,143 | 100% | (1,735,789) | 100% | (249,950) | 100% | 3,464,019 | 100% | 1,521,790 | 100% |
投資活動之淨現金流
中鴻(2014) 2025年第1季「投資活動之淨現金流」單季為NT$-3.19億元、較上一季衰退-261.99%;而今年初至今累積為NT$-3.19億元、較去年同期成長22.53%。
單季
中鴻(2014) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-3.19億元,較上一季衰退-261.99%,為過去11年同期中的第11高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-3.19億元,較去年同期成長22.53%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (318,570) | (411,239) | (32,207) | (94,090) | (271,059) | (49,039) | (141,495) | (50,192) | (143,634) | (156,004) | (43,747) | (99,383) | (441,592) | (323,047) | ||||||||||||||
取得不動產、廠房及設備 | (58,528) | (119,808) | (43,734) | (94,280) | (70,297) | (57,192) | (145,218) | (63,024) | (195,436) | (157,464) | (179,498) | (383,892) | (430,833) | (324,807) | ||||||||||||||
處分不動產、廠房及設備 | 35,271 | 0 | 0 | 123 | ||||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (318,570) | 100% | (411,239) | 100% | (32,207) | 100% | (94,090) | 100% | (271,059) | 100% | (49,039) | 100% | (141,495) | 100% | (50,192) | 100% | (143,634) | 100% | (156,004) | 100% | (43,747) | 100% | (99,383) | 100% | (441,592) | 100% | (323,047) | 100% |
取得不動產、廠房及設備 | (58,528) | 18.37% | (119,808) | 29.13% | (43,734) | 135.79% | (94,280) | 100.2% | (70,297) | 25.93% | (57,192) | 116.63% | (145,218) | 102.63% | (63,024) | 125.57% | (195,436) | 136.07% | (157,464) | 100.94% | (179,498) | 410.31% | (383,892) | 386.28% | (430,833) | 97.56% | (324,807) | 100.54% |
處分不動產、廠房及設備 | 35,271 | -11.07% | 0 | 0% | 0 | 0% | 123 | -0.09% | ||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
中鴻(2014) 2025年第1季「籌資活動之淨現金流」單季為NT$3.19億元、較上一季成長233.26%;而今年初至今累積為NT$3.19億元、較去年同期衰退-26.59%。
單季
中鴻(2014) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$3.19億元,較上一季成長233.26%,為過去11年同期中的第3高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$3.19億元,較去年同期衰退-26.59%,為過去11年同期中的第3高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 319,039 | 434,601 | (3,053,651) | (490,427) | (1,621,745) | 225,753 | (1,223,869) | (1,140,912) | 65,635 | (780,151) | 1,848,670 | 279,340 | (2,987,006) | (1,269,464) | ||||||||||||||
短期借款增加 | 15,572,750 | 26,763,829 | 23,681,983 | 27,367,429 | 16,372,977 | 32,034,269 | 20,184,938 | 29,015,900 | 726,809 | 3,583,988 | 3,953,194 | 1,280,187 | ||||||||||||||||
短期借款減少 | (14,583,235) | (26,949,448) | (26,852,772) | (28,091,589) | (16,098,606) | (31,755,914) | (21,192,727) | (27,590,140) | 0 | (1,865,314) | (4,153,718) | |||||||||||||||||
發行公司債 | 0 | 1,996,897 | ||||||||||||||||||||||||||
償還公司債 | (2,000,000) | |||||||||||||||||||||||||||
舉借長期借款 | 4,700,000 | 2,100,000 | 0 | 300,000 | 1,150,000 | 0 | 1,000,000 | 0 | 1,800,000 | 3,050,000 | 1,600,000 | 11,022,800 | ||||||||||||||||
償還長期借款 | (1,800,000) | (1,308,244) | (2,100,000) | 0 | (600,000) | (2,570,000) | (650,000) | (2,650,000) | (618,462) | (5,138,462) | (3,688,462) | (5,738,462) | (2,938,462) | (7,744,286) | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 319,039 | 100% | 434,601 | 100% | (3,053,651) | 100% | (490,427) | 100% | (1,621,745) | 100% | 225,753 | 100% | (1,223,869) | 100% | (1,140,912) | 100% | 65,635 | 100% | (780,151) | 100% | 1,848,670 | 100% | 279,340 | 100% | (2,987,006) | 100% | (1,269,464) | 100% |
短期借款增加 | 15,572,750 | 4881.14% | 26,763,829 | 6158.25% | 23,681,983 | -775.53% | 27,367,429 | -5580.33% | 16,372,977 | -1009.59% | 32,034,269 | 14189.96% | 20,184,938 | -1649.27% | 29,015,900 | -2543.22% | 726,809 | 1107.35% | 3,583,988 | -459.4% | 3,953,194 | 213.84% | 1,280,187 | 458.29% | ||||
短期借款減少 | (14,583,235) | -4570.99% | (26,949,448) | -6200.96% | (26,852,772) | 879.37% | (28,091,589) | 5727.99% | (16,098,606) | 992.67% | (31,755,914) | -14066.66% | (21,192,727) | 1731.62% | (27,590,140) | 2418.25% | 0 | 0% | (1,865,314) | 62.45% | (4,153,718) | 327.2% | ||||||
發行公司債 | 0 | 0% | 1,996,897 | 884.55% | ||||||||||||||||||||||||
償還公司債 | (2,000,000) | -626.88% | ||||||||||||||||||||||||||
舉借長期借款 | 4,700,000 | 1473.17% | 2,100,000 | 483.2% | 0 | 0% | 300,000 | -18.5% | 1,150,000 | 509.41% | 0 | 0% | 1,000,000 | -87.65% | 0 | 0% | 1,800,000 | 97.37% | 3,050,000 | 1091.86% | 1,600,000 | -53.57% | 11,022,800 | -868.3% | ||||
償還長期借款 | (1,800,000) | -564.19% | (1,308,244) | -301.02% | (2,100,000) | 68.77% | 0 | 0% | (600,000) | 37% | (2,570,000) | -1138.41% | (650,000) | 53.11% | (2,650,000) | 232.27% | (618,462) | -942.27% | (5,138,462) | 658.65% | (3,688,462) | -199.52% | (5,738,462) | -2054.29% | (2,938,462) | 98.37% | (7,744,286) | 610.04% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。