2010
19.55
TWD-0.40 (-2.01%)
2025.05.22收盤
春源-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 461,079 | 261,916 | 258,255 | 239,995 | 340,375 | 74,985 | 29,841 | 63,894 | 234,907 | 181,963 | 109,496 | 103,556 | 113,623 | 156,443 | ||||||||||||||
本期稅前淨利(淨損) | 461,079 | 261,916 | 258,255 | 239,995 | 340,375 | 74,985 | 29,841 | 63,894 | 234,907 | 181,963 | 109,496 | 103,556 | 113,623 | 156,443 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 74,655 | 71,684 | 68,981 | 62,543 | 67,508 | 69,157 | 64,545 | 60,462 | 65,750 | 75,339 | 81,701 | 77,473 | 71,800 | 76,470 | ||||||||||||||
攤銷費用 | 5,308 | 4,301 | 4,534 | 4,142 | 3,838 | 4,003 | 6,626 | 8,659 | 10,288 | 0 | 12,327 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 3,389 | 3,606 | (1,972) | (6,339) | 6,799 | 12,891 | 192 | (1,463) | (9,402) | (1,095) | (30,922) | 4,459 | 318 | (4,102) | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 5,233 | (3,219) | (1,955) | (751) | (9,882) | 12,192 | (1,520) | 1,092 | (386) | 984 | (4,386) | 3,319 | (5,795) | (2,218) | ||||||||||||||
利息費用 | 26,448 | 19,640 | 24,971 | 21,015 | 12,015 | 12,098 | 14,099 | 13,673 | 6,747 | 7,519 | 14,577 | 15,350 | 12,925 | 32,170 | ||||||||||||||
利息收入 | (2,028) | (2,590) | (3,759) | (1,822) | (3,259) | (2,047) | (2,287) | (2,591) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (24,804) | (11,456) | (27,533) | (21,096) | (8,141) | (5,330) | 7,864 | (7,075) | (18,398) | 5,840 | (16,242) | (9,297) | (21,235) | (27,854) | ||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (250) | (2,075) | (226) | (2,270) | (634) | 225 | 25 | (16) | ||||||||||||||||||||
收益費損項目合計 | 87,951 | 79,891 | 63,041 | 55,422 | 64,437 | 103,189 | 86,650 | 72,741 | 49,411 | 93,063 | 49,074 | 97,812 | 68,141 | 78,681 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | (1,077,393) | (276,065) | 129,128 | (457,494) | (266,946) | (193,771) | 290,539 | (487,066) | ||||||||||||||||||||
應收票據(增加)減少 | 91,769 | 102,095 | 301,053 | 322,691 | 7,024 | 149,701 | 100,055 | 195,827 | 80,041 | 90,655 | 69,794 | 17,006 | 30,631 | 287,341 | ||||||||||||||
應收票據-關係人(增加)減少 | 0 | 28,715 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | (126,923) | (413,581) | (91,597) | 162,239 | (878,011) | 138,736 | 141,755 | 66,252 | (223,988) | 150,787 | 76,157 | (97,549) | (171,522) | 231,920 | ||||||||||||||
應收帳款-關係人(增加)減少 | (30,685) | 24,762 | (18,445) | (289) | 62,010 | |||||||||||||||||||||||
其他應收款(增加)減少 | (3,262) | (1,927) | (1,260) | 8,598 | (1,529) | 4,199 | (16,056) | 10,385 | 24,109 | (13,420) | (27) | 9,243 | 9,704 | (1,933) | ||||||||||||||
其他應收款-關係人(增加)減少 | (409) | (851) | 494 | 1,276 | (970) | |||||||||||||||||||||||
存貨(增加)減少 | (670,550) | (321,087) | 349,626 | 571,841 | (695,594) | (309,702) | (84,895) | (57,308) | (468,309) | 94,014 | 210,194 | (504,234) | (98,649) | 670,554 | ||||||||||||||
預付款項(增加)減少 | (41,844) | (6,376) | 1,551 | (163,143) | (80,660) | (63,305) | (14,340) | (68,683) | (125,324) | (28,191) | (90,044) | 34,788 | (76,425) | (57,519) | ||||||||||||||
其他流動資產(增加)減少 | (9,835) | (6,578) | (7,881) | (2,092) | (7,674) | (12,186) | 7,384 | (20,047) | ||||||||||||||||||||
其他營業資產(增加)減少 | 340 | 0 | 2,791 | (188) | 64 | (49) | 388 | (281) | 11,240 | 144 | 65,046 | 159,211 | (211,049) | (476,049) | ||||||||||||||
與營業活動相關之資產之淨變動合計 | (1,868,792) | (870,893) | 665,460 | 443,439 | (1,862,286) | (286,377) | 424,830 | (363,322) | (864,877) | 253,309 | 820,686 | (781,665) | (534,311) | 801,141 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 773,482 | 413,174 | 85,805 | (31,869) | 488,870 | 20,765 | 17,495 | (18,179) | ||||||||||||||||||||
應付票據增加(減少) | 6,449 | (60,144) | 81,778 | (80,852) | 58,424 | (17,784) | (17,215) | 3,813 | (10,935) | 9,107 | (38,341) | 69,071 | 142,761 | (146,293) | ||||||||||||||
應付票據-關係人增加(減少) | 4,208 | 15,609 | (2,387) | (23,034) | (18,373) | |||||||||||||||||||||||
應付帳款增加(減少) | 341,137 | 414,902 | 112,875 | 416,343 | 94,431 | 197,815 | 166,880 | 359,057 | 379,422 | 242,834 | 140,960 | 241,467 | 391,494 | 292,556 | ||||||||||||||
應付帳款-關係人增加(減少) | (31,690) | (42,052) | 8,425 | (818) | (14,746) | |||||||||||||||||||||||
其他應付款增加(減少) | (107,972) | (72,055) | (141,435) | (19,714) | (33,322) | (55,124) | (114,097) | (122,246) | (128,256) | (76,458) | (106,288) | (77,254) | (101,727) | (52,676) | ||||||||||||||
其他應付款-關係人增加(減少) | 13,174 | 11,831 | 2,265 | |||||||||||||||||||||||||
負債準備增加(減少) | 1,526 | 1,864 | (253) | 388 | 292 | 55 | 535 | 266 | 5,869 | 2,129 | 2,196 | 1,744 | 1,499 | 2,088 | ||||||||||||||
其他流動負債增加(減少) | (2,193) | 2,513 | 4,752 | (2,064) | 2,511 | 2,199 | (17,604) | (3,529) | ||||||||||||||||||||
淨確定福利負債增加(減少) | 0 | (412) | (7,741) | (29,158) | (889) | (1,048) | (265) | 87 | (2,580) | 1,695 | 1,148 | 3,446 | 2,995 | 3,176 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 998,121 | 685,230 | 144,084 | 229,222 | 577,198 | 146,878 | 35,729 | 219,269 | 120,233 | 231,720 | (30,633) | 570,902 | 404,985 | 103,801 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (870,671) | (185,663) | 809,544 | 672,661 | (1,285,088) | (139,499) | 460,559 | (144,053) | (744,644) | 485,029 | 790,053 | (210,763) | (129,326) | 904,942 | ||||||||||||||
調整項目合計 | (782,720) | (105,772) | 872,585 | 728,083 | (1,220,651) | (36,310) | 547,209 | (71,312) | (695,233) | 578,092 | 839,127 | (112,951) | (61,185) | 983,623 | ||||||||||||||
營運產生之現金流入(流出) | (321,641) | 156,144 | 1,130,840 | 968,078 | (880,276) | 38,675 | 577,050 | (7,418) | (460,326) | 760,055 | 948,623 | (9,395) | 52,438 | 1,140,066 | ||||||||||||||
收取之利息 | 1,255 | 2,147 | 4,302 | 4,141 | 7,422 | 1,967 | 3,750 | 3,302 | 5,915 | 10,865 | 6,688 | 3,706 | 3,186 | 5,454 | ||||||||||||||
支付之利息 | (25,545) | (20,886) | (26,879) | (19,316) | (11,899) | (14,783) | (15,186) | (13,017) | (5,335) | (8,381) | (15,385) | (13,792) | (12,312) | (32,052) | ||||||||||||||
退還(支付)之所得稅 | (11,735) | (9,611) | (8,926) | (9,582) | (16,339) | (2,499) | (3,165) | (6,795) | (11,762) | (105,058) | (6,207) | (29,965) | (3) | (1) | ||||||||||||||
營業活動之淨現金流入(流出) | (357,666) | 127,794 | 1,099,337 | 943,321 | (901,092) | 23,360 | 562,449 | (23,928) | (471,508) | 657,481 | 933,719 | (49,446) | 43,309 | 1,113,467 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (30,947) | 0 | (80,000) | |||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 1,976 | 16 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | 0 | (108,930) | (74,612) | (35,071) | (103,951) | (66,128) | (80,958) | (75,808) | (25,333) | (51,047) | (18,168) | (45,446) | (107,446) | (61,619) | ||||||||||||||
存出保證金增加 | (1,790) | (36) | 0 | 0 | (1,031) | (4,089) | 0 | (329) | 0 | 0 | ||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | (44,609) | (1,670) | 0 | (5,791) | 0 | (274,541) | ||||||||||||||||||||||
其他非流動資產增加 | 0 | (245) | (1,797) | (2,247) | (9,494) | (9,226) | (9,016) | (9,023) | (5,988) | |||||||||||||||||||
其他非流動資產減少 | 1,892 | |||||||||||||||||||||||||||
預付設備款增加 | (30,058) | (7,368) | (92,016) | (1,524) | (99,746) | (18,859) | (7,686) | (26,551) | 0 | (6,417) | (6,133) | (154) | ||||||||||||||||
其他預付款項增加 | (2,214) | (1,814) | (1,252) | (4,137) | (2,870) | (5,926) | ||||||||||||||||||||||
投資活動之淨現金流入(流出) | (105,750) | (117,973) | (289,643) | 254,679 | (107,051) | (91,725) | 30,842 | (78,194) | 40,562 | 71,938 | (295,151) | 1,154 | (478,313) | (182,954) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 705,088 | 0 | 954,934 | 221,760 | 0 | 513,755 | 0 | |||||||||||||||||||||
短期借款減少 | 0 | (42,361) | (973,867) | (583,508) | 0 | (844,319) | (52,984) | 0 | (458,070) | (840,717) | 111,036 | (405,361) | (1,105,105) | |||||||||||||||
應付短期票券增加 | 0 | 59,996 | 0 | 197,993 | 0 | 130,000 | 200,000 | 0 | 494,973 | 287,032 | ||||||||||||||||||
應付短期票券減少 | (101,910) | 0 | (275,759) | (351,034) | 0 | (257,984) | 0 | (62,997) | ||||||||||||||||||||
舉借長期借款 | 29,710 | 85,938 | 0 | 87,500 | ||||||||||||||||||||||||
償還長期借款 | (67,162) | 0 | (31,250) | |||||||||||||||||||||||||
存入保證金增加 | 356 | (2,952) | (16,289) | |||||||||||||||||||||||||
存入保證金減少 | 0 | (3,711) | (3,832) | (9,571) | (2,402) | (3,952) | (4,131) | (2,688) | (884) | (4,306) | (694) | (983) | ||||||||||||||||
租賃本金償還 | (4,397) | (4,277) | (3,811) | (3,862) | (4,389) | (4,505) | (4,886) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | (8,714) | 4,344 | (6,150) | (71,505) | 1,719 | 5,455 | 512 | (14,433) | (28,826) | (14,983) | (7,453) | 16,414 | 18,075 | (11,775) | ||||||||||||||
籌資活動之淨現金流入(流出) | 552,971 | 99,929 | (1,294,669) | (931,980) | 1,147,855 | 218,758 | (722,824) | 129,895 | 484,045 | (735,343) | (848,864) | 63,470 | 104,735 | (846,137) | ||||||||||||||
匯率變動對現金及約當現金之影響 | 51,020 | 14,549 | 12,739 | 65,453 | (19,644) | (31,363) | 59,181 | 55,967 | (80,890) | 15,828 | (12,944) | (27,530) | 48,743 | (46,652) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 140,575 | 124,299 | (472,236) | 331,473 | 120,068 | 119,030 | (70,352) | 83,740 | (27,791) | 9,904 | (223,240) | (12,352) | (281,526) | 37,724 | ||||||||||||||
期初現金及約當現金餘額 | 528,727 | 460,539 | 1,038,269 | 656,017 | 503,059 | 503,414 | 602,096 | 663,976 | 674,331 | 479,094 | 890,269 | 664,494 | 957,733 | 664,233 | ||||||||||||||
期末現金及約當現金餘額 | 669,302 | 584,838 | 566,033 | 987,490 | 623,127 | 622,444 | 531,744 | 747,716 | 646,540 | 488,998 | 667,029 | 652,142 | 676,207 | 701,957 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 669,302 | 2.75% | 584,838 | 2.72% | 566,033 | 2.84% | 987,490 | 4.33% | 623,127 | 3.07% | 622,444 | 3.54% | 531,744 | 3.09% | 747,716 | 4.2% | 646,540 | 3.9% | 488,998 | 3.07% | 667,029 | 3.82% | 652,142 | 3.41% | 676,207 | 3.63% | 701,957 | 3.37% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 461,079 | 8.24% | 261,916 | 5.01% | 258,255 | 5.29% | 239,995 | 3.8% | 340,375 | 6.23% | 74,985 | 1.81% | 29,841 | 0.77% | 63,894 | 1.53% | 234,907 | 5.74% | 181,963 | 4.47% | 109,496 | 2.65% | 103,556 | 2.25% | 113,623 | 2.43% | 156,443 | 2.67% |
本期稅前淨利(淨損) | 461,079 | -128.91% | 261,916 | 204.95% | 258,255 | 23.49% | 239,995 | 25.44% | 340,375 | -37.77% | 74,985 | 321% | 29,841 | 5.31% | 63,894 | -267.03% | 234,907 | -49.82% | 181,963 | 27.68% | 109,496 | 11.73% | 103,556 | -209.43% | 113,623 | 262.35% | 156,443 | 14.05% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 74,655 | -20.87% | 71,684 | 56.09% | 68,981 | 6.27% | 62,543 | 6.63% | 67,508 | -7.49% | 69,157 | 296.05% | 64,545 | 11.48% | 60,462 | -252.68% | 65,750 | -13.94% | 75,339 | 11.46% | 81,701 | 8.75% | 77,473 | -156.68% | 71,800 | 165.79% | 76,470 | 6.87% |
攤銷費用 | 5,308 | -1.48% | 4,301 | 3.37% | 4,534 | 0.41% | 4,142 | 0.44% | 3,838 | -0.43% | 4,003 | 17.14% | 6,626 | 1.18% | 8,659 | -36.19% | 10,288 | -2.18% | 0 | 12,327 | 1.32% | 0 | 0 | 0 | ||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 3,389 | -0.95% | 3,606 | 2.82% | (1,972) | -0.18% | (6,339) | -0.67% | 6,799 | -0.75% | 12,891 | 55.18% | 192 | 0.03% | (1,463) | 6.11% | (9,402) | 1.99% | (1,095) | -0.17% | (30,922) | -3.31% | 4,459 | -9.02% | 318 | 0.73% | (4,102) | -0.37% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 5,233 | -1.46% | (3,219) | -2.52% | (1,955) | -0.18% | (751) | -0.08% | (9,882) | 1.1% | 12,192 | 52.19% | (1,520) | -0.27% | 1,092 | -4.56% | (386) | 0.08% | 984 | 0.15% | (4,386) | -0.47% | 3,319 | -6.71% | (5,795) | -13.38% | (2,218) | -0.2% |
利息費用 | 26,448 | -7.39% | 19,640 | 15.37% | 24,971 | 2.27% | 21,015 | 2.23% | 12,015 | -1.33% | 12,098 | 51.79% | 14,099 | 2.51% | 13,673 | -57.14% | 6,747 | -1.43% | 7,519 | 1.14% | 14,577 | 1.56% | 15,350 | -31.04% | 12,925 | 29.84% | 32,170 | 2.89% |
利息收入 | (2,028) | 0.57% | (2,590) | -2.03% | (3,759) | -0.34% | (1,822) | -0.19% | (3,259) | 0.36% | (2,047) | -8.76% | (2,287) | -0.41% | (2,591) | 10.83% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (24,804) | 6.93% | (11,456) | -8.96% | (27,533) | -2.5% | (21,096) | -2.24% | (8,141) | 0.9% | (5,330) | -22.82% | 7,864 | 1.4% | (7,075) | 29.57% | (18,398) | 3.9% | 5,840 | 0.89% | (16,242) | -1.74% | (9,297) | 18.8% | (21,235) | -49.03% | (27,854) | -2.5% |
處分及報廢不動產、廠房及設備損失(利益) | (250) | 0.07% | (2,075) | -1.62% | (226) | -0.02% | (2,270) | -0.24% | (634) | 0.07% | 225 | 0.96% | 25 | 0% | (16) | 0.07% | ||||||||||||
收益費損項目合計 | 87,951 | -24.59% | 79,891 | 62.52% | 63,041 | 5.73% | 55,422 | 5.88% | 64,437 | -7.15% | 103,189 | 441.73% | 86,650 | 15.41% | 72,741 | -304% | 49,411 | -10.48% | 93,063 | 14.15% | 49,074 | 5.26% | 97,812 | -197.82% | 68,141 | 157.34% | 78,681 | 7.07% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | (1,077,393) | 301.23% | (276,065) | -216.02% | 129,128 | 11.75% | (457,494) | -48.5% | (266,946) | 29.62% | (193,771) | -829.5% | 290,539 | 51.66% | (487,066) | 2035.55% | ||||||||||||
應收票據(增加)減少 | 91,769 | -25.66% | 102,095 | 79.89% | 301,053 | 27.38% | 322,691 | 34.21% | 7,024 | -0.78% | 149,701 | 640.84% | 100,055 | 17.79% | 195,827 | -818.4% | 80,041 | -16.98% | 90,655 | 13.79% | 69,794 | 7.47% | 17,006 | -34.39% | 30,631 | 70.73% | 287,341 | 25.81% |
應收票據-關係人(增加)減少 | 0 | 0% | 28,715 | 22.47% | ||||||||||||||||||||||||
應收帳款(增加)減少 | (126,923) | 35.49% | (413,581) | -323.63% | (91,597) | -8.33% | 162,239 | 17.2% | (878,011) | 97.44% | 138,736 | 593.9% | 141,755 | 25.2% | 66,252 | -276.88% | (223,988) | 47.5% | 150,787 | 22.93% | 76,157 | 8.16% | (97,549) | 197.28% | (171,522) | -396.04% | 231,920 | 20.83% |
應收帳款-關係人(增加)減少 | (30,685) | 8.58% | 24,762 | 19.38% | (18,445) | -1.68% | (289) | -0.03% | 62,010 | -6.88% | ||||||||||||||||||
其他應收款(增加)減少 | (3,262) | 0.91% | (1,927) | -1.51% | (1,260) | -0.11% | 8,598 | 0.91% | (1,529) | 0.17% | 4,199 | 17.98% | (16,056) | -2.85% | 10,385 | -43.4% | 24,109 | -5.11% | (13,420) | -2.04% | (27) | 0% | 9,243 | -18.69% | 9,704 | 22.41% | (1,933) | -0.17% |
其他應收款-關係人(增加)減少 | (409) | 0.11% | (851) | -0.67% | 494 | 0.04% | 1,276 | 0.14% | (970) | 0.11% | ||||||||||||||||||
存貨(增加)減少 | (670,550) | 187.48% | (321,087) | -251.25% | 349,626 | 31.8% | 571,841 | 60.62% | (695,594) | 77.19% | (309,702) | -1325.78% | (84,895) | -15.09% | (57,308) | 239.5% | (468,309) | 99.32% | 94,014 | 14.3% | 210,194 | 22.51% | (504,234) | 1019.77% | (98,649) | -227.78% | 670,554 | 60.22% |
預付款項(增加)減少 | (41,844) | 11.7% | (6,376) | -4.99% | 1,551 | 0.14% | (163,143) | -17.29% | (80,660) | 8.95% | (63,305) | -271% | (14,340) | -2.55% | (68,683) | 287.04% | (125,324) | 26.58% | (28,191) | -4.29% | (90,044) | -9.64% | 34,788 | -70.36% | (76,425) | -176.46% | (57,519) | -5.17% |
其他流動資產(增加)減少 | (9,835) | 2.75% | (6,578) | -5.15% | (7,881) | -0.72% | (2,092) | -0.22% | (7,674) | 0.85% | (12,186) | -52.17% | 7,384 | 1.31% | (20,047) | 83.78% | ||||||||||||
其他營業資產(增加)減少 | 340 | -0.1% | 0 | 0% | 2,791 | 0.25% | (188) | -0.02% | 64 | -0.01% | (49) | -0.21% | 388 | 0.07% | (281) | 1.17% | 11,240 | -2.38% | 144 | 0.02% | 65,046 | 6.97% | 159,211 | -321.99% | (211,049) | -487.31% | (476,049) | -42.75% |
與營業活動相關之資產之淨變動合計 | (1,868,792) | 522.5% | (870,893) | -681.48% | 665,460 | 60.53% | 443,439 | 47.01% | (1,862,286) | 206.67% | (286,377) | -1225.93% | 424,830 | 75.53% | (363,322) | 1518.4% | (864,877) | 183.43% | 253,309 | 38.53% | 820,686 | 87.89% | (781,665) | 1580.85% | (534,311) | -1233.72% | 801,141 | 71.95% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 773,482 | -216.26% | 413,174 | 323.31% | 85,805 | 7.81% | (31,869) | -3.38% | 488,870 | -54.25% | 20,765 | 88.89% | 17,495 | 3.11% | (18,179) | 75.97% | ||||||||||||
應付票據增加(減少) | 6,449 | -1.8% | (60,144) | -47.06% | 81,778 | 7.44% | (80,852) | -8.57% | 58,424 | -6.48% | (17,784) | -76.13% | (17,215) | -3.06% | 3,813 | -15.94% | (10,935) | 2.32% | 9,107 | 1.39% | (38,341) | -4.11% | 69,071 | -139.69% | 142,761 | 329.63% | (146,293) | -13.14% |
應付票據-關係人增加(減少) | 4,208 | -1.18% | 15,609 | 12.21% | (2,387) | -0.22% | (23,034) | -2.44% | (18,373) | 2.04% | ||||||||||||||||||
應付帳款增加(減少) | 341,137 | -95.38% | 414,902 | 324.66% | 112,875 | 10.27% | 416,343 | 44.14% | 94,431 | -10.48% | 197,815 | 846.81% | 166,880 | 29.67% | 359,057 | -1500.57% | 379,422 | -80.47% | 242,834 | 36.93% | 140,960 | 15.1% | 241,467 | -488.34% | 391,494 | 903.96% | 292,556 | 26.27% |
應付帳款-關係人增加(減少) | (31,690) | 8.86% | (42,052) | -32.91% | 8,425 | 0.77% | (818) | -0.09% | (14,746) | 1.64% | ||||||||||||||||||
其他應付款增加(減少) | (107,972) | 30.19% | (72,055) | -56.38% | (141,435) | -12.87% | (19,714) | -2.09% | (33,322) | 3.7% | (55,124) | -235.98% | (114,097) | -20.29% | (122,246) | 510.89% | (128,256) | 27.2% | (76,458) | -11.63% | (106,288) | -11.38% | (77,254) | 156.24% | (101,727) | -234.89% | (52,676) | -4.73% |
其他應付款-關係人增加(減少) | 13,174 | -3.68% | 11,831 | 9.26% | 2,265 | 0.21% | ||||||||||||||||||||||
負債準備增加(減少) | 1,526 | -0.43% | 1,864 | 1.46% | (253) | -0.02% | 388 | 0.04% | 292 | -0.03% | 55 | 0.24% | 535 | 0.1% | 266 | -1.11% | 5,869 | -1.24% | 2,129 | 0.32% | 2,196 | 0.24% | 1,744 | -3.53% | 1,499 | 3.46% | 2,088 | 0.19% |
其他流動負債增加(減少) | (2,193) | 0.61% | 2,513 | 1.97% | 4,752 | 0.43% | (2,064) | -0.22% | 2,511 | -0.28% | 2,199 | 9.41% | (17,604) | -3.13% | (3,529) | 14.75% | ||||||||||||
淨確定福利負債增加(減少) | 0 | 0% | (412) | -0.32% | (7,741) | -0.7% | (29,158) | -3.09% | (889) | 0.1% | (1,048) | -4.49% | (265) | -0.05% | 87 | -0.36% | (2,580) | 0.55% | 1,695 | 0.26% | 1,148 | 0.12% | 3,446 | -6.97% | 2,995 | 6.92% | 3,176 | 0.29% |
與營業活動相關之負債之淨變動合計 | 998,121 | -279.07% | 685,230 | 536.2% | 144,084 | 13.11% | 229,222 | 24.3% | 577,198 | -64.06% | 146,878 | 628.76% | 35,729 | 6.35% | 219,269 | -916.37% | 120,233 | -25.5% | 231,720 | 35.24% | (30,633) | -3.28% | 570,902 | -1154.6% | 404,985 | 935.11% | 103,801 | 9.32% |
與營業活動相關之資產及負債之淨變動合計 | (870,671) | 243.43% | (185,663) | -145.28% | 809,544 | 73.64% | 672,661 | 71.31% | (1,285,088) | 142.61% | (139,499) | -597.17% | 460,559 | 81.88% | (144,053) | 602.03% | (744,644) | 157.93% | 485,029 | 73.77% | 790,053 | 84.61% | (210,763) | 426.25% | (129,326) | -298.61% | 904,942 | 81.27% |
調整項目合計 | (782,720) | 218.84% | (105,772) | -82.77% | 872,585 | 79.37% | 728,083 | 77.18% | (1,220,651) | 135.46% | (36,310) | -155.44% | 547,209 | 97.29% | (71,312) | 298.03% | (695,233) | 147.45% | 578,092 | 87.93% | 839,127 | 89.87% | (112,951) | 228.43% | (61,185) | -141.28% | 983,623 | 88.34% |
營運產生之現金流入(流出) | (321,641) | 89.93% | 156,144 | 122.18% | 1,130,840 | 102.87% | 968,078 | 102.62% | (880,276) | 97.69% | 38,675 | 165.56% | 577,050 | 102.6% | (7,418) | 31% | (460,326) | 97.63% | 760,055 | 115.6% | 948,623 | 101.6% | (9,395) | 19% | 52,438 | 121.08% | 1,140,066 | 102.39% |
收取之利息 | 1,255 | -0.35% | 2,147 | 1.68% | 4,302 | 0.39% | 4,141 | 0.44% | 7,422 | -0.82% | 1,967 | 8.42% | 3,750 | 0.67% | 3,302 | -13.8% | 5,915 | -1.25% | 10,865 | 1.65% | 6,688 | 0.72% | 3,706 | -7.5% | 3,186 | 7.36% | 5,454 | 0.49% |
支付之利息 | (25,545) | 7.14% | (20,886) | -16.34% | (26,879) | -2.45% | (19,316) | -2.05% | (11,899) | 1.32% | (14,783) | -63.28% | (15,186) | -2.7% | (13,017) | 54.4% | (5,335) | 1.13% | (8,381) | -1.27% | (15,385) | -1.65% | (13,792) | 27.89% | (12,312) | -28.43% | (32,052) | -2.88% |
退還(支付)之所得稅 | (11,735) | 3.28% | (9,611) | -7.52% | (8,926) | -0.81% | (9,582) | -1.02% | (16,339) | 1.81% | (2,499) | -10.7% | (3,165) | -0.56% | (6,795) | 28.4% | (11,762) | 2.49% | (105,058) | -15.98% | (6,207) | -0.66% | (29,965) | 60.6% | (3) | -0.01% | (1) | 0% |
營業活動之淨現金流入(流出) | (357,666) | 100% | 127,794 | 100% | 1,099,337 | 100% | 943,321 | 100% | (901,092) | 100% | 23,360 | 100% | 562,449 | 100% | (23,928) | 100% | (471,508) | 100% | 657,481 | 100% | 933,719 | 100% | (49,446) | 100% | 43,309 | 100% | 1,113,467 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (30,947) | 29.26% | 0 | 0% | (80,000) | 74.73% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 1,976 | -1.87% | 16 | 0.02% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | 0 | (108,930) | 92.33% | (74,612) | 25.76% | (35,071) | -13.77% | (103,951) | 97.1% | (66,128) | 72.09% | (80,958) | -262.49% | (75,808) | 96.95% | (25,333) | -62.46% | (51,047) | -70.96% | (18,168) | 6.16% | (45,446) | -3938.13% | (107,446) | 22.46% | (61,619) | 33.68% | |
存出保證金增加 | (1,790) | 1.69% | (36) | 0.03% | 0 | 0% | 0 | 0% | (1,031) | -3.34% | (4,089) | 5.23% | 0 | 0% | (329) | -0.46% | 0 | 0% | 0 | 0% | ||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | (44,609) | 42.18% | (1,670) | 1.42% | 0 | 0% | (5,791) | 6.31% | 0 | 0% | (274,541) | 93.02% | ||||||||||||||||
其他非流動資產增加 | 0 | 0% | (245) | 0.21% | (1,797) | 1.68% | (2,247) | 2.45% | (9,494) | -30.78% | (9,226) | 11.8% | (9,016) | -22.23% | (9,023) | -12.54% | (5,988) | 2.03% | ||||||||||
其他非流動資產減少 | 1,892 | -1.79% | ||||||||||||||||||||||||||
預付設備款增加 | (30,058) | 28.42% | (7,368) | 6.25% | (92,016) | 31.77% | (1,524) | -0.6% | (99,746) | 93.18% | (18,859) | 20.56% | (7,686) | -24.92% | (26,551) | 33.96% | 0 | 0% | (6,417) | 2.17% | (6,133) | 1.28% | (154) | 0.08% | ||||
其他預付款項增加 | (2,214) | 2.09% | (1,814) | 1.54% | (1,252) | 0.43% | (4,137) | -1.62% | (2,870) | 0.6% | (5,926) | 3.24% | ||||||||||||||||
投資活動之淨現金流入(流出) | (105,750) | 100% | (117,973) | 100% | (289,643) | 100% | 254,679 | 100% | (107,051) | 100% | (91,725) | 100% | 30,842 | 100% | (78,194) | 100% | 40,562 | 100% | 71,938 | 100% | (295,151) | 100% | 1,154 | 100% | (478,313) | 100% | (182,954) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 705,088 | 127.51% | 0 | 0% | 954,934 | 83.19% | 221,760 | 101.37% | 0 | 0% | 513,755 | 106.14% | 0 | 0% | ||||||||||||||
短期借款減少 | 0 | 0% | (42,361) | -42.39% | (973,867) | 75.22% | (583,508) | 62.61% | 0 | 0% | (844,319) | 116.81% | (52,984) | -40.79% | 0 | 0% | (458,070) | 62.29% | (840,717) | 99.04% | 111,036 | 174.94% | (405,361) | -387.03% | (1,105,105) | 130.61% | ||
應付短期票券增加 | 0 | 0% | 59,996 | 60.04% | 0 | 0% | 197,993 | 17.25% | 0 | 0% | 130,000 | -17.99% | 200,000 | 153.97% | 0 | 0% | 494,973 | 472.6% | 287,032 | -33.92% | ||||||||
應付短期票券減少 | (101,910) | -18.43% | 0 | 0% | (275,759) | 21.3% | (351,034) | 37.67% | 0 | 0% | (257,984) | 35.08% | 0 | 0% | (62,997) | -99.25% | ||||||||||||
舉借長期借款 | 29,710 | 5.37% | 85,938 | 86% | 0 | 0% | 87,500 | -9.39% | ||||||||||||||||||||
償還長期借款 | (67,162) | -12.15% | 0 | 0% | (31,250) | 2.41% | ||||||||||||||||||||||
存入保證金增加 | 356 | 0.06% | (2,952) | -2.82% | (16,289) | 1.93% | ||||||||||||||||||||||
存入保證金減少 | 0 | 0% | (3,711) | -3.71% | (3,832) | 0.3% | (9,571) | 1.03% | (2,402) | -0.21% | (3,952) | -1.81% | (4,131) | 0.57% | (2,688) | -2.07% | (884) | -0.18% | (4,306) | 0.59% | (694) | 0.08% | (983) | -1.55% | ||||
租賃本金償還 | (4,397) | -0.8% | (4,277) | -4.28% | (3,811) | 0.29% | (3,862) | 0.41% | (4,389) | -0.38% | (4,505) | -2.06% | (4,886) | 0.68% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | (8,714) | -1.58% | 4,344 | 4.35% | (6,150) | 0.48% | (71,505) | 7.67% | 1,719 | 0.15% | 5,455 | 2.49% | 512 | -0.07% | (14,433) | -11.11% | (28,826) | -5.96% | (14,983) | 2.04% | (7,453) | 0.88% | 16,414 | 25.86% | 18,075 | 17.26% | (11,775) | 1.39% |
籌資活動之淨現金流入(流出) | 552,971 | 100% | 99,929 | 100% | (1,294,669) | 100% | (931,980) | 100% | 1,147,855 | 100% | 218,758 | 100% | (722,824) | 100% | 129,895 | 100% | 484,045 | 100% | (735,343) | 100% | (848,864) | 100% | 63,470 | 100% | 104,735 | 100% | (846,137) | 100% |
匯率變動對現金及約當現金之影響 | 51,020 | 14,549 | 12,739 | 65,453 | (19,644) | (31,363) | 59,181 | 55,967 | (80,890) | 15,828 | (12,944) | (27,530) | 48,743 | (46,652) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 140,575 | 124,299 | (472,236) | 331,473 | 120,068 | 119,030 | (70,352) | 83,740 | (27,791) | 9,904 | (223,240) | (12,352) | (281,526) | 37,724 | ||||||||||||||
期初現金及約當現金餘額 | 528,727 | 460,539 | 1,038,269 | 656,017 | 503,059 | 503,414 | 602,096 | |||||||||||||||||||||
期末現金及約當現金餘額 | 669,302 | 584,838 | 566,033 | 987,490 | 623,127 | 622,444 | 531,744 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 669,302 | 584,838 | 566,033 | 987,490 | 623,127 | 622,444 | 531,744 | 747,716 | 646,540 | 488,998 | 667,029 | 652,142 | 676,207 | 701,957 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
春源(2010) 2025年第1季「營業活動之現金流」單季為NT$-3.58億元、較上一季衰退-184.39%;而今年初至今累積為NT$-3.58億元、較去年同期衰退-379.88%。
單季
春源(2010) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-3.58億元,較上一季衰退-184.39%,為過去11年同期中的第10高。
同時春源過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為-33.5%、-76.87%與-9.07%。
其中稅前淨利為NT$4.61億元,收益費損相關之調整項目為NT$8,795萬元,所得稅/利息等之影響數為NT$-3,602萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-3.58億元,較去年同期衰退-379.88%,為過去11年同期中的第10高。
同時春源過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為-33.5%、-76.87%與-9.07%。
其中稅前淨利為NT$4.61億元,收益費損相關之調整項目為NT$8,795萬元,所得稅/利息等之影響數為NT$-3,602萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 461,079 | 261,916 | 258,255 | 239,995 | 340,375 | 74,985 | 29,841 | 63,894 | 234,907 | 181,963 | 109,496 | 103,556 | 113,623 | 156,443 | ||||||||||||||
收益費損項目合計 | 87,951 | 79,891 | 63,041 | 55,422 | 64,437 | 103,189 | 86,650 | 72,741 | 49,411 | 93,063 | 49,074 | 97,812 | 68,141 | 78,681 | ||||||||||||||
折舊費用 | 74,655 | 71,684 | 68,981 | 62,543 | 67,508 | 69,157 | 64,545 | 60,462 | 65,750 | 75,339 | 81,701 | 77,473 | 71,800 | 76,470 | ||||||||||||||
攤銷費用 | 5,308 | 4,301 | 4,534 | 4,142 | 3,838 | 4,003 | 6,626 | 8,659 | 10,288 | 0 | 12,327 | 0 | 0 | 0 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (870,671) | (185,663) | 809,544 | 672,661 | (1,285,088) | (139,499) | 460,559 | (144,053) | (744,644) | 485,029 | 790,053 | (210,763) | (129,326) | 904,942 | ||||||||||||||
營業活動之淨現金流入(流出) | (357,666) | 127,794 | 1,099,337 | 943,321 | (901,092) | 23,360 | 562,449 | (23,928) | (471,508) | 657,481 | 933,719 | (49,446) | 43,309 | 1,113,467 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 461,079 | 8.24% | 261,916 | 5.01% | 258,255 | 5.29% | 239,995 | 3.8% | 340,375 | 6.23% | 74,985 | 1.81% | 29,841 | 0.77% | 63,894 | 1.53% | 234,907 | 5.74% | 181,963 | 4.47% | 109,496 | 2.65% | 103,556 | 2.25% | 113,623 | 2.43% | 156,443 | 2.67% |
收益費損項目合計 | 87,951 | -24.59% | 79,891 | 62.52% | 63,041 | 5.73% | 55,422 | 5.88% | 64,437 | -7.15% | 103,189 | 441.73% | 86,650 | 15.41% | 72,741 | -304% | 49,411 | -10.48% | 93,063 | 14.15% | 49,074 | 5.26% | 97,812 | -197.82% | 68,141 | 157.34% | 78,681 | 7.07% |
折舊費用 | 74,655 | -20.87% | 71,684 | 56.09% | 68,981 | 6.27% | 62,543 | 6.63% | 67,508 | -7.49% | 69,157 | 296.05% | 64,545 | 11.48% | 60,462 | -252.68% | 65,750 | -13.94% | 75,339 | 11.46% | 81,701 | 8.75% | 77,473 | -156.68% | 71,800 | 165.79% | 76,470 | 6.87% |
攤銷費用 | 5,308 | -1.48% | 4,301 | 3.37% | 4,534 | 0.41% | 4,142 | 0.44% | 3,838 | -0.43% | 4,003 | 17.14% | 6,626 | 1.18% | 8,659 | -36.19% | 10,288 | -2.18% | 0 | 12,327 | 1.32% | 0 | 0 | 0 | ||||
與營業活動相關之資產及負債之淨變動合計 | (870,671) | 243.43% | (185,663) | -145.28% | 809,544 | 73.64% | 672,661 | 71.31% | (1,285,088) | 142.61% | (139,499) | -597.17% | 460,559 | 81.88% | (144,053) | 602.03% | (744,644) | 157.93% | 485,029 | 73.77% | 790,053 | 84.61% | (210,763) | 426.25% | (129,326) | -298.61% | 904,942 | 81.27% |
營業活動之淨現金流入(流出) | (357,666) | 100% | 127,794 | 100% | 1,099,337 | 100% | 943,321 | 100% | (901,092) | 100% | 23,360 | 100% | 562,449 | 100% | (23,928) | 100% | (471,508) | 100% | 657,481 | 100% | 933,719 | 100% | (49,446) | 100% | 43,309 | 100% | 1,113,467 | 100% |
投資活動之淨現金流
春源(2010) 2025年第1季「投資活動之淨現金流」單季為NT$-1.06億元、較上一季成長32.86%;而今年初至今累積為NT$-1.06億元、較去年同期成長10.36%。
單季
春源(2010) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-1.06億元,較上一季成長32.86%,為過去11年同期中的第8高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-1.06億元,較去年同期成長10.36%,為過去11年同期中的第8高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (105,750) | (117,973) | (289,643) | 254,679 | (107,051) | (91,725) | 30,842 | (78,194) | 40,562 | 71,938 | (295,151) | 1,154 | (478,313) | (182,954) | ||||||||||||||
取得不動產、廠房及設備 | 0 | (108,930) | (74,612) | (35,071) | (103,951) | (66,128) | (80,958) | (75,808) | (25,333) | (51,047) | (18,168) | (45,446) | (107,446) | (61,619) | ||||||||||||||
處分不動產、廠房及設備 | 2,090 | 896 | 5,368 | 8,847 | 155 | 111 | 172 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | (79,000) | 0 | |||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 84,431 | 0 | 2 | ||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (30,947) | 0 | (80,000) | |||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 1,976 | 16 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (105,750) | 100% | (117,973) | 100% | (289,643) | 100% | 254,679 | 100% | (107,051) | 100% | (91,725) | 100% | 30,842 | 100% | (78,194) | 100% | 40,562 | 100% | 71,938 | 100% | (295,151) | 100% | 1,154 | 100% | (478,313) | 100% | (182,954) | 100% |
取得不動產、廠房及設備 | 0 | (108,930) | 92.33% | (74,612) | 25.76% | (35,071) | -13.77% | (103,951) | 97.1% | (66,128) | 72.09% | (80,958) | -262.49% | (75,808) | 96.95% | (25,333) | -62.46% | (51,047) | -70.96% | (18,168) | 6.16% | (45,446) | -3938.13% | (107,446) | 22.46% | (61,619) | 33.68% | |
處分不動產、廠房及設備 | 2,090 | -1.77% | 896 | -0.31% | 5,368 | 2.11% | 8,847 | -8.26% | 155 | -0.17% | 111 | 0.36% | 172 | -0.22% | ||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (79,000) | 73.8% | 0 | 0% | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 0% | 84,431 | -78.87% | 0 | 0% | 2 | 0% | ||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (30,947) | 29.26% | 0 | 0% | (80,000) | 74.73% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 1,976 | -1.87% | 16 | 0.02% | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
春源(2010) 2025年第1季「籌資活動之淨現金流」單季為NT$5.53億元、較上一季成長636.6%;而今年初至今累積為NT$5.53億元、較去年同期成長453.36%。
單季
春源(2010) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$5.53億元,較上一季成長636.6%,為過去11年同期中的第2高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$5.53億元,較去年同期成長453.36%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 552,971 | 99,929 | (1,294,669) | (931,980) | 1,147,855 | 218,758 | (722,824) | 129,895 | 484,045 | (735,343) | (848,864) | 63,470 | 104,735 | (846,137) | ||||||||||||||
短期借款增加 | 705,088 | 0 | 954,934 | 221,760 | 0 | 513,755 | 0 | |||||||||||||||||||||
短期借款減少 | 0 | (42,361) | (973,867) | (583,508) | 0 | (844,319) | (52,984) | 0 | (458,070) | (840,717) | 111,036 | (405,361) | (1,105,105) | |||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 29,710 | 85,938 | 0 | 87,500 | ||||||||||||||||||||||||
償還長期借款 | (67,162) | 0 | (31,250) | |||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 552,971 | 100% | 99,929 | 100% | (1,294,669) | 100% | (931,980) | 100% | 1,147,855 | 100% | 218,758 | 100% | (722,824) | 100% | 129,895 | 100% | 484,045 | 100% | (735,343) | 100% | (848,864) | 100% | 63,470 | 100% | 104,735 | 100% | (846,137) | 100% |
短期借款增加 | 705,088 | 127.51% | 0 | 0% | 954,934 | 83.19% | 221,760 | 101.37% | 0 | 0% | 513,755 | 106.14% | 0 | 0% | ||||||||||||||
短期借款減少 | 0 | 0% | (42,361) | -42.39% | (973,867) | 75.22% | (583,508) | 62.61% | 0 | 0% | (844,319) | 116.81% | (52,984) | -40.79% | 0 | 0% | (458,070) | 62.29% | (840,717) | 99.04% | 111,036 | 174.94% | (405,361) | -387.03% | (1,105,105) | 130.61% | ||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 29,710 | 5.37% | 85,938 | 86% | 0 | 0% | 87,500 | -9.39% | ||||||||||||||||||||
償還長期借款 | (67,162) | -12.15% | 0 | 0% | (31,250) | 2.41% | ||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。