2002
21.05
TWD-0.60 (-2.77%)
2025.05.21收盤
中鋼-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 17,917,153 | 2.57% | 17,828,047 | 2.56% | 17,092,846 | 2.45% | 20,855,582 | 3.01% | 19,090,447 | 2.76% | 16,417,322 | 2.42% | 18,936,665 | 2.79% | 20,991,351 | 3.09% | 18,355,108 | 2.71% | 29,197,614 | 4.27% | 33,792,732 | 4.72% | 34,614,401 | 4.79% | 27,396,342 | 3.88% | 23,969,128 | 3.48% | 16,787,328 | 2.48% | 17,260,851 | 2.63% | 15,973,354 | 2.47% | 16,140,326 | 2.54% | 15,549,388 | 2.45% | 15,600,336 | 2.41% | 18,292,934 | 2.79% | 17,029,797 | 2.55% | 17,427,469 | 2.55% | 27,373,448 | 3.9% | 20,341,750 | 2.97% | 18,287,242 | 2.71% | 18,324,732 | 2.71% | 22,426,280 | 3.27% | 13,814,944 | 2.08% | 12,856,662 | 1.93% | 14,914,576 | 2.22% | 13,290,204 | 1.94% | 16,352,928 | 2.42% | 15,467,768 | 2.29% | 15,069,788 | 2.25% | 16,018,237 | 2.38% | 13,874,948 | 2.07% | 20,334,823 | 3% | 16,774,843 | 2.45% | 19,682,666 | 2.9% | 15,507,186 | 2.27% | 13,632,013 | 2% | 16,946,040 | 2.48% | 24,522,952 | 3.53% | 16,822,994 | 2.44% | 13,700,839 | 2.01% | 16,391,213 | 2.44% | 12,967,395 | 1.96% | 16,091,435 | 2.5% | 18,100,737 | 2.91% | 12,769,372 | 2.03% | 17,189,992 | 2.74% | 14,410,214 | 2.3% |
透過損益按公允價值衡量之金融資產-流動 | 4,558,134 | 0.65% | 4,252,624 | 0.61% | 3,447,605 | 0.49% | 3,481,885 | 0.5% | 3,470,989 | 0.5% | 3,547,380 | 0.52% | 3,603,392 | 0.53% | 3,118,494 | 0.46% | 3,231,145 | 0.48% | 2,629,089 | 0.38% | 2,476,070 | 0.35% | 2,432,439 | 0.34% | 3,559,206 | 0.5% | 2,610,451 | 0.38% | 4,022,733 | 0.59% | 4,925,452 | 0.75% | 6,527,340 | 1.01% | 4,425,282 | 0.7% | 4,059,287 | 0.64% | 4,860,207 | 0.75% | 3,553,441 | 0.54% | 3,927,715 | 0.59% | 3,397,901 | 0.5% | 4,662,987 | 0.66% | 4,021,780 | 0.59% | 2,594,485 | 0.38% | 3,139,083 | 0.46% | 5,352,652 | 0.78% | 5,347,661 | 0.8% | 4,910,644 | 0.74% | 4,485,488 | 0.67% | 4,404,536 | 0.64% | 4,029,153 | 0.6% | 3,288,349 | 0.49% | 2,783,941 | 0.42% | 4,041,242 | 0.6% | 4,284,299 | 0.64% | 3,441,885 | 0.51% | 3,430,215 | 0.5% | 5,906,816 | 0.87% | 5,360,203 | 0.79% | 5,418,751 | 0.79% | 5,440,566 | 0.79% | 7,705,029 | 1.11% | 5,930,983 | 0.86% | 5,014,510 | 0.74% | 3,970,263 | 0.59% | 5,107,681 | 0.77% | 4,939,400 | 0.77% | 3,940,343 | 0.63% | 3,709,526 | 0.59% | 4,061,932 | 0.65% | 3,889,863 | 0.62% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 8,285,749 | 1.19% | 9,111,712 | 1.31% | 8,730,543 | 1.25% | 9,333,090 | 1.35% | 7,971,829 | 1.15% | 7,869,663 | 1.16% | 6,455,923 | 0.95% | 6,898,036 | 1.01% | 6,409,530 | 0.95% | 5,428,806 | 0.79% | 5,149,686 | 0.72% | 5,298,669 | 0.73% | 5,737,434 | 0.81% | 6,228,593 | 0.91% | 5,214,826 | 0.77% | 6,942,526 | 1.06% | 5,760,261 | 0.89% | 5,179,109 | 0.81% | 3,625,449 | 0.57% | 4,306,568 | 0.66% | 2,686,599 | 0.41% | 3,958,587 | 0.59% | 3,634,309 | 0.53% | 3,902,457 | 0.56% | 3,484,510 | 0.51% | 2,969,038 | 0.44% | 3,086,084 | 0.46% | 2,164,400 | 0.32% | 2,112,674 | 0.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融資產-流動 | 2,668,415 | 0.38% | 3,674,587 | 0.53% | 5,343,362 | 0.77% | 5,402,258 | 0.78% | 4,811,230 | 0.69% | 4,750,248 | 0.7% | 5,154,316 | 0.76% | 5,399,231 | 0.79% | 4,654,259 | 0.69% | 3,125,323 | 0.46% | 2,883,238 | 0.4% | 2,206,895 | 0.31% | 1,796,249 | 0.25% | 1,483,163 | 0.22% | 1,615,644 | 0.24% | 1,625,106 | 0.25% | 1,413,748 | 0.22% | 1,458,618 | 0.23% | 1,320,087 | 0.21% | 1,752,667 | 0.27% | 1,653,796 | 0.25% | 1,970,043 | 0.3% | 2,621,048 | 0.38% | 3,294,067 | 0.47% | 3,183,092 | 0.46% | 2,484,391 | 0.37% | 2,399,413 | 0.36% | 2,583,567 | 0.38% | 2,575,329 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 8,604,564 | 1.23% | 9,180,905 | 1.32% | 9,016,388 | 1.29% | 9,369,669 | 1.35% | 9,141,611 | 1.32% | 8,925,903 | 1.32% | 7,773,132 | 1.15% | 7,443,146 | 1.09% | 6,596,613 | 0.97% | 7,172,302 | 1.05% | 7,717,236 | 1.08% | 9,057,836 | 1.25% | 8,445,483 | 1.2% | 8,298,068 | 1.21% | 9,316,888 | 1.37% | 9,089,233 | 1.38% | 10,058,154 | 1.55% | 10,158,521 | 1.6% | 9,814,936 | 1.55% | 9,113,860 | 1.41% | 9,601,896 | 1.46% | 9,984,279 | 1.5% | 10,937,251 | 1.6% | 10,791,508 | 1.54% | 11,123,233 | 1.62% | 11,536,389 | 1.71% | 11,371,737 | 1.68% | 11,380,516 | 1.66% | 11,375,753 | 1.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,500,500 | 0.22% | 1,646,347 | 0.24% | 2,109,987 | 0.3% | 1,417,760 | 0.2% | 1,666,083 | 0.24% | 2,107,041 | 0.31% | 1,713,635 | 0.25% | 1,772,312 | 0.26% | 1,911,767 | 0.28% | 1,906,064 | 0.28% | 2,013,721 | 0.28% | 2,066,256 | 0.29% | 2,443,656 | 0.35% | 2,241,592 | 0.33% | 2,300,682 | 0.34% | 2,046,787 | 0.31% | 1,485,512 | 0.23% | 1,602,893 | 0.25% | 1,380,653 | 0.22% | 1,049,358 | 0.16% | 1,141,073 | 0.17% | 1,246,805 | 0.19% | 1,532,898 | 0.22% | 1,770,046 | 0.25% | 1,800,761 | 0.26% | 1,853,631 | 0.27% | 1,730,232 | 0.26% | 1,796,392 | 0.26% | 1,582,783 | 0.24% | 1,797,938 | 0.27% | 1,997,577 | 0.3% | 1,389,326 | 0.2% | 1,236,336 | 0.18% | 1,233,769 | 0.18% | 984,501 | 0.15% | 1,136,166 | 0.17% | 1,121,033 | 0.17% | 1,206,786 | 0.18% | 1,369,650 | 0.2% | 1,285,475 | 0.19% | 1,303,317 | 0.19% | 1,243,767 | 0.18% | 1,202,810 | 0.18% | 954,931 | 0.14% | 1,137,224 | 0.16% | 1,805,283 | 0.26% | 1,382,568 | 0.21% | 1,481,402 | 0.22% | 1,324,846 | 0.21% | 1,490,986 | 0.24% | 1,729,308 | 0.27% | 1,789,959 | 0.28% | 1,887,712 | 0.3% |
應收帳款淨額 | 15,167,516 | 2.18% | 14,118,383 | 2.03% | 10,947,681 | 1.57% | 11,057,126 | 1.6% | 11,191,422 | 1.62% | 10,634,221 | 1.57% | 11,390,809 | 1.68% | 10,087,523 | 1.48% | 10,868,997 | 1.6% | 11,315,075 | 1.65% | 13,583,239 | 1.9% | 16,340,410 | 2.26% | 14,301,611 | 2.03% | 15,519,834 | 2.26% | 14,387,654 | 2.12% | 14,029,784 | 2.14% | 13,076,071 | 2.02% | 11,480,441 | 1.8% | 9,290,740 | 1.47% | 9,054,358 | 1.4% | 10,105,342 | 1.54% | 11,013,257 | 1.65% | 12,795,379 | 1.87% | 13,284,514 | 1.89% | 14,627,993 | 2.13% | 15,270,077 | 2.26% | 15,625,954 | 2.31% | 15,168,215 | 2.21% | 12,701,801 | 1.91% | 14,311,437 | 2.14% | 13,000,344 | 1.93% | 11,028,883 | 1.61% | 10,973,935 | 1.62% | 11,463,575 | 1.7% | 10,497,089 | 1.57% | 10,394,116 | 1.55% | 10,403,639 | 1.55% | 10,578,187 | 1.56% | 9,232,088 | 1.35% | 10,057,859 | 1.48% | 9,265,429 | 1.36% | 10,818,647 | 1.58% | 10,972,405 | 1.6% | 10,916,350 | 1.57% | 12,034,720 | 1.75% | 10,769,662 | 1.58% | 10,215,138 | 1.52% | 11,618,366 | 1.76% | 11,466,743 | 1.78% | 11,092,259 | 1.78% | 11,075,448 | 1.76% | 12,334,681 | 1.96% | 11,263,069 | 1.8% |
應收帳款-關係人淨額 | 49,516 | 0.01% | 66,297 | 0.01% | 124,175 | 0.02% | 72,106 | 0.01% | 581,179 | 0.08% | 150,588 | 0.02% | 79,427 | 0.01% | 35,474 | 0.01% | 421,844 | 0.06% | 114,832 | 0.02% | 74,470 | 0.01% | 86,657 | 0.01% | 152,892 | 0.02% | 416,810 | 0.06% | 199,833 | 0.03% | 169,025 | 0.03% | 175,344 | 0.03% | 199,624 | 0.03% | 207,944 | 0.03% | 218,448 | 0.03% | 383,892 | 0.06% | 396,542 | 0.06% | 278,706 | 0.04% | 606,196 | 0.09% | 422,306 | 0.06% | 789,032 | 0.12% | 465,959 | 0.07% | 812,320 | 0.12% | 313,207 | 0.05% | 355,077 | 0.05% | 340,487 | 0.05% | 464,828 | 0.07% | 396,834 | 0.06% | 499,185 | 0.07% | 553,236 | 0.08% | 766,970 | 0.11% | 398,471 | 0.06% | 448,197 | 0.07% | 513,530 | 0.08% | 667,649 | 0.1% | 817,154 | 0.12% | 734,991 | 0.11% | 1,155,331 | 0.17% | 1,028,657 | 0.15% | 834,676 | 0.12% | ||||||||||||||||
其他應收款 | 1,881,487 | 0.27% | 1,811,987 | 0.26% | 1,807,654 | 0.26% | 1,878,187 | 0.27% | 2,127,077 | 0.31% | 1,329,886 | 0.2% | 2,069,828 | 0.31% | 2,124,340 | 0.31% | 2,077,930 | 0.31% | 2,075,383 | 0.3% | 3,506,014 | 0.49% | 1,718,147 | 0.24% | 2,137,215 | 0.3% | 4,118,509 | 0.6% | 1,929,262 | 0.28% | 1,527,814 | 0.23% | 1,709,664 | 0.26% | 1,733,785 | 0.27% | 1,916,547 | 0.3% | 1,828,605 | 0.28% | 2,180,786 | 0.33% | 1,626,652 | 0.24% | 2,784,660 | 0.41% | 2,533,115 | 0.36% | 2,088,172 | 0.3% | 2,198,312 | 0.33% | 2,227,298 | 0.33% | 2,252,283 | 0.33% | 2,229,694 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 105,290 | 0.02% | 105,690 | 0.02% | 143,579 | 0.02% | 56,857 | 0.01% | 79,817 | 0.01% | 69,316 | 0.01% | 69,126 | 0.01% | 59,831 | 0.01% | 54,003 | 0.01% | 79,688 | 0.01% | 668,470 | 0.09% | 627,875 | 0.09% | 628,398 | 0.09% | 628,373 | 0.09% | 647,037 | 0.1% | 623,607 | 0.09% | 665,830 | 0.1% | 710,432 | 0.11% | 701,066 | 0.11% | 688,432 | 0.11% | 422,420 | 0.06% | 395,179 | 0.06% | 252,210 | 0.04% | 223,128 | 0.03% | 219,816 | 0.03% | 171,737 | 0.03% | 188,791 | 0.03% | 248,295 | 0.04% | 214,311 | 0.03% | 181,204 | 0.03% | 134,551 | 0.02% | 188,153 | 0.03% | 159,154 | 0.02% | 139,482 | 0.02% | 144,548 | 0.02% | 218,971 | 0.03% | 203,676 | 0.03% | 95,004 | 0.01% | 203,588 | 0.03% | 164,327 | 0.02% | 155,771 | 0.02% | 169,509 | 0.02% | 205,235 | 0.03% | 302,091 | 0.04% | 282,704 | 0.04% | 120,617 | 0.02% | 166,596 | 0.02% | 28,147 | 0% | 147,881 | 0.02% | 58,085 | 0.01% | 179,087 | 0.03% | 100,074 | 0.02% | 612,309 | 0.1% |
存貨 | 108,446,199 | 15.55% | 107,682,955 | 15.49% | 110,329,372 | 15.81% | 117,571,770 | 16.96% | 122,482,917 | 17.68% | 120,350,416 | 17.73% | 120,520,045 | 17.76% | 126,096,969 | 18.53% | 130,694,799 | 19.28% | 131,515,763 | 19.23% | 146,577,769 | 20.47% | 152,746,159 | 21.14% | 140,695,684 | 19.95% | 129,532,646 | 18.83% | 122,812,021 | 18.11% | 100,334,580 | 15.28% | 87,854,466 | 13.56% | 76,177,207 | 11.98% | 80,538,302 | 12.7% | 90,014,382 | 13.89% | 96,485,679 | 14.69% | 99,651,852 | 14.95% | 106,142,672 | 15.53% | 104,869,582 | 14.94% | 100,084,288 | 14.6% | 101,084,885 | 14.99% | 91,733,271 | 13.59% | 88,642,705 | 12.91% | 86,793,587 | 13.05% | 87,963,760 | 13.17% | 86,248,002 | 12.82% | 90,202,785 | 13.15% | 84,757,393 | 12.54% | 79,489,138 | 11.76% | 69,141,558 | 10.31% | 64,435,054 | 9.59% | 62,079,208 | 9.25% | 68,906,548 | 10.16% | 75,014,372 | 10.96% | 79,385,403 | 11.69% | 84,007,314 | 12.31% | 81,203,168 | 11.89% | 76,672,934 | 11.2% | 77,681,481 | 11.19% | 80,621,899 | 11.69% | 83,040,277 | 12.18% | 82,347,234 | 12.25% | 82,768,750 | 12.52% | 74,734,540 | 11.62% | 76,867,018 | 12.34% | 91,574,506 | 14.55% | 92,688,484 | 14.75% | 99,478,197 | 15.91% |
存貨-製造業 | 108,446,199 | 15.55% | 107,682,955 | 15.49% | 110,329,372 | 15.81% | 117,571,770 | 16.96% | 122,482,917 | 17.68% | 120,350,416 | 17.73% | 120,520,045 | 17.76% | 126,096,969 | 18.53% | 130,694,799 | 19.28% | 131,515,763 | 19.23% | 146,577,769 | 20.47% | 152,746,159 | 21.14% | 140,695,684 | 19.95% | 129,532,646 | 18.83% | 122,812,021 | 18.11% | 100,334,580 | 15.28% | 87,854,466 | 13.56% | 76,177,207 | 11.98% | 80,538,302 | 12.7% | 90,014,382 | 13.89% | 96,485,679 | 14.69% | 99,651,852 | 14.95% | 86,248,002 | 12.82% | 90,202,785 | 13.15% | 84,757,393 | 12.54% | 62,079,208 | 9.25% | 68,906,548 | 10.16% | 75,014,372 | 10.96% | 79,385,403 | 11.69% | 84,007,314 | 12.31% | 81,203,168 | 11.89% | 76,672,934 | 11.2% | 77,681,481 | 11.19% | 80,169,932 | 11.63% | 82,589,612 | 12.11% | 82,347,234 | 12.25% | 82,768,750 | 12.52% | 74,734,540 | 11.62% | 76,867,018 | 12.34% | 91,574,506 | 14.55% | 92,688,484 | 14.75% | 99,478,197 | 15.91% | ||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 24,090,755 | 3.46% | 23,418,969 | 3.37% | 23,716,065 | 3.4% | 22,215,056 | 3.21% | 22,543,396 | 3.25% | 21,208,446 | 3.12% | 21,725,421 | 3.2% | 19,655,757 | 2.89% | 18,128,704 | 2.67% | 15,804,883 | 2.31% | 17,238,876 | 2.41% | 16,513,846 | 2.29% | 15,576,384 | 2.21% | 14,652,067 | 2.13% | 14,436,030 | 2.13% | 12,628,998 | 1.92% | 12,449,846 | 1.92% | 11,952,657 | 1.88% | 12,028,357 | 1.9% | 12,206,515 | 1.88% | 13,024,706 | 1.98% | 13,203,488 | 1.98% | 14,076,141 | 2.06% | 16,290,453 | 2.32% | 14,757,564 | 2.15% | 13,740,627 | 2.04% | 13,709,671 | 2.03% | 19,438,107 | 2.83% | 13,016,433 | 1.96% | 14,803,080 | 2.22% | 15,570,783 | 2.31% | 23,694,012 | 3.45% | 16,706,622 | 2.47% | 15,391,878 | 2.28% | 18,697,638 | 2.79% | 17,797,713 | 2.65% | 15,442,414 | 2.3% | 15,687,908 | 2.31% | 17,337,373 | 2.53% | 17,224,870 | 2.54% | 18,467,199 | 2.71% | 19,471,620 | 2.85% | 19,755,631 | 2.89% | 20,046,855 | 2.89% | 20,299,692 | 2.94% | 19,203,404 | 2.82% | 19,276,323 | 2.87% | 20,713,816 | 3.13% | 19,494,523 | 3.03% | 18,299,436 | 2.94% | 21,989,652 | 3.49% | 23,582,654 | 3.75% | 24,475,166 | 3.91% |
其他金融資產-流動 | 19,130,404 | 2.74% | 18,275,667 | 2.63% | 18,531,270 | 2.66% | 17,061,498 | 2.46% | 17,144,239 | 2.48% | 16,365,286 | 2.41% | 16,209,297 | 2.39% | 14,301,461 | 2.1% | 12,530,602 | 1.85% | 9,130,272 | 1.34% | 9,968,654 | 1.39% | 10,325,841 | 1.43% | 9,723,080 | 1.38% | 10,152,556 | 1.48% | 9,516,588 | 1.4% | 8,381,718 | 1.28% | 8,589,501 | 1.33% | 8,601,911 | 1.35% | 8,332,161 | 1.31% | 8,359,766 | 1.29% | 8,356,084 | 1.27% | 8,864,968 | 1.33% | 9,404,629 | 1.38% | 11,692,320 | 1.67% | 10,233,953 | 1.49% | 9,353,900 | 1.39% | 9,409,222 | 1.39% | 14,915,453 | 2.17% | 8,929,800 | 1.34% | 10,752,021 | 1.61% | 11,385,389 | 1.69% | 19,854,636 | 2.89% | 13,054,278 | 1.93% | 11,833,708 | 1.75% | 14,873,402 | 2.22% | 14,070,469 | 2.09% | 11,946,016 | 1.78% | 12,191,202 | 1.8% | 12,414,682 | 1.81% | 12,334,854 | 1.82% | 12,531,770 | 1.84% | 13,714,418 | 2.01% | 13,479,366 | 1.97% | 13,902,972 | 2% | 14,645,221 | 2.12% | 13,529,793 | 1.98% | 14,814,843 | 2.2% | 15,800,172 | 2.39% | 14,984,133 | 2.33% | 13,523,714 | 2.17% | 14,313,549 | 2.27% | 15,274,557 | 2.43% | 18,055,657 | 2.89% |
其他流動資產-其他 | 4,960,351 | 0.71% | 5,143,302 | 0.74% | 5,184,795 | 0.74% | 5,153,558 | 0.74% | 5,399,157 | 0.78% | 4,843,160 | 0.71% | 5,516,124 | 0.81% | 5,354,296 | 0.79% | 5,598,102 | 0.83% | 6,674,611 | 0.98% | 7,270,222 | 1.02% | 6,188,005 | 0.86% | 5,853,304 | 0.83% | 4,499,511 | 0.65% | 4,919,442 | 0.73% | 4,247,280 | 0.65% | 3,860,345 | 0.6% | 3,350,746 | 0.53% | 3,696,196 | 0.58% | 3,846,749 | 0.59% | 4,668,622 | 0.71% | 4,338,520 | 0.65% | 4,671,512 | 0.68% | 4,598,133 | 0.65% | 4,523,611 | 0.66% | 4,386,727 | 0.65% | 4,300,449 | 0.64% | 4,522,654 | 0.66% | 4,086,633 | 0.61% | 4,051,059 | 0.61% | 4,185,394 | 0.62% | 3,839,376 | 0.56% | 3,652,344 | 0.54% | 3,558,170 | 0.53% | 3,824,236 | 0.57% | 3,727,244 | 0.55% | 3,496,398 | 0.52% | 3,496,706 | 0.52% | 4,922,691 | 0.72% | 4,890,016 | 0.72% | 5,935,429 | 0.87% | 5,757,202 | 0.84% | 6,276,265 | 0.92% | 6,143,883 | 0.89% | 5,654,471 | 0.82% | 5,673,611 | 0.83% | 4,461,480 | 0.66% | 4,913,644 | 0.74% | 4,510,390 | 0.7% | 4,775,722 | 0.77% | 7,676,103 | 1.22% | 8,308,097 | 1.32% | 6,419,509 | 1.03% |
流動資產合計 | 193,275,278 | 27.72% | 192,898,503 | 27.75% | 192,972,905 | 27.65% | 202,734,444 | 29.25% | 205,157,997 | 29.62% | 197,360,430 | 29.08% | 199,491,719 | 29.41% | 203,698,178 | 29.94% | 203,424,674 | 30.01% | 210,365,094 | 30.77% | 235,763,374 | 32.92% | 243,791,164 | 33.75% | 223,192,875 | 31.64% | 210,015,348 | 30.53% | 193,918,277 | 28.59% | 171,590,839 | 26.13% | 157,357,604 | 24.28% | 141,337,884 | 22.22% | 140,535,075 | 22.16% | 150,785,086 | 23.27% | 159,781,628 | 24.33% | 164,629,375 | 24.7% | 176,144,028 | 25.77% | 189,985,744 | 27.06% | 176,952,000 | 25.81% | 174,307,744 | 25.84% | 165,889,536 | 24.57% | 174,221,124 | 25.37% | 152,702,899 | 22.96% | 150,980,415 | 22.61% | 152,908,965 | 22.72% | 161,285,427 | 23.51% | 148,180,297 | 21.92% | 140,055,190 | 20.71% | 132,678,146 | 19.79% | 128,284,291 | 19.1% | 121,649,161 | 18.13% | 135,142,176 | 19.93% | 140,478,452 | 20.53% | 151,861,952 | 22.36% | 151,251,071 | 22.16% | 148,366,811 | 21.73% | 147,602,964 | 21.57% | 159,407,805 | 22.97% | 154,374,840 | 22.39% | 148,237,385 | 21.74% | 148,328,985 | 22.06% | 148,013,269 | 22.38% | 143,120,038 | 22.26% | 143,055,138 | 22.96% | 158,950,765 | 25.25% | 167,384,876 | 26.64% | 173,362,106 | 27.73% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 838,678 | 0.12% | 802,175 | 0.12% | 806,944 | 0.12% | 749,273 | 0.11% | 765,166 | 0.11% | 806,416 | 0.12% | 811,676 | 0.12% | 824,542 | 0.12% | 863,880 | 0.13% | 869,532 | 0.13% | 823,963 | 0.12% | 827,438 | 0.11% | 909,834 | 0.13% | 921,949 | 0.13% | 980,979 | 0.14% | 998,974 | 0.15% | 955,449 | 0.15% | 1,015,359 | 0.16% | 1,002,021 | 0.16% | 994,608 | 0.15% | 1,007,950 | 0.15% | 996,547 | 0.15% | 1,930,977 | 0.28% | 1,937,825 | 0.28% | 1,889,339 | 0.28% | 1,879,072 | 0.28% | 1,854,341 | 0.27% | 1,910,359 | 0.28% | 1,900,978 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 46,446,608 | 6.66% | 46,292,740 | 6.66% | 50,240,370 | 7.2% | 51,513,302 | 7.43% | 51,715,784 | 7.47% | 51,596,610 | 7.6% | 49,324,354 | 7.27% | 49,281,670 | 7.24% | 48,452,981 | 7.15% | 48,614,893 | 7.11% | 52,288,444 | 7.3% | 53,345,793 | 7.38% | 55,187,741 | 7.82% | 53,673,631 | 7.8% | 57,315,198 | 8.45% | 54,476,377 | 8.3% | 55,103,064 | 8.5% | 54,879,242 | 8.63% | 52,172,623 | 8.23% | 53,512,287 | 8.26% | 50,895,373 | 7.75% | 55,854,165 | 8.38% | 59,013,277 | 8.63% | 62,123,518 | 8.85% | 56,939,542 | 8.31% | 56,780,774 | 8.42% | 60,624,230 | 8.98% | 59,811,199 | 8.71% | 57,578,463 | 8.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 20,000 | 0% | 20,000 | 0% | 20,000 | 0% | 20,000 | 0% | 20,000 | 0% | 20,000 | 0% | 20,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,910 | 0% | 3,939 | 0% | 3,842 | 0% | 3,772 | 0% | 3,829 | 0% | 3,875 | 0% | 3,920 | 0% | 17,777 | 0% | 17,918 | 0% | 17,580 | 0% | 41,651 | 0.01% | 42,744 | 0.01% | 52,373 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融資產-非流動 | 978,401 | 0.14% | 1,257,410 | 0.18% | 1,294,787 | 0.19% | 1,633,754 | 0.24% | 1,368,340 | 0.2% | 1,009,417 | 0.15% | 1,907,538 | 0.28% | 1,527,439 | 0.22% | 1,079,502 | 0.16% | 814,630 | 0.12% | 689,768 | 0.1% | 748,987 | 0.1% | 643,761 | 0.09% | 224 | 0% | 4,893 | 0% | 1,095 | 0% | 2,965 | 0% | 4,561 | 0% | 11,782 | 0% | 880 | 0% | 3,214 | 0% | 461 | 0% | 11,384 | 0% | 12,412 | 0% | 3,161 | 0% | 109,643 | 0.02% | 96,011 | 0.01% | 79,676 | 0.01% | 10,547 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 14,568,445 | 2.09% | 14,705,994 | 2.12% | 14,308,387 | 2.05% | 14,183,708 | 2.05% | 14,511,780 | 2.1% | 13,886,283 | 2.05% | 14,588,744 | 2.15% | 14,277,871 | 2.1% | 14,301,353 | 2.11% | 14,565,313 | 2.13% | 15,336,216 | 2.14% | 14,138,197 | 1.96% | 13,942,802 | 1.98% | 13,419,640 | 1.95% | 13,517,552 | 1.99% | 13,605,916 | 2.07% | 13,791,044 | 2.13% | 13,708,257 | 2.16% | 13,967,531 | 2.2% | 14,382,285 | 2.22% | 14,597,879 | 2.22% | 14,367,890 | 2.16% | 14,741,001 | 2.16% | 14,721,706 | 2.1% | 14,587,563 | 2.13% | 14,767,074 | 2.19% | 14,755,300 | 2.19% | 14,910,234 | 2.17% | 14,589,732 | 2.19% | 14,729,813 | 2.21% | 14,525,789 | 2.16% | 45,881,810 | 6.69% | 46,412,583 | 6.87% | 49,528,952 | 7.33% | 48,964,360 | 7.3% | 50,003,428 | 7.45% | 50,769,841 | 7.57% | 15,207,682 | 2.24% | 14,502,463 | 2.12% | 13,698,189 | 2.02% | 13,513,710 | 1.98% | 13,419,402 | 1.97% | 11,361,682 | 1.66% | 11,466,297 | 1.65% | 11,312,621 | 1.64% | 10,990,162 | 1.61% | 12,798,334 | 1.9% | 11,643,282 | 1.76% | 10,896,459 | 1.69% | 2,185,437 | 0.35% | 2,135,184 | 0.34% | 2,727,103 | 0.43% | 2,479,223 | 0.4% |
不動產、廠房及設備 | 399,083,217 | 57.24% | 397,633,498 | 57.21% | 397,668,157 | 56.99% | 382,022,161 | 55.12% | 379,430,178 | 54.78% | 375,609,342 | 55.34% | 372,701,972 | 54.94% | 371,042,679 | 54.54% | 369,806,810 | 54.55% | 370,248,034 | 54.15% | 371,664,231 | 51.89% | 369,934,162 | 51.21% | 372,083,606 | 52.75% | 370,663,701 | 53.88% | 374,447,690 | 55.21% | 377,995,624 | 57.56% | 381,158,225 | 58.82% | 384,332,644 | 60.42% | 385,063,135 | 60.72% | 386,329,246 | 59.62% | 388,695,989 | 59.19% | 390,063,303 | 58.51% | 390,906,522 | 57.19% | 392,692,816 | 55.93% | 394,346,711 | 57.53% | 398,733,684 | 59.11% | 404,058,599 | 59.85% | 408,272,012 | 59.46% | 409,851,494 | 61.61% | 413,821,236 | 61.98% | 416,809,673 | 61.93% | 421,287,134 | 61.42% | 425,175,281 | 62.9% | 430,849,587 | 63.72% | 433,235,025 | 64.62% | 437,708,622 | 65.17% | 442,827,951 | 66% | 448,688,581 | 66.16% | 451,880,390 | 66.05% | 452,554,621 | 66.63% | 455,895,764 | 66.8% | 459,313,969 | 67.28% | 460,903,831 | 67.35% | 459,432,242 | 66.2% | 462,538,830 | 67.07% | 462,742,294 | 67.85% | 459,771,061 | 68.39% | 450,664,164 | 68.15% | 439,862,609 | 68.41% | 432,333,039 | 69.39% | 424,003,197 | 67.36% | 415,013,253 | 66.06% | 406,658,617 | 65.04% |
使用權資產 | 12,461,611 | 1.79% | 12,625,727 | 1.82% | 12,133,010 | 1.74% | 12,372,230 | 1.79% | 12,626,786 | 1.82% | 12,443,142 | 1.83% | 13,007,954 | 1.92% | 13,126,443 | 1.93% | 13,312,490 | 1.96% | 12,323,990 | 1.8% | 12,554,609 | 1.75% | 12,658,499 | 1.75% | 12,511,532 | 1.77% | 12,488,317 | 1.82% | 12,553,521 | 1.85% | 12,660,123 | 1.93% | 12,961,987 | 2% | 13,720,878 | 2.16% | 13,836,009 | 2.18% | 14,143,966 | 2.18% | 14,500,385 | 2.21% | 14,394,336 | 2.16% | 14,951,320 | 2.19% | 14,619,632 | 2.08% | 14,497,036 | 2.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 10,306,519 | 1.48% | 10,035,899 | 1.44% | 10,066,365 | 1.44% | 9,818,574 | 1.42% | 9,758,243 | 1.41% | 9,765,146 | 1.44% | 9,686,428 | 1.43% | 9,692,950 | 1.42% | 9,723,870 | 1.43% | 9,759,107 | 1.43% | 9,387,389 | 1.31% | 9,382,165 | 1.3% | 9,420,234 | 1.34% | 9,438,554 | 1.37% | 9,462,822 | 1.4% | 9,478,886 | 1.44% | 9,499,949 | 1.47% | 9,718,233 | 1.53% | 9,729,115 | 1.53% | 9,740,862 | 1.5% | 9,749,806 | 1.48% | 9,750,647 | 1.46% | 9,681,171 | 1.42% | 9,696,245 | 1.38% | 9,693,691 | 1.41% | 9,570,503 | 1.42% | 9,633,330 | 1.43% | 9,663,271 | 1.41% | 11,055,686 | 1.66% | 10,956,078 | 1.64% | 10,692,252 | 1.59% | 10,526,808 | 1.53% | 10,400,300 | 1.54% | 10,316,142 | 1.53% | 10,787,658 | 1.61% | 10,717,429 | 1.6% | 10,626,855 | 1.58% | 10,108,189 | 1.49% | 10,134,115 | 1.48% | 9,739,424 | 1.43% | 8,408,320 | 1.23% | 8,436,098 | 1.24% | 8,351,672 | 1.22% | 8,330,317 | 1.2% | 8,353,152 | 1.21% | 8,337,249 | 1.22% | 8,610,922 | 1.28% | 8,633,236 | 1.31% | 8,640,684 | 1.34% | 8,689,136 | 1.39% | 8,728,756 | 1.39% | 9,288,189 | 1.48% | 8,581,725 | 1.37% |
無形資產 | 1,118,103 | 0.16% | 1,136,536 | 0.16% | 1,168,762 | 0.17% | 1,191,809 | 0.17% | 1,217,777 | 0.18% | 1,223,326 | 0.18% | 1,251,607 | 0.18% | 1,263,112 | 0.19% | 1,300,783 | 0.19% | 1,343,993 | 0.2% | 1,370,657 | 0.19% | 1,406,124 | 0.19% | 1,440,172 | 0.2% | 1,478,279 | 0.21% | 1,520,344 | 0.22% | 1,569,393 | 0.24% | 1,613,591 | 0.25% | 1,654,972 | 0.26% | 1,675,547 | 0.26% | 1,621,902 | 0.25% | 1,646,988 | 0.25% | 1,677,536 | 0.25% | 1,712,012 | 0.25% | 1,750,682 | 0.25% | 1,791,073 | 0.26% | 1,850,508 | 0.27% | 1,811,825 | 0.27% | 1,856,572 | 0.27% | 1,900,207 | 0.29% | 1,938,180 | 0.29% | 1,988,761 | 0.3% | 2,051,336 | 0.3% | 2,137,073 | 0.32% | 2,488,714 | 0.37% | 2,529,392 | 0.38% | 2,282,053 | 0.34% | 2,343,579 | 0.35% | 2,404,617 | 0.35% | 2,479,527 | 0.36% | 2,478,735 | 0.36% | 2,450,820 | 0.36% | 2,493,804 | 0.37% | 2,539,444 | 0.37% | 2,600,140 | 0.37% | 2,655,545 | 0.39% | 2,680,365 | 0.39% | 1,435,262 | 0.21% | 1,473,620 | 0.22% | 1,499,155 | 0.23% | 1,535,907 | 0.25% | 1,559,451 | 0.25% | 1,593,248 | 0.25% | 1,599,847 | 0.26% |
遞延所得稅資產 | 12,080,136 | 1.73% | 11,615,773 | 1.67% | 11,301,031 | 1.62% | 10,565,181 | 1.52% | 10,170,939 | 1.47% | 9,150,007 | 1.35% | 8,702,346 | 1.28% | 8,863,535 | 1.3% | 8,821,671 | 1.3% | 8,262,336 | 1.21% | 8,835,820 | 1.23% | 8,854,788 | 1.23% | 8,741,341 | 1.24% | 8,881,613 | 1.29% | 7,500,270 | 1.11% | 7,559,399 | 1.15% | 8,649,333 | 1.33% | 8,863,670 | 1.39% | 9,106,768 | 1.44% | 9,448,698 | 1.46% | 9,449,554 | 1.44% | 8,897,359 | 1.33% | 8,464,458 | 1.24% | 8,542,880 | 1.22% | 8,583,819 | 1.25% | 8,332,662 | 1.24% | 7,835,468 | 1.16% | 7,339,809 | 1.07% | 7,268,976 | 1.09% | 6,192,780 | 0.93% | 5,775,871 | 0.86% | 5,930,602 | 0.86% | 5,568,553 | 0.82% | 5,372,981 | 0.79% | 5,137,240 | 0.77% | 5,229,594 | 0.78% | 5,686,177 | 0.85% | 5,558,156 | 0.82% | 4,880,385 | 0.71% | 5,539,377 | 0.82% | 6,267,690 | 0.92% | 6,062,321 | 0.89% | 6,156,791 | 0.9% | 5,921,009 | 0.85% | 5,976,061 | 0.87% | 6,077,668 | 0.89% | 6,519,267 | 0.97% | 7,632,226 | 1.15% | 7,892,247 | 1.23% | 7,829,804 | 1.26% | 7,636,501 | 1.21% | 7,523,119 | 1.2% | 7,771,762 | 1.24% |
其他非流動資產 | 6,054,111 | 0.87% | 6,035,082 | 0.87% | 5,862,463 | 0.84% | 6,259,261 | 0.9% | 5,902,707 | 0.85% | 5,887,212 | 0.87% | 6,922,532 | 1.02% | 6,756,098 | 0.99% | 6,863,697 | 1.01% | 6,602,475 | 0.97% | 7,494,724 | 1.05% | 7,309,107 | 1.01% | 7,300,278 | 1.03% | 7,013,713 | 1.02% | 7,018,530 | 1.03% | 6,728,433 | 1.02% | 6,866,436 | 1.06% | 6,843,058 | 1.08% | 7,016,859 | 1.11% | 7,054,194 | 1.09% | 6,322,415 | 0.96% | 5,996,487 | 0.9% | 5,913,808 | 0.87% | 5,964,830 | 0.85% | 6,162,399 | 0.9% | 8,177,352 | 1.21% | 8,509,449 | 1.26% | 8,491,221 | 1.24% | 8,309,147 | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 692,083 | 0.1% | 594,345 | 0.09% | 534,121 | 0.08% | 521,949 | 0.08% | 566,065 | 0.08% | 669,864 | 0.1% | 573,385 | 0.08% | 803,928 | 0.12% | 836,484 | 0.12% | 1,070,477 | 0.16% | 1,049,737 | 0.15% | 1,243,042 | 0.17% | 1,216,758 | 0.17% | 1,104,101 | 0.16% | 983,221 | 0.14% | 769,967 | 0.12% | 752,516 | 0.12% | 683,498 | 0.11% | 672,610 | 0.11% | 557,504 | 0.09% | 596,980 | 0.09% | 526,351 | 0.08% | 564,826 | 0.08% | 540,487 | 0.08% | 554,631 | 0.08% | 582,235 | 0.09% | 573,066 | 0.08% | 616,746 | 0.09% | 595,105 | 0.09% | 700,646 | 0.1% | 582,936 | 0.09% | 624,052 | 0.09% | 577,093 | 0.09% | 566,022 | 0.08% | 565,318 | 0.08% | 565,974 | 0.08% | 494,002 | 0.07% | 479,287 | 0.07% | 487,002 | 0.07% | 457,090 | 0.07% | 440,051 | 0.06% | 436,833 | 0.06% | 479,104 | 0.07% | 485,454 | 0.07% | 563,484 | 0.08% | 513,180 | 0.08% | 479,455 | 0.07% | 468,072 | 0.07% | 453,487 | 0.07% | 431,779 | 0.07% | 485,207 | 0.08% | 425,814 | 0.07% | 286,754 | 0.05% |
其他金融資產-非流動 | 2,929,362 | 0.42% | 3,041,404 | 0.44% | 3,024,547 | 0.43% | 2,896,652 | 0.42% | 2,830,799 | 0.41% | 2,568,649 | 0.38% | 3,479,715 | 0.51% | 3,270,719 | 0.48% | 3,291,695 | 0.49% | 3,185,310 | 0.47% | 3,221,704 | 0.45% | 3,281,616 | 0.45% | 3,055,050 | 0.43% | 3,012,629 | 0.44% | 3,112,680 | 0.46% | 3,169,834 | 0.48% | 3,084,549 | 0.48% | 3,079,366 | 0.48% | 3,227,351 | 0.51% | 3,216,115 | 0.5% | 2,476,951 | 0.38% | 2,330,359 | 0.35% | 2,296,137 | 0.34% | 2,294,795 | 0.33% | 2,294,084 | 0.33% | 2,290,486 | 0.34% | 2,290,306 | 0.34% | 2,285,888 | 0.33% | 2,287,473 | 0.34% | 2,623,741 | 0.39% | 2,675,690 | 0.4% | 2,772,927 | 0.4% | 3,095,328 | 0.46% | 3,393,174 | 0.5% | 2,519,884 | 0.38% | 2,582,819 | 0.38% | 2,609,236 | 0.39% | 2,663,786 | 0.39% | 2,512,156 | 0.37% | 2,515,930 | 0.37% | 2,387,177 | 0.35% | 2,376,787 | 0.35% | 2,382,491 | 0.35% | 2,373,089 | 0.34% | 2,381,111 | 0.35% | 2,361,443 | 0.35% | 405,188 | 0.06% | 348,012 | 0.05% | 391,564 | 0.06% | 458,971 | 0.07% | 391,845 | 0.06% | 485,023 | 0.08% | 880,072 | 0.14% |
其他非流動資產-其他 | 2,432,666 | 0.35% | 2,399,333 | 0.35% | 2,303,795 | 0.33% | 2,840,660 | 0.41% | 2,505,843 | 0.36% | 2,648,699 | 0.39% | 2,869,432 | 0.42% | 2,681,451 | 0.39% | 2,735,518 | 0.4% | 2,346,688 | 0.34% | 3,223,283 | 0.45% | 2,784,449 | 0.39% | 3,028,470 | 0.43% | 2,896,983 | 0.42% | 2,922,629 | 0.43% | 2,788,632 | 0.42% | 3,029,371 | 0.47% | 3,080,194 | 0.48% | 3,116,898 | 0.49% | 3,280,575 | 0.51% | 3,248,484 | 0.49% | 3,139,777 | 0.47% | 3,052,845 | 0.45% | 3,129,548 | 0.45% | 3,313,684 | 0.48% | 5,304,631 | 0.79% | 5,646,077 | 0.84% | 5,588,587 | 0.81% | 5,426,569 | 0.82% | 5,388,672 | 0.81% | 5,517,915 | 0.82% | 5,429,632 | 0.79% | 5,569,554 | 0.82% | 5,085,281 | 0.75% | 5,240,777 | 0.78% | 6,177,382 | 0.92% | 6,055,600 | 0.9% | 5,260,212 | 0.78% | 5,873,012 | 0.86% | 8,166,732 | 1.2% | 7,802,026 | 1.14% | 7,579,422 | 1.11% | 9,462,407 | 1.38% | 8,358,362 | 1.2% | 8,176,875 | 1.19% | 8,733,172 | 1.28% | 7,618,661 | 1.13% | 7,596,169 | 1.15% | 5,890,157 | 0.92% | 4,606,777 | 0.74% | 3,049,567 | 0.48% | 3,065,473 | 0.49% | 2,206,627 | 0.35% |
其他非流動資產-其他 | 2,432,666 | 0.35% | 2,399,333 | 0.35% | 2,303,795 | 0.33% | 2,840,660 | 0.41% | 2,505,843 | 0.36% | 2,648,699 | 0.39% | 2,869,432 | 0.42% | 2,681,451 | 0.39% | 2,735,518 | 0.4% | 2,346,688 | 0.34% | 3,223,283 | 0.45% | 2,784,449 | 0.39% | 3,028,470 | 0.43% | 2,896,983 | 0.42% | 2,922,629 | 0.43% | 2,788,632 | 0.42% | 3,029,371 | 0.47% | 3,080,194 | 0.48% | 3,116,898 | 0.49% | 3,280,575 | 0.51% | 3,248,484 | 0.49% | 3,139,777 | 0.47% | 5,426,569 | 0.82% | 5,388,672 | 0.81% | 5,517,915 | 0.82% | 5,429,632 | 0.79% | 5,569,554 | 0.82% | 5,085,281 | 0.75% | 5,240,777 | 0.78% | 6,055,600 | 0.9% | 5,260,212 | 0.78% | 5,873,012 | 0.86% | 8,166,732 | 1.2% | 7,802,026 | 1.14% | 7,579,422 | 1.11% | 9,462,407 | 1.38% | 8,358,362 | 1.2% | 8,176,875 | 1.19% | 8,733,172 | 1.28% | 7,618,661 | 1.13% | 7,596,169 | 1.15% | 5,890,157 | 0.92% | 4,606,777 | 0.74% | 3,049,567 | 0.48% | 3,065,473 | 0.49% | 2,206,627 | 0.35% | ||||||||||||||
非流動資產合計 | 503,955,829 | 72.28% | 502,160,834 | 72.25% | 504,870,276 | 72.35% | 490,329,253 | 70.75% | 487,487,700 | 70.38% | 481,396,901 | 70.92% | 478,925,151 | 70.59% | 476,656,339 | 70.06% | 474,527,037 | 69.99% | 473,404,303 | 69.23% | 480,445,821 | 67.08% | 478,605,260 | 66.25% | 482,181,301 | 68.36% | 477,979,621 | 69.47% | 484,321,799 | 71.41% | 485,074,220 | 73.87% | 490,605,953 | 75.72% | 494,744,813 | 77.78% | 493,585,232 | 77.84% | 497,232,700 | 76.73% | 496,873,382 | 75.67% | 502,002,606 | 75.3% | 507,329,850 | 74.23% | 512,080,323 | 72.94% | 508,512,252 | 74.19% | 500,218,852 | 74.16% | 509,220,204 | 75.43% | 512,377,097 | 74.63% | 512,517,603 | 77.04% | 516,735,464 | 77.39% | 520,106,890 | 77.28% | 524,668,836 | 76.49% | 527,723,964 | 78.08% | 536,066,603 | 79.29% | 537,735,288 | 80.21% | 543,340,104 | 80.9% | 549,292,999 | 81.87% | 542,996,840 | 80.07% | 543,669,645 | 79.47% | 527,342,586 | 77.64% | 531,224,373 | 77.84% | 534,370,425 | 78.27% | 536,757,578 | 78.43% | 534,638,022 | 77.03% | 535,239,300 | 77.61% | 533,761,988 | 78.26% | 523,979,924 | 77.94% | 513,273,960 | 77.62% | 499,861,660 | 77.74% | 479,963,431 | 77.04% | 470,495,528 | 74.75% | 460,837,638 | 73.36% | 451,895,319 | 72.27% |
資產總計 | 697,231,107 | 100% | 695,059,337 | 100% | 697,843,181 | 100% | 693,063,697 | 100% | 692,645,697 | 100% | 678,757,331 | 100% | 678,416,870 | 100% | 680,354,517 | 100% | 677,951,711 | 100% | 683,769,397 | 100% | 716,209,195 | 100% | 722,396,424 | 100% | 705,374,176 | 100% | 687,994,969 | 100% | 678,240,076 | 100% | 656,665,059 | 100% | 647,963,557 | 100% | 636,082,697 | 100% | 634,120,307 | 100% | 648,017,786 | 100% | 656,655,010 | 100% | 666,631,981 | 100% | 683,473,878 | 100% | 702,066,067 | 100% | 685,464,252 | 100% | 674,526,596 | 100% | 675,109,740 | 100% | 686,598,221 | 100% | 665,220,502 | 100% | 667,715,879 | 100% | 673,015,855 | 100% | 685,954,263 | 100% | 675,904,261 | 100% | 676,121,793 | 100% | 670,413,434 | 100% | 671,624,395 | 100% | 670,942,160 | 100% | 678,139,016 | 100% | 684,148,097 | 100% | 679,204,538 | 100% | 682,475,444 | 100% | 682,737,236 | 100% | 684,360,542 | 100% | 694,045,827 | 100% | 689,614,140 | 100% | 681,999,373 | 100% | 672,308,909 | 100% | 661,287,229 | 100% | 642,981,698 | 100% | 623,018,569 | 100% | 629,446,293 | 100% | 628,222,514 | 100% | 625,257,425 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 40,715,233 | 5.84% | 36,169,577 | 5.2% | 45,243,652 | 6.48% | 40,681,062 | 5.87% | 33,707,960 | 4.87% | 33,811,068 | 4.98% | 31,425,790 | 4.63% | 32,186,343 | 4.73% | 28,481,775 | 4.2% | 49,668,589 | 7.26% | 63,963,898 | 8.93% | 43,626,364 | 6.04% | 28,000,336 | 3.97% | 33,061,226 | 4.81% | 31,183,122 | 4.6% | 28,009,798 | 4.27% | 26,736,162 | 4.13% | 22,510,392 | 3.54% | 32,150,578 | 5.07% | 38,472,576 | 5.94% | 37,401,922 | 5.7% | 40,057,395 | 6.01% | 60,996,060 | 8.92% | 51,821,742 | 7.38% | 36,412,508 | 5.31% | 42,010,006 | 6.23% | 48,237,508 | 7.15% | 45,777,597 | 6.67% | 34,819,995 | 5.23% | 35,326,058 | 5.29% | 40,297,852 | 5.99% | 36,890,105 | 5.38% | 31,516,032 | 4.66% | 35,905,740 | 5.31% | 24,569,398 | 3.66% | 26,364,279 | 3.93% | 28,853,650 | 4.3% | 34,386,947 | 5.07% | 35,828,812 | 5.24% | 29,552,315 | 4.35% | 35,886,151 | 5.26% | 30,801,717 | 4.51% | 33,204,386 | 4.85% | 35,058,628 | 5.05% | 27,125,087 | 3.93% | 28,652,599 | 4.2% | 34,400,896 | 5.12% | 48,453,090 | 7.33% | 41,876,646 | 6.51% | 25,637,077 | 4.11% | 39,888,046 | 6.34% | 35,805,424 | 5.7% | 40,804,089 | 6.53% |
應付短期票券 | 26,047,261 | 3.74% | 25,608,233 | 3.68% | 38,946,025 | 5.58% | 49,722,538 | 7.17% | 71,066,106 | 10.26% | 62,945,799 | 9.27% | 80,532,715 | 11.87% | 71,756,254 | 10.55% | 74,419,793 | 10.98% | 37,980,878 | 5.55% | 42,356,547 | 5.91% | 15,730,585 | 2.18% | 20,129,146 | 2.85% | 15,836,410 | 2.3% | 25,996,064 | 3.83% | 25,812,152 | 3.93% | 38,184,519 | 5.89% | 32,072,318 | 5.04% | 41,102,784 | 6.48% | 46,229,002 | 7.13% | 45,792,369 | 6.97% | 39,035,932 | 5.86% | 35,051,672 | 5.13% | 32,241,113 | 4.59% | 31,509,983 | 4.6% | 22,412,046 | 3.32% | 33,439,479 | 4.95% | 37,888,871 | 5.52% | 50,728,313 | 7.63% | 24,635,582 | 3.69% | 44,070,484 | 6.55% | 46,539,013 | 6.78% | 48,293,354 | 7.14% | 16,632,100 | 2.46% | 47,386,456 | 7.07% | 43,040,338 | 6.41% | 48,434,636 | 7.22% | 31,641,286 | 4.67% | 45,240,313 | 6.61% | 33,545,534 | 4.94% | 25,080,391 | 3.67% | 20,112,096 | 2.95% | 36,744,015 | 5.37% | 26,611,577 | 3.83% | 35,050,921 | 5.08% | 30,786,300 | 4.51% | 42,772,167 | 6.36% | 40,884,282 | 6.18% | 45,810,367 | 7.12% | 28,679,430 | 4.6% | 31,337,323 | 4.98% | 26,387,447 | 4.2% | 32,515,562 | 5.2% |
透過損益按公允價值衡量之金融負債-流動 | 2,958 | 0% | 1,055 | 0% | 0 | 0% | 324 | 0% | 1,248 | 0% | 774 | 0% | 1,875 | 0% | 690 | 0% | 3,784 | 0% | 1,608 | 0% | 3,452 | 0% | 0 | 0% | 780 | 0% | 846 | 0% | 3,529 | 0% | 736 | 0% | 0 | 0% | 0 | 0% | 212 | 0% | 10,879 | 0% | 2,579 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,371 | 0% | 25,122 | 0% | 2,608 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融負債-流動 | 1,082,917 | 0.16% | 1,120,637 | 0.16% | 819,663 | 0.12% | 677,724 | 0.1% | 85,944 | 0.01% | 91,676 | 0.01% | 85,008 | 0.01% | 119,874 | 0.02% | 227,175 | 0.03% | 243,447 | 0.04% | 394,834 | 0.06% | 418,293 | 0.06% | 1,304,168 | 0.18% | 1,283,279 | 0.19% | 1,665,394 | 0.25% | 1,701,791 | 0.26% | 1,717,676 | 0.27% | 1,880,889 | 0.3% | 2,016,934 | 0.32% | 1,974,097 | 0.3% | 2,716,563 | 0.41% | 220,578 | 0.03% | 505,540 | 0.07% | 524,059 | 0.07% | 4,400,169 | 0.64% | 4,405,228 | 0.65% | 4,692,744 | 0.7% | 4,706,718 | 0.69% | 9,966,446 | 1.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 5,541,625 | 0.79% | 5,120,893 | 0.74% | 5,249,998 | 0.75% | 4,870,992 | 0.7% | 4,442,475 | 0.64% | 3,864,261 | 0.57% | 4,305,896 | 0.63% | 3,942,847 | 0.58% | 4,787,158 | 0.71% | 4,297,357 | 0.63% | 4,699,464 | 0.66% | 4,540,388 | 0.63% | 6,418,047 | 0.91% | 5,385,147 | 0.78% | 7,022,612 | 1.04% | 6,804,713 | 1.04% | 5,867,494 | 0.91% | 5,564,585 | 0.87% | 5,147,454 | 0.81% | 5,202,544 | 0.8% | 6,289,947 | 0.96% | 6,203,958 | 0.93% | 6,992,922 | 1.02% | 9,019,938 | 1.28% | 8,784,984 | 1.28% | 7,555,264 | 1.12% | 6,212,408 | 0.92% | 6,521,196 | 0.95% | 6,221,414 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 650,576 | 0.09% | 609,229 | 0.09% | 640,221 | 0.09% | 705,466 | 0.1% | 855,565 | 0.12% | 1,120,155 | 0.17% | 1,064,063 | 0.16% | 1,091,685 | 0.16% | 1,480,111 | 0.22% | 1,545,218 | 0.23% | 1,747,489 | 0.24% | 1,845,670 | 0.26% | 1,589,306 | 0.23% | 1,570,913 | 0.23% | 1,326,246 | 0.2% | 1,198,686 | 0.18% | 1,352,405 | 0.21% | 1,561,308 | 0.25% | 1,283,401 | 0.2% | 730,991 | 0.11% | 994,647 | 0.15% | 1,648,218 | 0.25% | 1,738,284 | 0.25% | 1,357,602 | 0.19% | 1,495,936 | 0.22% | 1,786,843 | 0.26% | 1,361,408 | 0.2% | 1,231,250 | 0.18% | 902,562 | 0.14% | 1,188,154 | 0.18% | 699,657 | 0.1% | 598,747 | 0.09% | 565,824 | 0.08% | 851,631 | 0.13% | 723,249 | 0.11% | 608,954 | 0.09% | 508,249 | 0.08% | 555,486 | 0.08% | 716,750 | 0.1% | 489,672 | 0.07% | 849,207 | 0.12% | 1,384,782 | 0.2% | 1,121,334 | 0.16% | 845,992 | 0.12% | 420,114 | 0.06% | 1,016,173 | 0.15% | 758,767 | 0.11% | 605,426 | 0.09% | 666,365 | 0.1% | 261,617 | 0.04% | 512,715 | 0.08% | 619,518 | 0.1% | 681,686 | 0.11% |
應付帳款 | 16,364,733 | 2.35% | 18,189,691 | 2.62% | 15,748,847 | 2.26% | 16,905,925 | 2.44% | 18,248,297 | 2.63% | 17,218,448 | 2.54% | 16,004,444 | 2.36% | 14,275,572 | 2.1% | 17,332,453 | 2.56% | 14,588,899 | 2.13% | 18,494,398 | 2.58% | 24,644,933 | 3.41% | 25,206,210 | 3.57% | 22,235,715 | 3.23% | 22,492,485 | 3.32% | 21,906,453 | 3.34% | 18,889,831 | 2.92% | 17,138,527 | 2.69% | 15,052,082 | 2.37% | 14,256,976 | 2.2% | 18,306,206 | 2.79% | 14,627,805 | 2.19% | 15,174,331 | 2.22% | 17,374,880 | 2.47% | 16,015,296 | 2.34% | 19,354,016 | 2.87% | 16,008,225 | 2.37% | 14,509,730 | 2.11% | 11,100,419 | 1.67% | 13,261,485 | 1.99% | 13,998,880 | 2.08% | 14,435,594 | 2.1% | 12,211,627 | 1.81% | 12,484,269 | 1.85% | 10,618,139 | 1.58% | 9,632,444 | 1.43% | 8,943,276 | 1.33% | 7,898,460 | 1.16% | 9,426,059 | 1.38% | 8,271,852 | 1.22% | 9,686,110 | 1.42% | 8,903,520 | 1.3% | 10,277,590 | 1.5% | 12,373,297 | 1.78% | 12,076,735 | 1.75% | 11,700,751 | 1.72% | 11,833,201 | 1.76% | 9,818,128 | 1.48% | 10,735,540 | 1.67% | 10,332,163 | 1.66% | 12,750,501 | 2.03% | 12,534,936 | 2% | 11,320,617 | 1.81% |
應付帳款-關係人 | 226,454 | 0.03% | 357,633 | 0.05% | 73,844 | 0.01% | 105,411 | 0.02% | 224,782 | 0.03% | 88,779 | 0.01% | 91,306 | 0.01% | 141,113 | 0.02% | 12,142 | 0% | 23,600 | 0% | 108,841 | 0.02% | 558,222 | 0.08% | 383,019 | 0.05% | 175,204 | 0.03% | 68,886 | 0.01% | 184,547 | 0.03% | 324,572 | 0.05% | 37,588 | 0.01% | 43,820 | 0.01% | 48,825 | 0.01% | 118,673 | 0.02% | 70,726 | 0.01% | 46,848 | 0.01% | 37,778 | 0.01% | 40,748 | 0.01% | 66,171 | 0.01% | 65,853 | 0.01% | 130,923 | 0.02% | 134,382 | 0.02% | 37,377 | 0.01% | 42,747 | 0.01% | 44,618 | 0.01% | 724,552 | 0.11% | 536,544 | 0.08% | 853,523 | 0.13% | 433,451 | 0.06% | 439,171 | 0.07% | 256,131 | 0.04% | 405,494 | 0.06% | 391,098 | 0.06% | 187,573 | 0.03% | 689,623 | 0.1% | 835,269 | 0.12% | 744,960 | 0.11% | 263,891 | 0.04% | ||||||||||||||||
其他應付款 | 24,111,521 | 3.46% | 26,948,594 | 3.88% | 30,034,012 | 4.3% | 25,770,067 | 3.72% | 18,235,659 | 2.63% | 19,550,224 | 2.88% | 19,666,509 | 2.9% | 39,534,391 | 5.81% | 20,272,558 | 2.99% | 26,024,196 | 3.81% | 24,495,838 | 3.42% | 84,004,216 | 11.63% | 28,101,654 | 3.98% | 34,065,602 | 4.95% | 30,065,146 | 4.43% | 32,467,475 | 4.94% | 20,770,276 | 3.21% | 23,055,595 | 3.62% | 19,914,286 | 3.14% | 29,862,019 | 4.61% | 20,026,050 | 3.05% | 23,066,651 | 3.46% | 22,778,565 | 3.33% | 42,268,104 | 6.02% | 22,781,596 | 3.32% | 25,625,388 | 3.8% | 24,535,120 | 3.63% | 37,910,478 | 5.52% | 19,947,460 | 3% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,627,384 | 0.23% | 1,121,303 | 0.16% | 1,132,271 | 0.16% | 1,319,232 | 0.19% | 2,010,607 | 0.29% | 1,301,176 | 0.19% | 1,070,481 | 0.16% | 1,026,778 | 0.15% | 4,089,205 | 0.6% | 3,772,877 | 0.55% | 5,533,796 | 0.77% | 5,681,422 | 0.79% | 15,761,097 | 2.23% | 13,331,213 | 1.94% | 9,748,798 | 1.44% | 4,841,988 | 0.74% | 2,790,820 | 0.43% | 883,896 | 0.14% | 1,145,392 | 0.18% | 1,120,862 | 0.17% | 1,401,165 | 0.21% | 1,242,745 | 0.19% | 1,097,274 | 0.16% | 2,295,547 | 0.33% | 5,886,872 | 0.86% | 4,854,183 | 0.72% | 2,962,176 | 0.44% | 2,646,639 | 0.39% | 4,129,166 | 0.62% | 3,127,173 | 0.47% | 1,961,402 | 0.29% | 1,758,549 | 0.26% | 2,894,416 | 0.43% | 2,129,043 | 0.31% | 1,336,854 | 0.2% | 902,777 | 0.13% | 1,933,477 | 0.29% | 1,621,208 | 0.24% | 2,111,544 | 0.31% | 2,894,021 | 0.43% | 5,905,241 | 0.87% | 4,868,683 | 0.71% | 3,920,375 | 0.57% | 3,043,294 | 0.44% | 4,447,807 | 0.64% | 3,700,145 | 0.54% | 2,876,245 | 0.43% | 2,949,752 | 0.45% | 2,919,737 | 0.45% | 2,098,817 | 0.34% | 2,044,088 | 0.32% | 1,746,892 | 0.28% | 3,870,060 | 0.62% |
負債準備-流動 | 4,391,246 | 0.63% | 3,505,488 | 0.5% | 3,594,094 | 0.52% | 5,034,667 | 0.73% | 6,018,903 | 0.87% | 6,210,206 | 0.91% | 6,147,317 | 0.91% | 5,398,375 | 0.79% | 7,560,432 | 1.12% | 5,737,290 | 0.84% | 4,946,809 | 0.69% | 6,101,603 | 0.84% | 7,592,565 | 1.08% | 6,831,852 | 0.99% | 8,444,603 | 1.25% | 7,965,605 | 1.21% | 7,324,660 | 1.13% | 6,501,683 | 1.02% | 5,556,302 | 0.88% | 3,894,766 | 0.6% | 4,548,093 | 0.69% | 3,858,959 | 0.58% | 3,895,603 | 0.57% | 5,671,474 | 0.81% | 6,949,883 | 1.01% | 7,276,429 | 1.08% | 6,247,797 | 0.93% | 5,661,538 | 0.82% | 5,386,263 | 0.81% | 4,042,476 | 0.61% | 4,377,354 | 0.65% | 3,069,511 | 0.45% | 4,782,533 | 0.71% | 4,324,106 | 0.64% | 5,143,655 | 0.77% | 3,984,659 | 0.59% | 3,572,256 | 0.53% | 3,158,369 | 0.47% | 3,123,094 | 0.46% | 2,572,603 | 0.38% | 3,801,091 | 0.56% | 3,795,700 | 0.56% | 4,477,965 | 0.65% | 3,685,612 | 0.53% | 3,786,732 | 0.55% | 2,968,838 | 0.44% | 3,966,787 | 0.59% | 3,067,526 | 0.46% | 3,424,255 | 0.53% | 2,176,179 | 0.35% | 3,423,595 | 0.54% | 3,868,273 | 0.62% | 2,157,952 | 0.35% |
租賃負債-流動 | 1,014,668 | 0.15% | 1,027,307 | 0.15% | 1,060,923 | 0.15% | 1,056,880 | 0.15% | 1,113,121 | 0.16% | 1,021,341 | 0.15% | 1,090,485 | 0.16% | 1,087,794 | 0.16% | 1,141,150 | 0.17% | 1,255,361 | 0.18% | 1,306,363 | 0.18% | 1,280,347 | 0.18% | 1,063,603 | 0.15% | 963,887 | 0.14% | 894,156 | 0.13% | 865,090 | 0.13% | 898,671 | 0.14% | 954,695 | 0.15% | 900,727 | 0.14% | 951,135 | 0.15% | 974,561 | 0.15% | 951,653 | 0.14% | 955,629 | 0.14% | 905,922 | 0.13% | 861,533 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 18,709,607 | 2.68% | 27,163,644 | 3.91% | 22,009,757 | 3.15% | 17,386,434 | 2.51% | 17,202,331 | 2.48% | 20,501,306 | 3.02% | 21,278,662 | 3.14% | 23,235,827 | 3.42% | 18,630,070 | 2.75% | 21,308,634 | 3.12% | 28,665,467 | 4% | 35,739,172 | 4.95% | 31,393,143 | 4.45% | 27,190,297 | 3.95% | 25,674,596 | 3.79% | 18,104,341 | 2.76% | 20,737,258 | 3.2% | 23,164,341 | 3.64% | 24,713,684 | 3.9% | 23,277,411 | 3.59% | 26,843,615 | 4.09% | 21,280,809 | 3.19% | 23,912,394 | 3.5% | 26,873,467 | 3.83% | 25,616,484 | 3.74% | 19,993,131 | 2.96% | 26,026,150 | 3.86% | 32,721,470 | 4.77% | 19,973,481 | 3% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 15,914,606 | 2.28% | 24,407,401 | 3.51% | 19,437,309 | 2.79% | 14,279,226 | 2.06% | 14,397,956 | 2.08% | 17,420,866 | 2.57% | 17,934,608 | 2.64% | 19,579,404 | 2.88% | 15,572,143 | 2.3% | 17,445,373 | 2.55% | 23,613,612 | 3.3% | 30,678,601 | 4.25% | 25,868,993 | 3.67% | 22,121,491 | 3.22% | 20,855,663 | 3.07% | 13,673,859 | 2.08% | 16,290,763 | 2.51% | 19,614,480 | 3.08% | 20,890,090 | 3.29% | 19,370,684 | 2.99% | 22,977,969 | 3.5% | 18,085,823 | 2.71% | 18,355,039 | 2.69% | 20,640,216 | 2.94% | 19,627,442 | 2.86% | 15,873,993 | 2.35% | 21,497,854 | 3.18% | 28,260,378 | 4.12% | 15,821,932 | 2.38% | 29,748,029 | 4.46% | 31,963,946 | 4.75% | 20,289,726 | 2.96% | 19,494,716 | 2.88% | 21,422,682 | 3.17% | 21,524,557 | 3.21% | 19,533,357 | 2.91% | 24,125,993 | 3.6% | 28,258,255 | 4.17% | 29,404,385 | 4.3% | 30,598,926 | 4.51% | 28,375,263 | 4.16% | 29,087,441 | 4.26% | 22,395,024 | 3.27% | 22,696,863 | 3.27% | 23,163,479 | 3.36% | 22,925,785 | 3.36% | 31,008,678 | 4.61% | 31,578,655 | 4.78% | 30,567,928 | 4.75% | 32,251,631 | 5.18% | 32,761,382 | 5.2% | 31,785,285 | 5.06% | 31,664,812 | 5.06% |
一年或一營業週期內到期或執行賣回權公司債 | 11,536,841 | 1.65% | 13,536,337 | 1.95% | 11,478,920 | 1.64% | 10,552,970 | 1.52% | 10,461,942 | 1.51% | 11,961,585 | 1.76% | 11,749,475 | 1.73% | 16,599,185 | 2.44% | 12,224,512 | 1.8% | 12,224,635 | 1.79% | 12,224,325 | 1.71% | 19,724,579 | 2.73% | 20,974,117 | 2.97% | 17,474,085 | 2.54% | 15,848,722 | 2.34% | 10,999,848 | 1.68% | 13,949,621 | 2.15% | 17,399,351 | 2.74% | 17,398,998 | 2.74% | 13,049,662 | 2.01% | 15,549,404 | 2.37% | 15,549,642 | 2.33% | 15,549,363 | 2.28% | 18,049,531 | 2.57% | 16,349,117 | 2.39% | 12,899,340 | 1.91% | 18,099,005 | 2.68% | 14,949,641 | 2.18% | 11,199,307 | 1.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 4,377,765 | 0.63% | 10,871,064 | 1.56% | 7,958,389 | 1.14% | 3,726,256 | 0.54% | 3,936,014 | 0.57% | 5,459,281 | 0.8% | 6,185,133 | 0.91% | 2,980,219 | 0.44% | 3,347,631 | 0.49% | 5,220,738 | 0.76% | 11,389,287 | 1.59% | 5,054,022 | 0.7% | 4,894,876 | 0.69% | 4,647,406 | 0.68% | 5,006,941 | 0.74% | 2,674,011 | 0.41% | 2,341,142 | 0.36% | 2,215,129 | 0.35% | 3,491,092 | 0.55% | 6,321,022 | 0.98% | 7,428,565 | 1.13% | 2,536,181 | 0.38% | 2,805,676 | 0.41% | 2,590,685 | 0.37% | 3,278,325 | 0.48% | 2,974,653 | 0.44% | 3,398,849 | 0.5% | 13,310,737 | 1.94% | 4,622,625 | 0.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
退款負債-流動 | 1,149,544 | 0.16% | 1,245,936 | 0.18% | 1,302,356 | 0.19% | 1,316,355 | 0.19% | 1,348,167 | 0.19% | 1,613,902 | 0.24% | 2,007,964 | 0.3% | 2,359,616 | 0.35% | 1,871,069 | 0.28% | 2,466,410 | 0.36% | 3,575,326 | 0.5% | 3,659,090 | 0.51% | 3,846,982 | 0.55% | 3,698,912 | 0.54% | 3,522,735 | 0.52% | 2,990,807 | 0.46% | 2,976,338 | 0.46% | 2,148,949 | 0.34% | 2,438,128 | 0.38% | 2,780,126 | 0.43% | 2,418,239 | 0.37% | 1,739,701 | 0.26% | 4,416,668 | 0.65% | 4,991,146 | 0.71% | 4,380,693 | 0.64% | 2,868,815 | 0.43% | 3,231,983 | 0.48% | 2,980,318 | 0.43% | 2,333,807 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,645,457 | 0.24% | 1,510,307 | 0.22% | 1,270,092 | 0.18% | 1,790,853 | 0.26% | 1,456,208 | 0.21% | 1,466,538 | 0.22% | 1,336,090 | 0.2% | 1,296,807 | 0.19% | 1,186,858 | 0.18% | 1,396,851 | 0.2% | 1,476,529 | 0.21% | 1,401,481 | 0.19% | 1,677,168 | 0.24% | 1,369,894 | 0.2% | 1,296,198 | 0.19% | 1,439,675 | 0.22% | 1,470,157 | 0.23% | 1,400,912 | 0.22% | 1,385,466 | 0.22% | 1,126,601 | 0.17% | 1,447,407 | 0.22% | 1,455,285 | 0.22% | 1,140,687 | 0.17% | 1,242,105 | 0.18% | 1,608,349 | 0.23% | 1,250,323 | 0.19% | 1,296,313 | 0.19% | 1,480,774 | 0.22% | 1,817,742 | 0.27% | 4,323,642 | 0.65% | 3,924,584 | 0.58% | 3,579,820 | 0.52% | 3,352,714 | 0.5% | 3,530,170 | 0.52% | 3,785,705 | 0.56% | 3,100,712 | 0.46% | 2,834,869 | 0.42% | 3,092,890 | 0.46% | 2,529,094 | 0.37% | 2,573,610 | 0.38% | 3,102,856 | 0.45% | 3,273,887 | 0.48% | 3,139,946 | 0.46% | 2,787,845 | 0.4% | 3,635,080 | 0.53% | 3,306,668 | 0.48% | 3,052,873 | 0.45% | 2,475,514 | 0.37% | 2,527,180 | 0.39% | 2,357,360 | 0.38% | 3,299,720 | 0.52% | 3,395,854 | 0.54% | 2,970,988 | 0.48% |
流動負債合計 | 140,486,183 | 20.15% | 146,943,284 | 21.14% | 164,687,487 | 23.6% | 164,236,722 | 23.7% | 173,212,998 | 25.01% | 167,724,439 | 24.71% | 182,763,450 | 26.94% | 193,798,728 | 28.48% | 178,434,712 | 26.32% | 166,446,346 | 24.34% | 196,717,528 | 27.47% | 224,172,823 | 31.03% | 166,945,746 | 23.67% | 161,930,745 | 23.54% | 164,582,888 | 24.27% | 149,863,485 | 22.82% | 145,597,873 | 22.47% | 135,326,553 | 21.27% | 149,027,444 | 23.5% | 166,021,204 | 25.62% | 165,414,023 | 25.19% | 152,276,308 | 22.84% | 173,147,701 | 25.33% | 190,391,626 | 27.12% | 160,755,992 | 23.45% | 155,338,705 | 23.03% | 169,791,239 | 25.15% | 189,731,532 | 27.63% | 163,312,509 | 24.55% | 144,320,040 | 21.61% | 165,128,931 | 24.54% | 167,339,154 | 24.4% | 145,726,831 | 21.56% | 123,150,208 | 18.21% | 138,711,184 | 20.69% | 139,598,342 | 20.79% | 140,036,094 | 20.87% | 134,366,854 | 19.81% | 152,250,610 | 22.25% | 157,071,674 | 23.13% | 139,489,894 | 20.44% | 131,505,517 | 19.26% | 144,814,012 | 21.16% | 148,959,544 | 21.46% | 137,235,854 | 19.9% | 134,854,840 | 19.77% | 160,550,821 | 23.88% | 175,491,128 | 26.54% | 162,917,498 | 25.34% | 128,178,237 | 20.57% | 149,128,603 | 23.69% | 158,279,098 | 25.19% | 146,883,945 | 23.49% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融負債-非流動 | 0 | 0% | 0 | 0% | 271,618 | 0.04% | 245,834 | 0.04% | 951,642 | 0.14% | 978,252 | 0.14% | 973,895 | 0.14% | 967,423 | 0.14% | 1,029,921 | 0.15% | 1,046,631 | 0.15% | 722,719 | 0.1% | 832,050 | 0.12% | 2,219 | 0% | 139,082 | 0.02% | 307,833 | 0.05% | 311,742 | 0.05% | 317,873 | 0.05% | 338,608 | 0.05% | 1,053,723 | 0.17% | 1,057,401 | 0.16% | 1,988,846 | 0.3% | 4,636,085 | 0.7% | 4,458,353 | 0.65% | 4,465,371 | 0.64% | 4,356,339 | 0.64% | 4,350,730 | 0.65% | 3,885,020 | 0.58% | 3,940,317 | 0.57% | 14,769,102 | 2.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 44,854 | 0.01% | 45,116 | 0.01% | 46,530 | 0.01% | 43,089 | 0.01% | 39,208 | 0.01% | 48,399 | 0.01% | 37,575 | 0.01% | 37,575 | 0.01% | 37,575 | 0.01% | 37,575 | 0.01% | 72,086 | 0.01% | 72,086 | 0.01% | 72,086 | 0.01% | 72,086 | 0.01% | 106,597 | 0.02% | 156,335 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 57,633,420 | 8.27% | 54,134,815 | 7.79% | 58,043,133 | 8.32% | 55,993,146 | 8.08% | 56,843,325 | 8.21% | 58,838,793 | 8.67% | 56,176,937 | 8.28% | 45,185,159 | 6.64% | 46,812,335 | 6.9% | 50,122,943 | 7.33% | 51,745,359 | 7.22% | 56,592,158 | 7.83% | 58,839,370 | 8.34% | 62,336,121 | 9.06% | 63,958,204 | 9.43% | 76,303,645 | 11.62% | 79,800,013 | 12.32% | 79,800,146 | 12.55% | 74,000,258 | 11.67% | 80,497,897 | 12.42% | 81,950,818 | 12.48% | 83,399,883 | 12.51% | 83,396,264 | 12.2% | 86,542,071 | 12.33% | 95,488,068 | 13.93% | 98,933,304 | 14.67% | 89,291,646 | 13.23% | 89,344,016 | 13.01% | 83,855,727 | 12.61% | 83,852,513 | 12.56% | 89,048,412 | 13.23% | 91,544,390 | 13.35% | 95,040,842 | 14.06% | 95,037,294 | 14.06% | 100,232,774 | 14.95% | 100,229,152 | 14.92% | 94,832,142 | 14.13% | 94,842,610 | 13.99% | 99,535,308 | 14.55% | 99,693,733 | 14.68% | 89,698,946 | 13.14% | 89,695,089 | 13.14% | 97,838,651 | 14.3% | 97,834,023 | 14.1% | 85,842,369 | 12.45% | 62,994,437 | 9.24% | 66,518,950 | 9.89% | 46,761,388 | 7.07% | 46,913,747 | 7.3% | 47,069,227 | 7.56% | 58,383,754 | 9.28% | 38,516,912 | 6.13% | 38,511,639 | 6.16% |
長期借款 | 123,956,218 | 17.78% | 120,646,813 | 17.36% | 99,949,028 | 14.32% | 97,519,306 | 14.07% | 82,608,714 | 11.93% | 76,865,318 | 11.32% | 63,177,432 | 9.31% | 66,559,935 | 9.78% | 62,440,077 | 9.21% | 78,128,834 | 11.43% | 67,853,739 | 9.47% | 45,242,448 | 6.26% | 40,334,078 | 5.72% | 40,835,865 | 5.94% | 44,048,259 | 6.49% | 48,205,217 | 7.34% | 50,723,639 | 7.83% | 60,831,083 | 9.56% | 59,165,298 | 9.33% | 47,893,673 | 7.39% | 45,946,027 | 7% | 57,088,734 | 8.56% | 47,460,392 | 6.94% | 45,188,592 | 6.44% | 41,681,106 | 6.08% | 48,814,239 | 7.24% | 48,147,499 | 7.13% | 48,893,977 | 7.12% | 43,868,346 | 6.59% | 84,661,035 | 12.68% | 70,380,861 | 10.46% | 83,142,102 | 12.12% | 81,992,078 | 12.13% | 106,955,520 | 15.82% | 86,222,903 | 12.86% | 94,076,913 | 14.01% | 94,301,737 | 14.06% | 107,588,115 | 15.87% | 90,700,386 | 13.26% | 80,686,685 | 11.88% | 94,458,647 | 13.84% | 106,598,541 | 15.61% | 95,973,226 | 14.02% | 108,733,964 | 15.67% | 120,287,692 | 17.44% | 142,944,300 | 20.96% | 112,803,815 | 16.78% | 111,038,427 | 16.79% | 101,584,139 | 15.8% | 124,039,226 | 19.91% | 101,090,464 | 16.06% | 111,880,639 | 17.81% | 106,048,130 | 16.96% |
銀行長期借款 | 78,715,408 | 11.29% | 71,419,133 | 10.28% | 66,307,019 | 9.5% | 63,880,342 | 9.22% | 57,118,319 | 8.25% | 52,165,054 | 7.69% | 44,917,617 | 6.62% | 47,954,632 | 7.05% | 42,231,352 | 6.23% | 51,571,254 | 7.54% | 44,599,384 | 6.23% | 32,447,853 | 4.49% | 25,068,019 | 3.55% | 26,442,943 | 3.84% | 26,405,765 | 3.89% | 29,698,181 | 4.52% | 32,819,535 | 5.07% | 42,157,426 | 6.63% | 36,894,087 | 5.82% | 31,117,833 | 4.8% | 28,971,004 | 4.41% | 42,993,841 | 6.45% | 36,403,354 | 5.33% | 34,372,102 | 4.9% | 25,537,006 | 3.73% | 27,494,745 | 4.08% | 25,593,256 | 3.79% | 25,190,883 | 3.67% | 21,867,111 | 3.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他長期借款 | 45,240,810 | 6.49% | 49,227,680 | 7.08% | 33,642,009 | 4.82% | 33,638,964 | 4.85% | 25,490,395 | 3.68% | 24,700,264 | 3.64% | 18,259,815 | 2.69% | 18,605,303 | 2.73% | 20,208,725 | 2.98% | 26,557,580 | 3.88% | 23,254,355 | 3.25% | 12,794,595 | 1.77% | 15,266,059 | 2.16% | 14,392,922 | 2.09% | 17,642,494 | 2.6% | 18,507,036 | 2.82% | 17,904,104 | 2.76% | 18,673,657 | 2.94% | 22,271,211 | 3.51% | 16,775,840 | 2.59% | 16,975,023 | 2.59% | 14,094,893 | 2.11% | 11,057,038 | 1.62% | 10,816,490 | 1.54% | 16,144,100 | 2.36% | 21,319,494 | 3.16% | 22,554,243 | 3.34% | 23,703,094 | 3.45% | 22,001,235 | 3.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 1,635,917 | 0.23% | 1,629,694 | 0.23% | 948,017 | 0.14% | 940,040 | 0.14% | 957,782 | 0.14% | 947,916 | 0.14% | 907,826 | 0.13% | 882,497 | 0.13% | 854,726 | 0.13% | 821,937 | 0.12% | 816,408 | 0.11% | 986,422 | 0.14% | 1,094,330 | 0.16% | 1,074,359 | 0.16% | 891,017 | 0.13% | 878,692 | 0.13% | 1,051,298 | 0.16% | 1,041,882 | 0.16% | 1,132,027 | 0.18% | 1,101,303 | 0.17% | 1,072,131 | 0.16% | 1,036,460 | 0.16% | 1,001,516 | 0.15% | 935,965 | 0.13% | 900,661 | 0.13% | 862,059 | 0.13% | 848,124 | 0.13% | 844,451 | 0.12% | 840,614 | 0.13% | 835,048 | 0.13% | 818,132 | 0.12% | 816,242 | 0.12% | 814,580 | 0.12% | 815,694 | 0.12% | 808,779 | 0.12% | 815,492 | 0.12% | 821,377 | 0.12% | 828,923 | 0.12% | 826,097 | 0.12% | 830,320 | 0.12% | 1,028,990 | 0.15% | 1,031,812 | 0.15% | 1,024,737 | 0.15% | 1,020,254 | 0.15% | 1,071,224 | 0.16% | 1,067,087 | 0.16% | 0 | 0% | ||||||||||||
遞延所得稅負債 | 15,144,079 | 2.17% | 14,918,196 | 2.15% | 14,514,864 | 2.08% | 14,362,805 | 2.07% | 14,286,840 | 2.06% | 14,162,362 | 2.09% | 14,089,121 | 2.08% | 13,930,055 | 2.05% | 14,004,331 | 2.07% | 13,757,387 | 2.01% | 15,287,917 | 2.13% | 15,030,553 | 2.08% | 14,818,096 | 2.1% | 14,583,004 | 2.12% | 14,123,543 | 2.08% | 14,091,911 | 2.15% | 14,256,137 | 2.2% | 14,267,718 | 2.24% | 13,758,441 | 2.17% | 13,661,052 | 2.11% | 13,797,585 | 2.1% | 14,078,731 | 2.11% | 13,413,403 | 1.96% | 13,541,980 | 1.93% | 12,764,209 | 1.86% | 12,708,119 | 1.88% | 12,691,977 | 1.88% | 12,649,122 | 1.84% | 12,688,130 | 1.91% | 12,205,775 | 1.83% | 12,225,481 | 1.82% | 12,289,310 | 1.79% | 12,266,748 | 1.81% | 12,261,289 | 1.81% | 12,302,173 | 1.84% | 12,246,743 | 1.82% | 12,340,243 | 1.84% | 12,417,475 | 1.83% | 12,381,252 | 1.81% | 12,492,878 | 1.84% | 12,587,696 | 1.84% | 12,678,217 | 1.86% | 12,774,147 | 1.87% | 12,753,325 | 1.84% | 13,031,192 | 1.89% | 12,976,988 | 1.9% | 12,978,438 | 1.93% | 13,094,046 | 1.98% | 13,071,324 | 2.03% | 12,922,120 | 2.07% | 12,952,212 | 2.06% | 13,057,598 | 2.08% | 13,307,978 | 2.13% |
租賃負債-非流動 | 9,691,045 | 1.39% | 9,824,040 | 1.41% | 9,904,965 | 1.42% | 10,057,051 | 1.45% | 10,198,061 | 1.47% | 10,226,901 | 1.51% | 10,663,847 | 1.57% | 10,760,549 | 1.58% | 10,848,809 | 1.6% | 9,727,326 | 1.42% | 9,841,828 | 1.37% | 10,001,871 | 1.38% | 10,011,406 | 1.42% | 10,112,044 | 1.47% | 10,213,777 | 1.51% | 10,320,992 | 1.57% | 10,288,005 | 1.59% | 10,966,743 | 1.72% | 11,094,123 | 1.75% | 11,324,232 | 1.75% | 11,503,398 | 1.75% | 11,394,449 | 1.71% | 11,866,513 | 1.74% | 11,713,714 | 1.67% | 11,553,021 | 1.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 5,259,129 | 0.75% | 5,431,485 | 0.78% | 6,517,062 | 0.93% | 6,547,548 | 0.94% | 6,535,834 | 0.94% | 6,713,453 | 0.99% | 6,571,597 | 0.97% | 6,620,040 | 0.97% | 6,616,832 | 0.98% | 6,834,974 | 1% | 8,947,251 | 1.25% | 9,366,113 | 1.3% | 9,433,435 | 1.34% | 9,956,643 | 1.45% | 10,229,628 | 1.51% | 10,255,033 | 1.56% | 10,372,095 | 1.6% | 10,402,983 | 1.64% | 10,366,357 | 1.63% | 10,396,008 | 1.6% | 10,427,764 | 1.59% | 10,506,821 | 1.58% | 10,235,014 | 1.5% | 10,301,681 | 1.47% | 10,329,386 | 1.51% | 10,721,722 | 1.59% | 9,561,458 | 1.42% | 9,600,626 | 1.4% | 9,553,886 | 1.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,078,523 | 0.58% | 4,259,939 | 0.61% | 5,352,047 | 0.77% | 5,370,496 | 0.77% | 5,367,228 | 0.77% | 5,513,544 | 0.81% | 5,359,953 | 0.79% | 5,394,543 | 0.79% | 5,388,050 | 0.79% | 5,605,470 | 0.82% | 7,734,718 | 1.08% | 8,142,148 | 1.13% | 8,219,240 | 1.17% | 8,761,472 | 1.27% | 9,015,334 | 1.33% | 9,083,286 | 1.38% | 9,195,284 | 1.42% | 9,267,896 | 1.46% | 9,262,586 | 1.46% | 9,294,779 | 1.43% | 9,309,633 | 1.42% | 9,398,363 | 1.41% | 9,133,748 | 1.34% | 9,233,545 | 1.32% | 9,256,634 | 1.35% | 9,361,721 | 1.39% | 8,211,146 | 1.22% | 8,262,512 | 1.2% | 8,248,437 | 1.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 1,180,606 | 0.17% | 1,171,546 | 0.17% | 1,165,015 | 0.17% | 1,177,052 | 0.17% | 1,168,606 | 0.17% | 1,199,909 | 0.18% | 1,211,644 | 0.18% | 1,225,497 | 0.18% | 1,228,782 | 0.18% | 1,229,504 | 0.18% | 1,212,533 | 0.17% | 1,223,965 | 0.17% | 1,214,195 | 0.17% | 1,195,171 | 0.17% | 1,214,294 | 0.18% | 1,171,747 | 0.18% | 1,176,811 | 0.18% | 1,135,087 | 0.18% | 1,103,771 | 0.17% | 1,101,229 | 0.17% | 1,118,131 | 0.17% | 1,108,458 | 0.17% | 1,101,266 | 0.16% | 1,068,136 | 0.15% | 1,072,752 | 0.16% | 1,360,001 | 0.2% | 1,350,312 | 0.2% | 1,338,114 | 0.19% | 1,305,449 | 0.2% | 1,357,376 | 0.2% | 1,385,437 | 0.21% | 1,352,820 | 0.2% | 1,349,102 | 0.2% | 1,384,411 | 0.2% | 1,370,719 | 0.2% | 1,339,464 | 0.2% | 1,312,731 | 0.2% | 1,344,807 | 0.2% | 1,237,042 | 0.18% | 1,224,704 | 0.18% | 1,066,196 | 0.16% | 1,072,632 | 0.16% | 708,343 | 0.1% | 534,850 | 0.08% | 507,808 | 0.07% | 536,795 | 0.08% | 532,877 | 0.08% | 983,595 | 0.15% | 1,007,278 | 0.16% | 541,109 | 0.09% | 516,453 | 0.08% | 978,460 | 0.16% | 938,851 | 0.15% |
非流動負債合計 | 213,364,662 | 30.6% | 206,630,159 | 29.73% | 190,195,217 | 27.25% | 185,708,819 | 26.8% | 172,421,406 | 24.89% | 168,781,394 | 24.87% | 152,598,230 | 22.49% | 144,943,233 | 21.3% | 142,644,606 | 21.04% | 160,477,607 | 23.47% | 155,287,307 | 21.68% | 138,123,701 | 19.12% | 134,605,020 | 19.08% | 139,109,204 | 20.22% | 143,878,858 | 21.21% | 160,523,567 | 24.45% | 166,809,060 | 25.74% | 177,649,163 | 27.93% | 170,570,227 | 26.9% | 165,931,566 | 25.61% | 166,686,569 | 25.38% | 182,141,163 | 27.32% | 171,831,455 | 25.14% | 172,689,374 | 24.6% | 177,072,790 | 25.83% | 176,390,173 | 26.15% | 164,425,724 | 24.36% | 165,272,509 | 24.07% | 165,575,805 | 24.89% | 191,443,852 | 28.67% | 180,790,169 | 26.86% | 196,080,474 | 28.59% | 198,382,768 | 29.35% | 223,391,892 | 33.04% | 206,783,463 | 30.84% | 214,582,138 | 31.95% | 209,483,772 | 31.22% | 223,047,329 | 32.89% | 210,224,802 | 30.73% | 200,487,006 | 29.52% | 204,388,798 | 29.95% | 216,543,848 | 31.72% | 215,385,239 | 31.47% | 227,979,450 | 32.85% | 227,872,638 | 33.04% | 227,774,818 | 33.4% | 200,237,016 | 29.78% | 179,277,771 | 27.11% | 170,005,198 | 26.44% | 192,099,532 | 30.83% | 180,599,871 | 28.69% | 172,095,574 | 27.39% | 166,564,265 | 26.64% |
負債總計 | 353,850,845 | 50.75% | 353,573,443 | 50.87% | 354,882,704 | 50.85% | 349,945,541 | 50.49% | 345,634,404 | 49.9% | 336,505,833 | 49.58% | 335,361,680 | 49.43% | 338,741,961 | 49.79% | 321,079,318 | 47.36% | 326,923,953 | 47.81% | 352,004,835 | 49.15% | 362,296,524 | 50.15% | 301,550,766 | 42.75% | 301,039,949 | 43.76% | 308,461,746 | 45.48% | 310,387,052 | 47.27% | 312,406,933 | 48.21% | 312,975,716 | 49.2% | 319,597,671 | 50.4% | 331,952,770 | 51.23% | 332,100,592 | 50.57% | 334,417,471 | 50.17% | 344,979,156 | 50.47% | 363,081,000 | 51.72% | 337,828,782 | 49.28% | 331,728,878 | 49.18% | 334,216,963 | 49.51% | 355,004,041 | 51.7% | 328,888,314 | 49.44% | 335,763,892 | 50.29% | 345,919,100 | 51.4% | 363,419,628 | 52.98% | 344,109,599 | 50.91% | 346,542,100 | 51.25% | 345,494,647 | 51.53% | 354,180,480 | 52.73% | 349,519,866 | 52.09% | 357,414,183 | 52.71% | 362,475,412 | 52.98% | 357,558,680 | 52.64% | 343,878,692 | 50.39% | 348,049,365 | 50.98% | 360,199,251 | 52.63% | 376,938,994 | 54.31% | 365,108,492 | 52.94% | 362,629,658 | 53.17% | 360,787,837 | 53.66% | 354,768,899 | 53.65% | 332,922,696 | 51.78% | 320,277,769 | 51.41% | 329,728,474 | 52.38% | 330,374,672 | 52.59% | 313,448,210 | 50.13% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 157,348,610 | 22.57% | 157,348,610 | 22.64% | 157,348,610 | 22.55% | 157,348,610 | 22.7% | 157,348,610 | 22.72% | 157,348,610 | 23.18% | 157,348,610 | 23.19% | 157,348,610 | 23.13% | 157,348,610 | 23.21% | 157,348,610 | 23.01% | 157,348,610 | 21.97% | 157,348,610 | 21.78% | 157,348,610 | 22.31% | 157,348,610 | 22.87% | 157,348,610 | 23.2% | 157,348,610 | 23.96% | 157,348,610 | 24.28% | 157,348,610 | 24.74% | 157,348,610 | 24.81% | 157,348,610 | 24.28% | 157,348,610 | 23.96% | 157,348,610 | 23.6% | 157,348,610 | 23.02% | 157,348,610 | 22.41% | 157,348,610 | 22.96% | 157,348,610 | 23.33% | 157,348,610 | 23.31% | 157,348,610 | 22.92% | 157,348,610 | 23.65% | 157,348,610 | 23.57% | 157,348,610 | 23.38% | 157,348,610 | 22.94% | 157,348,610 | 23.28% | 157,348,610 | 23.27% | 157,348,610 | 23.47% | 157,348,610 | 23.43% | 157,348,610 | 23.45% | 157,348,610 | 23.2% | 157,348,610 | 23% | 157,348,610 | 23.17% | 157,348,610 | 23.06% | 157,348,610 | 23.05% | 157,348,610 | 22.99% | 154,255,840 | 22.23% | 154,255,840 | 22.37% | 154,255,840 | 22.62% | 154,255,840 | 22.94% | 152,724,765 | 23.1% | 152,724,765 | 23.75% | 152,724,765 | 24.51% | 152,724,765 | 24.26% | 150,462,093 | 23.95% | 150,462,093 | 24.06% |
特別股股本 | 382,680 | 0.05% | 382,680 | 0.06% | 382,680 | 0.05% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.05% | 382,680 | 0.05% | 382,680 | 0.05% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.05% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% | 382,680 | 0.06% |
股本合計 | 157,731,290 | 22.62% | 157,731,290 | 22.69% | 157,731,290 | 22.6% | 157,731,290 | 22.76% | 157,731,290 | 22.77% | 157,731,290 | 23.24% | 157,731,290 | 23.25% | 157,731,290 | 23.18% | 157,731,290 | 23.27% | 157,731,290 | 23.07% | 157,731,290 | 22.02% | 157,731,290 | 21.83% | 157,731,290 | 22.36% | 157,731,290 | 22.93% | 157,731,290 | 23.26% | 157,731,290 | 24.02% | 157,731,290 | 24.34% | 157,731,290 | 24.8% | 157,731,290 | 24.87% | 157,731,290 | 24.34% | 157,731,290 | 24.02% | 157,731,290 | 23.66% | 157,731,290 | 23.08% | 157,731,290 | 22.47% | 157,731,290 | 23.01% | 157,731,290 | 23.38% | 157,731,290 | 23.36% | 157,731,290 | 22.97% | 157,731,290 | 23.71% | 157,731,290 | 23.62% | 157,731,290 | 23.44% | 157,731,290 | 22.99% | 157,731,290 | 23.34% | 157,731,290 | 23.33% | 157,731,290 | 23.53% | 157,731,290 | 23.49% | 157,731,290 | 23.51% | 157,731,290 | 23.26% | 157,731,290 | 23.06% | 157,731,290 | 23.22% | 157,731,290 | 23.11% | 157,731,290 | 23.1% | 157,731,290 | 23.05% | 154,638,520 | 22.28% | 154,638,520 | 22.42% | 154,638,520 | 22.67% | 154,638,520 | 23% | 153,107,445 | 23.15% | 153,107,445 | 23.81% | 153,107,445 | 24.58% | 153,107,445 | 24.32% | 150,844,773 | 24.01% | 150,844,773 | 24.13% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 41,091,378 | 5.89% | 41,082,914 | 5.91% | 40,923,678 | 5.86% | 40,786,794 | 5.88% | 40,688,749 | 5.87% | 40,688,818 | 5.99% | 40,642,584 | 5.99% | 40,284,062 | 5.92% | 40,284,875 | 5.94% | 40,275,115 | 5.89% | 40,282,224 | 5.62% | 39,278,581 | 5.44% | 39,279,107 | 5.57% | 39,238,636 | 5.7% | 39,216,831 | 5.78% | 39,116,765 | 5.96% | 39,118,537 | 6.04% | 39,077,456 | 6.14% | 39,077,185 | 6.16% | 38,907,700 | 6% | 38,913,206 | 5.93% | 38,877,269 | 5.83% | 38,877,635 | 5.69% | 38,560,049 | 5.49% | 38,539,833 | 5.62% | 38,545,884 | 5.71% | 38,531,835 | 5.71% | 38,256,960 | 5.57% | 38,219,390 | 5.75% | 38,211,082 | 5.72% | 38,205,353 | 5.68% | 37,853,104 | 5.52% | 37,836,089 | 5.6% | 37,807,466 | 5.59% | 37,807,439 | 5.64% | 37,639,612 | 5.6% | 37,626,562 | 5.61% | 37,612,027 | 5.55% | 37,596,926 | 5.5% | 37,246,857 | 5.48% | 37,223,095 | 5.45% | 37,217,876 | 5.45% | 37,203,600 | 5.44% | 36,965,155 | 5.33% | 36,965,456 | 5.36% | 36,960,818 | 5.42% | 36,925,968 | 5.49% | 36,664,652 | 5.54% | 36,621,543 | 5.7% | 36,575,997 | 5.87% | 36,554,063 | 5.81% | 36,185,788 | 5.76% | 36,185,788 | 5.79% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 74,847,259 | 10.73% | 74,847,259 | 10.77% | 74,847,259 | 10.73% | 74,847,259 | 10.8% | 74,683,304 | 10.78% | 74,683,304 | 11% | 74,683,304 | 11.01% | 74,683,304 | 10.98% | 72,765,975 | 10.73% | 72,765,975 | 10.64% | 72,765,975 | 10.16% | 72,765,975 | 10.07% | 66,611,343 | 9.44% | 66,611,343 | 9.68% | 66,611,343 | 9.82% | 66,611,343 | 10.14% | 66,532,412 | 10.27% | 66,532,412 | 10.46% | 66,532,412 | 10.49% | 66,532,412 | 10.27% | 65,674,189 | 10% | 65,674,189 | 9.85% | 65,674,189 | 9.61% | 65,674,189 | 9.35% | 63,228,774 | 9.22% | 63,228,774 | 9.37% | 63,228,774 | 9.37% | 63,228,774 | 9.21% | 61,538,216 | 9.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 26,912,116 | 3.86% | 26,912,231 | 3.87% | 26,912,269 | 3.86% | 26,913,220 | 3.88% | 26,913,528 | 3.89% | 26,913,635 | 3.97% | 26,913,656 | 3.97% | 26,913,732 | 3.96% | 26,914,424 | 3.97% | 26,914,657 | 3.94% | 26,915,002 | 3.76% | 26,915,139 | 3.73% | 27,639,359 | 3.92% | 27,639,574 | 4.02% | 27,639,574 | 4.08% | 27,639,676 | 4.21% | 27,912,065 | 4.31% | 27,912,065 | 4.39% | 27,912,516 | 4.4% | 27,913,079 | 4.31% | 27,803,906 | 4.23% | 27,803,906 | 4.17% | 27,803,892 | 4.07% | 27,803,892 | 3.96% | 27,649,487 | 4.03% | 27,649,488 | 4.1% | 27,649,844 | 4.1% | 27,649,848 | 4.03% | 27,655,869 | 4.16% | 27,655,869 | 4.14% | 27,655,975 | 4.11% | 27,656,121 | 4.03% | 29,786,740 | 4.41% | 29,786,846 | 4.41% | 29,786,846 | 4.44% | 29,786,866 | 4.44% | 27,132,983 | 4.04% | 27,132,983 | 4% | 27,133,150 | 3.97% | 27,133,314 | 3.99% | 27,086,283 | 3.97% | 27,086,283 | 3.97% | 27,086,440 | 3.96% | 27,086,712 | 3.9% | 26,920,581 | 3.9% | 26,920,871 | 3.95% | 26,920,871 | 4% | 26,921,505 | 4.07% | 29,247,207 | 4.55% | 29,248,991 | 4.69% | 29,249,048 | 4.65% | 29,250,642 | 4.66% | 29,251,979 | 4.68% |
未分配盈餘(或待彌補虧損) | 17,711,472 | 2.54% | 17,127,981 | 2.46% | 16,201,026 | 2.32% | 16,316,578 | 2.35% | 20,652,284 | 2.98% | 19,642,513 | 2.89% | 17,753,395 | 2.62% | 18,463,332 | 2.71% | 35,144,616 | 5.18% | 35,708,731 | 5.22% | 39,481,764 | 5.51% | 37,589,829 | 5.2% | 81,780,204 | 11.59% | 70,863,295 | 10.3% | 54,157,082 | 7.98% | 34,387,496 | 5.24% | 23,127,261 | 3.57% | 13,897,589 | 2.18% | 8,891,434 | 1.4% | 9,607,712 | 1.48% | 19,808,897 | 3.02% | 21,998,036 | 3.3% | 22,776,574 | 3.33% | 20,625,818 | 2.94% | 35,415,183 | 5.17% | 31,804,134 | 4.72% | 26,564,959 | 3.93% | 19,256,143 | 2.8% | 28,506,584 | 4.29% | 20,033,060 | 3% | 14,946,122 | 2.22% | 11,381,906 | 1.66% | 20,900,758 | 3.09% | 17,196,041 | 2.54% | 14,439,409 | 2.15% | 7,763,794 | 1.16% | 13,818,976 | 2.06% | 13,323,848 | 1.96% | 15,147,851 | 2.21% | 14,430,887 | 2.12% | 29,632,986 | 4.34% | 24,125,515 | 3.53% | 16,048,221 | 2.34% | 12,520,183 | 1.8% | 19,975,451 | 2.9% | 16,348,240 | 2.4% | 12,658,014 | 1.88% | 10,411,352 | 1.57% | 9,959,782 | 1.55% | 6,156,721 | 0.99% | 3,988,097 | 0.63% | 4,374,317 | 0.7% | 18,904,455 | 3.02% |
保留盈餘合計 | 119,470,847 | 17.14% | 118,887,471 | 17.1% | 117,960,554 | 16.9% | 118,077,057 | 17.04% | 122,249,116 | 17.65% | 121,239,452 | 17.86% | 119,350,355 | 17.59% | 120,060,368 | 17.65% | 134,825,015 | 19.89% | 135,389,363 | 19.8% | 139,162,741 | 19.43% | 137,270,943 | 19% | 176,030,906 | 24.96% | 165,114,212 | 24% | 148,407,999 | 21.88% | 128,638,515 | 19.59% | 117,571,738 | 18.14% | 108,342,066 | 17.03% | 103,336,362 | 16.3% | 104,053,203 | 16.06% | 113,286,992 | 17.25% | 115,476,131 | 17.32% | 116,254,655 | 17.01% | 114,103,899 | 16.25% | 126,293,444 | 18.42% | 122,682,396 | 18.19% | 117,443,577 | 17.4% | 110,134,765 | 16.04% | 117,700,669 | 17.69% | 109,227,145 | 16.36% | 104,140,313 | 15.47% | 100,576,243 | 14.66% | 110,621,877 | 16.37% | 106,917,266 | 15.81% | 104,160,634 | 15.54% | 97,485,039 | 14.51% | 100,125,866 | 14.92% | 99,630,738 | 14.69% | 101,454,908 | 14.83% | 100,738,108 | 14.83% | 113,677,149 | 16.66% | 108,169,678 | 15.84% | 100,092,541 | 14.63% | 96,564,775 | 13.91% | 102,255,758 | 14.83% | 98,628,837 | 14.46% | 94,938,611 | 14.12% | 92,692,583 | 14.02% | 93,985,566 | 14.62% | 90,184,289 | 14.48% | 88,015,722 | 13.98% | 88,403,536 | 14.07% | 100,985,643 | 16.15% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (3,012,149) | -0.43% | (3,478,031) | -0.5% | 717,740 | 0.1% | 1,996,406 | 0.29% | 774,458 | 0.11% | (1,498,330) | -0.22% | (2,467,786) | -0.36% | (3,423,897) | -0.5% | (4,937,996) | -0.73% | (4,844,120) | -0.71% | (2,372,941) | -0.33% | (3,112,733) | -0.43% | (1,373,386) | -0.19% | (4,405,952) | -0.64% | (1,442,537) | -0.21% | (3,653,327) | -0.56% | (2,789,859) | -0.43% | (3,187,669) | -0.5% | (5,854,834) | -0.92% | (4,109,828) | -0.63% | (6,625,391) | -1.01% | (861,959) | -0.13% | 4,101,836 | 0.6% | 7,654,779 | 1.09% | 3,054,172 | 0.45% | 2,595,167 | 0.38% | 6,475,511 | 0.96% | 5,699,581 | 0.83% | 2,697,601 | 0.41% | 7,372,935 | 1.1% | 8,566,541 | 1.27% | 8,749,139 | 1.28% | 6,964,106 | 1.03% | 8,680,706 | 1.28% | 7,379,226 | 1.1% | 7,343,961 | 1.09% | 7,652,722 | 1.14% | 7,924,408 | 1.17% | 6,885,257 | 1.01% | 8,250,785 | 1.21% | 9,760,597 | 1.43% | 10,162,015 | 1.49% | 8,391,652 | 1.23% | 8,960,665 | 1.29% | 8,562,010 | 1.24% | 7,955,853 | 1.17% | 6,522,123 | 0.97% | 6,088,342 | 0.92% | 6,534,912 | 1.02% | 4,585,717 | 0.74% | 6,063,446 | 0.96% | 5,952,092 | 0.95% | 6,765,609 | 1.08% |
庫藏股票 | (12,923,473) | -1.85% | (12,923,473) | -1.86% | (12,923,473) | -1.85% | (12,923,473) | -1.86% | (12,728,712) | -1.84% | (12,394,740) | -1.83% | (8,771,552) | -1.29% | (8,649,421) | -1.27% | (8,649,421) | -1.28% | (8,649,421) | -1.26% | (8,649,421) | -1.21% | (8,649,421) | -1.2% | (8,649,421) | -1.23% | (8,649,421) | -1.26% | (8,649,421) | -1.28% | (8,649,421) | -1.32% | (8,660,662) | -1.34% | (8,664,198) | -1.36% | (8,665,978) | -1.37% | (8,664,198) | -1.34% | (8,664,198) | -1.32% | (8,664,198) | -1.3% | (8,646,700) | -1.27% | (8,646,700) | -1.23% | (8,646,700) | -1.26% | 8,646,700 | 1.28% | 8,643,948 | 1.28% | 8,635,544 | 1.26% | 8,532,299 | 1.28% | 8,532,389 | 1.28% | 8,512,794 | 1.26% | 8,512,794 | 1.24% | 8,512,794 | 1.26% | 8,576,842 | 1.27% | 8,576,842 | 1.28% | 8,576,842 | 1.28% | 8,576,842 | 1.28% | 8,577,644 | 1.26% | 8,577,733 | 1.25% | 8,577,124 | 1.26% | 8,577,748 | 1.26% | 8,587,461 | 1.26% | 8,587,461 | 1.25% | 8,544,473 | 1.23% | 8,498,235 | 1.23% | 8,496,974 | 1.25% | 8,581,501 | 1.28% | 8,581,510 | 1.3% | 8,582,187 | 1.33% | 8,582,297 | 1.38% | 8,582,583 | 1.36% | 8,526,745 | 1.36% | 8,292,447 | 1.33% |
歸屬於母公司業主之權益合計 | 302,357,893 | 43.37% | 301,300,171 | 43.35% | 304,409,789 | 43.62% | 305,668,074 | 44.1% | 308,714,901 | 44.57% | 305,766,490 | 45.05% | 306,484,891 | 45.18% | 306,002,402 | 44.98% | 319,253,763 | 47.09% | 319,902,227 | 46.79% | 326,153,893 | 45.54% | 322,518,660 | 44.65% | 363,018,496 | 51.46% | 349,028,765 | 50.73% | 335,264,162 | 49.43% | 313,183,822 | 47.69% | 302,971,044 | 46.76% | 293,298,945 | 46.11% | 285,624,025 | 45.04% | 287,918,167 | 44.43% | 294,641,899 | 44.87% | 302,558,533 | 45.39% | 308,318,716 | 45.11% | 309,403,317 | 44.07% | 316,972,039 | 46.24% | 312,908,037 | 46.39% | 311,538,265 | 46.15% | 303,187,052 | 44.16% | 307,816,651 | 46.27% | 304,010,063 | 45.53% | 300,130,703 | 44.59% | 296,396,982 | 43.21% | 304,640,568 | 45.07% | 302,559,886 | 44.75% | 298,501,747 | 44.53% | 291,623,060 | 43.42% | 294,559,598 | 43.9% | 294,320,819 | 43.4% | 295,090,648 | 43.13% | 295,389,916 | 43.49% | 309,814,383 | 45.4% | 304,693,398 | 44.63% | 294,831,622 | 43.08% | 288,584,642 | 41.58% | 293,923,509 | 42.62% | 289,687,054 | 42.48% | 284,443,721 | 42.31% | 279,971,512 | 42.34% | 281,667,279 | 43.81% | 275,871,151 | 44.28% | 275,158,093 | 43.71% | 272,859,444 | 43.43% | 286,489,366 | 45.82% |
非控制權益 | 41,022,369 | 5.88% | 40,185,723 | 5.78% | 38,550,688 | 5.52% | 37,450,082 | 5.4% | 38,296,392 | 5.53% | 36,485,008 | 5.38% | 36,570,299 | 5.39% | 35,610,154 | 5.23% | 37,618,630 | 5.55% | 36,943,217 | 5.4% | 38,050,467 | 5.31% | 37,581,240 | 5.2% | 40,804,914 | 5.78% | 37,926,255 | 5.51% | 34,514,168 | 5.09% | 33,094,185 | 5.04% | 32,585,580 | 5.03% | 29,808,036 | 4.69% | 28,898,611 | 4.56% | 28,146,849 | 4.34% | 29,912,519 | 4.56% | 29,655,977 | 4.45% | 30,176,006 | 4.42% | 29,581,750 | 4.21% | 30,663,431 | 4.47% | 29,889,681 | 4.43% | 29,354,512 | 4.35% | 28,407,128 | 4.14% | 28,515,537 | 4.29% | 27,941,924 | 4.18% | 26,966,052 | 4.01% | 26,137,653 | 3.81% | 27,154,094 | 4.02% | 27,019,807 | 4% | 26,417,040 | 3.94% | 25,820,855 | 3.84% | 26,862,696 | 4% | 26,404,014 | 3.89% | 26,582,037 | 3.89% | 26,255,942 | 3.87% | 28,782,369 | 4.22% | 29,994,473 | 4.39% | 29,329,669 | 4.29% | 28,522,191 | 4.11% | 30,582,139 | 4.43% | 29,682,661 | 4.35% | 27,077,351 | 4.03% | 26,546,818 | 4.01% | 28,391,723 | 4.42% | 26,869,649 | 4.31% | 24,559,726 | 3.9% | 24,988,398 | 3.98% | 25,319,849 | 4.05% |
權益總額 | 343,380,262 | 49.25% | 341,485,894 | 49.13% | 342,960,477 | 49.15% | 343,118,156 | 49.51% | 347,011,293 | 50.1% | 342,251,498 | 50.42% | 343,055,190 | 50.57% | 341,612,556 | 50.21% | 356,872,393 | 52.64% | 356,845,444 | 52.19% | 364,204,360 | 50.85% | 360,099,900 | 49.85% | 403,823,410 | 57.25% | 386,955,020 | 56.24% | 369,778,330 | 54.52% | 346,278,007 | 52.73% | 335,556,624 | 51.79% | 323,106,981 | 50.8% | 314,522,636 | 49.6% | 316,065,016 | 48.77% | 324,554,418 | 49.43% | 332,214,510 | 49.83% | 338,494,722 | 49.53% | 338,985,067 | 48.28% | 347,635,470 | 50.72% | 342,797,718 | 50.82% | 340,892,777 | 50.49% | 331,594,180 | 48.3% | 336,332,188 | 50.56% | 331,951,987 | 49.71% | 327,096,755 | 48.6% | 322,534,635 | 47.02% | 331,794,662 | 49.09% | 329,579,693 | 48.75% | 324,918,787 | 48.47% | 317,443,915 | 47.27% | 321,422,294 | 47.91% | 320,724,833 | 47.29% | 321,672,685 | 47.02% | 321,645,858 | 47.36% | 338,596,752 | 49.61% | 334,687,871 | 49.02% | 324,161,291 | 47.37% | 317,106,833 | 45.69% | 324,505,648 | 47.06% | 319,369,715 | 46.83% | 311,521,072 | 46.34% | 306,518,330 | 46.35% | 310,059,002 | 48.22% | 302,740,800 | 48.59% | 299,717,819 | 47.62% | 297,847,842 | 47.41% | 311,809,215 | 49.87% |
負債及權益總計 | 697,231,107 | 100% | 695,059,337 | 100% | 697,843,181 | 100% | 693,063,697 | 100% | 692,645,697 | 100% | 678,757,331 | 100% | 678,416,870 | 100% | 680,354,517 | 100% | 677,951,711 | 100% | 683,769,397 | 100% | 716,209,195 | 100% | 722,396,424 | 100% | 705,374,176 | 100% | 687,994,969 | 100% | 678,240,076 | 100% | 656,665,059 | 100% | 647,963,557 | 100% | 636,082,697 | 100% | 634,120,307 | 100% | 648,017,786 | 100% | 656,655,010 | 100% | 666,631,981 | 100% | 683,473,878 | 100% | 702,066,067 | 100% | 685,464,252 | 100% | 674,526,596 | 100% | 675,109,740 | 100% | 686,598,221 | 100% | 665,220,502 | 100% | 667,715,879 | 100% | 673,015,855 | 100% | 685,954,263 | 100% | 675,904,261 | 100% | 676,121,793 | 100% | 670,413,434 | 100% | 671,624,395 | 100% | 670,942,160 | 100% | 678,139,016 | 100% | 684,148,097 | 100% | 679,204,538 | 100% | 682,475,444 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 674,286,000 | 0.1% | 674,286,000 | 0.1% | 674,286,000 | 0.1% | 674,286,000 | 0.1% | 674,286,000 | 0.1% | 661,712,000 | 0.1% | 518,556,000 | 0.08% | 517,246,000 | 0.08% | 517,246,000 | 0.08% | 517,246,000 | 0.08% | 517,246,000 | 0.07% | 517,246,000 | 0.07% | 517,246,000 | 0.07% | 517,246,000 | 0.08% | 517,246,000 | 0.08% | 517,246,000 | 0.08% | 518,046,000 | 0.08% | 320,765,000 | 0.05% | 320,855,000 | 0.05% | 320,765,000 | 0.05% | 320,765,000 | 0.05% | 320,765,000 | 0.05% | 320,004,000 | 0.05% | 320,004,000 | 0.05% | 320,004,000 | 0.05% | 320,004,000 | 0.05% | 319,893,000 | 0.05% | 319,553,000 | 0.05% | 315,163,000 | 0.05% | 315,166,000 | 0.05% | 314,362,000 | 0.05% | 314,362,000 | 0.05% | 314,362,000 | 0.05% | 318,007,000 | 0.05% | 318,007,000 | 0.05% | 318,007,000 | 0.05% | 318,007,000 | 0.05% | 318,036,000 | 0.05% | 318,040,000 | 0.05% | 317,993,000 | 0.05% | 318,016,000 | 0.05% | 318,369,000 | 0.05% | 318,369,000 | 0.05% | 310,442,000 | 0.04% | 308,595,000 | 0.04% | 308,545,000 | 0.05% | 312,858,000 | 0.05% | 309,761,000 | 0.05% | 309,808,000 | 0.05% | 309,816,000 | 0.05% | 309,835,000 | 0.05% | 303,278,000 | 0.05% | 295,163,000 | 0.05% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
中鋼(2002) 截至2024年第1季「流動資產」總計約為NT$2,052億元,相較上一季增加約NT$77.98億元、相較去年年末增加約NT$77.98億元
中鋼(2002) 2024年第1季財報顯示公司「流動資產」總計約NT$2,052億元、約佔整體資產的29.62%。
對比上一季
上一季流動資產總計約NT$1,974億元、約佔整體資產的29.08%。今年第1季相較上一季增加約NT$77.98億元。
對比去年年末
去年年末流動資產則為NT$1,974億元、約佔整體資產的29.08%。今年第1季相較去年年末增加約NT$77.98億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 205,157,997 | 29.62% | 197,360,430 | 29.08% | 199,491,719 | 29.41% | 203,698,178 | 29.94% | 203,424,674 | 30.01% | 210,365,094 | 30.77% | 235,763,374 | 32.92% | 243,791,164 | 33.75% | 223,192,875 | 31.64% | 210,015,348 | 30.53% | 193,918,277 | 28.59% | 171,590,839 | 26.13% | 157,357,604 | 24.28% | 141,337,884 | 22.22% | 140,535,075 | 22.16% | 150,785,086 | 23.27% | 159,781,628 | 24.33% | 164,629,375 | 24.70% | 176,144,028 | 25.77% | 189,985,744 | 27.06% | 176,952,000 | 25.81% | 174,307,744 | 25.84% | 165,889,536 | 24.57% | 174,221,124 | 25.37% | 152,702,899 | 22.96% | 150,980,415 | 22.61% | 152,908,965 | 22.72% | 161,285,427 | 23.51% | 148,180,297 | 21.92% | 140,055,190 | 20.71% | 132,678,146 | 19.79% | 128,284,291 | 19.10% | 121,649,161 | 18.13% | 135,142,176 | 19.93% | 140,478,452 | 20.53% | 151,861,952 | 22.36% | 151,251,071 | 22.16% | 148,366,811 | 21.73% | 147,602,964 | 21.57% | 159,407,805 | 22.97% |
非流動資產
中鋼(2002) 截至2023年第3季「非流動資產」總計約為NT$4,789億元,相較上一季增加約NT$22.69億元、相較去年年末增加約NT$55.21億元
中鋼(2002) 2023年第3季財報顯示公司「非流動資產」總計約NT$4,789億元、約佔整體資產的70.59%。
對比上一季
上一季非流動資產總計約NT$4,767億元、約佔整體資產的70.06%。今年第3季相較上一季增加約NT$22.69億元。
對比去年年末
去年年末非流動資產則為NT$4,734億元、約佔整體資產的69.23%。今年第3季相較去年年末增加約NT$55.21億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 478,925,151 | 70.59% | 476,656,339 | 70.06% | 474,527,037 | 69.99% | 473,404,303 | 69.23% | 480,445,821 | 67.08% | 478,605,260 | 66.25% | 482,181,301 | 68.36% | 477,979,621 | 69.47% | 484,321,799 | 71.41% | 485,074,220 | 73.87% | 490,605,953 | 75.72% | 494,744,813 | 77.78% | 493,585,232 | 77.84% | 497,232,700 | 76.73% | 496,873,382 | 75.67% | 502,002,606 | 75.30% | 507,329,850 | 74.23% | 512,080,323 | 72.94% | 508,512,252 | 74.19% | 500,218,852 | 74.16% | 509,220,204 | 75.43% | 512,377,097 | 74.63% | 512,517,603 | 77.04% | 516,735,464 | 77.39% | 520,106,890 | 77.28% | 524,668,836 | 76.49% | 527,723,964 | 78.08% | 536,066,603 | 79.29% | 537,735,288 | 80.21% | 543,340,104 | 80.90% | 549,292,999 | 81.87% | 542,996,840 | 80.07% | 543,669,645 | 79.47% | 527,342,586 | 77.64% | 531,224,373 | 77.84% | 534,370,425 | 78.27% | 536,757,578 | 78.43% | 534,638,022 | 77.03% | 535,239,300 | 77.61% | 533,761,988 | 78.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。