1722
58.5
TWD+0.50 (0.86%)
2024.09.27收盤
台肥-現金流量表
合併現金流量表
第二季 (最新)
今年初累積至今
(TWD千元) | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,024,799 | 51.88% | 3,398,368 | 85.35% | 1,930,439 | 69.31% | 1,923,741 | 82.71% | 1,908,595 | 335.2% | 1,299,918 | 74.47% | 1,305,697 | 95.9% | 1,176,856 | 94.77% | 391,780 | 63.91% | 302,435 | 9.49% | 167,506 | -17.98% | 2,562,117 | 83.03% | 2,246,445 | 60.57% |
本期稅前淨利(淨損) | 1,024,799 | 51.88% | 3,398,368 | 85.35% | 1,930,439 | 69.31% | 1,923,741 | 82.71% | 1,908,595 | 335.2% | 1,299,918 | 74.47% | 1,305,697 | 95.9% | 1,176,856 | 94.77% | 391,780 | 63.91% | 302,435 | 9.49% | 167,506 | -17.98% | 2,562,117 | 83.03% | 2,246,445 | 60.57% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 703,791 | 35.63% | 628,047 | 15.77% | 574,676 | 20.63% | 578,696 | 24.88% | 516,188 | 90.66% | 494,673 | 28.34% | 382,610 | 28.1% | 345,868 | 27.85% | 347,406 | 56.67% | 342,216 | 10.73% | 294,984 | -31.65% | 151,072 | 4.9% | 115,089 | 3.1% |
攤銷費用 | 1,450 | 0.07% | 1,771 | 0.04% | 3,324 | 0.12% | 3,440 | 0.15% | 3,298 | 0.58% | 3,342 | 0.19% | 42,444 | 3.12% | 40,919 | 3.3% | 42,364 | 6.91% | 43,367 | 1.36% | 46,754 | -5.02% | 5,937 | 0.19% | 8,817 | 0.24% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 0 | 0% | 0 | 0% | 0 | 0% | 2,569 | 0.11% | 0 | 0% | (1,436) | -0.08% | 4,294 | 0.7% | ||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (1,947) | -0.1% | (470) | -0.01% | (1,002) | -0.04% | (1,729) | -0.07% | (2,602) | -0.46% | (4,539) | -0.26% | 15,437 | 1.13% | ||||||||||||
利息費用 | 1,076 | 0.05% | 1,515 | 0.04% | 2,071 | 0.07% | 2,088 | 0.09% | 2,379 | 0.42% | 2,665 | 0.15% | 225 | 0.02% | 290 | 0.02% | 210 | 0.03% | 10,884 | 0.34% | 1,695 | -0.18% | 2,913 | 0.09% | 0 | 0% |
利息收入 | (36,946) | -1.87% | (39,913) | -1% | (9,175) | -0.33% | (10,353) | -0.45% | (29,015) | -5.1% | (48,676) | -2.79% | (45,483) | -3.34% | ||||||||||||
股利收入 | (13,454) | -0.68% | (23,305) | -0.59% | 0 | 0% | (2,357) | -0.14% | (13,263) | -0.97% | ||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (584,317) | -29.58% | (897,307) | -22.53% | (2,340,300) | -84.03% | (1,135,864) | -48.83% | (231,814) | -40.71% | (524,717) | -30.06% | (285,084) | -20.94% | (313,039) | -25.21% | 25,029 | 4.08% | (384,940) | -12.07% | (987,335) | 105.95% | (845,587) | -27.4% | (1,604,303) | -43.26% |
處分及報廢不動產、廠房及設備損失(利益) | 138 | 0.01% | 0 | 0% | (177) | -0.01% | 11 | 0% | (605) | -0.11% | 19 | 0% | (50) | 0% | ||||||||||||
處分投資性不動產損失(利益) | 0 | 0% | 0 | 0% | (39,595) | -1.42% | (216,741) | -9.32% | (959,530) | -168.52% | (15,405) | -0.88% | (242,226) | -17.79% | 0 | 0% | 139 | 0% | ||||||||
處分採用權益法之投資損失(利益) | 0 | 0% | 8,453 | 0.21% | ||||||||||||||||||||||
未實現外幣兌換損失(利益) | (5,148) | -0.26% | (25,809) | -0.65% | (68,141) | -2.45% | 14,091 | 0.61% | (3,414) | -0.6% | (11,227) | -0.64% | (28,368) | -2.08% | ||||||||||||
其他項目 | 9 | 0% | 0 | 0% | (8,628) | -0.63% | (17,488) | -1.41% | 0 | 0% | 289,382 | 9.08% | 208,635 | -22.39% | (336,331) | -10.9% | 0 | 0% | ||||||||
收益費損項目合計 | 64,652 | 3.27% | (347,018) | -8.71% | (1,878,319) | -67.44% | (733,879) | -31.55% | (705,115) | -123.84% | (107,654) | -6.17% | (182,386) | -13.4% | (76,636) | -6.17% | 377,761 | 61.62% | 649,222 | 20.36% | (408,449) | 43.83% | (38,969) | -1.26% | 719,390 | 19.4% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (4,663) | -0.24% | 61,815 | 1.55% | 107,110 | 3.85% | 70,455 | 3.03% | 91,588 | 16.09% | 93,720 | 5.37% | (99,462) | -7.3% | 231,830 | 18.67% | 160,104 | 26.12% | (48,600) | -1.52% | 27,081 | -2.91% | (29,513) | -0.96% | (74,329) | -2% |
應收帳款(增加)減少 | (244,588) | -12.38% | 8,218 | 0.21% | 633,042 | 22.73% | (268,499) | -11.54% | (238,240) | -41.84% | 70,591 | 4.04% | 323,071 | 23.73% | (47,375) | -3.81% | 276,483 | 45.1% | 1,737,639 | 54.5% | 907,483 | -97.38% | 1,539,856 | 49.9% | 494,396 | 13.33% |
其他應收款(增加)減少 | 261,326 | 13.23% | (716,480) | -17.99% | (458,622) | -16.47% | (122,042) | -5.25% | (124,147) | -21.8% | (112,581) | -6.45% | (107,310) | -7.88% | (150,661) | -12.13% | (178,672) | -29.15% | (103,722) | -3.25% | (160,753) | 17.25% | (6,275) | -0.2% | 201,919 | 5.44% |
存貨(增加)減少 | 363,855 | 18.42% | 921,366 | 23.14% | (863,614) | -31.01% | 383,183 | 16.47% | 54,860 | 9.63% | 84,292 | 4.83% | 490,144 | 36% | 116,195 | 9.36% | 271,887 | 44.35% | 346,858 | 10.88% | (285,717) | 30.66% | (98,594) | -3.2% | 444,700 | 11.99% |
預付款項(增加)減少 | 169,796 | 8.6% | 661,466 | 16.61% | (199,320) | -7.16% | (148,781) | -6.4% | (216,979) | -38.11% | 233,931 | 13.4% | 76,407 | 5.61% | (58,660) | -4.72% | (9,260) | -1.51% | 420,671 | 13.19% | (942,027) | 101.09% | 174,384 | 5.65% | (73,369) | -1.98% |
其他流動資產(增加)減少 | (25,449) | -1.29% | (13,186) | -0.33% | (16,920) | -0.61% | (19,472) | -0.84% | (14,921) | -2.62% | (43,396) | -2.49% | (5,557) | -0.41% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 520,277 | 26.34% | 923,199 | 23.19% | (798,324) | -28.66% | (105,156) | -4.52% | (447,839) | -78.65% | 326,557 | 18.71% | 698,624 | 51.31% | 130,824 | 10.53% | 590,809 | 96.38% | 3,461,809 | 108.58% | (679,044) | 72.87% | 1,434,899 | 46.5% | 1,205,534 | 32.51% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (36,809) | -1.86% | (131,563) | -3.3% | (32,756) | -1.18% | 39,493 | 1.7% | (9,990) | -1.75% | 118,417 | 6.78% | (20,565) | -1.51% | ||||||||||||
應付票據增加(減少) | (11,228) | -0.57% | (1,032) | -0.03% | 6,728 | 0.24% | 286 | 0.01% | (4,859) | -0.85% | (1,707) | -0.1% | 1,682 | 0.12% | (6,153) | -0.5% | (34) | -0.01% | (2,616) | -0.08% | (18,456) | 1.98% | 7,827 | 0.25% | (414) | -0.01% |
應付帳款增加(減少) | (118,846) | -6.02% | (498,669) | -12.52% | (1,530,516) | -54.95% | 226,405 | 9.73% | (226,070) | -39.7% | (144,707) | -8.29% | (452,090) | -33.2% | (177,201) | -14.27% | (691,635) | -112.83% | (570,237) | -17.89% | (231,659) | 24.86% | (62,197) | -2.02% | 315,004 | 8.49% |
其他應付款增加(減少) | 72,242 | 3.66% | 353,323 | 8.87% | 230,418 | 8.27% | 341,655 | 14.69% | 167,250 | 29.37% | 25,484 | 1.46% | 164,961 | 12.12% | 114,204 | 9.2% | 317,772 | 51.84% | (355,119) | -11.14% | 65,939 | -7.08% | (34,902) | -1.13% | (150,826) | -4.07% |
預收款項增加(減少) | 208,099 | 10.53% | 203,067 | 5.1% | 212,966 | 7.65% | (123,292) | -5.3% | 175,416 | 30.81% | 179,209 | 10.27% | 191,502 | 14.06% | 226,287 | 18.22% | 166,293 | 27.13% | (196,867) | -6.17% | 298,995 | -32.09% | (340,415) | -11.03% | (447,507) | -12.07% |
其他流動負債增加(減少) | (5,317) | -0.27% | (32,619) | -0.82% | (6,332) | -0.23% | (925) | -0.04% | 1,349 | 0.24% | 13,800 | 0.79% | (26,650) | -1.96% | ||||||||||||
淨確定福利負債增加(減少) | (7,129) | -0.36% | (9) | 0% | (4,423) | -0.16% | (393) | -0.02% | 2,869 | 0.5% | (11,488) | -0.66% | (4,147) | -0.3% | (6,604) | -0.53% | (385,649) | -62.91% | 5,714 | 0.18% | 3,331 | -0.36% | 15,253 | 0.49% | 8,602 | 0.23% |
遞延貸項增加(減少) | (220,662) | -11.17% | (220,483) | -5.54% | 2,488,676 | 89.35% | (194,762) | -8.37% | (195,113) | -34.27% | (196,107) | -11.23% | (177,862) | -13.06% | (196,237) | -15.8% | (196,237) | -32.01% | (37,473) | -1.18% | (35,190) | 3.78% | (36,916) | -1.2% | (34,191) | -0.92% |
與營業活動相關之負債之淨變動合計 | (119,650) | -6.06% | (327,985) | -8.24% | 1,364,761 | 49% | 288,467 | 12.4% | (89,148) | -15.66% | (17,099) | -0.98% | (323,169) | -23.73% | (10,623) | -0.86% | (763,477) | -124.55% | (1,186,821) | -37.23% | 82,103 | -8.81% | (455,180) | -14.75% | (293,460) | -7.91% |
與營業活動相關之資產及負債之淨變動合計 | 400,627 | 20.28% | 595,214 | 14.95% | 566,437 | 20.34% | 183,311 | 7.88% | (536,987) | -94.31% | 309,458 | 17.73% | 375,455 | 27.57% | 120,201 | 9.68% | (172,668) | -28.17% | 2,274,988 | 71.36% | (596,941) | 64.06% | 979,719 | 31.75% | 912,074 | 24.59% |
調整項目合計 | 465,279 | 23.55% | 248,196 | 6.23% | (1,311,882) | -47.1% | (550,568) | -23.67% | (1,242,102) | -218.14% | 201,804 | 11.56% | 193,069 | 14.18% | 43,565 | 3.51% | 205,093 | 33.46% | 2,924,210 | 91.72% | (1,005,390) | 107.89% | 940,750 | 30.49% | 1,631,464 | 43.99% |
營運產生之現金流入(流出) | 1,490,078 | 75.43% | 3,646,564 | 91.58% | 618,557 | 22.21% | 1,373,173 | 59.04% | 666,493 | 117.05% | 1,501,722 | 86.03% | 1,498,766 | 110.08% | 1,220,421 | 98.28% | 596,873 | 97.37% | 3,226,645 | 101.21% | (837,884) | 89.91% | 3,502,867 | 113.52% | 3,877,909 | 104.57% |
收取之利息 | 37,641 | 1.91% | 38,923 | 0.98% | 9,166 | 0.33% | 10,476 | 0.45% | 29,848 | 5.24% | 48,640 | 2.79% | 46,107 | 3.39% | 39,621 | 3.19% | 31,250 | 5.1% | 5,894 | 0.18% | 1,215 | -0.13% | 8,133 | 0.26% | 13,248 | 0.36% |
收取之股利 | 485,336 | 24.57% | 687,682 | 17.27% | 2,306,508 | 82.81% | 1,155,325 | 49.67% | 202,582 | 35.58% | 525,966 | 30.13% | 542 | 0.04% | 0 | 0% | 3,260 | 0.53% | 652,642 | 20.47% | 2,895 | -0.31% | ||||
支付之利息 | (1,076) | -0.05% | (1,515) | -0.04% | (2,071) | -0.07% | (2,088) | -0.09% | (2,379) | -0.42% | (2,665) | -0.15% | (225) | -0.02% | (290) | -0.02% | (210) | -0.03% | (47,036) | -1.48% | (1,805) | 0.19% | (2,980) | -0.1% | (26) | 0% |
退還(支付)之所得稅 | (36,537) | -1.85% | (389,793) | -9.79% | (146,940) | -5.28% | (210,945) | -9.07% | (327,148) | -57.46% | (328,004) | -18.79% | (183,609) | -13.48% | (17,925) | -1.44% | (18,161) | -2.96% | (649,950) | -20.39% | (96,302) | 10.33% | (422,211) | -13.68% | (182,522) | -4.92% |
營業活動之淨現金流入(流出) | 1,975,442 | 100% | 3,981,861 | 100% | 2,785,220 | 100% | 2,325,941 | 100% | 569,396 | 100% | 1,745,659 | 100% | 1,361,581 | 100% | 1,241,827 | 100% | 613,012 | 100% | 3,188,195 | 100% | (931,881) | 100% | 3,085,809 | 100% | 3,708,609 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 11,742 | -1.71% | 48,750 | -3.88% | 13,500 | -1.03% | 0 | 0% | 17,927 | -1.95% | ||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (785,000) | 114.38% | (160,000) | 12.72% | (1,520,000) | 115.42% | (3,000,000) | 215.95% | (2,810,000) | 228.14% | (157,155) | 11.21% | (3,125,000) | 339.67% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 451,893 | -65.84% | 160,469 | -12.76% | 1,501,009 | -113.98% | 2,801,691 | -201.67% | 3,117,768 | -253.12% | 350,773 | -25.02% | 2,946,585 | -320.28% | ||||||||||||
取得不動產、廠房及設備 | (280,764) | 40.91% | (189,341) | 15.06% | (149,959) | 11.39% | (320,217) | 23.05% | (659,557) | 53.55% | (488,606) | 34.86% | (246,812) | 26.83% | (223,561) | 23.45% | (376,395) | 14.45% | (248,206) | 20.38% | (124,047) | -734.22% | (574,908) | 54.63% | (1,017,573) | 85.06% |
處分不動產、廠房及設備 | 0 | 0% | 15 | 0% | 1,371 | -0.1% | 59 | 0% | 619 | -0.05% | 0 | 0% | 462 | -0.05% | ||||||||||||
其他應收款減少 | 4,172 | -0.61% | 4,172 | -0.33% | 4,837 | -0.37% | 5,416 | -0.39% | 15,586 | -1.27% | 45,705 | -4.97% | 0 | 0% | 47,674 | -1.83% | ||||||||||
取得無形資產 | 0 | 0% | (785) | 0.06% | (120) | 0.01% | (5,559) | 0.4% | 0 | 0% | (317) | 0.01% | 0 | 0% | (5,946) | -35.19% | (3,727) | 0.35% | (7,670) | 0.64% | ||||||
取得投資性不動產 | (539,454) | 78.6% | (495,545) | 39.41% | (989,281) | 75.12% | (1,838,022) | 132.31% | (1,464,398) | 118.89% | (642,465) | 45.83% | (698,191) | 75.89% | ||||||||||||
處分投資性不動產 | 0 | 0% | 0 | 0% | 62,040 | -4.71% | 301,000 | -21.67% | 1,280,000 | -103.92% | 22,826 | -1.63% | 310,948 | -33.8% | ||||||||||||
其他金融資產減少 | 451,734 | -65.82% | (628,375) | 49.97% | (243,540) | 18.49% | 666,747 | -47.99% | ||||||||||||||||||
其他非流動資產增加 | (645) | 0.09% | 3,158 | -0.25% | 3,206 | -0.24% | (339) | 0.02% | 0 | 0% | (6,479) | 0.46% | ||||||||||||||
投資活動之淨現金流入(流出) | (686,322) | 100% | (1,257,482) | 100% | (1,316,937) | 100% | (1,389,224) | 100% | (1,231,724) | 100% | (1,401,730) | 100% | (920,006) | 100% | (953,191) | 100% | (2,605,443) | 100% | (1,217,898) | 100% | 16,895 | 100% | (1,052,458) | 100% | (1,196,272) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 0% | 6,300 | 11.46% | 0 | 0% | 24,000 | 101.34% | 104,000 | -220.93% | 0 | 0% | 10,000 | 49.13% | (1,700,000) | 95.72% | 250,000 | 87.13% | 50,000 | 89.95% | 0 | 0% | ||||
短期借款減少 | 0 | 0% | 0 | 0% | (20,000) | 46.83% | 0 | 0% | (24,000) | -101.34% | (104,000) | 220.93% | (3,000) | -30.79% | (6,000) | 44.33% | ||||||||||
存入保證金增加 | 0 | 0% | 67,990 | 123.71% | 0 | 0% | 39,519 | 166.87% | 0 | 0% | 12,745 | 130.79% | 0 | 0% | 10,353 | 50.87% | (5,982) | 0.34% | 39,477 | 13.76% | 18,540 | 33.35% | (24,082) | 100% | ||
存入保證金減少 | (70,315) | 77.75% | 0 | 0% | (3,217) | 7.53% | (53,530) | 75.48% | 0 | 0% | (32,062) | 68.11% | 0 | 0% | (7,536) | 55.67% | ||||||||||
租賃本金償還 | (20,122) | 22.25% | (19,331) | -35.17% | (19,488) | 45.63% | (17,390) | 24.52% | (15,837) | -66.87% | (15,012) | 31.89% | ||||||||||||||
籌資活動之淨現金流入(流出) | (90,437) | 100% | 54,959 | 100% | (42,705) | 100% | (70,920) | 100% | 23,682 | 100% | (47,074) | 100% | 9,745 | 100% | (13,536) | 100% | 20,353 | 100% | (1,775,982) | 100% | 286,922 | 100% | 55,585 | 100% | (24,082) | 100% |
匯率變動對現金及約當現金之影響 | 9,609 | 27,079 | 69,055 | (15,404) | 813 | 11,621 | 29,556 | (2,900) | (1,667) | (16,141) | (764) | 2,307 | 4,939 | |||||||||||||
本期現金及約當現金增加(減少)數 | 1,208,292 | 2,806,417 | 1,494,633 | 850,393 | (637,833) | 308,476 | 480,876 | 272,200 | (1,973,745) | 178,174 | (628,828) | 2,091,243 | 2,493,194 | |||||||||||||
期初現金及約當現金餘額 | 4,328,814 | 2,699,760 | 2,534,695 | 3,062,027 | 2,519,628 | 3,441,058 | 2,266,220 | 1,084,835 | 2,474,406 | 610,560 | 1,187,396 | 871,018 | 2,321,702 | |||||||||||||
期末現金及約當現金餘額 | 5,537,106 | 5,506,177 | 4,029,328 | 3,912,420 | 1,881,795 | 3,749,534 | 2,747,096 | 1,357,035 | 500,661 | 788,734 | 558,568 | 2,962,261 | 4,814,896 | |||||||||||||
資產負債表帳列之現金及約當現金 | 5,537,106 | 5,506,177 | 4,029,328 | 3,912,420 | 1,881,795 | 3,749,534 | 2,747,096 | 1,357,035 | 500,661 | 788,734 | 558,568 | 2,962,261 | 4,814,896 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
台肥(1722) 2024年第2季「營業活動之現金流」單季為NT$3.06億元、較上一季衰退-81.69%;而今年初至今累積為NT$19.75億元、較去年同期衰退-50.39%。
單季
台肥(1722) 最新公布的2024年第2季財報中,本季新增之「營業活動之現金流」為NT$3.06億元,較上一季衰退-81.69%,為過去10年同期中的第8高。
同時台肥過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-43.83%、-10.78%與10.77%。
其中稅前淨利為NT$6.18億元,收益費損相關之調整項目為NT$-1,271萬元,所得稅/利息等之影響數為NT$1,206萬元
今年初累積至今
今年前半年營業活動之現金流累積為NT$19.75億元,較去年同期衰退-50.39%,為過去10年同期中的第5高。
同時台肥過去3年、5年與10年的「前半年營業活動之現金流年化成長率」分別為-5.3%、2.5%與15.21%。
其中稅前淨利為NT$10.25億元,收益費損相關之調整項目為NT$6,465萬元,所得稅/利息等之影響數為NT$4.85億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 1,024,799 | 51.88% | 3,398,368 | 85.35% | 1,930,439 | 69.31% | 1,923,741 | 82.71% | 1,908,595 | 335.2% | 1,299,918 | 74.47% | 1,305,697 | 95.9% | 1,176,856 | 94.77% | 391,780 | 63.91% | 302,435 | 9.49% | 167,506 | -17.98% | 2,562,117 | 83.03% | 2,246,445 | 60.57% |
收益費損項目合計 | 64,652 | 3.27% | (347,018) | -8.71% | (1,878,319) | -67.44% | (733,879) | -31.55% | (705,115) | -123.84% | (107,654) | -6.17% | (182,386) | -13.4% | (76,636) | -6.17% | 377,761 | 61.62% | 649,222 | 20.36% | (408,449) | 43.83% | (38,969) | -1.26% | 719,390 | 19.4% |
折舊費用 | 703,791 | 35.63% | 628,047 | 15.77% | 574,676 | 20.63% | 578,696 | 24.88% | 516,188 | 90.66% | 494,673 | 28.34% | 382,610 | 28.1% | 345,868 | 27.85% | 347,406 | 56.67% | 342,216 | 10.73% | 294,984 | -31.65% | 151,072 | 4.9% | 115,089 | 3.1% |
攤銷費用 | 1,450 | 0.07% | 1,771 | 0.04% | 3,324 | 0.12% | 3,440 | 0.15% | 3,298 | 0.58% | 3,342 | 0.19% | 42,444 | 3.12% | 40,919 | 3.3% | 42,364 | 6.91% | 43,367 | 1.36% | 46,754 | -5.02% | 5,937 | 0.19% | 8,817 | 0.24% |
與營業活動相關之資產及負債之淨變動合計 | 400,627 | 20.28% | 595,214 | 14.95% | 566,437 | 20.34% | 183,311 | 7.88% | (536,987) | -94.31% | 309,458 | 17.73% | 375,455 | 27.57% | 120,201 | 9.68% | (172,668) | -28.17% | 2,274,988 | 71.36% | (596,941) | 64.06% | 979,719 | 31.75% | 912,074 | 24.59% |
營業活動之淨現金流入(流出) | 1,975,442 | 100% | 3,981,861 | 100% | 2,785,220 | 100% | 2,325,941 | 100% | 569,396 | 100% | 1,745,659 | 100% | 1,361,581 | 100% | 1,241,827 | 100% | 613,012 | 100% | 3,188,195 | 100% | (931,881) | 100% | 3,085,809 | 100% | 3,708,609 | 100% |
投資活動之淨現金流
台肥(1722) 2024年第2季「投資活動之淨現金流」單季為NT$3.55億元、較上一季成長134.12%;而今年初至今累積為NT$-6.86億元、較去年同期成長45.42%。
單季
台肥(1722) 最新公布的2024年第2季財報中,本季新增之「投資活動之淨現金流」為NT$3.55億元,較上一季成長134.12%,為過去10年同期中的第2高。
今年初累積至今
今年前半年投資活動之淨現金流累積為NT$-6.86億元,較去年同期成長45.42%,為過去10年同期中的第2高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (686,322) | 100% | (1,257,482) | 100% | (1,316,937) | 100% | (1,389,224) | 100% | (1,231,724) | 100% | (1,401,730) | 100% | (920,006) | 100% | (953,191) | 100% | (2,605,443) | 100% | (1,217,898) | 100% | 16,895 | 100% | (1,052,458) | 100% | (1,196,272) | 100% |
取得不動產、廠房及設備 | (280,764) | 40.91% | (189,341) | 15.06% | (149,959) | 11.39% | (320,217) | 23.05% | (659,557) | 53.55% | (488,606) | 34.86% | (246,812) | 26.83% | (223,561) | 23.45% | (376,395) | 14.45% | (248,206) | 20.38% | (124,047) | -734.22% | (574,908) | 54.63% | (1,017,573) | 85.06% |
處分不動產、廠房及設備 | 0 | 0% | 15 | 0% | 1,371 | -0.1% | 59 | 0% | 619 | -0.05% | 0 | 0% | 462 | -0.05% | ||||||||||||
取得無形資產 | 0 | 0% | (785) | 0.06% | (120) | 0.01% | (5,559) | 0.4% | 0 | 0% | (317) | 0.01% | 0 | 0% | (5,946) | -35.19% | (3,727) | 0.35% | (7,670) | 0.64% | ||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (785,000) | 114.38% | (160,000) | 12.72% | (1,520,000) | 115.42% | (3,000,000) | 215.95% | (2,810,000) | 228.14% | (157,155) | 11.21% | (3,125,000) | 339.67% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 451,893 | -65.84% | 160,469 | -12.76% | 1,501,009 | -113.98% | 2,801,691 | -201.67% | 3,117,768 | -253.12% | 350,773 | -25.02% | 2,946,585 | -320.28% | ||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (150,000) | 12.18% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 18,000 | -1.46% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
台肥(1722) 2024年第2季「籌資活動之淨現金流」單季為NT$-9,883萬元、較上一季衰退-1277.02%;而今年初至今累積為NT$-9,044萬元、較去年同期衰退-264.55%。
單季
台肥(1722) 最新公布的2024年第2季財報中,本季新增之「籌資活動之淨現金流」為NT$-9,883萬元,較上一季衰退-1277.02%,為過去10年同期中的第10高。
今年初累積至今
今年前半年籌資活動之淨現金流累積為NT$-9,044萬元,較去年同期衰退-264.55%,為過去10年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (90,437) | 100% | 54,959 | 100% | (42,705) | 100% | (70,920) | 100% | 23,682 | 100% | (47,074) | 100% | 9,745 | 100% | (13,536) | 100% | 20,353 | 100% | (1,775,982) | 100% | 286,922 | 100% | 55,585 | 100% | (24,082) | 100% |
短期借款增加 | 0 | 0% | 6,300 | 11.46% | 0 | 0% | 24,000 | 101.34% | 104,000 | -220.93% | 0 | 0% | 10,000 | 49.13% | (1,700,000) | 95.72% | 250,000 | 87.13% | 50,000 | 89.95% | 0 | 0% | ||||
短期借款減少 | 0 | 0% | 0 | 0% | (20,000) | 46.83% | 0 | 0% | (24,000) | -101.34% | (104,000) | 220.93% | (3,000) | -30.79% | (6,000) | 44.33% | ||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | 0 | 0% | (70,000) | 3.94% | (2,555) | -0.89% | (12,955) | -23.31% | 0 | 0% | ||||||||||||||||
發放現金股利 | ||||||||||||||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。