1531
13.4
TWD-0.05 (-0.37%)
2025.04.02收盤
高林股-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 38,725 | (35,523) | (33,364) | 48,234 | (11,248) | (32,264) | 51,460 | 54,282 | 54,181 | 26,046 | 66,072 | 31,308 | 8,105 | |||||||||||||
停業單位稅前淨利(淨損) | 9,903 | (2,231) | ||||||||||||||||||||||||
本期稅前淨利(淨損) | 48,628 | (37,754) | (33,364) | 48,234 | (11,248) | (32,264) | 51,460 | 54,282 | 54,181 | 26,046 | 66,072 | 31,308 | 8,105 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 19,371 | 17,094 | 17,273 | 16,299 | 17,267 | 16,498 | 18,719 | 19,653 | 31,271 | 35,117 | 39,395 | 41,494 | 42,167 | |||||||||||||
攤銷費用 | 1,762 | 1,916 | 1,486 | 1,809 | 1,684 | 2,306 | 1,702 | 1,169 | 1,209 | 1,012 | 1,013 | 583 | 838 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (2,442) | (1,512) | (29,095) | 164 | 3,315 | (3,792) | 1,052 | (11,727) | (3,088) | 7,275 | (4,607) | 19,005 | 11,083 | |||||||||||||
利息費用 | 816 | 398 | 2,539 | 612 | 141 | 234 | 12,107 | 308 | 2,057 | 2,778 | 1,531 | 1,082 | 1,847 | |||||||||||||
利息收入 | (10,301) | (8,552) | (5,381) | (3,753) | (5,559) | (6,383) | (5,213) | |||||||||||||||||||
股利收入 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (423) | (15) | 2,580 | 435 | (527) | (5) | 0 | |||||||||||||||||||
非金融資產減損損失 | (13,998) | 4,621 | 20,403 | (6,128) | 9,569 | 8,332 | 5,031 | 4,473 | (103) | 3,903 | 468 | 1,731 | 3,123 | |||||||||||||
非金融資產減損迴轉利益 | 13,231 | 0 | 0 | (33,900) | ||||||||||||||||||||||
未實現外幣兌換損失(利益) | (18,548) | 33,869 | 50,243 | 2,880 | 2,643 | 15,446 | 4,030 | |||||||||||||||||||
其他項目 | (9,064) | 0 | (4,740) | (8,493) | (5,434) | (37,947) | (4,354) | (5,002) | (3,048) | (7,118) | ||||||||||||||||
收益費損項目合計 | (19,596) | 47,818 | 60,048 | 12,318 | 25,952 | 27,896 | 28,935 | 2,665 | (26,317) | 79,900 | 12,909 | 46,613 | 41,830 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (15,033) | 6,921 | 47,156 | 76,518 | 764 | 20,122 | (58,714) | 13,946 | 55,752 | 50,301 | 102,655 | 37,662 | 112,557 | |||||||||||||
應收帳款(增加)減少 | (3,440) | 9,698 | 56,049 | (27,637) | (47,775) | (46,247) | 4,371 | (35,719) | 94,347 | 346,326 | (22,717) | 105,755 | 187,683 | |||||||||||||
存貨(增加)減少 | 135,772 | 47,065 | 97,428 | 20,600 | (43,043) | 88,303 | 35,454 | (52,237) | 37,721 | (121,455) | 36,568 | (86,695) | (13,343) | |||||||||||||
預付款項(增加)減少 | 38,135 | 1,129 | 25,245 | 11,632 | (6,273) | 8,819 | 42,324 | 4,052 | 19,500 | (1,976) | 12,599 | 8,804 | 15,980 | |||||||||||||
其他流動資產(增加)減少 | (575) | 1,222 | 429 | (1,337) | (1,716) | 2,365 | (20) | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 154,859 | 66,035 | 226,307 | 79,776 | (97,934) | 73,253 | 23,415 | (104,434) | 207,777 | 273,872 | 118,987 | 65,126 | 316,448 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (11,374) | (3,031) | (1,677) | |||||||||||||||||||||||
應付帳款增加(減少) | (750) | 5,569 | (129,640) | (140,356) | 158,037 | (2,490) | (176,482) | (4,092) | (80,193) | 58,174 | 24,392 | (80,676) | (39,370) | |||||||||||||
其他應付款增加(減少) | 10,993 | 615 | (2,124) | 27,057 | 11,484 | 9,015 | (651) | 24,838 | 140 | (761) | 38,648 | 11,979 | 12,507 | |||||||||||||
其他流動負債增加(減少) | (6) | (14) | (1) | 16,713 | (2,446) | (5,323) | 5,867 | |||||||||||||||||||
淨確定福利負債增加(減少) | (121) | (226) | (84) | (108) | ||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (1,258) | 2,913 | (133,526) | (96,694) | 169,387 | 23,276 | (172,949) | 15,354 | (61,701) | 53,783 | 61,913 | (63,216) | (25,858) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 153,601 | 68,948 | 92,781 | (16,918) | 71,453 | 96,529 | (149,534) | (89,080) | 146,076 | 327,655 | 180,900 | 1,910 | 290,590 | |||||||||||||
調整項目合計 | 134,005 | 116,766 | 152,829 | (4,600) | 97,405 | 124,425 | (120,599) | (86,415) | 119,759 | 407,555 | 193,809 | 48,523 | 332,420 | |||||||||||||
營運產生之現金流入(流出) | 182,633 | 79,012 | 119,465 | 43,634 | 86,157 | 92,161 | (69,139) | (32,133) | 173,940 | 433,601 | 259,881 | 79,831 | 340,525 | |||||||||||||
收取之利息 | 12,880 | 7,241 | 5,399 | 6,832 | 6,239 | 3,987 | 7,229 | 7,219 | 9,948 | 10,188 | 9,788 | 7,909 | 13,262 | |||||||||||||
支付之利息 | (582) | (514) | (2,480) | (608) | (79) | (212) | (12,868) | (306) | (2,241) | (2,760) | (1,800) | (854) | (1,631) | |||||||||||||
退還(支付)之所得稅 | (2,636) | (6,003) | (7,185) | (14,894) | (781) | (4,483) | (59,365) | (8,891) | (1,666) | (390) | (7,271) | (7,647) | (45,201) | |||||||||||||
營業活動之淨現金流入(流出) | 192,295 | 79,736 | 115,199 | 34,964 | 91,536 | 91,453 | (134,143) | (34,111) | 179,981 | 440,639 | 260,598 | 79,239 | 306,955 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (225,757) | (134,637) | 0 | 0 | 0 | (173,874) | 0 | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 135,431 | 0 | 0 | 196,079 | 43,420 | 45,180 | 46,036 | |||||||||||||||||||
取得不動產、廠房及設備 | (3,979) | (5,436) | (834) | (3,252) | (658) | (6,570) | (22,397) | (1,410) | (5,983) | (17,941) | (61,707) | (1,258) | (17,475) | |||||||||||||
處分不動產、廠房及設備 | 423 | 15 | 16 | 886 | 975 | 5 | 0 | |||||||||||||||||||
預收款項增加-處分資產 | 18,934 | |||||||||||||||||||||||||
存出保證金減少 | (1,274) | 2 | 0 | 912 | 0 | 0 | (1,622) | 5 | ||||||||||||||||||
取得無形資產 | (1,593) | (4,196) | (5,331) | (800) | (1,405) | (1,615) | (3,680) | (560) | 1,915 | (807) | (922) | (2,667) | (500) | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
預付設備款增加 | (12,911) | (1,149) | 1,533 | (5,869) | 1,059 | 2,604 | 22,801 | (2,607) | (16,800) | (5,660) | ||||||||||||||||
收取之股利 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
投資活動之淨現金流入(流出) | (112,444) | (139,153) | (4,203) | 186,828 | 43,377 | (133,358) | 40,471 | (44,371) | 95,426 | (221,886) | (138,448) | (459,860) | 641,978 | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款減少 | 0 | 0 | 0 | (103,775) | (50,000) | (159,900) | 0 | (151,975) | 0 | 0 | ||||||||||||||||
租賃本金償還 | (186) | (277) | (269) | (263) | (354) | (111) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
員工執行認股權 | 0 | |||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (186) | (277) | (5,468) | (1,113) | (354) | (111) | (103,775) | 0 | (159,900) | 0 | (261,243) | (340,284) | 0 | |||||||||||||
匯率變動對現金及約當現金之影響 | 10,332 | (25,832) | (3,442) | (669) | 8,969 | (7,617) | (1,051) | 6,555 | 133,343 | (65,735) | 26,055 | 25,701 | 7,086 | |||||||||||||
本期現金及約當現金增加(減少)數 | 89,997 | (85,526) | 102,086 | 220,010 | 143,528 | (49,633) | (198,498) | (71,927) | 248,850 | 153,018 | (113,038) | (695,204) | 956,019 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 994,523 | 1,015,271 | 928,518 | 1,078,234 | 1,165,275 | 2,342,100 | 598,478 | |||||||||||||
期末現金及約當現金餘額 | 89,997 | (85,526) | 102,086 | 220,010 | 143,528 | (49,633) | 772,684 | 994,523 | 1,015,271 | 928,518 | 1,078,234 | 1,165,275 | 2,342,100 | |||||||||||||
資產負債表帳列之現金及約當現金 | 1,117,425 | 25.56% | 736,967 | 17.68% | 1,170,341 | 25.39% | 1,055,332 | 21.61% | 1,228,814 | 27.77% | 840,409 | 19.21% | 772,684 | 16.55% | 994,523 | 21% | 1,015,271 | 21.5% | 928,518 | 17.35% | 1,078,234 | 20.13% | 1,165,275 | 20.7% | 2,342,100 | 40.1% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 107,163 | 6.54% | (41,872) | -2.95% | 259,378 | 10.5% | 242,979 | 8.24% | (68,475) | -4.25% | 42,945 | 1.98% | 263,142 | 9.89% | 223,372 | 9.91% | 132,448 | 5.57% | 195,046 | 7.68% | 212,359 | 7.64% | 398,674 | 13.2% | 328,530 | 12.08% |
停業單位稅前淨利(淨損) | 1,507 | 0.3% | 77,480 | 25.92% | ||||||||||||||||||||||
本期稅前淨利(淨損) | 108,670 | 21.74% | 35,608 | 11.91% | 259,378 | 160.53% | 242,979 | -106.37% | (68,475) | -30.29% | 42,945 | 9.3% | 263,142 | -59.61% | 223,372 | 82.07% | 132,448 | 42.39% | 195,046 | 62.76% | 212,359 | 39.26% | 398,674 | 112.98% | 328,530 | 32.14% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 72,594 | 14.52% | 68,468 | 22.91% | 68,175 | 42.19% | 66,849 | -29.26% | 67,478 | 29.85% | 70,327 | 15.23% | 77,153 | -17.48% | 81,323 | 29.88% | 135,011 | 43.21% | 148,808 | 47.88% | 161,845 | 29.92% | 168,200 | 47.66% | 182,039 | 17.81% |
攤銷費用 | 6,538 | 1.31% | 5,935 | 1.99% | 6,411 | 3.97% | 7,398 | -3.24% | 7,272 | 3.22% | 6,345 | 1.37% | 5,729 | -1.3% | 4,867 | 1.79% | 4,515 | 1.45% | 4,050 | 1.3% | 3,723 | 0.69% | 2,577 | 0.73% | 4,181 | 0.41% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 10,860 | 2.17% | 29,508 | 9.87% | (7,310) | -4.52% | (17,919) | 7.84% | 20,262 | 8.96% | (87) | -0.02% | (5,070) | 1.15% | (51,312) | -18.85% | 1,582 | 0.51% | 26,458 | 8.51% | (36,885) | -6.82% | 2,557 | 0.72% | (1,547) | -0.15% |
利息費用 | 2,290 | 0.46% | 4,060 | 1.36% | 8,090 | 5.01% | 2,079 | -0.91% | 696 | 0.31% | 1,084 | 0.23% | 15,491 | -3.51% | 2,856 | 1.05% | 8,961 | 2.87% | 5,619 | 1.81% | 8,009 | 1.48% | 5,752 | 1.63% | 7,135 | 0.7% |
利息收入 | (34,549) | -6.91% | (30,297) | -10.14% | (16,014) | -9.91% | (22,433) | 9.82% | (22,541) | -9.97% | (20,609) | -4.46% | (27,140) | 6.15% | ||||||||||||
股利收入 | 0 | 0% | (771) | -0.26% | (991) | -0.61% | (871) | 0.38% | (1,174) | -0.52% | (1,401) | -0.3% | (1,613) | 0.37% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (626) | -0.13% | (1,313) | -0.44% | 2,107 | 1.3% | (2,489) | 1.09% | (1,106) | -0.49% | 560 | 0.12% | (1,327) | 0.3% | ||||||||||||
非金融資產減損損失 | (51,105) | -10.22% | 23,801 | 7.96% | 32,625 | 20.19% | (13,160) | 5.76% | 31,842 | 14.08% | 20,907 | 4.53% | 8,300 | -1.88% | 7,000 | 2.57% | 16,114 | 5.16% | 7,907 | 2.54% | 4,466 | 0.83% | 5,333 | 1.51% | 12,382 | 1.21% |
非金融資產減損迴轉利益 | 23,829 | 4.77% | 0 | 0% | 0 | 0% | (16,412) | -4.65% | (33,900) | -3.32% | ||||||||||||||||
未實現外幣兌換損失(利益) | (11,326) | -2.27% | 9,644 | 3.23% | (12,443) | -7.7% | 5,139 | -2.25% | 12,318 | 5.45% | 16,262 | 3.52% | (1,129) | 0.26% | ||||||||||||
其他項目 | (9,064) | -1.81% | (90,852) | -30.4% | (2,581) | -1.14% | (4,740) | -1.03% | (3,209) | 0.73% | (1,029) | -0.38% | (30,863) | -9.88% | 2,510 | 0.81% | 2,372 | 0.44% | (8,699) | -2.47% | 3,120 | 0.31% | ||||
收益費損項目合計 | 9,441 | 1.89% | 18,183 | 6.08% | 80,650 | 49.91% | 24,593 | -10.77% | 112,466 | 49.75% | 88,643 | 19.19% | 66,102 | -14.98% | 18,743 | 6.89% | 115,881 | 37.09% | 163,911 | 52.74% | 90,731 | 16.77% | 108,356 | 30.71% | (18,224) | -1.78% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 18,437 | 3.69% | (14,215) | -4.76% | 29,004 | 17.95% | 70,129 | -30.7% | (57,428) | -25.4% | 10,345 | 2.24% | (60,037) | 13.6% | 35,538 | 13.06% | 18,609 | 5.96% | 13,675 | 4.4% | 83,479 | 15.43% | (95,179) | -26.97% | 23,409 | 2.29% |
應收帳款(增加)減少 | (62,235) | -12.45% | 134,548 | 45.02% | 262,434 | 162.42% | (308,647) | 135.12% | 112,157 | 49.61% | 76,232 | 16.5% | (161,864) | 36.67% | 102,166 | 37.54% | 106,413 | 34.06% | 131,694 | 42.38% | (196,344) | -36.3% | (87,682) | -24.85% | 579,691 | 56.71% |
存貨(增加)減少 | 387,873 | 77.6% | 247,358 | 82.76% | (63,021) | -39% | (385,492) | 168.76% | (50,088) | -22.16% | 363,802 | 78.76% | (452,916) | 102.61% | (162,842) | -59.83% | 173,253 | 55.45% | (140,917) | -45.34% | 431,363 | 79.75% | (40,773) | -11.55% | 340,507 | 33.31% |
預付款項(增加)減少 | 14,413 | 2.88% | (4,059) | -1.36% | 51,030 | 31.58% | (45,813) | 20.06% | (7,331) | -3.24% | 26,319 | 5.7% | (9,496) | 2.15% | (18,475) | -6.79% | 27,849 | 8.91% | (16,409) | -5.28% | 11,315 | 2.09% | (17,398) | -4.93% | 28,579 | 2.8% |
其他流動資產(增加)減少 | 688 | 0.14% | 601 | 0.2% | 2,457 | 1.52% | 284 | -0.12% | 388 | 0.17% | (2) | 0% | 12,348 | -2.8% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 359,176 | 71.86% | 364,233 | 121.87% | 281,904 | 174.47% | (669,539) | 293.1% | (2,193) | -0.97% | 476,587 | 103.18% | (671,965) | 152.23% | (80,934) | -29.74% | 326,417 | 104.47% | (89) | -0.03% | 366,403 | 67.74% | (258,593) | -73.28% | 974,630 | 95.35% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 9,014 | 1.8% | (7,331) | -2.45% | (25,248) | -15.63% | ||||||||||||||||||||
應付帳款增加(減少) | (11,657) | -2.33% | (19,780) | -6.62% | (339,961) | -210.4% | 140,671 | -61.58% | 196,873 | 87.08% | (105,943) | -22.94% | (28,073) | 6.36% | 103,108 | 37.88% | (174,466) | -55.84% | 48,126 | 15.49% | (85,632) | -15.83% | 192,355 | 54.51% | (154,280) | -15.09% |
其他應付款增加(減少) | 866 | 0.17% | (43,143) | -14.43% | (15,763) | -9.76% | 32,621 | -14.28% | (9,424) | -4.17% | (4,859) | -1.05% | (993) | 0.22% | 26,989 | 9.92% | (14,913) | -4.77% | (26,029) | -8.38% | 27,266 | 5.04% | (12,647) | -3.58% | (23,922) | -2.34% |
其他流動負債增加(減少) | (412) | -0.08% | (32) | -0.01% | 586 | 0.36% | 12,686 | -5.55% | 15,984 | 7.07% | (15,654) | -3.39% | 24,537 | -5.56% | ||||||||||||
淨確定福利負債增加(減少) | (2,888) | -0.58% | (3,945) | -1.32% | (6,495) | -4.02% | (6,112) | 2.68% | ||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (5,077) | -1.02% | (74,231) | -24.84% | (386,881) | -239.44% | 179,849 | -78.73% | 166,928 | 73.84% | (130,215) | -28.19% | (12,804) | 2.9% | 136,034 | 49.98% | (200,939) | -64.31% | 5,890 | 1.9% | (69,449) | -12.84% | 190,948 | 54.11% | (197,076) | -19.28% |
與營業活動相關之資產及負債之淨變動合計 | 354,099 | 70.84% | 290,002 | 97.03% | (104,977) | -64.97% | (489,690) | 214.37% | 164,735 | 72.87% | 346,372 | 74.99% | (684,769) | 155.13% | 55,100 | 20.24% | 125,478 | 40.16% | 5,801 | 1.87% | 296,954 | 54.9% | (67,645) | -19.17% | 777,554 | 76.07% |
調整項目合計 | 363,540 | 72.73% | 308,185 | 103.11% | (24,327) | -15.06% | (465,097) | 203.6% | 277,201 | 122.62% | 435,015 | 94.18% | (618,667) | 140.16% | 73,843 | 27.13% | 241,359 | 77.25% | 169,712 | 54.61% | 387,685 | 71.67% | 40,711 | 11.54% | 759,330 | 74.28% |
營運產生之現金流入(流出) | 472,210 | 94.47% | 343,793 | 115.03% | 235,051 | 145.47% | (222,118) | 97.24% | 208,726 | 92.33% | 477,960 | 103.47% | (355,525) | 80.54% | 297,215 | 109.2% | 373,807 | 119.64% | 364,758 | 117.37% | 600,044 | 110.93% | 439,385 | 124.51% | 1,087,860 | 106.42% |
收取之利息 | 35,173 | 7.04% | 26,691 | 8.93% | 15,542 | 9.62% | 22,365 | -9.79% | 25,623 | 11.33% | 18,004 | 3.9% | 29,517 | -6.69% | 24,534 | 9.01% | 29,352 | 9.39% | 32,420 | 10.43% | 31,417 | 5.81% | 34,214 | 9.7% | 50,066 | 4.9% |
支付之利息 | (1,901) | -0.38% | (4,305) | -1.44% | (7,883) | -4.88% | (2,040) | 0.89% | (681) | -0.3% | (1,064) | -0.23% | (15,491) | 3.51% | (2,942) | -1.08% | (9,063) | -2.9% | (6,155) | -1.98% | (8,543) | -1.58% | (5,515) | -1.56% | (7,054) | -0.69% |
退還(支付)之所得稅 | (5,646) | -1.13% | (67,301) | -22.52% | (81,135) | -50.22% | (26,639) | 11.66% | (7,595) | -3.36% | (32,985) | -7.14% | (99,916) | 22.64% | (46,626) | -17.13% | (81,654) | -26.13% | (80,251) | -25.82% | (81,998) | -15.16% | (115,198) | -32.64% | (108,669) | -10.63% |
營業活動之淨現金流入(流出) | 499,836 | 100% | 298,878 | 100% | 161,575 | 100% | (228,432) | 100% | 226,073 | 100% | 461,915 | 100% | (441,415) | 100% | 272,181 | 100% | 312,442 | 100% | 310,772 | 100% | 540,920 | 100% | 352,886 | 100% | 1,022,203 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 23,387 | -5.69% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (422,761) | 419% | (448,606) | 109.2% | (9,289) | -18.36% | (237,918) | 824.24% | 0 | 0% | (282,295) | 103.27% | (61,687) | -16.23% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 379,393 | -376.02% | 95,195 | -23.17% | 89,772 | 177.42% | 238,987 | -827.95% | 215,010 | 104.88% | 45,180 | -16.53% | 455,183 | 119.74% | ||||||||||||
處分子公司 | 0 | 0% | ||||||||||||||||||||||||
採用權益法之被投資公司減資退回股款 | (21,718) | 21.52% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (14,419) | 14.29% | (16,829) | 4.1% | (22,306) | -44.08% | (15,931) | 55.19% | (8,805) | -4.29% | (22,877) | 8.37% | (34,906) | -9.18% | (26,904) | 124.38% | (66,612) | -72.71% | (163,585) | 42.06% | (97,214) | 88.75% | (411,552) | 55.54% | (132,198) | -10.5% |
處分不動產、廠房及設備 | 728 | -0.72% | 1,658 | -0.4% | 1,070 | 2.11% | 5,691 | -19.72% | 1,943 | 0.95% | 484 | -0.18% | 1,911 | 0.5% | ||||||||||||
預收款項增加-處分資產 | 18,934 | -18.77% | ||||||||||||||||||||||||
存出保證金減少 | (3,150) | 3.12% | 2,541 | -0.62% | 0 | 0% | 2,150 | -0.79% | 0 | 0% | 12,838 | -59.35% | 0 | 0% | 0 | 0% | 865 | -0.12% | 1,745 | 0.14% | ||||||
取得無形資產 | (5,253) | 5.21% | (6,091) | 1.48% | (9,123) | -18.03% | (3,607) | 12.5% | (3,905) | -1.9% | (3,398) | 1.24% | (6,087) | -1.6% | (4,921) | 22.75% | (1,774) | -1.94% | (2,804) | 0.72% | (2,754) | 2.51% | (5,081) | 0.69% | (3,024) | -0.24% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
預付設備款增加 | (32,651) | 32.36% | (5,484) | 1.33% | 0 | 0% | (14,531) | 50.34% | (49) | -0.02% | (14,013) | 5.13% | (16,851) | -4.43% | (5,906) | 27.3% | (29,530) | -32.23% | (26,031) | 6.69% | (1,980) | 1.81% | 0 | 0% | (10,687) | -0.85% |
收取之股利 | 0 | 0% | 771 | -0.19% | 991 | 1.96% | 871 | -3.02% | 1,174 | 0.57% | 1,401 | -0.51% | 1,613 | 0.42% | 914 | -4.23% | 1,210 | 1.32% | 1,330 | -0.34% | ||||||
投資活動之淨現金流入(流出) | (100,897) | 100% | (410,815) | 100% | 50,600 | 100% | (28,865) | 100% | 205,009 | 100% | (273,363) | 100% | 380,144 | 100% | (21,630) | 100% | 91,619 | 100% | (388,920) | 100% | (109,543) | 100% | (741,058) | 100% | 1,259,079 | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款減少 | 0 | 0% | (153,549) | 51.14% | 0 | 0% | (203,775) | 137.68% | (258,025) | 95.91% | (583,550) | 214.93% | (265,550) | 680.36% | (454,575) | 81.51% | (298,050) | 35.01% | (295,350) | 61.21% | ||||||
租賃本金償還 | (802) | 2.17% | (1,094) | 0.36% | (1,066) | 0.94% | (978) | -1.28% | (1,210) | 2.21% | (454) | 0.49% | ||||||||||||||
發放現金股利 | (36,422) | 98.36% | (145,687) | 48.52% | (127,476) | 111.89% | (36,722) | -47.91% | (37,002) | 67.64% | (92,504) | 99.51% | (148,007) | 100% | (111,005) | 41.26% | (111,005) | 40.89% | (148,006) | 379.2% | (193,151) | 34.63% | (231,781) | 27.23% | (386,302) | 80.07% |
員工執行認股權 | 193 | -0.52% | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (37,031) | 100% | (300,276) | 100% | (113,925) | 100% | 76,642 | 100% | (54,701) | 100% | (92,958) | 100% | (148,007) | 100% | (269,030) | 100% | (271,505) | 100% | (39,031) | 100% | (557,711) | 100% | (851,236) | 100% | (482,484) | 100% |
匯率變動對現金及約當現金之影響 | 18,550 | (21,161) | 16,759 | 7,173 | 12,024 | (27,869) | (12,561) | (2,269) | (45,803) | (32,537) | 39,293 | 62,583 | (55,176) | |||||||||||||
本期現金及約當現金增加(減少)數 | 380,458 | (433,374) | 115,009 | (173,482) | 388,405 | 67,725 | (221,839) | (20,748) | 86,753 | (149,716) | (87,041) | (1,176,825) | 1,743,622 | |||||||||||||
期初現金及約當現金餘額 | 736,967 | 1,170,341 | 1,055,332 | 1,228,814 | 840,409 | 772,684 | ||||||||||||||||||||
期末現金及約當現金餘額 | 1,117,425 | 736,967 | 1,170,341 | 1,055,332 | 1,228,814 | 840,409 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 1,117,425 | 736,967 | 1,170,341 | 1,055,332 | 1,228,814 | 840,409 | 772,684 | 994,523 | 1,015,271 | 928,518 | 1,078,234 | 1,165,275 | 2,342,100 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
高林股(1531) 2024年第4季「營業活動之現金流」單季為NT$1.92億元、較上一季衰退-9.7%;而今年初至今累積為NT$5億元、較去年同期成長67.24%。
單季
高林股(1531) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$1.92億元,較上一季衰退-9.7%,為過去11年同期中的第3高。
同時高林股過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$3,872萬元,收益費損相關之調整項目為NT$-1,960萬元,所得稅/利息等之影響數為NT$966萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$5億元,較去年同期成長67.24%,為過去11年同期中的第2高。
同時高林股過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$1.07億元,收益費損相關之調整項目為NT$944萬元,所得稅/利息等之影響數為NT$2,763萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 38,725 | (35,523) | (33,364) | 48,234 | (11,248) | (32,264) | 51,460 | 54,282 | 54,181 | 26,046 | 66,072 | 31,308 | 8,105 | |||||||||||||
收益費損項目合計 | (19,596) | 47,818 | 60,048 | 12,318 | 25,952 | 27,896 | 28,935 | 2,665 | (26,317) | 79,900 | 12,909 | 46,613 | 41,830 | |||||||||||||
折舊費用 | 19,371 | 17,094 | 17,273 | 16,299 | 17,267 | 16,498 | 18,719 | 19,653 | 31,271 | 35,117 | 39,395 | 41,494 | 42,167 | |||||||||||||
攤銷費用 | 1,762 | 1,916 | 1,486 | 1,809 | 1,684 | 2,306 | 1,702 | 1,169 | 1,209 | 1,012 | 1,013 | 583 | 838 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 153,601 | 68,948 | 92,781 | (16,918) | 71,453 | 96,529 | (149,534) | (89,080) | 146,076 | 327,655 | 180,900 | 1,910 | 290,590 | |||||||||||||
營業活動之淨現金流入(流出) | 192,295 | 79,736 | 115,199 | 34,964 | 91,536 | 91,453 | (134,143) | (34,111) | 179,981 | 440,639 | 260,598 | 79,239 | 306,955 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 107,163 | 6.54% | (41,872) | -2.95% | 259,378 | 10.5% | 242,979 | 8.24% | (68,475) | -4.25% | 42,945 | 1.98% | 263,142 | 9.89% | 223,372 | 9.91% | 132,448 | 5.57% | 195,046 | 7.68% | 212,359 | 7.64% | 398,674 | 13.2% | 328,530 | 12.08% |
收益費損項目合計 | 9,441 | 1.89% | 18,183 | 6.08% | 80,650 | 49.91% | 24,593 | -10.77% | 112,466 | 49.75% | 88,643 | 19.19% | 66,102 | -14.98% | 18,743 | 6.89% | 115,881 | 37.09% | 163,911 | 52.74% | 90,731 | 16.77% | 108,356 | 30.71% | (18,224) | -1.78% |
折舊費用 | 72,594 | 14.52% | 68,468 | 22.91% | 68,175 | 42.19% | 66,849 | -29.26% | 67,478 | 29.85% | 70,327 | 15.23% | 77,153 | -17.48% | 81,323 | 29.88% | 135,011 | 43.21% | 148,808 | 47.88% | 161,845 | 29.92% | 168,200 | 47.66% | 182,039 | 17.81% |
攤銷費用 | 6,538 | 1.31% | 5,935 | 1.99% | 6,411 | 3.97% | 7,398 | -3.24% | 7,272 | 3.22% | 6,345 | 1.37% | 5,729 | -1.3% | 4,867 | 1.79% | 4,515 | 1.45% | 4,050 | 1.3% | 3,723 | 0.69% | 2,577 | 0.73% | 4,181 | 0.41% |
與營業活動相關之資產及負債之淨變動合計 | 354,099 | 70.84% | 290,002 | 97.03% | (104,977) | -64.97% | (489,690) | 214.37% | 164,735 | 72.87% | 346,372 | 74.99% | (684,769) | 155.13% | 55,100 | 20.24% | 125,478 | 40.16% | 5,801 | 1.87% | 296,954 | 54.9% | (67,645) | -19.17% | 777,554 | 76.07% |
營業活動之淨現金流入(流出) | 499,836 | 100% | 298,878 | 100% | 161,575 | 100% | (228,432) | 100% | 226,073 | 100% | 461,915 | 100% | (441,415) | 100% | 272,181 | 100% | 312,442 | 100% | 310,772 | 100% | 540,920 | 100% | 352,886 | 100% | 1,022,203 | 100% |
投資活動之淨現金流
高林股(1531) 2024年第4季「投資活動之淨現金流」單季為NT$-1.12億元、較上一季衰退-249.07%;而今年初至今累積為NT$-1.01億元、較去年同期成長75.44%。
單季
高林股(1531) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-1.12億元,較上一季衰退-249.07%,為過去11年同期中的第7高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-1.01億元,較去年同期成長75.44%,為過去11年同期中的第7高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (112,444) | (139,153) | (4,203) | 186,828 | 43,377 | (133,358) | 40,471 | (44,371) | 95,426 | (221,886) | (138,448) | (459,860) | 641,978 | |||||||||||||
取得不動產、廠房及設備 | (3,979) | (5,436) | (834) | (3,252) | (658) | (6,570) | (22,397) | (1,410) | (5,983) | (17,941) | (61,707) | (1,258) | (17,475) | |||||||||||||
處分不動產、廠房及設備 | 423 | 15 | 16 | 886 | 975 | 5 | 0 | |||||||||||||||||||
取得無形資產 | (1,593) | (4,196) | (5,331) | (800) | (1,405) | (1,615) | (3,680) | (560) | 1,915 | (807) | (922) | (2,667) | (500) | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 10,005 | 0 | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | (10,005) | 0 | |||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (225,757) | (134,637) | 0 | 0 | 0 | (173,874) | 0 | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 135,431 | 0 | 0 | 196,079 | 43,420 | 45,180 | 46,036 | |||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (100,897) | 100% | (410,815) | 100% | 50,600 | 100% | (28,865) | 100% | 205,009 | 100% | (273,363) | 100% | 380,144 | 100% | (21,630) | 100% | 91,619 | 100% | (388,920) | 100% | (109,543) | 100% | (741,058) | 100% | 1,259,079 | 100% |
取得不動產、廠房及設備 | (14,419) | 14.29% | (16,829) | 4.1% | (22,306) | -44.08% | (15,931) | 55.19% | (8,805) | -4.29% | (22,877) | 8.37% | (34,906) | -9.18% | (26,904) | 124.38% | (66,612) | -72.71% | (163,585) | 42.06% | (97,214) | 88.75% | (411,552) | 55.54% | (132,198) | -10.5% |
處分不動產、廠房及設備 | 728 | -0.72% | 1,658 | -0.4% | 1,070 | 2.11% | 5,691 | -19.72% | 1,943 | 0.95% | 484 | -0.18% | 1,911 | 0.5% | ||||||||||||
取得無形資產 | (5,253) | 5.21% | (6,091) | 1.48% | (9,123) | -18.03% | (3,607) | 12.5% | (3,905) | -1.9% | (3,398) | 1.24% | (6,087) | -1.6% | (4,921) | 22.75% | (1,774) | -1.94% | (2,804) | 0.72% | (2,754) | 2.51% | (5,081) | 0.69% | (3,024) | -0.24% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | 5,005 | -1.83% | (69,286) | -18.23% | ||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 0% | (5,000) | 1.83% | 112,969 | 29.72% | ||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 23,387 | -5.69% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (422,761) | 419% | (448,606) | 109.2% | (9,289) | -18.36% | (237,918) | 824.24% | 0 | 0% | (282,295) | 103.27% | (61,687) | -16.23% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 379,393 | -376.02% | 95,195 | -23.17% | 89,772 | 177.42% | 238,987 | -827.95% | 215,010 | 104.88% | 45,180 | -16.53% | 455,183 | 119.74% | ||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
高林股(1531) 2024年第4季「籌資活動之淨現金流」單季為NT$-18.6萬元、較上一季成長99.49%;而今年初至今累積為NT$-3,703萬元、較去年同期成長87.67%。
單季
高林股(1531) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-18.6萬元,較上一季成長99.49%,為過去11年同期中的第2高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-3,703萬元,較去年同期成長87.67%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (186) | (277) | (5,468) | (1,113) | (354) | (111) | (103,775) | 0 | (159,900) | 0 | (261,243) | (340,284) | 0 | |||||||||||||
短期借款增加 | 0 | 0 | (850) | 0 | 0 | 50,000 | 0 | 0 | 50,000 | 147,950 | 0 | |||||||||||||||
短期借款減少 | 0 | 0 | 0 | (103,775) | (50,000) | (159,900) | 0 | (151,975) | 0 | 0 | ||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 100,000 | 0 | ||||||||||||||||||||||||
償還長期借款 | (343,652) | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0 | 0 | 0 | 0 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (37,031) | 100% | (300,276) | 100% | (113,925) | 100% | 76,642 | 100% | (54,701) | 100% | (92,958) | 100% | (148,007) | 100% | (269,030) | 100% | (271,505) | 100% | (39,031) | 100% | (557,711) | 100% | (851,236) | 100% | (482,484) | 100% |
短期借款增加 | 0 | 0% | 358,800 | -314.94% | 238,401 | 311.06% | 0 | 0% | 103,775 | -70.11% | 100,000 | -37.17% | 423,050 | -155.82% | 409,100 | -1048.14% | 261,350 | -46.86% | 444,650 | -52.24% | 294,700 | -61.08% | ||||
短期借款減少 | 0 | 0% | (153,549) | 51.14% | 0 | 0% | (203,775) | 137.68% | (258,025) | 95.91% | (583,550) | 214.93% | (265,550) | 680.36% | (454,575) | 81.51% | (298,050) | 35.01% | (295,350) | 61.21% | ||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 100,000 | -107.58% | 100,000 | -67.56% | ||||||||||||||||||||
償還長期借款 | 0 | 0% | (343,652) | 301.65% | (100,000) | -130.48% | 0 | 0% | (100,000) | 107.58% | 0 | 0% | (12,067) | 2.16% | (65,046) | 7.64% | (95,532) | 19.8% | ||||||||
發放現金股利 | (36,422) | 98.36% | (145,687) | 48.52% | (127,476) | 111.89% | (36,722) | -47.91% | (37,002) | 67.64% | (92,504) | 99.51% | (148,007) | 100% | (111,005) | 41.26% | (111,005) | 40.89% | (148,006) | 379.2% | (193,151) | 34.63% | (231,781) | 27.23% | (386,302) | 80.07% |
庫藏股票買回成本 | 0 | 0% | (24,059) | -31.39% | (16,489) | 30.14% | 0 | 0% | (34,575) | 88.58% | (159,268) | 28.56% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。