1519
474
TWD-5.00 (-1.04%)
2025.05.22收盤
華城-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,077,565 | 749,207 | 238,939 | (12,438) | 14,982 | 7,383 | 226,683 | (81,297) | 42,006 | (37,328) | 14,993 | 53,967 | 15,958 | (76,145) | ||||||||||||||
本期稅前淨利(淨損) | 1,077,565 | 749,207 | 238,939 | (12,438) | 14,982 | 7,383 | 225,387 | (81,297) | 42,006 | (37,328) | 14,993 | 53,967 | 15,958 | (76,145) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 68,067 | 43,651 | 33,744 | 31,614 | 30,248 | 28,301 | 20,594 | 20,816 | 20,943 | 19,763 | 19,958 | 21,594 | 22,722 | 24,360 | ||||||||||||||
攤銷費用 | 8,138 | 7,465 | 6,572 | 5,135 | 3,667 | 2,737 | 2,094 | 1,685 | 1,977 | 1,826 | 1,309 | 840 | 637 | 534 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 0 | (1,175) | (12,375) | (5,933) | 5,940 | (477) | (1,216) | (3,006) | 303 | 1,286 | (1,872) | (2,310) | (2,762) | (2,030) | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 973 | 0 | (1,047) | 0 | 1,524 | (2,462) | (679) | 2,433 | (10,563) | (11,606) | (3,875) | 17 | (1,159) | |||||||||||||||
利息費用 | 6,980 | 5,266 | 16,180 | 8,411 | 7,563 | 6,010 | 7,176 | 7,777 | 5,931 | 7,395 | 5,251 | 3,897 | 4,889 | 6,910 | ||||||||||||||
利息收入 | (24,672) | (13,535) | (4,475) | (1,072) | (550) | (132) | (187) | (112) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (494) | (212) | (445) | (487) | (10) | 148 | 29,401 | (2,602) | (1,616) | 22,955 | 8,840 | 1,812 | ||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1 | 133 | 0 | 64 | (10) | 45 | 31 | 5 | ||||||||||||||||||||
非金融資產減損迴轉利益 | 0 | (105) | (7,117) | (2,208) | (439) | (143) | (994) | (327) | 337 | 0 | 2 | 0 | (265) | (855) | ||||||||||||||
未實現外幣兌換損失(利益) | (9,012) | 5,905 | 1,438 | (21,242) | (265) | (1,865) | 3,663 | 2,717 | ||||||||||||||||||||
其他項目 | 17,249 | 139 | (798) | 0 | 0 | (209,508) | 177 | 222 | 127 | 195 | 188 | 179 | 179 | |||||||||||||||
收益費損項目合計 | 67,230 | 47,532 | 31,677 | 14,282 | 46,144 | 36,148 | (8,742) | 26,451 | 35,380 | 55,603 | 24,685 | 23,179 | 34,042 | 18,620 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | 511,384 | 183,011 | 119,985 | 118,164 | (167,283) | (116,358) | 159,455 | 25,904 | ||||||||||||||||||||
應收票據(增加)減少 | 29,411 | 62,899 | 67,907 | 23,813 | 62,255 | 62,495 | (1,795) | 48,630 | 14,834 | 3,101 | (351) | (20,886) | 19,753 | 78,586 | ||||||||||||||
應收帳款(增加)減少 | 856,161 | 559,081 | 384,934 | 482,673 | 773,227 | 78,810 | (242,120) | 240,051 | (80,653) | 217,678 | (57,684) | (58,893) | 58,218 | 380,827 | ||||||||||||||
存貨(增加)減少 | (911,004) | (1,045,999) | (946,538) | (499,309) | (552,345) | (274,987) | (81,305) | 88,482 | (83,492) | (400,245) | (57,114) | (191,245) | (58,979) | (311,802) | ||||||||||||||
預付款項(增加)減少 | (72,753) | (1,159) | (57,795) | (125,866) | (23,861) | 46,480 | 2,366 | (94,858) | 14,770 | 7,703 | 13,525 | 25,098 | (20,098) | 1,672 | ||||||||||||||
其他流動資產(增加)減少 | (67,122) | (32,653) | (29,059) | 25,209 | 7,552 | 31,028 | (77,209) | (15,975) | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 346,077 | (274,820) | (459,798) | 24,684 | 99,541 | (173,865) | (234,309) | 294,116 | (114,504) | 16,786 | (183,452) | (228,764) | 43,524 | 164,416 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 2,078,205 | 1,307,248 | 277,110 | 192,094 | 377,323 | 204,452 | 15,473 | 251,563 | ||||||||||||||||||||
應付帳款增加(減少) | (646,568) | 26,433 | (112,766) | (147,368) | (334,292) | (145,194) | (190,140) | (165,717) | (39,239) | (189) | (23,357) | (39,199) | (122,382) | 8,110 | ||||||||||||||
應付帳款-關係人增加(減少) | 331 | 1,596 | (53) | (86) | (99) | 3 | (34,382) | 10,268 | 4,935 | |||||||||||||||||||
其他應付款增加(減少) | (529,032) | (309,057) | (133,720) | (70,309) | (140,893) | (146,069) | (13,751) | (35,291) | (103,224) | (47,362) | (46,522) | 18,945 | (55,341) | (195,978) | ||||||||||||||
其他流動負債增加(減少) | (4,773) | (343,034) | (38,652) | 12,054 | 58 | 19,707 | 34,433 | 4,449 | ||||||||||||||||||||
淨確定福利負債增加(減少) | (15,253) | (24,768) | (40,375) | (42,002) | (36,034) | (46,793) | (34,407) | (23,793) | (26,926) | (1,503) | 160 | 318 | 202 | 290 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 882,910 | 658,418 | (48,456) | (51,823) | (135,602) | (113,724) | (224,375) | 61,315 | (201,197) | (193,578) | 11,100 | (57,996) | (183,156) | (190,861) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 1,228,987 | 383,598 | (508,254) | (27,139) | (36,061) | (287,589) | (458,684) | 355,431 | (315,701) | (176,792) | (172,352) | (286,760) | (139,632) | (26,445) | ||||||||||||||
調整項目合計 | 1,296,217 | 431,130 | (476,577) | (12,857) | 10,083 | (251,441) | (467,426) | 381,882 | (280,321) | (121,189) | (147,667) | (263,581) | (105,590) | (7,825) | ||||||||||||||
營運產生之現金流入(流出) | 2,373,782 | 1,180,337 | (237,638) | (25,295) | 25,065 | (244,058) | (242,039) | 300,585 | (238,315) | (158,517) | (132,674) | (209,614) | (89,632) | (83,970) | ||||||||||||||
收取之利息 | 20,142 | 10,708 | 4,373 | 1,084 | 545 | 150 | 187 | 112 | 660 | 343 | 307 | 287 | 83 | 183 | ||||||||||||||
支付之利息 | (6,429) | (4,080) | (15,828) | (8,959) | (6,549) | (4,666) | (6,761) | (8,603) | (6,159) | (7,823) | (5,374) | (3,591) | (6,077) | (8,303) | ||||||||||||||
退還(支付)之所得稅 | (1,603) | (11,381) | (685) | (176) | 6,879 | (786) | (115) | 14 | (719) | (20) | (9,930) | (1,522) | ||||||||||||||||
營業活動之淨現金流入(流出) | 2,385,892 | 1,175,584 | (249,778) | (33,346) | 25,940 | (249,360) | (248,728) | 292,108 | (244,533) | (166,017) | (147,671) | (214,440) | (95,626) | (92,090) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (26,705) | 0 | (252,750) | |||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (1,084) | 0 | (3,218) | (163,451) | (28,014) | (1,172) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 38,344 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (35,116) | |||||||||||||||||||||||||||
取得不動產、廠房及設備 | (248,229) | (22,724) | (14,072) | (16,050) | (13,478) | (9,667) | (9,810) | (12,089) | (10,285) | (17,315) | (13,493) | (7,890) | (5,975) | (7,176) | ||||||||||||||
存出保證金減少 | (154) | 0 | 111 | (6,916) | (175) | (529) | 2,077 | (1,845) | (244) | 3,411 | (323) | (673) | 116 | |||||||||||||||
取得無形資產 | (1,726) | (5,110) | (7,134) | (6,964) | (8,350) | (676) | (3,297) | (1,285) | (950) | (1,326) | (6,614) | (2,725) | (422) | (1,519) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (21,106) | (8,656) | (36,136) | 0 | (6,201) | (6,301) | (1,182) | |||||||||||||||||||||
投資活動之淨現金流入(流出) | (334,120) | (22,818) | (61,449) | (191,205) | (306,451) | (18,330) | 155,546 | (13,419) | (13,975) | (14,857) | (16,013) | (11,206) | (11,738) | (7,281) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 465,000 | 111,050 | 483,736 | 549,290 | 92,198 | 240,082 | 333,623 | 398,091 | 206,555 | (94,743) | 44,056 | 82,459 | 128,934 | |||||||||||||||
應付短期票券減少 | 0 | (99,888) | (620,000) | |||||||||||||||||||||||||
舉借長期借款 | 0 | 440,000 | 0 | 150,000 | ||||||||||||||||||||||||
存入保證金增加 | 1,492 | 0 | 58 | 0 | 580 | 10,133 | (1,721) | 21 | 0 | 406 | ||||||||||||||||||
存入保證金減少 | 0 | (707) | 0 | (797) | (901) | 0 | (10,880) | (500) | 9,560 | |||||||||||||||||||
租賃本金償還 | (18,011) | (9,700) | (4,769) | (3,145) | (2,979) | (2,683) | (898) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | 32,287 | 0 | 180,000 | |||||||||||||||||||||||||
其他籌資活動 | (1) | (1) | 234 | |||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 480,767 | 440,754 | 628,299 | 575,348 | 213,256 | 237,979 | 321,845 | (294,992) | 267,591 | 216,115 | (96,464) | 44,077 | 82,459 | 129,340 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 3,836 | 16,604 | 8,531 | 410 | (1,376) | (2,100) | 7,231 | 4,070 | (9,323) | 11,158 | (10,220) | 1,714 | 1,136 | (583) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 2,536,375 | 1,610,124 | 325,603 | 351,207 | (68,631) | (31,811) | 235,894 | (12,233) | (240) | 46,399 | (270,368) | (179,855) | (23,769) | 29,386 | ||||||||||||||
期初現金及約當現金餘額 | 2,480,917 | 1,737,486 | 595,630 | 168,981 | 214,509 | 147,896 | 97,983 | 110,650 | 110,437 | 74,523 | 406,531 | 503,048 | 87,377 | 62,115 | ||||||||||||||
期末現金及約當現金餘額 | 5,017,292 | 3,347,610 | 921,233 | 520,188 | 145,878 | 116,085 | 333,877 | 98,417 | 110,197 | 120,922 | 136,163 | 323,193 | 63,608 | 91,501 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 5,017,292 | 20.54% | 3,347,610 | 19.51% | 921,233 | 7.35% | 439,809 | 4.21% | 68,062 | 0.78% | 116,085 | 1.33% | 332,405 | 4.14% | 98,417 | 1.45% | 110,197 | 1.56% | 120,922 | 1.55% | 136,163 | 2.07% | 323,193 | 5.74% | 63,608 | 1.14% | 91,501 | 1.55% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,077,565 | 24.37% | 749,207 | 24.67% | 238,939 | 15.51% | (12,438) | -0.89% | 14,982 | 0.94% | 7,383 | 0.44% | 226,683 | 18.4% | (81,297) | -6.51% | 42,006 | 3.53% | (37,328) | -3.6% | 14,993 | 1.46% | 53,967 | 5.69% | 15,958 | 1.76% | (76,145) | -13.88% |
本期稅前淨利(淨損) | 1,077,565 | 45.16% | 749,207 | 63.73% | 238,939 | -95.66% | (12,438) | 37.3% | 14,982 | 57.76% | 7,383 | -2.96% | 225,387 | -90.62% | (81,297) | -27.83% | 42,006 | -17.18% | (37,328) | 22.48% | 14,993 | -10.15% | 53,967 | -25.17% | 15,958 | -16.69% | (76,145) | 82.69% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 68,067 | 2.85% | 43,651 | 3.71% | 33,744 | -13.51% | 31,614 | -94.81% | 30,248 | 116.61% | 28,301 | -11.35% | 20,594 | -8.28% | 20,816 | 7.13% | 20,943 | -8.56% | 19,763 | -11.9% | 19,958 | -13.52% | 21,594 | -10.07% | 22,722 | -23.76% | 24,360 | -26.45% |
攤銷費用 | 8,138 | 0.34% | 7,465 | 0.64% | 6,572 | -2.63% | 5,135 | -15.4% | 3,667 | 14.14% | 2,737 | -1.1% | 2,094 | -0.84% | 1,685 | 0.58% | 1,977 | -0.81% | 1,826 | -1.1% | 1,309 | -0.89% | 840 | -0.39% | 637 | -0.67% | 534 | -0.58% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 0 | 0% | (1,175) | -0.1% | (12,375) | 4.95% | (5,933) | 17.79% | 5,940 | 22.9% | (477) | 0.19% | (1,216) | 0.49% | (3,006) | -1.03% | 303 | -0.12% | 1,286 | -0.77% | (1,872) | 1.27% | (2,310) | 1.08% | (2,762) | 2.89% | (2,030) | 2.2% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 973 | 0.04% | 0 | 0% | (1,047) | 0.42% | 0 | 0% | 1,524 | -0.61% | (2,462) | 0.99% | (679) | -0.23% | 2,433 | -0.99% | (10,563) | 6.36% | (11,606) | 7.86% | (3,875) | 1.81% | 17 | -0.02% | (1,159) | 1.26% | ||
利息費用 | 6,980 | 0.29% | 5,266 | 0.45% | 16,180 | -6.48% | 8,411 | -25.22% | 7,563 | 29.16% | 6,010 | -2.41% | 7,176 | -2.89% | 7,777 | 2.66% | 5,931 | -2.43% | 7,395 | -4.45% | 5,251 | -3.56% | 3,897 | -1.82% | 4,889 | -5.11% | 6,910 | -7.5% |
利息收入 | (24,672) | -1.03% | (13,535) | -1.15% | (4,475) | 1.79% | (1,072) | 3.21% | (550) | -2.12% | (132) | 0.05% | (187) | 0.08% | (112) | -0.04% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (494) | -0.02% | (212) | -0.02% | (445) | 0.18% | (487) | 1.46% | (10) | -0.04% | 148 | -0.06% | 29,401 | -11.82% | (2,602) | -0.89% | (1,616) | 0.66% | 22,955 | -13.83% | 8,840 | -5.99% | 1,812 | -0.84% | ||||
處分及報廢不動產、廠房及設備損失(利益) | 1 | 0% | 133 | 0.01% | 0 | 0% | 64 | -0.19% | (10) | -0.04% | 45 | -0.02% | 31 | -0.01% | 5 | 0% | ||||||||||||
非金融資產減損迴轉利益 | 0 | 0% | (105) | -0.01% | (7,117) | 2.85% | (2,208) | 6.62% | (439) | -1.69% | (143) | 0.06% | (994) | 0.4% | (327) | -0.11% | 337 | -0.14% | 0 | 0% | 2 | 0% | 0 | 0% | (265) | 0.28% | (855) | 0.93% |
未實現外幣兌換損失(利益) | (9,012) | -0.38% | 5,905 | 0.5% | 1,438 | -0.58% | (21,242) | 63.7% | (265) | -1.02% | (1,865) | 0.75% | 3,663 | -1.47% | 2,717 | 0.93% | ||||||||||||
其他項目 | 17,249 | 0.72% | 139 | 0.01% | (798) | 0.32% | 0 | 0% | 0 | 0% | (209,508) | 84.23% | 177 | 0.06% | 222 | -0.09% | 127 | -0.08% | 195 | -0.13% | 188 | -0.09% | 179 | -0.19% | 179 | -0.19% | ||
收益費損項目合計 | 67,230 | 2.82% | 47,532 | 4.04% | 31,677 | -12.68% | 14,282 | -42.83% | 46,144 | 177.89% | 36,148 | -14.5% | (8,742) | 3.51% | 26,451 | 9.06% | 35,380 | -14.47% | 55,603 | -33.49% | 24,685 | -16.72% | 23,179 | -10.81% | 34,042 | -35.6% | 18,620 | -20.22% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | 511,384 | 21.43% | 183,011 | 15.57% | 119,985 | -48.04% | 118,164 | -354.36% | (167,283) | -644.88% | (116,358) | 46.66% | 159,455 | -64.11% | 25,904 | 8.87% | ||||||||||||
應收票據(增加)減少 | 29,411 | 1.23% | 62,899 | 5.35% | 67,907 | -27.19% | 23,813 | -71.41% | 62,255 | 240% | 62,495 | -25.06% | (1,795) | 0.72% | 48,630 | 16.65% | 14,834 | -6.07% | 3,101 | -1.87% | (351) | 0.24% | (20,886) | 9.74% | 19,753 | -20.66% | 78,586 | -85.34% |
應收帳款(增加)減少 | 856,161 | 35.88% | 559,081 | 47.56% | 384,934 | -154.11% | 482,673 | -1447.47% | 773,227 | 2980.83% | 78,810 | -31.6% | (242,120) | 97.34% | 240,051 | 82.18% | (80,653) | 32.98% | 217,678 | -131.12% | (57,684) | 39.06% | (58,893) | 27.46% | 58,218 | -60.88% | 380,827 | -413.54% |
存貨(增加)減少 | (911,004) | -38.18% | (1,045,999) | -88.98% | (946,538) | 378.95% | (499,309) | 1497.36% | (552,345) | -2129.32% | (274,987) | 110.28% | (81,305) | 32.69% | 88,482 | 30.29% | (83,492) | 34.14% | (400,245) | 241.09% | (57,114) | 38.68% | (191,245) | 89.18% | (58,979) | 61.68% | (311,802) | 338.58% |
預付款項(增加)減少 | (72,753) | -3.05% | (1,159) | -0.1% | (57,795) | 23.14% | (125,866) | 377.45% | (23,861) | -91.99% | 46,480 | -18.64% | 2,366 | -0.95% | (94,858) | -32.47% | 14,770 | -6.04% | 7,703 | -4.64% | 13,525 | -9.16% | 25,098 | -11.7% | (20,098) | 21.02% | 1,672 | -1.82% |
其他流動資產(增加)減少 | (67,122) | -2.81% | (32,653) | -2.78% | (29,059) | 11.63% | 25,209 | -75.6% | 7,552 | 29.11% | 31,028 | -12.44% | (77,209) | 31.04% | (15,975) | -5.47% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 346,077 | 14.51% | (274,820) | -23.38% | (459,798) | 184.08% | 24,684 | -74.02% | 99,541 | 383.74% | (173,865) | 69.72% | (234,309) | 94.2% | 294,116 | 100.69% | (114,504) | 46.83% | 16,786 | -10.11% | (183,452) | 124.23% | (228,764) | 106.68% | 43,524 | -45.51% | 164,416 | -178.54% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 2,078,205 | 87.1% | 1,307,248 | 111.2% | 277,110 | -110.94% | 192,094 | -576.06% | 377,323 | 1454.6% | 204,452 | -81.99% | 15,473 | -6.22% | 251,563 | 86.12% | ||||||||||||
應付帳款增加(減少) | (646,568) | -27.1% | 26,433 | 2.25% | (112,766) | 45.15% | (147,368) | 441.94% | (334,292) | -1288.71% | (145,194) | 58.23% | (190,140) | 76.44% | (165,717) | -56.73% | (39,239) | 16.05% | (189) | 0.11% | (23,357) | 15.82% | (39,199) | 18.28% | (122,382) | 127.98% | 8,110 | -8.81% |
應付帳款-關係人增加(減少) | 331 | 0.01% | 1,596 | 0.14% | (53) | 0.02% | (86) | 0.26% | (99) | -0.38% | 3 | 0% | (34,382) | 13.82% | 10,268 | 3.52% | 4,935 | -2.02% | ||||||||||
其他應付款增加(減少) | (529,032) | -22.17% | (309,057) | -26.29% | (133,720) | 53.54% | (70,309) | 210.85% | (140,893) | -543.15% | (146,069) | 58.58% | (13,751) | 5.53% | (35,291) | -12.08% | (103,224) | 42.21% | (47,362) | 28.53% | (46,522) | 31.5% | 18,945 | -8.83% | (55,341) | 57.87% | (195,978) | 212.81% |
其他流動負債增加(減少) | (4,773) | -0.2% | (343,034) | -29.18% | (38,652) | 15.47% | 12,054 | -36.15% | 58 | 0.22% | 19,707 | -7.9% | 34,433 | -13.84% | 4,449 | 1.52% | ||||||||||||
淨確定福利負債增加(減少) | (15,253) | -0.64% | (24,768) | -2.11% | (40,375) | 16.16% | (42,002) | 125.96% | (36,034) | -138.91% | (46,793) | 18.77% | (34,407) | 13.83% | (23,793) | -8.15% | (26,926) | 11.01% | (1,503) | 0.91% | 160 | -0.11% | 318 | -0.15% | 202 | -0.21% | 290 | -0.31% |
與營業活動相關之負債之淨變動合計 | 882,910 | 37.01% | 658,418 | 56.01% | (48,456) | 19.4% | (51,823) | 155.41% | (135,602) | -522.75% | (113,724) | 45.61% | (224,375) | 90.21% | 61,315 | 20.99% | (201,197) | 82.28% | (193,578) | 116.6% | 11,100 | -7.52% | (57,996) | 27.05% | (183,156) | 191.53% | (190,861) | 207.25% |
與營業活動相關之資產及負債之淨變動合計 | 1,228,987 | 51.51% | 383,598 | 32.63% | (508,254) | 203.48% | (27,139) | 81.39% | (36,061) | -139.02% | (287,589) | 115.33% | (458,684) | 184.41% | 355,431 | 121.68% | (315,701) | 129.1% | (176,792) | 106.49% | (172,352) | 116.71% | (286,760) | 133.73% | (139,632) | 146.02% | (26,445) | 28.72% |
調整項目合計 | 1,296,217 | 54.33% | 431,130 | 36.67% | (476,577) | 190.8% | (12,857) | 38.56% | 10,083 | 38.87% | (251,441) | 100.83% | (467,426) | 187.93% | 381,882 | 130.73% | (280,321) | 114.64% | (121,189) | 73% | (147,667) | 100% | (263,581) | 122.92% | (105,590) | 110.42% | (7,825) | 8.5% |
營運產生之現金流入(流出) | 2,373,782 | 99.49% | 1,180,337 | 100.4% | (237,638) | 95.14% | (25,295) | 75.86% | 25,065 | 96.63% | (244,058) | 97.87% | (242,039) | 97.31% | 300,585 | 102.9% | (238,315) | 97.46% | (158,517) | 95.48% | (132,674) | 89.84% | (209,614) | 97.75% | (89,632) | 93.73% | (83,970) | 91.18% |
收取之利息 | 20,142 | 0.84% | 10,708 | 0.91% | 4,373 | -1.75% | 1,084 | -3.25% | 545 | 2.1% | 150 | -0.06% | 187 | -0.08% | 112 | 0.04% | 660 | -0.27% | 343 | -0.21% | 307 | -0.21% | 287 | -0.13% | 83 | -0.09% | 183 | -0.2% |
支付之利息 | (6,429) | -0.27% | (4,080) | -0.35% | (15,828) | 6.34% | (8,959) | 26.87% | (6,549) | -25.25% | (4,666) | 1.87% | (6,761) | 2.72% | (8,603) | -2.95% | (6,159) | 2.52% | (7,823) | 4.71% | (5,374) | 3.64% | (3,591) | 1.67% | (6,077) | 6.35% | (8,303) | 9.02% |
退還(支付)之所得稅 | (1,603) | -0.07% | (11,381) | -0.97% | (685) | 0.27% | (176) | 0.53% | 6,879 | 26.52% | (786) | 0.32% | (115) | 0.05% | 14 | 0% | (719) | 0.29% | (20) | 0.01% | (9,930) | 6.72% | (1,522) | 0.71% | ||||
營業活動之淨現金流入(流出) | 2,385,892 | 100% | 1,175,584 | 100% | (249,778) | 100% | (33,346) | 100% | 25,940 | 100% | (249,360) | 100% | (248,728) | 100% | 292,108 | 100% | (244,533) | 100% | (166,017) | 100% | (147,671) | 100% | (214,440) | 100% | (95,626) | 100% | (92,090) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (26,705) | 7.99% | 0 | 0% | (252,750) | 82.48% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (1,084) | 0.32% | 0 | 0% | (3,218) | 5.24% | (163,451) | 85.48% | (28,014) | 9.14% | (1,172) | 6.39% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 38,344 | -168.04% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (35,116) | 10.51% | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (248,229) | 74.29% | (22,724) | 99.59% | (14,072) | 22.9% | (16,050) | 8.39% | (13,478) | 4.4% | (9,667) | 52.74% | (9,810) | -6.31% | (12,089) | 90.09% | (10,285) | 73.6% | (17,315) | 116.54% | (13,493) | 84.26% | (7,890) | 70.41% | (5,975) | 50.9% | (7,176) | 98.56% |
存出保證金減少 | (154) | 0.05% | 0 | 0% | 111 | -0.18% | (6,916) | 3.62% | (175) | 0.06% | (529) | 2.89% | 2,077 | 1.34% | (1,845) | 13.2% | (244) | 1.64% | 3,411 | -21.3% | (323) | 2.88% | (673) | 5.73% | 116 | -1.59% | ||
取得無形資產 | (1,726) | 0.52% | (5,110) | 22.39% | (7,134) | 11.61% | (6,964) | 3.64% | (8,350) | 2.72% | (676) | 3.69% | (3,297) | -2.12% | (1,285) | 9.58% | (950) | 6.8% | (1,326) | 8.93% | (6,614) | 41.3% | (2,725) | 24.32% | (422) | 3.6% | (1,519) | 20.86% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (21,106) | 6.32% | (8,656) | 37.93% | (36,136) | 58.81% | 0 | 0% | (6,201) | 2.02% | (6,301) | 34.38% | (1,182) | -0.76% | ||||||||||||||
投資活動之淨現金流入(流出) | (334,120) | 100% | (22,818) | 100% | (61,449) | 100% | (191,205) | 100% | (306,451) | 100% | (18,330) | 100% | 155,546 | 100% | (13,419) | 100% | (13,975) | 100% | (14,857) | 100% | (16,013) | 100% | (11,206) | 100% | (11,738) | 100% | (7,281) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 465,000 | 96.72% | 111,050 | 25.2% | 483,736 | 76.99% | 549,290 | 95.47% | 92,198 | 43.23% | 240,082 | 100.88% | 333,623 | 103.66% | 398,091 | 148.77% | 206,555 | 95.58% | (94,743) | 98.22% | 44,056 | 99.95% | 82,459 | 100% | 128,934 | 99.69% | ||
應付短期票券減少 | 0 | 0% | (99,888) | -22.66% | (620,000) | -107.76% | ||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 440,000 | 99.83% | 0 | 0% | 150,000 | 26.07% | ||||||||||||||||||||
存入保證金增加 | 1,492 | 0.31% | 0 | 0% | 58 | 0.01% | 0 | 0% | 580 | 0.24% | 10,133 | -3.44% | (1,721) | 1.78% | 21 | 0.05% | 0 | 0% | 406 | 0.31% | ||||||||
存入保證金減少 | 0 | 0% | (707) | -0.16% | 0 | 0% | (797) | -0.14% | (901) | -0.42% | 0 | 0% | (10,880) | -3.38% | (500) | -0.19% | 9,560 | 4.42% | ||||||||||
租賃本金償還 | (18,011) | -3.75% | (9,700) | -2.2% | (4,769) | -0.76% | (3,145) | -0.55% | (2,979) | -1.4% | (2,683) | -1.13% | (898) | -0.28% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | 32,287 | 6.72% | 0 | 0% | 180,000 | 31.29% | ||||||||||||||||||||||
其他籌資活動 | (1) | 0% | (1) | 0% | 234 | 0.04% | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 480,767 | 100% | 440,754 | 100% | 628,299 | 100% | 575,348 | 100% | 213,256 | 100% | 237,979 | 100% | 321,845 | 100% | (294,992) | 100% | 267,591 | 100% | 216,115 | 100% | (96,464) | 100% | 44,077 | 100% | 82,459 | 100% | 129,340 | 100% |
匯率變動對現金及約當現金之影響 | 3,836 | 16,604 | 8,531 | 410 | (1,376) | (2,100) | 7,231 | 4,070 | (9,323) | 11,158 | (10,220) | 1,714 | 1,136 | (583) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 2,536,375 | 1,610,124 | 325,603 | 351,207 | (68,631) | (31,811) | 235,894 | (12,233) | (240) | 46,399 | (270,368) | (179,855) | (23,769) | 29,386 | ||||||||||||||
期初現金及約當現金餘額 | 2,480,917 | 1,737,486 | 595,630 | 168,981 | 214,509 | 147,896 | 97,983 | |||||||||||||||||||||
期末現金及約當現金餘額 | 5,017,292 | 3,347,610 | 921,233 | 520,188 | 145,878 | 116,085 | 333,877 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 5,017,292 | 3,347,610 | 921,233 | 439,809 | 68,062 | 116,085 | 332,405 | 98,417 | 110,197 | 120,922 | 136,163 | 323,193 | 63,608 | 91,501 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
華城(1519) 2025年第1季「營業活動之現金流」單季為NT$23.86億元、較上一季成長12.63%;而今年初至今累積為NT$23.86億元、較去年同期成長102.95%。
單季
華城(1519) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$23.86億元,較上一季成長12.63%,為過去11年同期中的第1高。
同時華城過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為318.98%、63.17%與33.63%。
其中稅前淨利為NT$10.78億元,收益費損相關之調整項目為NT$6,723萬元,所得稅/利息等之影響數為NT$1,211萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$23.86億元,較去年同期成長102.95%,為過去11年同期中的第1高。
同時華城過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為318.98%、63.17%與33.63%。
其中稅前淨利為NT$10.78億元,收益費損相關之調整項目為NT$6,723萬元,所得稅/利息等之影響數為NT$1,211萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 1,077,565 | 749,207 | 238,939 | (12,438) | 14,982 | 7,383 | 226,683 | (81,297) | 42,006 | (37,328) | 14,993 | 53,967 | 15,958 | (76,145) | ||||||||||||||
收益費損項目合計 | 67,230 | 47,532 | 31,677 | 14,282 | 46,144 | 36,148 | (8,742) | 26,451 | 35,380 | 55,603 | 24,685 | 23,179 | 34,042 | 18,620 | ||||||||||||||
折舊費用 | 68,067 | 43,651 | 33,744 | 31,614 | 30,248 | 28,301 | 20,594 | 20,816 | 20,943 | 19,763 | 19,958 | 21,594 | 22,722 | 24,360 | ||||||||||||||
攤銷費用 | 8,138 | 7,465 | 6,572 | 5,135 | 3,667 | 2,737 | 2,094 | 1,685 | 1,977 | 1,826 | 1,309 | 840 | 637 | 534 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 1,228,987 | 383,598 | (508,254) | (27,139) | (36,061) | (287,589) | (458,684) | 355,431 | (315,701) | (176,792) | (172,352) | (286,760) | (139,632) | (26,445) | ||||||||||||||
營業活動之淨現金流入(流出) | 2,385,892 | 1,175,584 | (249,778) | (33,346) | 25,940 | (249,360) | (248,728) | 292,108 | (244,533) | (166,017) | (147,671) | (214,440) | (95,626) | (92,090) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 1,077,565 | 24.37% | 749,207 | 24.67% | 238,939 | 15.51% | (12,438) | -0.89% | 14,982 | 0.94% | 7,383 | 0.44% | 226,683 | 18.4% | (81,297) | -6.51% | 42,006 | 3.53% | (37,328) | -3.6% | 14,993 | 1.46% | 53,967 | 5.69% | 15,958 | 1.76% | (76,145) | -13.88% |
收益費損項目合計 | 67,230 | 2.82% | 47,532 | 4.04% | 31,677 | -12.68% | 14,282 | -42.83% | 46,144 | 177.89% | 36,148 | -14.5% | (8,742) | 3.51% | 26,451 | 9.06% | 35,380 | -14.47% | 55,603 | -33.49% | 24,685 | -16.72% | 23,179 | -10.81% | 34,042 | -35.6% | 18,620 | -20.22% |
折舊費用 | 68,067 | 2.85% | 43,651 | 3.71% | 33,744 | -13.51% | 31,614 | -94.81% | 30,248 | 116.61% | 28,301 | -11.35% | 20,594 | -8.28% | 20,816 | 7.13% | 20,943 | -8.56% | 19,763 | -11.9% | 19,958 | -13.52% | 21,594 | -10.07% | 22,722 | -23.76% | 24,360 | -26.45% |
攤銷費用 | 8,138 | 0.34% | 7,465 | 0.64% | 6,572 | -2.63% | 5,135 | -15.4% | 3,667 | 14.14% | 2,737 | -1.1% | 2,094 | -0.84% | 1,685 | 0.58% | 1,977 | -0.81% | 1,826 | -1.1% | 1,309 | -0.89% | 840 | -0.39% | 637 | -0.67% | 534 | -0.58% |
與營業活動相關之資產及負債之淨變動合計 | 1,228,987 | 51.51% | 383,598 | 32.63% | (508,254) | 203.48% | (27,139) | 81.39% | (36,061) | -139.02% | (287,589) | 115.33% | (458,684) | 184.41% | 355,431 | 121.68% | (315,701) | 129.1% | (176,792) | 106.49% | (172,352) | 116.71% | (286,760) | 133.73% | (139,632) | 146.02% | (26,445) | 28.72% |
營業活動之淨現金流入(流出) | 2,385,892 | 100% | 1,175,584 | 100% | (249,778) | 100% | (33,346) | 100% | 25,940 | 100% | (249,360) | 100% | (248,728) | 100% | 292,108 | 100% | (244,533) | 100% | (166,017) | 100% | (147,671) | 100% | (214,440) | 100% | (95,626) | 100% | (92,090) | 100% |
投資活動之淨現金流
華城(1519) 2025年第1季「投資活動之淨現金流」單季為NT$-3.34億元、較上一季成長36.28%;而今年初至今累積為NT$-3.34億元、較去年同期衰退-1364.28%。
單季
華城(1519) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-3.34億元,較上一季成長36.28%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-3.34億元,較去年同期衰退-1364.28%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (334,120) | (22,818) | (61,449) | (191,205) | (306,451) | (18,330) | 155,546 | (13,419) | (13,975) | (14,857) | (16,013) | (11,206) | (11,738) | (7,281) | ||||||||||||||
取得不動產、廠房及設備 | (248,229) | (22,724) | (14,072) | (16,050) | (13,478) | (9,667) | (9,810) | (12,089) | (10,285) | (17,315) | (13,493) | (7,890) | (5,975) | (7,176) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 394 | 2,517 | 15 | ||||||||||||||||||||||||
取得無形資產 | (1,726) | (5,110) | (7,134) | (6,964) | (8,350) | (676) | (3,297) | (1,285) | (950) | (1,326) | (6,614) | (2,725) | (422) | (1,519) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (35,116) | |||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (26,705) | 0 | (252,750) | |||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (1,084) | 0 | (3,218) | (163,451) | (28,014) | (1,172) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 38,344 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (334,120) | 100% | (22,818) | 100% | (61,449) | 100% | (191,205) | 100% | (306,451) | 100% | (18,330) | 100% | 155,546 | 100% | (13,419) | 100% | (13,975) | 100% | (14,857) | 100% | (16,013) | 100% | (11,206) | 100% | (11,738) | 100% | (7,281) | 100% |
取得不動產、廠房及設備 | (248,229) | 74.29% | (22,724) | 99.59% | (14,072) | 22.9% | (16,050) | 8.39% | (13,478) | 4.4% | (9,667) | 52.74% | (9,810) | -6.31% | (12,089) | 90.09% | (10,285) | 73.6% | (17,315) | 116.54% | (13,493) | 84.26% | (7,890) | 70.41% | (5,975) | 50.9% | (7,176) | 98.56% |
處分不動產、廠房及設備 | 0 | 0% | 394 | -0.21% | 2,517 | -0.82% | 15 | -0.08% | ||||||||||||||||||||
取得無形資產 | (1,726) | 0.52% | (5,110) | 22.39% | (7,134) | 11.61% | (6,964) | 3.64% | (8,350) | 2.72% | (676) | 3.69% | (3,297) | -2.12% | (1,285) | 9.58% | (950) | 6.8% | (1,326) | 8.93% | (6,614) | 41.3% | (2,725) | 24.32% | (422) | 3.6% | (1,519) | 20.86% |
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (35,116) | 10.51% | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (26,705) | 7.99% | 0 | 0% | (252,750) | 82.48% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (1,084) | 0.32% | 0 | 0% | (3,218) | 5.24% | (163,451) | 85.48% | (28,014) | 9.14% | (1,172) | 6.39% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 38,344 | -168.04% | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
華城(1519) 2025年第1季「籌資活動之淨現金流」單季為NT$4.81億元、較上一季成長133.9%;而今年初至今累積為NT$4.81億元、較去年同期成長9.08%。
單季
華城(1519) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$4.81億元,較上一季成長133.9%,為過去11年同期中的第3高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$4.81億元,較去年同期成長9.08%,為過去11年同期中的第3高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 480,767 | 440,754 | 628,299 | 575,348 | 213,256 | 237,979 | 321,845 | (294,992) | 267,591 | 216,115 | (96,464) | 44,077 | 82,459 | 129,340 | ||||||||||||||
短期借款增加 | 465,000 | 111,050 | 483,736 | 549,290 | 92,198 | 240,082 | 333,623 | 398,091 | 206,555 | (94,743) | 44,056 | 82,459 | 128,934 | |||||||||||||||
短期借款減少 | (305,125) | |||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 440,000 | 0 | 150,000 | ||||||||||||||||||||||||
償還長期借款 | 0 | (10,000) | (10,000) | (10,000) | 0 | (130,000) | ||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 480,767 | 100% | 440,754 | 100% | 628,299 | 100% | 575,348 | 100% | 213,256 | 100% | 237,979 | 100% | 321,845 | 100% | (294,992) | 100% | 267,591 | 100% | 216,115 | 100% | (96,464) | 100% | 44,077 | 100% | 82,459 | 100% | 129,340 | 100% |
短期借款增加 | 465,000 | 96.72% | 111,050 | 25.2% | 483,736 | 76.99% | 549,290 | 95.47% | 92,198 | 43.23% | 240,082 | 100.88% | 333,623 | 103.66% | 398,091 | 148.77% | 206,555 | 95.58% | (94,743) | 98.22% | 44,056 | 99.95% | 82,459 | 100% | 128,934 | 99.69% | ||
短期借款減少 | (305,125) | 103.44% | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 440,000 | 99.83% | 0 | 0% | 150,000 | 26.07% | ||||||||||||||||||||
償還長期借款 | 0 | 0% | (10,000) | -1.59% | (10,000) | -1.74% | (10,000) | -4.69% | 0 | 0% | (130,000) | -48.58% | ||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。