1465
13.95
TWD-0.05 (-0.36%)
2025.05.12收盤
偉全-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 29,041 | (33,962) | (16,031) | (3,994) | (13,702) | (24,077) | 42,299 | (8,638) | 58,787 | 26,792 | 39,070 | 50,958 | 32,111 | |||||||||||||
本期稅前淨利(淨損) | 29,041 | (33,962) | (16,031) | (3,994) | (13,702) | (29,332) | (36,763) | (8,638) | 58,787 | 26,792 | 39,070 | 50,958 | 32,111 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 7,917 | 7,720 | 6,551 | 5,913 | 3,666 | 3,684 | 9,150 | 9,106 | 10,032 | 12,587 | 12,920 | 14,141 | 17,049 | |||||||||||||
攤銷費用 | 123 | 78 | 112 | 116 | 82 | 132 | 81 | 79 | 31 | 47 | 56 | 503 | 485 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 792 | (1,991) | 1,645 | 265 | 0 | 1 | 0 | |||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 640 | (752) | 1,857 | 2,166 | (373) | 424 | (19) | 407 | 0 | (144) | ||||||||||||||||
利息費用 | 53 | 84 | 5 | 0 | 5 | 17 | 0 | 24 | 85 | 399 | 825 | 1,187 | (4,491) | |||||||||||||
利息收入 | (13,816) | (13,809) | (9,626) | (2,642) | (2,957) | (10,459) | 138 | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0 | 0 | (154) | 0 | 394 | (4,914) | |||||||||||||||||||
處分投資損失(利益) | 0 | (74) | (88) | 0 | (4) | 0 | (45) | 0 | (27) | (18) | 249 | (238) | ||||||||||||||
收益費損項目合計 | (4,291) | (8,835) | 456 | 5,664 | 419 | (311) | 4,391 | 3,804 | 4,738 | 7,531 | 8,286 | 11,861 | 16,090 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (2,458) | (6,581) | (12,525) | (16,773) | (4,458) | (7,670) | 206 | (8,546) | 2,441 | (15,091) | (1,491) | 8,874 | 5,198 | |||||||||||||
應收帳款(增加)減少 | (6,841) | 17,475 | (11,727) | (9,486) | 14 | 1,218 | 31,949 | (9,840) | 8,179 | 54,799 | (18,956) | 29,593 | 13,392 | |||||||||||||
其他應收款(增加)減少 | 4,963 | (2,066) | (30,967) | 2,534 | (1,475) | 73,695 | 3,767 | (3,240) | 5,384 | 41,285 | (79) | 14,820 | (83,901) | |||||||||||||
存貨(增加)減少 | 17,707 | 18,370 | 4,920 | 23,929 | 15,881 | 30,053 | 101,982 | (30,737) | 35,540 | 94,776 | 22,254 | 32,080 | 34,860 | |||||||||||||
預付費用(增加)減少 | (271) | 862 | 3,716 | 478 | 590 | 262 | 5,988 | 5,277 | 4,487 | 2,453 | 15,206 | 439 | 3,092 | |||||||||||||
預付款項(增加)減少 | 10,799 | 8,964 | (20,117) | (4,208) | (2,162) | 145,095 | (53,269) | 17,884 | 322 | (1,115) | (1,940) | 8,341 | (21,061) | |||||||||||||
其他流動資產(增加)減少 | (11) | 15 | 198 | 92 | 531 | 27,919 | (668) | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 23,888 | 37,039 | (66,502) | (3,434) | 8,921 | 270,572 | 89,400 | (47,487) | 5,857 | 254,228 | 170,490 | 54,004 | (190,736) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (558) | 2,874 | 7,622 | (714) | (1,613) | 6,089 | (15,556) | |||||||||||||||||||
應付票據增加(減少) | 9,320 | (10,912) | 21,452 | 8,083 | (2,383) | (21,977) | (18,658) | 26,055 | 25,015 | 5,283 | 10,480 | (35,462) | 45,815 | |||||||||||||
應付帳款增加(減少) | (2,146) | (4,130) | 1,072 | (2,689) | 445 | 579 | (42,430) | 2,509 | 16,417 | (58,734) | 25,174 | 21,763 | 11,000 | |||||||||||||
其他應付款增加(減少) | 735 | (710) | 7,269 | 7,176 | 893 | (75,188) | 8,806 | 551 | (1,442) | (3,499) | 21,200 | 6,878 | 36,910 | |||||||||||||
預收款項增加(減少) | 726 | 703 | 464 | 312 | 2,293 | 306 | 131,361 | 7,386 | (11,683) | 920 | 9,596 | 26,027 | 6,385 | |||||||||||||
其他流動負債增加(減少) | 38 | (56) | 777 | 308 | (718) | 3 | (27) | |||||||||||||||||||
淨確定福利負債增加(減少) | 311 | (146) | (174) | (247) | (370) | (2,998) | (373) | 498 | 365 | (2,579) | (2,576) | (3,672) | 1,330 | |||||||||||||
與營業活動相關之負債之淨變動合計 | 8,426 | (12,377) | 38,482 | 12,229 | (1,453) | (93,186) | 61,913 | 35,913 | 36,112 | (69,760) | 55,207 | (2,656) | 110,839 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 32,314 | 24,662 | (28,020) | 8,795 | 7,468 | 177,386 | 151,313 | (11,574) | 41,969 | 184,468 | 225,697 | 51,348 | (79,897) | |||||||||||||
調整項目合計 | 28,023 | 15,827 | (27,564) | 14,459 | 7,887 | 177,075 | 155,704 | (7,770) | 46,707 | 191,999 | 233,983 | 63,209 | (63,807) | |||||||||||||
營運產生之現金流入(流出) | 57,064 | (18,135) | (43,595) | 10,465 | (5,815) | 147,743 | 118,941 | (16,408) | 105,494 | 218,791 | 273,053 | 114,167 | (31,696) | |||||||||||||
收取之利息 | 14,094 | 22,966 | 7,265 | 2,185 | 1,905 | 10,444 | (193) | 6,469 | 6,059 | 6,417 | 6,266 | 3,611 | (3,470) | |||||||||||||
支付之利息 | (50) | (71) | 0 | 0 | (5) | (17) | 0 | (24) | (85) | (607) | (1,864) | (1,577) | 3,342 | |||||||||||||
退還(支付)之所得稅 | (4,838) | 1,594 | 4 | 126 | 216 | (2,394) | (248) | (3,885) | (225) | (662) | (5,989) | (5,637) | (10,114) | |||||||||||||
營業活動之淨現金流入(流出) | 66,270 | 6,445 | (36,326) | 12,776 | (3,699) | 155,776 | 118,500 | (13,848) | 111,243 | 223,939 | 271,466 | 110,564 | (41,938) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (113) | (61,253) | 104 | (49,483) | 0 | (51,353) | ||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 0 | 0 | 49,500 | 0 | 154,947 | |||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (20,000) | 107 | (30,000) | 0 | (205,000) | 0 | (130,000) | 0 | 0 | |||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 19,967 | 60,065 | 0 | 20,011 | 0 | 90,133 | 0 | 0 | |||||||||||||||||
取得不動產、廠房及設備 | (1,165) | 10,642 | (35,021) | (94) | (458) | (324) | (969) | (29,592) | (558) | (1,764) | (4,881) | (1,492) | (17,889) | |||||||||||||
存出保證金減少 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
取得無形資產 | 0 | (33) | (182) | (31) | (31) | (31) | (27) | (25) | 0 | 0 | 0 | (117) | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他金融資產增加 | (28,012) | 0 | 58,009 | |||||||||||||||||||||||
其他金融資產減少 | 0 | 38,604 | (51,243) | 7,558 | (137,414) | (20,481) | ||||||||||||||||||||
預付設備款增加 | 0 | (26,741) | 22,981 | (3,161) | (28,787) | 0 | 5,929 | 474 | (579) | (1,313) | 7,823 | |||||||||||||||
預付設備款減少 | (1) | 13,878 | 0 | 1 | 0 | 1,166 | ||||||||||||||||||||
投資活動之淨現金流入(流出) | (49,725) | (4,759) | 87,154 | (45,059) | (1,309) | 130,893 | (73,374) | (44,304) | (18,972) | (122,286) | 26,680 | (82,316) | (119,549) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 70,000 | 0 | 0 | ||||||||||||||||||||||
短期借款減少 | 0 | (10,000) | 0 | 0 | 0 | 0 | ||||||||||||||||||||
指定為透過損益按公允價值衡量之金融負債減少 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
存入保證金減少 | (100) | (272) | (150) | (550) | 0 | (236) | 0 | 0 | 0 | |||||||||||||||||
其他非流動負債減少 | 165 | (40) | (40) | (40) | 0 | 0 | (15) | (1,425) | ||||||||||||||||||
發放現金股利 | (51,804) | 0 | (1) | 0 | 0 | 0 | 0 | 0 | (93,247) | (98,427) | (43,170) | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | (51,739) | 59,960 | 59,809 | 110 | 174 | (166,818) | 3,344 | 1,586 | (135,033) | (115,703) | (87,892) | (79,340) | (20,532) | |||||||||||||
本期現金及約當現金增加(減少)數 | (35,194) | 61,646 | 110,637 | (32,172) | (10,072) | 28,541 | 51,840 | (63,592) | (34,457) | (24,382) | 228,639 | (45,476) | (159,106) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 214,083 | 197,143 | 232,894 | 392,060 | 365,356 | 142,542 | 186,855 | |||||||||||||
期末現金及約當現金餘額 | (35,194) | 61,646 | 110,637 | (32,172) | (10,072) | 28,541 | 344,951 | 214,083 | 197,143 | 232,894 | 392,060 | 365,356 | 142,542 | |||||||||||||
資產負債表帳列之現金及約當現金 | 163,451 | 8.51% | 236,621 | 12.16% | 223,016 | 11.14% | 83,931 | 4.6% | 34,744 | 1.81% | 906,577 | 39.56% | 215,818 | 9.05% | 214,083 | 8.79% | 197,143 | 7.69% | 232,894 | 8.34% | 392,060 | 13.25% | 365,356 | 12.72% | 142,542 | 4.75% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 83,337 | 16.84% | 58,605 | 10.06% | 101,298 | 16.56% | (94,289) | -21.36% | (36,591) | -8.6% | (152,136) | -21.45% | 28,400 | 4.07% | 32,216 | 1.72% | 124,230 | 6.35% | 150,681 | 6.54% | 172,141 | 6.38% | 158,617 | 5.98% | 120,691 | 4.57% |
本期稅前淨利(淨損) | 83,337 | 54.81% | 58,605 | 54.53% | 101,298 | 105.12% | (94,289) | 48.51% | (36,591) | 67.21% | 1,069,352 | 20845.07% | (50,662) | -34.33% | 32,216 | 33.35% | 124,230 | 66.87% | 150,681 | -784.06% | 172,141 | 368.86% | 158,617 | 56.88% | 120,691 | 77.13% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 31,601 | 20.78% | 30,103 | 28.01% | 24,538 | 25.46% | 22,254 | -11.45% | 14,705 | -27.01% | 14,309 | 278.93% | 37,334 | 25.3% | 37,193 | 38.5% | 44,984 | 24.21% | 49,985 | -260.09% | 54,060 | 115.84% | 61,119 | 21.92% | 69,652 | 44.51% |
攤銷費用 | 468 | 0.31% | 322 | 0.3% | 482 | 0.5% | 457 | -0.24% | 438 | -0.8% | 375 | 7.31% | 324 | 0.22% | 199 | 0.21% | 118 | 0.06% | 196 | -1.02% | 249 | 0.53% | 2,024 | 0.73% | 1,967 | 1.26% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 4,307 | 2.83% | (1,923) | -1.79% | 660 | 0.68% | 1,163 | -0.6% | 0 | 0% | 1,940 | 0.7% | 0 | 0% | ||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (5,124) | -3.37% | (1,680) | -1.56% | 18,700 | 19.41% | 8,564 | -4.41% | 1,110 | -2.04% | 371 | 7.23% | (33) | -0.02% | 210 | 0.22% | 0 | 0% | (1,890) | -1.21% | ||||||
利息費用 | 282 | 0.19% | 207 | 0.19% | 19 | 0.02% | 939 | -0.48% | 374 | -0.69% | 17 | 0.33% | 1 | 0% | 84 | 0.09% | 1,369 | 0.74% | 2,048 | -10.66% | 4,756 | 10.19% | 9,792 | 3.51% | 15,074 | 9.63% |
利息收入 | (57,647) | -37.91% | (51,748) | -48.15% | (21,075) | -21.87% | (9,788) | 5.04% | (22,474) | 41.28% | (40,589) | -791.21% | (11,228) | -7.61% | ||||||||||||
股利收入 | 0 | 0% | (91) | -0.08% | (167) | -0.17% | (239) | 0.12% | 0 | 0% | (34) | -0.02% | ||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0% | 67 | 0.06% | (459) | -0.48% | (150) | 0.08% | 0 | 0% | (35,428) | -690.6% | (5,741) | -3.89% | ||||||||||||
處分投資損失(利益) | (387) | -0.25% | (107) | -0.1% | (219) | -0.23% | (109) | 0.06% | (2,727) | 5.01% | (296) | -5.77% | (193) | -0.13% | (31,481) | -32.59% | (227) | -0.12% | (890) | 4.63% | (1,967) | -0.71% | (4,931) | -3.15% | ||
收益費損項目合計 | (26,500) | -17.43% | (24,850) | -23.12% | 22,479 | 23.33% | 75,507 | -38.84% | (8,574) | 15.75% | (1,305,156) | -25441.64% | 20,430 | 13.84% | (18,315) | -18.96% | 23,564 | 12.68% | 26,070 | -135.65% | 32,032 | 68.64% | 51,264 | 18.38% | 67,873 | 43.37% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 1,088 | 0.72% | 4,366 | 4.06% | 5,500 | 5.71% | (16,050) | 8.26% | 7,412 | -13.62% | 3,966 | 77.31% | 3,868 | 2.62% | (11,588) | -11.99% | 14,019 | 7.55% | (5,433) | 28.27% | (10,145) | -21.74% | 6,424 | 2.3% | 2,435 | 1.56% |
應收帳款(增加)減少 | (10,675) | -7.02% | 31,802 | 29.59% | (25,755) | -26.73% | (21,961) | 11.3% | 27,049 | -49.69% | 102,055 | 1989.38% | 34,712 | 23.52% | (9,840) | -10.19% | (31,071) | -16.73% | 124,218 | -646.36% | (34,185) | -73.25% | (23,771) | -8.52% | 87,030 | 55.61% |
其他應收款(增加)減少 | 1,901 | 1.25% | 29,037 | 27.02% | (34,267) | -35.56% | 2,920 | -1.5% | 15,710 | -28.86% | (25,089) | -489.06% | 2,936 | 1.99% | (4,445) | -4.6% | 11,704 | 6.3% | (8,662) | 45.07% | (1,774) | -3.8% | 94,619 | 33.93% | (89,866) | -57.43% |
存貨(增加)減少 | 30,387 | 19.98% | (9,367) | -8.72% | (26,310) | -27.3% | 5,272 | -2.71% | 43,016 | -79.02% | 257,332 | 5016.22% | 159,277 | 107.92% | (118,216) | -122.36% | 129,927 | 69.94% | 91,316 | -475.16% | 30,342 | 65.02% | 38,329 | 13.74% | 134,505 | 85.95% |
預付費用(增加)減少 | (172) | -0.11% | 744 | 0.69% | 495 | 0.51% | (1,483) | 0.76% | 1,669 | -3.07% | 3,612 | 70.41% | (1,438) | -0.97% | (1,238) | -1.28% | 260 | 0.14% | 2,524 | -13.13% | 1,176 | 2.52% | 185 | 0.07% | (3,654) | -2.34% |
預付款項(增加)減少 | 13,037 | 8.57% | 23,096 | 21.49% | (15,868) | -16.47% | (16,395) | 8.43% | 9,268 | -17.02% | 83,310 | 1623.98% | (94,287) | -63.89% | 8,166 | 8.45% | (6,841) | -3.68% | 12,982 | -67.55% | 4,555 | 9.76% | 20,905 | 7.5% | (11,430) | -7.3% |
其他流動資產(增加)減少 | 4 | 0% | 27 | 0.03% | 419 | 0.43% | (106) | 0.05% | 565 | -1.04% | 30 | 0.58% | (744) | -0.5% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 35,570 | 23.39% | 79,705 | 74.16% | (95,786) | -99.4% | (47,803) | 24.59% | 104,689 | -192.31% | 437,002 | 8518.56% | 108,066 | 73.22% | 48,545 | 50.25% | 16,591 | 8.93% | (62,800) | 326.78% | (171,302) | -367.06% | 202,403 | 72.58% | 38,348 | 24.51% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (987) | -0.65% | (4,244) | -3.95% | 9,664 | 10.03% | 3,430 | -1.76% | (7,029) | 12.91% | (2,613) | -50.94% | (1,372) | -0.93% | ||||||||||||
應付票據增加(減少) | 7,755 | 5.1% | (38,903) | -36.2% | 33,113 | 34.36% | 7,188 | -3.7% | (4,931) | 9.06% | (38,815) | -756.63% | 6,778 | 4.59% | (2,031) | -2.1% | 27,918 | 15.03% | (13,461) | 70.04% | 1,839 | 3.94% | (126,398) | -45.32% | 29,991 | 19.17% |
應付帳款增加(減少) | 4,988 | 3.28% | (2,310) | -2.15% | (658) | -0.68% | 473 | -0.24% | (521) | 0.96% | (34,917) | -680.64% | (97,788) | -66.26% | 36,841 | 38.13% | 20,467 | 11.02% | (92,701) | 482.37% | 48,818 | 104.6% | 15,258 | 5.47% | (46,042) | -29.42% |
其他應付款增加(減少) | (5,210) | -3.43% | (12,293) | -11.44% | 15,019 | 15.59% | 3,446 | -1.77% | (31,028) | 57% | (20,025) | -390.35% | 37,155 | 25.17% | (7,042) | -7.29% | (10,002) | -5.38% | (18,171) | 94.55% | (1,398) | -3% | 420 | 0.15% | (19,579) | -12.51% |
預收款項增加(減少) | 43 | 0.03% | 1,871 | 1.74% | (627) | -0.65% | (1,810) | 0.93% | 2,258 | -4.15% | (131,055) | -2554.68% | 131,055 | 88.8% | 3,244 | 3.36% | (14,898) | -8.02% | (8,758) | 45.57% | (15,158) | -32.48% | 20,823 | 7.47% | (6,270) | -4.01% |
其他流動負債增加(減少) | 40 | 0.03% | (1,485) | -1.38% | (85) | -0.09% | 117 | -0.06% | 1,441 | -2.65% | 5 | 0.1% | (23) | -0.02% | ||||||||||||
淨確定福利負債增加(減少) | (86) | -0.06% | (644) | -0.6% | (611) | -0.63% | (4,506) | 2.32% | (1,154) | 2.12% | (6,797) | -132.5% | (13,519) | -9.16% | (8,345) | -8.64% | (17,678) | -9.52% | (7,567) | 39.37% | (15,023) | -32.19% | (20,300) | -7.28% | 2,558 | 1.63% |
與營業活動相關之負債之淨變動合計 | 6,543 | 4.3% | (58,008) | -53.97% | 44,515 | 46.19% | (139,758) | 71.9% | (40,964) | 75.25% | (235,838) | -4597.23% | 59,952 | 40.62% | 14,859 | 15.38% | 16,730 | 9.01% | (142,178) | 739.82% | 11,993 | 25.7% | (135,335) | -48.53% | (22,860) | -14.61% |
與營業活動相關之資產及負債之淨變動合計 | 42,113 | 27.7% | 21,697 | 20.19% | (51,271) | -53.2% | (187,561) | 96.49% | 63,725 | -117.06% | 201,164 | 3921.33% | 168,018 | 113.84% | 63,404 | 65.63% | 33,321 | 17.94% | (204,978) | 1066.59% | (159,309) | -341.36% | 67,068 | 24.05% | 15,488 | 9.9% |
調整項目合計 | 15,613 | 10.27% | (3,153) | -2.93% | (28,792) | -29.88% | (112,054) | 57.65% | 55,151 | -101.31% | (1,103,992) | -21520.31% | 188,448 | 127.69% | 45,089 | 46.67% | 56,885 | 30.62% | (178,908) | 930.94% | (127,277) | -272.72% | 118,332 | 42.43% | 83,361 | 53.27% |
營運產生之現金流入(流出) | 98,950 | 65.08% | 55,452 | 51.59% | 72,506 | 75.24% | (206,343) | 106.15% | 18,560 | -34.09% | (34,640) | -675.24% | 137,786 | 93.36% | 77,305 | 80.02% | 181,115 | 97.49% | (28,227) | 146.88% | 44,864 | 96.13% | 276,949 | 99.31% | 204,052 | 130.4% |
收取之利息 | 58,246 | 38.31% | 50,516 | 47% | 16,960 | 17.6% | 11,368 | -5.85% | 20,279 | -37.25% | 40,767 | 794.68% | 11,287 | 7.65% | 23,622 | 24.45% | 21,482 | 11.56% | 24,170 | -125.77% | 20,620 | 44.18% | 18,649 | 6.69% | 10,660 | 6.81% |
收取之股利 | 0 | 0% | 91 | 0.08% | 167 | 0.17% | 239 | -0.12% | 0 | 0% | 34 | 0.02% | 0 | 0% | 1,380 | 2.96% | 2,100 | 0.75% | 0 | 0% | ||||||
支付之利息 | (281) | -0.18% | (174) | -0.16% | (14) | -0.01% | (1,064) | 0.55% | (374) | 0.69% | (17) | -0.33% | (1) | 0% | (84) | -0.09% | (1,760) | -0.95% | (1,733) | 9.02% | (5,477) | -11.74% | (9,430) | -3.38% | (15,486) | -9.9% |
退還(支付)之所得稅 | (4,860) | -3.2% | 1,594 | 1.48% | 6,747 | 7% | 1,414 | -0.73% | (92,904) | 170.66% | (980) | -19.1% | (1,518) | -1.03% | (4,232) | -4.38% | (15,065) | -8.11% | (13,428) | 69.87% | (14,718) | -31.54% | (9,382) | -3.36% | (42,739) | -27.31% |
營業活動之淨現金流入(流出) | 152,055 | 100% | 107,479 | 100% | 96,366 | 100% | (194,386) | 100% | (54,439) | 100% | 5,130 | 100% | 147,588 | 100% | 96,611 | 100% | 185,772 | 100% | (19,218) | 100% | 46,669 | 100% | 278,886 | 100% | 156,487 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 151 | -0.38% | 209 | 1.43% | 756 | 0.27% | ||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (3,278) | 2.89% | (64,480) | 160.88% | (30,071) | -206.33% | (52,268) | -18.41% | 0 | 0% | (86,974) | -5.41% | 99,618 | 278.13% | ||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 64,480 | -56.88% | 30,071 | -75.03% | 52,268 | 358.64% | 88,288 | 31.1% | 485,457 | -81.77% | ||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (235,000) | 207.29% | (74,898) | 186.87% | (80,000) | -548.92% | (144,826) | -51.02% | (527,464) | 88.84% | (225,000) | -13.99% | (458,000) | -1278.72% | 0 | 0% | (101) | 2% | ||||||||
處分透過損益按公允價值衡量之金融資產 | 115,536 | -101.91% | 70,000 | -174.65% | 180,389 | 1237.75% | 180,104 | 63.45% | 297,186 | -50.06% | 255,333 | 15.88% | 388,201 | 1083.85% | 0 | 0% | 104 | -2.06% | ||||||||
取得不動產、廠房及設備 | (2,908) | 2.57% | (11,382) | 28.4% | (43,889) | -301.15% | (117,707) | -41.47% | (458) | 0.08% | (45,151) | -2.81% | (2,555) | -7.13% | (36,829) | -59.62% | (10,957) | -10.81% | (7,464) | 148.1% | (12,531) | -16.23% | (5,580) | -4.33% | (28,199) | 79.14% |
存出保證金減少 | 0 | 0% | 176 | -0.44% | 0 | 0% | 1 | 0% | 164 | -0.03% | 0 | 0% | 1 | 0% | 0 | 0% | ||||||||||
取得無形資產 | (574) | 0.51% | (33) | 0.08% | (864) | -5.93% | (311) | -0.11% | (31) | 0.01% | (940) | -0.06% | (27) | -0.08% | (621) | -1.01% | (300) | -0.3% | 0 | 0% | (34) | -0.04% | (524) | -0.41% | (114) | 0.32% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | 0 | 0% | (81) | 0.2% | ||||||||||||||||||||||
其他金融資產增加 | (51,329) | 45.28% | 0 | 0% | (804,476) | 135.5% | ||||||||||||||||||||
其他金融資產減少 | 0 | 0% | 7,310 | -18.24% | (51,243) | -351.61% | 92,051 | 32.43% | 0 | 0% | 46,470 | 75.23% | ||||||||||||||
其他非流動資產減少 | (434) | 0.38% | 0 | 0% | 915 | 0.06% | 2,123 | 5.93% | 1,324 | 2.14% | 6,781 | 6.69% | 3,066 | -60.83% | 20,015 | 25.92% | (2,607) | -2.02% | 3,570 | -10.02% | ||||||
預付設備款增加 | 0 | 0% | (31,104) | 77.6% | (12,968) | -88.98% | (3,454) | -1.22% | (44,074) | 7.42% | 0 | 0% | (161) | -0.26% | 0 | 0% | (3,012) | -3.9% | (1,313) | -1.02% | (3,019) | 8.47% | ||||
預付設備款減少 | 141 | -0.12% | 34,190 | -85.3% | 0 | 0% | 160 | 0.45% | 0 | 0% | 2,769 | 3.59% | 226 | 0.18% | 238 | -0.67% | ||||||||||
投資活動之淨現金流入(流出) | (113,366) | 100% | (40,080) | 100% | 14,574 | 100% | 283,853 | 100% | (593,696) | 100% | 1,608,128 | 100% | 35,817 | 100% | 61,774 | 100% | 101,393 | 100% | (5,040) | 100% | 77,209 | 100% | 128,969 | 100% | (35,634) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 95,000 | -84.93% | 155,000 | -288.14% | 90,000 | 319.77% | 0 | 0% | 275,000 | -134.23% | 60,630 | -6.38% | ||||||||||||||
短期借款減少 | (155,000) | 138.57% | (120,000) | 223.07% | (30,000) | -106.59% | 0 | 0% | (325,000) | 158.63% | (10,630) | 1.12% | 0 | 0% | (60,585) | 38.64% | ||||||||||
指定為透過損益按公允價值衡量之金融負債減少 | 0 | 0% | (840) | 1.56% | (462) | -1.64% | 0 | 0% | (482) | 0.24% | 0 | 0% | (210) | 0.32% | ||||||||||||
存入保證金增加 | 0 | 0% | 272 | -0.51% | 284 | 1.01% | 300 | -0.96% | 898 | -0.44% | 0 | 0% | 236 | -0.16% | ||||||||||||
存入保證金減少 | (100) | 0.09% | 0 | 0% | (434) | -1.54% | (150) | 0.48% | (786) | 0.38% | 0 | 0% | (135) | 0.09% | 0 | 0% | (130) | 0.07% | 0 | 0% | ||||||
其他非流動負債減少 | 45 | -0.04% | (160) | 0.3% | (160) | -0.57% | (160) | 0.51% | 0 | 0% | (29) | 0.02% | (2,256) | 1.17% | (2,508) | 1.6% | ||||||||||
發放現金股利 | (51,804) | 46.31% | (88,066) | 163.71% | (31,083) | -110.44% | (31,082) | 99.97% | (155,411) | 75.86% | (31,082) | 3.27% | (41,443) | 62.28% | (67,345) | 63.42% | (93,247) | 30.84% | (98,427) | 68.53% | (43,170) | 35.51% | (86,339) | 44.75% | (94,973) | 60.57% |
籌資活動之淨現金流入(流出) | (111,859) | 100% | (53,794) | 100% | 28,145 | 100% | (31,092) | 100% | (204,874) | 100% | (949,964) | 100% | (66,544) | 100% | (106,185) | 100% | (302,389) | 100% | (143,633) | 100% | (121,581) | 100% | (192,944) | 100% | (156,808) | 100% |
本期現金及約當現金增加(減少)數 | (73,170) | 13,605 | 139,085 | 51,395 | (871,833) | 561,626 | 130,868 | 16,940 | (35,751) | (159,166) | 26,704 | 222,814 | (44,313) | |||||||||||||
期初現金及約當現金餘額 | 236,621 | 223,016 | 83,931 | 32,536 | 906,577 | 344,951 | ||||||||||||||||||||
期末現金及約當現金餘額 | 163,451 | 236,621 | 223,016 | 83,931 | 34,744 | 906,577 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 163,451 | 236,621 | 223,016 | 83,931 | 34,744 | 906,577 | 215,818 | 214,083 | 197,143 | 232,894 | 392,060 | 365,356 | 142,542 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
偉全(1465) 2024年第4季「營業活動之現金流」單季為NT$6,627萬元、較上一季成長5065.24%;而今年初至今累積為NT$1.52億元、較去年同期成長41.47%。
單季
偉全(1465) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$6,627萬元,較上一季成長5065.24%,為過去11年同期中的第7高。
同時偉全過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$2,904萬元,收益費損相關之調整項目為NT$-429萬元,所得稅/利息等之影響數為NT$921萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$1.52億元,較去年同期成長41.47%,為過去11年同期中的第3高。
同時偉全過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$8,334萬元,收益費損相關之調整項目為NT$-2,650萬元,所得稅/利息等之影響數為NT$5,310萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 29,041 | (33,962) | (16,031) | (3,994) | (13,702) | (24,077) | 42,299 | (8,638) | 58,787 | 26,792 | 39,070 | 50,958 | 32,111 | |||||||||||||
收益費損項目合計 | (4,291) | (8,835) | 456 | 5,664 | 419 | (311) | 4,391 | 3,804 | 4,738 | 7,531 | 8,286 | 11,861 | 16,090 | |||||||||||||
折舊費用 | 7,917 | 7,720 | 6,551 | 5,913 | 3,666 | 3,684 | 9,150 | 9,106 | 10,032 | 12,587 | 12,920 | 14,141 | 17,049 | |||||||||||||
攤銷費用 | 123 | 78 | 112 | 116 | 82 | 132 | 81 | 79 | 31 | 47 | 56 | 503 | 485 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 32,314 | 24,662 | (28,020) | 8,795 | 7,468 | 177,386 | 151,313 | (11,574) | 41,969 | 184,468 | 225,697 | 51,348 | (79,897) | |||||||||||||
營業活動之淨現金流入(流出) | 66,270 | 6,445 | (36,326) | 12,776 | (3,699) | 155,776 | 118,500 | (13,848) | 111,243 | 223,939 | 271,466 | 110,564 | (41,938) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 83,337 | 16.84% | 58,605 | 10.06% | 101,298 | 16.56% | (94,289) | -21.36% | (36,591) | -8.6% | (152,136) | -21.45% | 28,400 | 4.07% | 32,216 | 1.72% | 124,230 | 6.35% | 150,681 | 6.54% | 172,141 | 6.38% | 158,617 | 5.98% | 120,691 | 4.57% |
收益費損項目合計 | (26,500) | -17.43% | (24,850) | -23.12% | 22,479 | 23.33% | 75,507 | -38.84% | (8,574) | 15.75% | (1,305,156) | -25441.64% | 20,430 | 13.84% | (18,315) | -18.96% | 23,564 | 12.68% | 26,070 | -135.65% | 32,032 | 68.64% | 51,264 | 18.38% | 67,873 | 43.37% |
折舊費用 | 31,601 | 20.78% | 30,103 | 28.01% | 24,538 | 25.46% | 22,254 | -11.45% | 14,705 | -27.01% | 14,309 | 278.93% | 37,334 | 25.3% | 37,193 | 38.5% | 44,984 | 24.21% | 49,985 | -260.09% | 54,060 | 115.84% | 61,119 | 21.92% | 69,652 | 44.51% |
攤銷費用 | 468 | 0.31% | 322 | 0.3% | 482 | 0.5% | 457 | -0.24% | 438 | -0.8% | 375 | 7.31% | 324 | 0.22% | 199 | 0.21% | 118 | 0.06% | 196 | -1.02% | 249 | 0.53% | 2,024 | 0.73% | 1,967 | 1.26% |
與營業活動相關之資產及負債之淨變動合計 | 42,113 | 27.7% | 21,697 | 20.19% | (51,271) | -53.2% | (187,561) | 96.49% | 63,725 | -117.06% | 201,164 | 3921.33% | 168,018 | 113.84% | 63,404 | 65.63% | 33,321 | 17.94% | (204,978) | 1066.59% | (159,309) | -341.36% | 67,068 | 24.05% | 15,488 | 9.9% |
營業活動之淨現金流入(流出) | 152,055 | 100% | 107,479 | 100% | 96,366 | 100% | (194,386) | 100% | (54,439) | 100% | 5,130 | 100% | 147,588 | 100% | 96,611 | 100% | 185,772 | 100% | (19,218) | 100% | 46,669 | 100% | 278,886 | 100% | 156,487 | 100% |
投資活動之淨現金流
偉全(1465) 2024年第4季「投資活動之淨現金流」單季為NT$-4,972萬元、較上一季衰退-98.38%;而今年初至今累積為NT$-1.13億元、較去年同期衰退-182.85%。
單季
偉全(1465) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-4,972萬元,較上一季衰退-98.38%,為過去11年同期中的第9高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-1.13億元,較去年同期衰退-182.85%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (49,725) | (4,759) | 87,154 | (45,059) | (1,309) | 130,893 | (73,374) | (44,304) | (18,972) | (122,286) | 26,680 | (82,316) | (119,549) | |||||||||||||
取得不動產、廠房及設備 | (1,165) | 10,642 | (35,021) | (94) | (458) | (324) | (969) | (29,592) | (558) | (1,764) | (4,881) | (1,492) | (17,889) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 153 | 5,579 | ||||||||||||||||||||||
取得無形資產 | 0 | (33) | (182) | (31) | (31) | (31) | (27) | (25) | 0 | 0 | 0 | (117) | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (20,000) | 107 | (30,000) | 0 | (205,000) | 0 | (130,000) | 0 | 0 | |||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 19,967 | 60,065 | 0 | 20,011 | 0 | 90,133 | 0 | 0 | |||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 151 | 58 | 0 | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (113) | (61,253) | 104 | (49,483) | 0 | (51,353) | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 0 | 0 | 49,500 | 0 | 154,947 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (113,366) | 100% | (40,080) | 100% | 14,574 | 100% | 283,853 | 100% | (593,696) | 100% | 1,608,128 | 100% | 35,817 | 100% | 61,774 | 100% | 101,393 | 100% | (5,040) | 100% | 77,209 | 100% | 128,969 | 100% | (35,634) | 100% |
取得不動產、廠房及設備 | (2,908) | 2.57% | (11,382) | 28.4% | (43,889) | -301.15% | (117,707) | -41.47% | (458) | 0.08% | (45,151) | -2.81% | (2,555) | -7.13% | (36,829) | -59.62% | (10,957) | -10.81% | (7,464) | 148.1% | (12,531) | -16.23% | (5,580) | -4.33% | (28,199) | 79.14% |
處分不動產、廠房及設備 | 0 | 0% | 743 | 5.1% | 303 | 0.11% | 0 | 0% | 6,406 | 17.89% | ||||||||||||||||
取得無形資產 | (574) | 0.51% | (33) | 0.08% | (864) | -5.93% | (311) | -0.11% | (31) | 0.01% | (940) | -0.06% | (27) | -0.08% | (621) | -1.01% | (300) | -0.3% | 0 | 0% | (34) | -0.04% | (524) | -0.41% | (114) | 0.32% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (235,000) | 207.29% | (74,898) | 186.87% | (80,000) | -548.92% | (144,826) | -51.02% | (527,464) | 88.84% | (225,000) | -13.99% | (458,000) | -1278.72% | 0 | 0% | (101) | 2% | ||||||||
處分透過損益按公允價值衡量之金融資產 | 115,536 | -101.91% | 70,000 | -174.65% | 180,389 | 1237.75% | 180,104 | 63.45% | 297,186 | -50.06% | 255,333 | 15.88% | 388,201 | 1083.85% | 0 | 0% | 104 | -2.06% | ||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (109) | -0.3% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 151 | -0.38% | 209 | 1.43% | 756 | 0.27% | ||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (3,278) | 2.89% | (64,480) | 160.88% | (30,071) | -206.33% | (52,268) | -18.41% | 0 | 0% | (86,974) | -5.41% | 99,618 | 278.13% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 64,480 | -56.88% | 30,071 | -75.03% | 52,268 | 358.64% | 88,288 | 31.1% | 485,457 | -81.77% |
籌資活動之淨現金流
偉全(1465) 2024年第4季「籌資活動之淨現金流」單季為NT$-5,174萬元、較上一季成長13.83%;而今年初至今累積為NT$-1.12億元、較去年同期衰退-107.94%。
單季
偉全(1465) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-5,174萬元,較上一季成長13.83%,為過去11年同期中的第7高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-1.12億元,較去年同期衰退-107.94%,為過去11年同期中的第6高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (51,739) | 59,960 | 59,809 | 110 | 174 | (166,818) | 3,344 | 1,586 | (135,033) | (115,703) | (87,892) | (79,340) | (20,532) | |||||||||||||
短期借款增加 | 0 | 70,000 | 0 | 0 | ||||||||||||||||||||||
短期借款減少 | 0 | (10,000) | 0 | 0 | 0 | 0 | ||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 62,659 | 3,897 | 68,230 | 204,021 | |||||||||||||||||||||
償還長期借款 | 0 | 952 | (59,169) | (66,561) | (157,243) | (205,718) | ||||||||||||||||||||
發放現金股利 | (51,804) | 0 | (1) | 0 | 0 | 0 | 0 | 0 | (93,247) | (98,427) | (43,170) | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (111,859) | 100% | (53,794) | 100% | 28,145 | 100% | (31,092) | 100% | (204,874) | 100% | (949,964) | 100% | (66,544) | 100% | (106,185) | 100% | (302,389) | 100% | (143,633) | 100% | (121,581) | 100% | (192,944) | 100% | (156,808) | 100% |
短期借款增加 | 95,000 | -84.93% | 155,000 | -288.14% | 90,000 | 319.77% | 0 | 0% | 275,000 | -134.23% | 60,630 | -6.38% | ||||||||||||||
短期借款減少 | (155,000) | 138.57% | (120,000) | 223.07% | (30,000) | -106.59% | 0 | 0% | (325,000) | 158.63% | (10,630) | 1.12% | 0 | 0% | (60,585) | 38.64% | ||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 126,268 | -87.91% | 125,339 | -103.09% | 194,496 | -100.8% | 346,434 | -220.93% | ||||||||||||||||
償還長期借款 | 0 | 0% | (59,977) | 19.83% | (122,525) | 85.3% | (186,892) | 153.72% | (308,932) | 160.11% | (293,820) | 187.38% | ||||||||||||||
發放現金股利 | (51,804) | 46.31% | (88,066) | 163.71% | (31,083) | -110.44% | (31,082) | 99.97% | (155,411) | 75.86% | (31,082) | 3.27% | (41,443) | 62.28% | (67,345) | 63.42% | (93,247) | 30.84% | (98,427) | 68.53% | (43,170) | 35.51% | (86,339) | 44.75% | (94,973) | 60.57% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。