1459
12.9
TWD-0.85 (-6.18%)
2025.04.02收盤
聯發-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 368,687 | 7.59% | 229,616 | 4.54% | 647,377 | 12.31% | 690,115 | 14.74% | 560,431 | 12.21% | 618,098 | 13.29% | 470,119 | 10.01% | 497,555 | 10.02% | 447,489 | 8.22% | 520,902 | 9.54% | 473,776 | 7.87% | 815,988 | 12.19% | 698,161 | 10.74% | 504,773 | 7.5% | 731,672 | 11.21% | 395,647 | 6.26% | 401,233 | 6.69% | 309,467 | 5.07% | 528,123 | 8.13% | 334,436 | 5.38% | 458,081 | 7.52% | 374,055 | 6.09% | 352,761 | 5.75% | 338,536 | 4.76% | 220,576 | 3.12% | 281,915 | 3.42% | 350,485 | 4.11% | 248,134 | 3.3% | 468,022 | 6.22% | 499,824 | 7% | 655,012 | 8.37% | 551,649 | 8.05% | 644,890 | 9.68% | 846,633 | 11.9% | 740,442 | 10.36% | 501,847 | 7.06% | 709,088 | 10.15% | 584,753 | 8.43% | 870,721 | 11.89% | 764,425 | 10.32% | 1,145,004 | 14.54% | 569,015 | 7.29% | 442,038 | 5.63% | 410,137 | 5.88% | 712,518 | 9.98% | 503,090 | 6.85% | 401,112 | 5.32% | 314,915 | 4.38% | 711,151 | 9.63% | 350,786 | 4.84% | 671,375 | 8.98% | 621,034 | 8.02% |
透過損益按公允價值衡量之金融資產-流動 | 1,094,425 | 22.52% | 1,190,044 | 23.55% | 882,157 | 16.78% | 445,018 | 9.51% | 359,471 | 7.83% | 352,033 | 7.57% | 393,535 | 8.38% | 865,086 | 17.41% | 1,271,019 | 23.35% | 1,164,423 | 21.33% | 1,535,927 | 25.52% | 1,967,931 | 29.41% | 1,991,307 | 30.63% | 1,636,451 | 24.33% | 1,509,304 | 23.13% | 1,158,314 | 18.31% | 1,205,815 | 20.12% | 1,057,326 | 17.33% | 1,369,571 | 21.07% | 1,256,343 | 20.2% | 1,337,688 | 21.95% | 1,266,994 | 20.64% | 1,170,465 | 19.07% | 1,908,363 | 26.81% | 1,803,319 | 25.53% | 2,711,971 | 32.86% | 2,766,914 | 32.46% | 2,043,083 | 27.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 349 | 0% | 0 | 0% | 105 | 0% | 215 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 388 | 0.01% | 8,398 | 0.12% | 12,421 | 0.17% | 0 | 0% | |||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 142,870 | 2.94% | 260,420 | 5.15% | 290,803 | 5.53% | 72,217 | 1.54% | 137,885 | 3% | 141,595 | 3.04% | 65,469 | 1.39% | 86,039 | 1.73% | 80,147 | 1.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 4,066 | 0.08% | 2,681 | 0.05% | 4,427 | 0.08% | 4,644 | 0.1% | 13,538 | 0.29% | 9,946 | 0.21% | 7,827 | 0.17% | 4,988 | 0.1% | 9,943 | 0.18% | 3,639 | 0.07% | 14,120 | 0.23% | 17,849 | 0.27% | 25,014 | 0.38% | 23,614 | 0.35% | 27,918 | 0.43% | 25,030 | 0.4% | 26,714 | 0.45% | 18,142 | 0.3% | 12,377 | 0.19% | 29,245 | 0.47% | 40,213 | 0.66% | 56,519 | 0.92% | 87,557 | 1.43% | 167,455 | 2.35% | 188,256 | 2.66% | 191,857 | 2.32% | 218,884 | 2.57% | 147,278 | 1.96% | 234,817 | 3.12% | 172,868 | 2.42% | 127,213 | 1.63% | 51,831 | 0.76% | 153,455 | 2.3% | 86,183 | 1.21% | 58,752 | 0.82% | 107,685 | 1.52% | 99,674 | 1.43% | 155,569 | 2.24% | 157,478 | 2.15% | 137,501 | 1.86% | 176,113 | 2.24% | 191,093 | 2.45% | 219,509 | 2.8% | 298,769 | 4.28% | 336,206 | 4.71% | 256,811 | 3.5% | 302,304 | 4.01% | 192,671 | 2.68% | 316,886 | 4.29% | 345,202 | 4.76% | 305,919 | 4.09% | 375,160 | 4.84% |
應收票據-關係人淨額 | 0 | 0% | 698 | 0.01% | 150 | 0% | 1,728 | 0.04% | 1,212 | 0.03% | 0 | 0% | 19 | 0% | 0 | 0% | 0 | 0% | 101 | 0% | 510 | 0.01% | 1,486 | 0.02% | 1,002 | 0.02% | 776 | 0.01% | 1,040 | 0.02% | 1,012 | 0.02% | 174 | 0% | 2 | 0% | 63 | 0% | 2,605 | 0.04% | 870 | 0.01% | 1,593 | 0.03% | 863 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 92,478 | 1.9% | 86,584 | 1.71% | 86,677 | 1.65% | 150,508 | 3.22% | 126,869 | 2.76% | 84,800 | 1.82% | 85,863 | 1.83% | 52,624 | 1.06% | 127,529 | 2.34% | 118,846 | 2.18% | 168,945 | 2.81% | 179,254 | 2.68% | 187,289 | 2.88% | 154,057 | 2.29% | 156,304 | 2.4% | 219,616 | 3.47% | 185,351 | 3.09% | 121,364 | 1.99% | 58,039 | 0.89% | 139,316 | 2.24% | 182,443 | 2.99% | 225,586 | 3.67% | 228,617 | 3.72% | 285,011 | 4% | 259,928 | 3.68% | 229,713 | 2.78% | 295,784 | 3.47% | 268,760 | 3.57% | 296,336 | 3.94% | 223,921 | 3.14% | 268,087 | 3.43% | 207,166 | 3.02% | 248,524 | 3.73% | 149,259 | 2.1% | 163,484 | 2.29% | 213,734 | 3.01% | 246,412 | 3.53% | 215,806 | 3.11% | 196,250 | 2.68% | 215,253 | 2.91% | 204,422 | 2.6% | 200,698 | 2.57% | 154,907 | 1.97% | 211,387 | 3.03% | 231,992 | 3.25% | 207,747 | 2.83% | 155,804 | 2.07% | 199,410 | 2.77% | 233,293 | 3.16% | 288,272 | 3.97% | 249,150 | 3.33% | 356,441 | 4.6% |
應收帳款-關係人淨額 | 3,989 | 0.08% | 702 | 0.01% | 2,298 | 0.04% | 672 | 0.01% | 615 | 0.01% | 1,405 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,905 | 0.04% | 1,202 | 0.02% | 1,223 | 0.02% | 526 | 0.01% | 1,239 | 0.02% | 677 | 0.01% | 858 | 0.01% | 798 | 0.01% | 1,473 | 0.02% | 789 | 0.01% | 629 | 0.01% | 2,738 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 2,468 | 0.05% | 5,985 | 0.12% | 23,007 | 0.44% | 127,569 | 2.73% | 4,683 | 0.1% | 3,258 | 0.07% | 197,851 | 4.21% | 2,044 | 0.04% | 3,289 | 0.06% | 2,219 | 0.04% | 113,668 | 1.89% | 58,168 | 0.87% | 664,190 | 9.87% | 2,397 | 0.04% | 384,992 | 6.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 3,080 | 0.06% | 3,017 | 0.06% | 1,591 | 0.03% | 1,206 | 0.03% | 706 | 0.02% | 370 | 0.01% | 102 | 0% | 98 | 0% | 70 | 0% | 302 | 0.01% | 301 | 0.01% | 308 | 0% | 303 | 0% | 295 | 0% | 532 | 0.01% | 507 | 0.01% | 530 | 0.01% | 488 | 0.01% | 349 | 0.01% | 285 | 0% | 247 | 0% | 176 | 0% | 59 | 0% | 1,288 | 0.02% | 1,282 | 0.02% | 18,017 | 0.22% | 18,156 | 0.21% | 18,098 | 0.24% | 18,098 | 0.24% | 18,086 | 0.25% | 17,098 | 0.22% | 16,960 | 0.25% | 16,960 | 0.25% | 14,230 | 0.2% | 9 | 0% | 6,540 | 0.09% | 5,167 | 0.07% | 2 | 0% | 3,067 | 0.04% | 5,165 | 0.07% | 688 | 0.01% | 54 | 0% | 2,434 | 0.03% | 114 | 0% | 3,723 | 0.05% | 255 | 0% | 355 | 0% | 162 | 0% | 0 | 0% | 25 | 0% | 0 | 0% | ||
存貨 | 133,088 | 2.74% | 125,780 | 2.49% | 162,488 | 3.09% | 151,737 | 3.24% | 166,531 | 3.63% | 189,459 | 4.07% | 220,238 | 4.69% | 260,817 | 5.25% | 306,202 | 5.62% | 330,169 | 6.05% | 312,628 | 5.19% | 307,409 | 4.59% | 278,870 | 4.29% | 308,303 | 4.58% | 330,422 | 5.06% | 248,020 | 3.92% | 238,000 | 3.97% | 317,833 | 5.21% | 416,844 | 6.41% | 359,143 | 5.77% | 276,346 | 4.54% | 335,293 | 5.46% | 317,989 | 5.18% | 383,042 | 5.38% | 545,609 | 7.72% | 706,186 | 8.56% | 598,904 | 7.03% | 508,653 | 6.76% | 361,954 | 4.81% | 433,807 | 6.08% | 459,951 | 5.88% | 539,935 | 7.88% | 501,182 | 7.52% | 509,141 | 7.16% | 506,614 | 7.09% | 401,221 | 5.65% | 308,226 | 4.41% | 405,990 | 5.85% | 405,118 | 5.53% | 360,318 | 4.87% | 337,003 | 4.28% | 436,719 | 5.6% | 390,024 | 4.97% | 380,200 | 5.45% | 390,403 | 5.47% | 498,082 | 6.78% | 548,767 | 7.28% | 510,785 | 7.1% | 377,372 | 5.11% | 288,776 | 3.98% | 300,468 | 4.02% | 406,170 | 5.24% |
預付款項 | 28,295 | 0.58% | 46,812 | 0.93% | 19,471 | 0.37% | 24,150 | 0.52% | 29,406 | 0.64% | 52,077 | 1.12% | 18,710 | 0.4% | 25,506 | 0.51% | 18,255 | 0.34% | 24,008 | 0.44% | 29,526 | 0.49% | 35,131 | 0.53% | 32,938 | 0.51% | 78,611 | 1.17% | 61,096 | 0.94% | 92,749 | 1.47% | 69,840 | 1.17% | 73,829 | 1.21% | 65,543 | 1.01% | 74,996 | 1.21% | 77,888 | 1.28% | 108,564 | 1.77% | 85,172 | 1.39% | 79,949 | 1.12% | 115,539 | 1.64% | 129,160 | 1.56% | 129,561 | 1.52% | 142,364 | 1.89% | 138,122 | 1.83% | 89,405 | 1.25% | 58,989 | 0.75% | 86,348 | 1.26% | 63,147 | 0.95% | 41,864 | 0.59% | 38,606 | 0.54% | 28,183 | 0.4% | 22,399 | 0.32% | 37,535 | 0.54% | 48,686 | 0.66% | 38,526 | 0.52% | 31,761 | 0.4% | 49,424 | 0.63% | 20,798 | 0.26% | 40,023 | 0.57% | 39,456 | 0.55% | 54,764 | 0.75% | 24,613 | 0.33% | 45,840 | 0.64% | 23,325 | 0.32% | 9,924 | 0.14% | 43,101 | 0.58% | 53,291 | 0.69% |
其他流動資產 | 344 | 0.01% | 346 | 0.01% | 346 | 0.01% | 348 | 0.01% | 346 | 0.01% | 345 | 0.01% | 344 | 0.01% | 346 | 0.01% | 344 | 0.01% | 87,075 | 1.6% | 73,445 | 1.22% | 135,085 | 2.02% | 133,472 | 2.05% | 191,011 | 2.84% | 135,276 | 2.07% | 117,618 | 1.86% | 140,453 | 2.34% | 289,575 | 4.75% | 155,631 | 2.39% | 143,199 | 2.3% | 113,369 | 1.86% | 116,603 | 1.9% | 115,769 | 1.89% | 109,949 | 1.54% | 109,871 | 1.56% | 109,544 | 1.33% | 134,786 | 1.58% | 98,851 | 1.31% | 222,443 | 2.95% | 128,440 | 1.8% | 224,676 | 2.87% | 105,797 | 1.54% | 113,195 | 1.7% | 110,761 | 1.56% | 362,358 | 5.07% | 364,533 | 5.13% | 84,767 | 1.21% | 176,591 | 2.54% | 40,939 | 0.56% | 42,042 | 0.57% | 53,939 | 0.69% | 482,348 | 6.18% | 556,212 | 7.08% | 568,828 | 8.15% | 315,404 | 4.42% | 182,037 | 2.48% | 295,139 | 3.92% | 317,522 | 4.41% | 354,724 | 4.81% | 524,854 | 7.23% | 381,231 | 5.1% | 321,719 | 4.15% |
其他流動資產-其他 | 344 | 0.01% | 346 | 0.01% | 346 | 0.01% | 348 | 0.01% | 346 | 0.01% | 345 | 0.01% | 344 | 0.01% | 346 | 0.01% | 344 | 0.01% | 349 | 0.01% | 345 | 0.01% | 345 | 0.01% | 1,918 | 0.03% | 344 | 0.01% | 344 | 0.01% | 348 | 0.01% | 2,734 | 0.05% | 4,061 | 0.07% | 18,886 | 0.29% | 4,065 | 0.07% | 1,578 | 0.03% | 2,158 | 0.04% | 5,946 | 0.1% | 1,269 | 0.02% | 2,308 | 0.03% | 3,081 | 0.04% | 33,068 | 0.39% | 1,736 | 0.02% | 119,915 | 1.59% | 24,342 | 0.34% | 120,128 | 1.53% | 1,775 | 0.03% | 2,510 | 0.04% | 3,207 | 0.05% | 11,363 | 0.16% | 1,686 | 0.02% | 1,200 | 0.02% | 2,027 | 0.03% | 8,466 | 0.12% | 5,766 | 0.08% | 26,820 | 0.34% | 348 | 0% | 349 | 0% | 6,216 | 0.09% | 22,813 | 0.32% | 18,090 | 0.25% | 17,508 | 0.23% | 17,890 | 0.25% | 17,972 | 0.24% | 17,904 | 0.25% | 15,109 | 0.2% | 10,473 | 0.14% |
流動資產合計 | 1,873,790 | 38.56% | 1,952,685 | 38.65% | 2,120,792 | 40.33% | 1,669,912 | 35.68% | 1,401,693 | 30.54% | 1,453,386 | 31.25% | 1,460,077 | 31.08% | 1,795,103 | 36.13% | 2,264,287 | 41.59% | 2,251,684 | 41.25% | 2,722,846 | 45.25% | 3,521,514 | 52.63% | 3,349,558 | 51.53% | 3,563,304 | 52.97% | 2,956,487 | 45.31% | 2,644,744 | 41.81% | 2,268,787 | 37.86% | 2,188,884 | 35.87% | 2,607,338 | 40.12% | 2,341,041 | 37.64% | 2,487,934 | 40.83% | 2,486,012 | 40.5% | 2,361,990 | 38.49% | 3,273,593 | 45.99% | 3,244,380 | 45.93% | 4,378,363 | 53.05% | 4,513,474 | 52.95% | 3,475,221 | 46.16% | 3,442,194 | 45.73% | 3,122,045 | 43.73% | 3,886,658 | 49.66% | 2,918,067 | 42.59% | 2,676,093 | 40.17% | 3,190,936 | 44.86% | 3,170,206 | 44.34% | 3,018,047 | 42.47% | 2,827,894 | 40.48% | 2,769,475 | 39.91% | 3,163,030 | 43.19% | 3,145,315 | 42.48% | 3,540,854 | 44.98% | 3,441,156 | 44.12% | 3,501,228 | 44.58% | 2,563,437 | 36.73% | 2,669,232 | 37.39% | 2,851,821 | 38.84% | 2,953,859 | 39.18% | 2,595,045 | 36.07% | 2,794,189 | 37.85% | 2,595,873 | 35.78% | 2,735,392 | 36.57% | 2,927,350 | 37.79% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 736,584 | 15.16% | 820,793 | 16.25% | 833,940 | 15.86% | 683,624 | 14.61% | 851,344 | 18.55% | 799,048 | 17.18% | 836,366 | 17.81% | 699,089 | 14.07% | 665,029 | 12.22% | 649,561 | 11.9% | 715,220 | 11.88% | 530,664 | 7.93% | 520,958 | 8.01% | 506,956 | 7.54% | 527,739 | 8.09% | 576,850 | 9.12% | 566,293 | 9.45% | 730,623 | 11.97% | 768,562 | 11.83% | 683,622 | 10.99% | 343,112 | 5.63% | 338,764 | 5.52% | 346,750 | 5.65% | 343,762 | 4.83% | 321,870 | 4.56% | 341,447 | 4.14% | 363,507 | 4.26% | 342,402 | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 83,860 | 1.73% | 81,117 | 1.61% | 83,315 | 1.58% | 82,281 | 1.76% | 79,193 | 1.73% | 83,289 | 1.79% | 80,505 | 1.71% | 78,880 | 1.59% | 79,675 | 1.46% | 82,500 | 1.51% | 77,389 | 1.29% | 74,639 | 1.12% | 72,329 | 1.11% | 72,908 | 1.08% | 73,038 | 1.12% | 74,891 | 1.18% | 74,951 | 1.25% | 76,698 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,863,741 | 38.35% | 1,898,338 | 37.57% | 1,919,683 | 36.51% | 1,943,503 | 41.52% | 1,952,818 | 42.54% | 2,008,477 | 43.19% | 2,011,819 | 42.83% | 2,081,253 | 41.89% | 2,121,291 | 38.97% | 2,158,596 | 39.54% | 2,182,886 | 36.27% | 2,240,390 | 33.48% | 2,232,718 | 34.35% | 2,256,614 | 33.55% | 2,303,245 | 35.3% | 2,360,487 | 37.32% | 2,412,167 | 40.25% | 2,435,147 | 39.91% | 2,451,430 | 37.72% | 2,521,328 | 40.54% | 2,584,346 | 42.41% | 2,636,701 | 42.95% | 2,746,707 | 44.75% | 2,815,902 | 39.56% | 2,816,289 | 39.87% | 2,846,043 | 34.48% | 2,954,190 | 34.65% | 3,010,382 | 39.99% | 3,024,846 | 40.18% | 2,923,318 | 40.95% | 2,900,872 | 37.07% | 2,897,826 | 42.29% | 2,964,860 | 44.51% | 2,892,906 | 40.67% | 2,943,310 | 41.16% | 3,046,410 | 42.87% | 3,126,702 | 44.75% | 3,089,043 | 44.51% | 3,076,723 | 42.01% | 3,147,057 | 42.5% | 3,221,263 | 40.92% | 3,222,720 | 41.32% | 3,216,820 | 40.96% | 3,302,640 | 47.32% | 3,369,901 | 47.2% | 3,382,665 | 46.07% | 3,457,877 | 45.87% | 3,474,199 | 48.29% | 3,473,499 | 47.05% | 3,517,745 | 48.49% | 3,579,978 | 47.86% | 3,614,551 | 46.67% |
使用權資產 | 65,345 | 1.34% | 66,267 | 1.31% | 66,264 | 1.26% | 66,394 | 1.42% | 65,532 | 1.43% | 67,505 | 1.45% | 66,033 | 1.41% | 68,762 | 1.38% | 67,950 | 1.25% | 68,728 | 1.26% | 68,975 | 1.15% | 70,800 | 1.06% | 68,978 | 1.06% | 68,759 | 1.02% | 69,554 | 1.07% | 70,808 | 1.12% | 71,688 | 1.2% | 71,039 | 1.16% | 70,166 | 1.08% | 72,014 | 1.16% | 73,532 | 1.21% | 74,485 | 1.21% | 78,236 | 1.27% | 80,046 | 1.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 182,345 | 3.75% | 183,679 | 3.64% | 184,865 | 3.52% | 186,071 | 3.98% | 187,117 | 4.08% | 188,621 | 4.06% | 189,601 | 4.04% | 191,233 | 3.85% | 192,567 | 3.54% | 193,882 | 3.55% | 195,108 | 3.24% | 196,596 | 2.94% | 197,479 | 3.04% | 198,627 | 2.95% | 534,756 | 8.19% | 536,158 | 8.48% | 537,498 | 8.97% | 538,581 | 8.83% | 539,625 | 8.3% | 541,128 | 8.7% | 542,589 | 8.9% | 543,954 | 8.86% | 545,796 | 8.89% | 547,309 | 7.69% | 548,267 | 7.76% | 549,519 | 6.66% | 551,318 | 6.47% | 552,737 | 7.34% | 553,892 | 7.36% | 555,111 | 7.78% | 556,227 | 7.11% | 557,286 | 8.13% | 559,365 | 8.4% | 560,860 | 7.88% | 562,680 | 7.87% | 564,474 | 7.94% | 566,110 | 8.1% | 567,830 | 8.18% | 568,498 | 7.76% | 570,011 | 7.7% | 571,509 | 7.26% | 572,312 | 7.34% | 556,612 | 7.09% | 557,807 | 7.99% | 559,001 | 7.83% | 560,196 | 7.63% | 561,390 | 7.45% | 562,586 | 7.82% | 563,913 | 7.64% | 565,307 | 7.79% | 566,701 | 7.58% | 568,095 | 7.33% |
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 489 | 0.01% | 1,852 | 0.04% | 1,337 | 0.03% | 1,275 | 0.03% | 4,676 | 0.1% | 1,409 | 0.03% | 2,296 | 0.05% | 3,058 | 0.06% | 2,711 | 0.05% | 3,190 | 0.06% | 4,682 | 0.08% | 5,510 | 0.08% | 7,576 | 0.12% | 8,252 | 0.12% | 9,860 | 0.15% | 9,247 | 0.15% | 9,379 | 0.16% | 9,125 | 0.15% | 8,644 | 0.13% | 8,279 | 0.13% | 9,507 | 0.16% | 5,518 | 0.09% | 5,409 | 0.09% | 5,668 | 0.08% | 5,846 | 0.08% | 6,114 | 0.07% | 6,148 | 0.07% | 11,791 | 0.16% | 8,843 | 0.12% | 8,461 | 0.12% | 7,995 | 0.1% | 18,235 | 0.27% | 4,293 | 0.06% | 15,685 | 0.22% | 12,571 | 0.18% | 10,700 | 0.15% | 4,295 | 0.06% | 3,910 | 0.06% | 6,406 | 0.09% | 6,258 | 0.08% | 4,129 | 0.05% | 3,967 | 0.05% | 4,614 | 0.06% | 4,268 | 0.06% | 3,913 | 0.05% | 5,790 | 0.08% | 5,526 | 0.07% | 5,808 | 0.08% | 4,412 | 0.06% | 6,434 | 0.09% | 6,120 | 0.08% | 11,625 | 0.15% |
其他非流動資產 | 53,373 | 1.1% | 47,773 | 0.95% | 47,765 | 0.91% | 47,684 | 1.02% | 47,706 | 1.04% | 48,502 | 1.04% | 50,364 | 1.07% | 50,479 | 1.02% | 50,575 | 0.93% | 50,931 | 0.93% | 50,790 | 0.84% | 51,110 | 0.76% | 50,759 | 0.78% | 51,148 | 0.76% | 51,014 | 0.78% | 51,801 | 0.82% | 52,263 | 0.87% | 52,166 | 0.85% | 53,061 | 0.82% | 52,322 | 0.84% | 52,469 | 0.86% | 53,471 | 0.87% | 52,526 | 0.86% | 52,389 | 0.74% | 127,810 | 1.81% | 131,605 | 1.59% | 136,003 | 1.6% | 135,824 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 38,594 | 0.79% | 38,596 | 0.76% | 38,591 | 0.73% | 38,588 | 0.82% | 38,578 | 0.84% | 39,193 | 0.84% | 41,181 | 0.88% | 41,195 | 0.83% | 41,196 | 0.76% | 41,198 | 0.75% | 41,195 | 0.68% | 41,203 | 0.62% | 41,187 | 0.63% | 41,182 | 0.61% | 41,183 | 0.63% | 41,188 | 0.65% | 41,188 | 0.69% | 41,180 | 0.67% | 41,171 | 0.63% | 41,178 | 0.66% | 40,751 | 0.67% | 40,751 | 0.66% | 40,751 | 0.66% | 40,751 | 0.57% | 40,751 | 0.58% | 40,751 | 0.49% | 40,145 | 0.47% | 40,145 | 0.53% | 40,145 | 0.53% | 58,152 | 0.81% | 40,145 | 0.51% | 40,145 | 0.59% | 40,145 | 0.6% | 40,145 | 0.56% | 40,145 | 0.56% | 40,146 | 0.56% | 40,146 | 0.57% | 40,146 | 0.58% | 40,145 | 0.55% | 40,146 | 0.54% | 40,146 | 0.51% | 40,145 | 0.51% | 40,145 | 0.51% | 40,147 | 0.58% | 40,140 | 0.56% | 40,140 | 0.55% | 40,142 | 0.53% | 40,161 | 0.56% | 40,061 | 0.54% | 40,061 | 0.55% | 40,061 | 0.54% | 40,061 | 0.52% |
淨確定福利資產-非流動 | 5,430 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 9,349 | 0.19% | 9,177 | 0.18% | 9,174 | 0.17% | 9,096 | 0.19% | 9,128 | 0.2% | 9,309 | 0.2% | 9,183 | 0.2% | 9,284 | 0.19% | 9,379 | 0.17% | 9,733 | 0.18% | 9,595 | 0.16% | 9,907 | 0.15% | 9,572 | 0.15% | 9,966 | 0.15% | 9,831 | 0.15% | 10,613 | 0.17% | 11,075 | 0.18% | 10,986 | 0.18% | 11,890 | 0.18% | 11,144 | 0.18% | 11,718 | 0.19% | 12,720 | 0.21% | 11,775 | 0.19% | 11,638 | 0.16% | 12,337 | 0.17% | 90,854 | 1.1% | 95,858 | 1.12% | 95,679 | 1.27% | 95,019 | 1.26% | 94,238 | 1.32% | 94,453 | 1.21% | 92,747 | 1.35% | 98,245 | 1.47% | 99,503 | 1.4% | 102,997 | 1.44% | 106,125 | 1.49% | 109,319 | 1.56% | 112,772 | 1.63% | 108,666 | 1.48% | 111,531 | 1.51% | 112,909 | 1.43% | 110,003 | 1.41% | 108,889 | 1.39% | 111,096 | 1.59% | 106,512 | 1.49% | 106,391 | 1.45% | 105,736 | 1.4% | 105,347 | 1.46% | 110,703 | 1.5% | 111,350 | 1.53% | 114,747 | 1.53% | 115,859 | 1.5% |
非流動資產合計 | 2,985,737 | 61.44% | 3,099,819 | 61.35% | 3,137,169 | 59.67% | 3,010,832 | 64.32% | 3,188,386 | 69.46% | 3,196,851 | 68.75% | 3,236,984 | 68.92% | 3,172,754 | 63.87% | 3,179,798 | 58.41% | 3,207,388 | 58.75% | 3,295,050 | 54.75% | 3,169,709 | 47.37% | 3,150,797 | 48.47% | 3,163,264 | 47.03% | 3,569,206 | 54.69% | 3,680,242 | 58.19% | 3,724,239 | 62.14% | 3,913,379 | 64.13% | 3,891,488 | 59.88% | 3,878,693 | 62.36% | 3,605,555 | 59.17% | 3,652,893 | 59.5% | 3,775,424 | 61.51% | 3,845,076 | 54.01% | 3,820,082 | 54.07% | 3,874,728 | 46.95% | 4,011,166 | 47.05% | 4,053,136 | 53.84% | 4,085,490 | 54.27% | 4,017,042 | 56.27% | 3,939,330 | 50.34% | 3,934,121 | 57.41% | 3,985,104 | 59.83% | 3,922,741 | 55.14% | 3,979,949 | 55.66% | 4,088,026 | 57.53% | 4,158,431 | 59.52% | 4,170,090 | 60.09% | 4,160,638 | 56.81% | 4,259,065 | 57.52% | 4,332,009 | 55.02% | 4,359,064 | 55.88% | 4,352,387 | 55.42% | 4,416,333 | 63.27% | 4,470,114 | 62.61% | 4,489,930 | 61.16% | 4,584,437 | 60.82% | 4,599,792 | 63.93% | 4,587,836 | 62.15% | 4,659,043 | 64.22% | 4,744,811 | 63.43% | 4,818,297 | 62.21% |
資產總計 | 4,859,527 | 100% | 5,052,504 | 100% | 5,257,961 | 100% | 4,680,744 | 100% | 4,590,079 | 100% | 4,650,237 | 100% | 4,697,061 | 100% | 4,967,857 | 100% | 5,444,085 | 100% | 5,459,072 | 100% | 6,017,896 | 100% | 6,691,223 | 100% | 6,500,355 | 100% | 6,726,568 | 100% | 6,525,693 | 100% | 6,324,986 | 100% | 5,993,026 | 100% | 6,102,263 | 100% | 6,498,826 | 100% | 6,219,734 | 100% | 6,093,489 | 100% | 6,138,905 | 100% | 6,137,414 | 100% | 7,118,669 | 100% | 7,064,462 | 100% | 8,253,091 | 100% | 8,524,640 | 100% | 7,528,357 | 100% | 7,527,684 | 100% | 7,139,087 | 100% | 7,825,988 | 100% | 6,852,188 | 100% | 6,661,197 | 100% | 7,113,677 | 100% | 7,150,155 | 100% | 7,106,073 | 100% | 6,986,325 | 100% | 6,939,565 | 100% | 7,323,668 | 100% | 7,404,380 | 100% | 7,872,863 | 100% | 7,800,220 | 100% | 7,853,615 | 100% | 6,979,770 | 100% | 7,139,346 | 100% | 7,341,751 | 100% | 7,538,296 | 100% | 7,194,837 | 100% | 7,382,025 | 100% | 7,254,916 | 100% | 7,480,203 | 100% | 7,745,647 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,048,795 | 21.58% | 1,473,682 | 29.17% | 1,235,048 | 23.49% | 1,083,457 | 23.15% | 969,807 | 21.13% | 1,009,223 | 21.7% | 820,894 | 17.48% | 838,279 | 16.87% | 1,230,408 | 22.6% | 1,193,726 | 21.87% | 1,153,799 | 19.17% | 987,319 | 14.76% | 789,426 | 12.14% | 1,263,840 | 18.79% | 1,239,916 | 19% | 1,102,863 | 17.44% | 865,136 | 14.44% | 1,211,552 | 19.85% | 1,660,773 | 25.55% | 1,387,571 | 22.31% | 1,106,063 | 18.15% | 1,313,490 | 21.4% | 1,033,090 | 16.83% | 1,447,332 | 20.33% | 1,447,490 | 20.49% | 1,955,856 | 23.7% | 1,952,060 | 22.9% | 1,337,148 | 17.76% | 1,297,339 | 17.23% | 1,079,524 | 15.12% | 1,514,770 | 19.36% | 909,308 | 13.27% | 829,439 | 12.45% | 1,058,529 | 14.88% | 1,358,890 | 19.01% | 917,222 | 12.91% | 778,207 | 11.14% | 1,038,584 | 14.97% | 1,149,257 | 15.69% | 1,167,148 | 15.76% | 1,253,955 | 15.93% | 1,478,410 | 18.95% | 1,393,907 | 17.75% | 1,165,747 | 16.7% | 951,283 | 13.32% | 1,028,783 | 14.01% | 1,116,096 | 14.81% | 975,764 | 13.56% | 971,314 | 13.16% | 894,233 | 12.33% | 928,160 | 12.41% | 941,785 | 12.16% |
應付短期票券 | 23,998 | 0.49% | 73,971 | 1.46% | 353,839 | 6.73% | 72,942 | 1.56% | 22,943 | 0.5% | 22,972 | 0.49% | 72,986 | 1.55% | 172,930 | 3.48% | 72,983 | 1.34% | 122,993 | 2.25% | 324,821 | 5.4% | 784,727 | 11.73% | 684,629 | 10.53% | 674,690 | 10.03% | 504,809 | 7.74% | 585,720 | 9.26% | 434,896 | 7.26% | 589,789 | 9.67% | 694,885 | 10.69% | 644,793 | 10.37% | 404,898 | 6.64% | 419,943 | 6.84% | 379,896 | 6.19% | 809,754 | 11.38% | 764,810 | 10.83% | 839,569 | 10.17% | 879,682 | 10.32% | 799,654 | 10.62% | 829,835 | 11.02% | 839,794 | 11.76% | 949,717 | 12.14% | 786,806 | 11.48% | 619,700 | 9.3% | 909,678 | 12.79% | 761,745 | 10.65% | 877,661 | 12.35% | 741,700 | 10.62% | 694,790 | 10.01% | 625,633 | 8.54% | 424,846 | 5.74% | 674,744 | 8.57% | 649,820 | 8.33% | 449,782 | 5.73% | 99,978 | 1.43% | 449,843 | 6.3% | 614,908 | 8.38% | 660,785 | 8.77% | 499,832 | 6.95% | 399,896 | 5.42% | 449,931 | 6.2% | 429,845 | 5.75% | 579,888 | 7.49% |
合約負債-流動 | 12,363 | 0.25% | 11,861 | 0.23% | 14,346 | 0.27% | 14,088 | 0.3% | 12,684 | 0.28% | 12,299 | 0.26% | 16,644 | 0.35% | 21,674 | 0.44% | 17,641 | 0.32% | 25,932 | 0.48% | 13,853 | 0.23% | 16,908 | 0.25% | 12,551 | 0.19% | 32,774 | 0.49% | 27,538 | 0.42% | 22,611 | 0.36% | 44,647 | 0.74% | 73,643 | 1.21% | 81,738 | 1.26% | 88,532 | 1.42% | 46,834 | 0.77% | 13,515 | 0.22% | 23,204 | 0.38% | 8,004 | 0.11% | 8,024 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,494 | 0.03% | 1,396 | 0.03% | 6,220 | 0.12% | 6,102 | 0.13% | 4,364 | 0.1% | 5,424 | 0.12% | 1,800 | 0.04% | 2,470 | 0.05% | 8,469 | 0.16% | 5,304 | 0.1% | 6,789 | 0.11% | 6,928 | 0.1% | 23,420 | 0.36% | 9,383 | 0.14% | 9,526 | 0.15% | 7,668 | 0.12% | 6,614 | 0.11% | 5,835 | 0.1% | 875 | 0.01% | 8,242 | 0.13% | 9,035 | 0.15% | 10,575 | 0.17% | 12,808 | 0.21% | 10,095 | 0.14% | 23,332 | 0.33% | 13,752 | 0.17% | 13,373 | 0.16% | 10,716 | 0.14% | 9,683 | 0.13% | 11,675 | 0.16% | 10,055 | 0.13% | 13,041 | 0.19% | 9,846 | 0.15% | 8,092 | 0.11% | 7,687 | 0.11% | 8,472 | 0.12% | 8,922 | 0.13% | 8,821 | 0.13% | 9,368 | 0.13% | 7,906 | 0.11% | 8,698 | 0.11% | 8,551 | 0.11% | 8,346 | 0.11% | 7,819 | 0.11% | 7,871 | 0.11% | 6,280 | 0.09% | 0 | 0% | 2,936 | 0.04% | 13,104 | 0.18% | 10,234 | 0.14% | 0 | 0% | 0 | 0% |
應付帳款 | 11,722 | 0.24% | 8,023 | 0.16% | 10,013 | 0.19% | 32,130 | 0.69% | 41,831 | 0.91% | 27,499 | 0.59% | 18,785 | 0.4% | 19,071 | 0.38% | 27,248 | 0.5% | 70,104 | 1.28% | 50,683 | 0.84% | 75,472 | 1.13% | 39,063 | 0.6% | 18,414 | 0.27% | 44,014 | 0.67% | 49,888 | 0.79% | 45,652 | 0.76% | 33,023 | 0.54% | 12,654 | 0.19% | 40,918 | 0.66% | 23,442 | 0.38% | 31,136 | 0.51% | 19,493 | 0.32% | 30,650 | 0.43% | 38,225 | 0.54% | 32,162 | 0.39% | 40,702 | 0.48% | 25,623 | 0.34% | 25,976 | 0.35% | 21,026 | 0.29% | 23,053 | 0.29% | 19,407 | 0.28% | 25,975 | 0.39% | 20,277 | 0.29% | 12,012 | 0.17% | 35,280 | 0.5% | 27,467 | 0.39% | 25,000 | 0.36% | 29,697 | 0.41% | 53,625 | 0.72% | 21,924 | 0.28% | 48,750 | 0.62% | 54,376 | 0.69% | 38,065 | 0.55% | 31,787 | 0.45% | 41,843 | 0.57% | 24,941 | 0.33% | 48,797 | 0.68% | 51,547 | 0.7% | 35,697 | 0.49% | 26,911 | 0.36% | 19,379 | 0.25% |
其他應付款 | 163,378 | 3.36% | 141,531 | 2.8% | 138,538 | 2.63% | 140,717 | 3.01% | 148,177 | 3.23% | 142,112 | 3.06% | 129,186 | 2.75% | 126,794 | 2.55% | 147,441 | 2.71% | 143,620 | 2.63% | 211,996 | 3.52% | 160,182 | 2.39% | 150,787 | 2.32% | 99,894 | 1.49% | 149,195 | 2.29% | 146,507 | 2.32% | 149,014 | 2.49% | 79,122 | 1.3% | 128,225 | 1.97% | 140,570 | 2.26% | 173,161 | 2.84% | 101,868 | 1.66% | 149,147 | 2.43% | 98,313 | 1.38% | 106,693 | 1.51% | 114,299 | 1.38% | 155,911 | 1.83% | 107,569 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,886 | 0.19% | 8,921 | 0.19% | 8,667 | 0.18% | 8,950 | 0.18% | 8,987 | 0.17% | 8,246 | 0.15% | 8,201 | 0.14% | 0 | 0% | 9,052 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 185,341 | 2.6% | 333,319 | 4.54% | 406,042 | 5.39% | 272,676 | 3.79% | 265,678 | 3.6% | 266,965 | 3.68% | 268,319 | 3.59% | 207,136 | 2.67% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 167 | 0% | 123 | 0% | 211 | 0% | 2,392 | 0.05% | 2,365 | 0.05% | 2,306 | 0.05% | 166 | 0% | 605 | 0.01% | 550 | 0.01% | 3,856 | 0.07% | 3,983 | 0.07% | 1,300 | 0.02% | 207 | 0% | 35,482 | 0.53% | 311 | 0% | 430 | 0.01% | 318 | 0.01% | 196 | 0% | 291 | 0% | 444 | 0.01% | 334 | 0.01% | 224 | 0% | 255 | 0% | 354 | 0% | 268 | 0% | 7,306 | 0.09% | 8,823 | 0.1% | 554 | 0.01% | 110 | 0% | 66 | 0% | 127 | 0% | 1,888 | 0.03% | 114 | 0% | 44 | 0% | 7,211 | 0.1% | 42,185 | 0.59% | 36,436 | 0.52% | 31,418 | 0.45% | 34,743 | 0.47% | 44,759 | 0.6% | 31,940 | 0.41% | 24,305 | 0.31% | 12,747 | 0.16% | 20,326 | 0.29% | 17,094 | 0.24% | 1,849 | 0.03% | 3,964 | 0.05% | 9,312 | 0.13% | 6,779 | 0.09% | 3,438 | 0.05% | 2,393 | 0.03% | 9,047 | 0.12% |
租賃負債-流動 | 390 | 0.01% | 388 | 0.01% | 386 | 0.01% | 385 | 0.01% | 383 | 0.01% | 381 | 0.01% | 333 | 0.01% | 332 | 0.01% | 28 | 0% | 112 | 0% | 195 | 0% | 278 | 0% | 333 | 0.01% | 331 | 0% | 365 | 0.01% | 398 | 0.01% | 431 | 0.01% | 464 | 0.01% | 463 | 0.01% | 461 | 0.01% | 459 | 0.01% | 457 | 0.01% | 456 | 0.01% | 454 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 211 | 0% | 227 | 0% | 225 | 0% | 319 | 0.01% | 616 | 0.01% | 631 | 0.01% | 643 | 0.01% | 676 | 0.01% | 6,881 | 0.13% | 95,729 | 1.75% | 859 | 0.01% | 907 | 0.01% | 833 | 0.01% | 35,075 | 0.52% | 74,860 | 1.15% | 706 | 0.01% | 85,954 | 1.43% | 88,084 | 1.44% | 90,783 | 1.4% | 86,243 | 1.39% | 15,097 | 0.25% | 114,876 | 1.87% | 137,236 | 2.24% | 202,378 | 2.84% | 161,395 | 2.28% | 385,293 | 4.67% | 165,563 | 1.94% | 125,624 | 1.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,202 | 0.11% | 95,046 | 1.74% | 0 | 0 | 0 | 0% | 34,228 | 0.51% | 0 | 0% | 0 | 0% | 85,523 | 1.43% | 87,642 | 1.44% | 90,337 | 1.39% | 85,766 | 1.38% | 14,609 | 0.24% | 114,363 | 1.86% | 136,716 | 2.23% | 201,845 | 2.84% | 160,939 | 2.28% | 368,662 | 4.47% | 152,083 | 1.78% | 95,833 | 1.27% | 83,333 | 1.11% | 75,000 | 1.05% | 75,000 | 0.96% | 75,000 | 1.09% | 96,250 | 1.44% | 57,500 | 0.81% | 216,481 | 3.03% | 202,405 | 2.85% | 294,440 | 4.21% | 323,752 | 4.67% | 89,039 | 1.22% | 139,933 | 1.89% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 154,239 | 2.05% | 151,176 | 2.1% | 646,940 | 8.76% | 648,005 | 8.93% | 500,000 | 6.68% | 800,000 | 10.33% | ||||||||
其他流動負債-其他 | 211 | 0% | 227 | 0% | 225 | 0% | 319 | 0.01% | 616 | 0.01% | 631 | 0.01% | 643 | 0.01% | 676 | 0.01% | 679 | 0.01% | 683 | 0.01% | 859 | 0.01% | 907 | 0.01% | 833 | 0.01% | 847 | 0.01% | 74,860 | 1.15% | 706 | 0.01% | 431 | 0.01% | 442 | 0.01% | 446 | 0.01% | 477 | 0.01% | 488 | 0.01% | 513 | 0.01% | 520 | 0.01% | 533 | 0.01% | 456 | 0.01% | 16,631 | 0.2% | 13,480 | 0.16% | 29,791 | 0.4% | 8,792 | 0.12% | 15,135 | 0.21% | 16,584 | 0.21% | 26,978 | 0.39% | 15,445 | 0.23% | 35,241 | 0.5% | 19,946 | 0.28% | 28,424 | 0.4% | 17,404 | 0.25% | 33,866 | 0.49% | 31,175 | 0.43% | 55,950 | 0.76% | 41,141 | 0.52% | 20,186 | 0.26% | 40,800 | 0.52% | 33,657 | 0.48% | 21,068 | 0.3% | 20,735 | 0.28% | 24,427 | 0.32% | 11,629 | 0.16% | 13,463 | 0.18% | 16,801 | 0.23% | 25,330 | 0.34% | 27,982 | 0.36% |
流動負債合計 | 1,262,518 | 25.98% | 1,711,202 | 33.87% | 1,758,826 | 33.45% | 1,352,532 | 28.9% | 1,212,056 | 26.41% | 1,231,768 | 26.49% | 1,070,104 | 22.78% | 1,191,781 | 23.99% | 1,520,636 | 27.93% | 1,669,622 | 30.58% | 1,775,179 | 29.5% | 2,034,021 | 30.4% | 1,701,249 | 26.17% | 2,169,992 | 32.26% | 2,050,683 | 31.42% | 1,917,165 | 30.31% | 1,632,882 | 27.25% | 2,081,710 | 34.11% | 2,670,687 | 41.09% | 2,397,774 | 38.55% | 1,779,323 | 29.2% | 2,006,084 | 32.68% | 1,764,784 | 28.75% | 2,607,365 | 36.63% | 2,550,237 | 36.1% | 3,348,237 | 40.57% | 3,216,114 | 37.73% | 2,406,888 | 31.97% | 2,371,740 | 31.51% | 2,159,444 | 30.25% | 2,787,373 | 35.62% | 1,957,875 | 28.57% | 1,703,513 | 25.57% | 2,206,784 | 31.02% | 2,557,928 | 35.77% | 2,219,337 | 31.23% | 2,030,123 | 29.06% | 2,274,513 | 32.78% | 2,401,785 | 32.79% | 2,010,900 | 27.16% | 2,160,517 | 27.44% | 2,357,530 | 30.22% | 2,317,778 | 29.51% | 1,460,465 | 20.92% | 1,778,597 | 24.91% | 2,153,173 | 29.33% | 2,522,327 | 33.46% | 2,054,637 | 28.56% | 2,489,027 | 33.72% | 2,441,343 | 33.65% | 2,453,941 | 32.81% | 2,688,737 | 34.71% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 400,000 | 8.23% | 250,000 | 4.95% | 450,000 | 8.56% | 478,410 | 10.22% | 549,591 | 11.97% | 570,665 | 12.27% | 802,212 | 17.08% | 897,304 | 18.06% | 1,068,927 | 19.63% | 958,941 | 17.57% | 1,150,192 | 19.11% | 1,046,823 | 15.64% | 1,297,670 | 19.96% | 1,049,566 | 15.6% | 1,083,655 | 16.61% | 1,185,846 | 18.75% | 1,300,000 | 21.69% | 1,100,000 | 18.03% | 876,259 | 13.48% | 1,038,715 | 16.7% | 1,109,582 | 18.21% | 952,304 | 15.51% | 1,031,147 | 16.8% | 1,102,063 | 15.48% | 1,222,899 | 17.31% | 1,120,739 | 13.58% | 1,450,407 | 17.01% | 1,350,122 | 17.93% | 1,396,271 | 18.55% | 1,291,785 | 18.09% | 1,408,322 | 18% | 1,377,868 | 20.11% | 1,365,008 | 20.49% | 1,395,217 | 19.61% | 1,084,350 | 15.17% | 1,153,100 | 16.23% | 1,060,694 | 15.18% | 832,778 | 12% | 958,181 | 13.08% | 1,012,446 | 13.67% | 1,256,480 | 15.96% | 1,252,539 | 16.06% | 1,247,005 | 15.88% | 1,249,617 | 17.9% | 1,250,824 | 17.52% | 1,249,034 | 17.01% | 1,100,000 | 14.59% | 1,100,000 | 15.29% | 900,000 | 12.19% | 800,000 | 11.03% | 1,048,799 | 14.02% | 747,660 | 9.65% |
遞延所得稅負債 | 19,024 | 0.39% | 16,930 | 0.34% | 18,754 | 0.36% | 19,551 | 0.42% | 15,346 | 0.33% | 19,054 | 0.41% | 15,500 | 0.33% | 16,329 | 0.33% | 16,975 | 0.31% | 21,447 | 0.39% | 19,283 | 0.32% | 18,810 | 0.28% | 14,659 | 0.23% | 13,418 | 0.2% | 13,615 | 0.21% | 14,594 | 0.23% | 14,957 | 0.25% | 12,862 | 0.21% | 10,549 | 0.16% | 12,514 | 0.2% | 13,967 | 0.23% | 14,703 | 0.24% | 21,406 | 0.35% | 24,065 | 0.34% | 19,217 | 0.27% | 18,289 | 0.22% | 25,626 | 0.3% | 25,310 | 0.34% | 19,371 | 0.26% | 18,036 | 0.25% | 15,430 | 0.2% | 20,165 | 0.29% | 24,637 | 0.37% | 31,065 | 0.44% | 37,224 | 0.52% | 40,952 | 0.58% | 42,589 | 0.61% | 47,349 | 0.68% | 39,125 | 0.53% | 41,612 | 0.56% | 41,844 | 0.53% | 33,775 | 0.43% | 27,057 | 0.34% | 31,548 | 0.45% | 33,059 | 0.46% | 29,638 | 0.4% | 32,511 | 0.43% | 27,725 | 0.39% | 18,914 | 0.26% | 20,668 | 0.28% | 22,502 | 0.3% | 21,535 | 0.28% |
租賃負債-非流動 | 836 | 0.02% | 934 | 0.02% | 1,032 | 0.02% | 1,129 | 0.02% | 1,226 | 0.03% | 1,323 | 0.03% | 1,247 | 0.03% | 1,331 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28 | 0% | 112 | 0% | 195 | 0% | 278 | 0% | 361 | 0.01% | 443 | 0.01% | 560 | 0.01% | 676 | 0.01% | 792 | 0.01% | 908 | 0.01% | 1,023 | 0.02% | 1,137 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 18,789 | 0.39% | 19,515 | 0.39% | 19,517 | 0.37% | 19,512 | 0.42% | 19,503 | 0.42% | 20,315 | 0.44% | 20,156 | 0.43% | 20,161 | 0.41% | 20,104 | 0.37% | 25,569 | 0.47% | 25,414 | 0.42% | 25,272 | 0.38% | 33,159 | 0.51% | 112,178 | 1.67% | 112,317 | 1.72% | 114,187 | 1.81% | 113,666 | 1.9% | 116,670 | 1.91% | 120,191 | 1.85% | 121,655 | 1.96% | 121,273 | 1.99% | 125,595 | 2.05% | 126,819 | 2.07% | 126,219 | 1.77% | 124,981 | 1.77% | 124,713 | 1.51% | 124,516 | 1.46% | 135,574 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 725 | 0.01% | 725 | 0.01% | 725 | 0.02% | 725 | 0.02% | 1,527 | 0.03% | 1,379 | 0.03% | 1,227 | 0.02% | 1,080 | 0.02% | 6,623 | 0.12% | 6,474 | 0.11% | 6,324 | 0.09% | 6,175 | 0.09% | 6,965 | 0.1% | 6,815 | 0.1% | 6,665 | 0.11% | 6,515 | 0.11% | 7,140 | 0.12% | 6,990 | 0.11% | 6,840 | 0.11% | 6,690 | 0.11% | 9,707 | 0.16% | 9,559 | 0.16% | 9,415 | 0.13% | 9,263 | 0.13% | 9,749 | 0.12% | 9,599 | 0.11% | 9,451 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 18,789 | 0.39% | 18,790 | 0.37% | 18,792 | 0.36% | 18,787 | 0.4% | 18,778 | 0.41% | 18,788 | 0.4% | 18,777 | 0.4% | 18,934 | 0.38% | 19,024 | 0.35% | 18,946 | 0.35% | 18,940 | 0.31% | 18,948 | 0.28% | 18,929 | 0.29% | 18,922 | 0.28% | 19,423 | 0.3% | 19,426 | 0.31% | 19,430 | 0.32% | 19,545 | 0.32% | 19,533 | 0.3% | 19,545 | 0.31% | 19,560 | 0.32% | 19,562 | 0.32% | 19,496 | 0.32% | 19,521 | 0.27% | 19,525 | 0.28% | 19,633 | 0.24% | 19,638 | 0.23% | 19,683 | 0.26% | 19,654 | 0.26% | 19,584 | 0.27% | 19,527 | 0.25% | 19,536 | 0.29% | 19,412 | 0.29% | 19,258 | 0.27% | 19,266 | 0.27% | 19,234 | 0.27% | 19,233 | 0.28% | 19,236 | 0.28% | 19,242 | 0.26% | 19,242 | 0.26% | 19,243 | 0.24% | 19,326 | 0.25% | 19,253 | 0.25% | 19,197 | 0.28% | 19,131 | 0.27% | 19,106 | 0.26% | 19,160 | 0.25% | 19,303 | 0.27% | 17,368 | 0.24% | 19,070 | 0.26% | 19,284 | 0.26% | 19,226 | 0.25% |
非流動負債合計 | 438,649 | 9.03% | 287,379 | 5.69% | 489,303 | 9.31% | 518,602 | 11.08% | 585,666 | 12.76% | 611,357 | 13.15% | 839,115 | 17.86% | 935,125 | 18.82% | 1,106,006 | 20.32% | 1,005,957 | 18.43% | 1,194,889 | 19.86% | 1,090,905 | 16.3% | 1,345,516 | 20.7% | 1,175,274 | 17.47% | 1,209,782 | 18.54% | 1,314,905 | 20.79% | 1,428,984 | 23.84% | 1,229,975 | 20.16% | 1,007,559 | 15.5% | 1,173,560 | 18.87% | 1,245,614 | 20.44% | 1,093,510 | 17.81% | 1,180,395 | 19.23% | 1,253,484 | 17.61% | 1,367,097 | 19.35% | 1,263,741 | 15.31% | 1,600,549 | 18.78% | 1,511,006 | 20.07% | 1,552,843 | 20.63% | 1,448,907 | 20.3% | 1,560,931 | 19.95% | 1,534,967 | 22.4% | 1,532,188 | 23% | 1,546,906 | 21.75% | 1,245,057 | 17.41% | 1,320,242 | 18.58% | 1,401,536 | 20.06% | 1,165,306 | 16.79% | 1,272,070 | 17.37% | 1,331,195 | 17.98% | 1,577,574 | 20.04% | 1,557,307 | 19.96% | 1,535,637 | 19.55% | 1,546,612 | 22.16% | 1,365,554 | 19.13% | 1,358,604 | 18.51% | 1,214,329 | 16.11% | 1,332,612 | 18.52% | 1,118,198 | 15.15% | 1,020,602 | 14.07% | 1,272,154 | 17.01% | 1,027,383 | 13.26% |
負債總計 | 1,701,167 | 35.01% | 1,998,581 | 39.56% | 2,248,129 | 42.76% | 1,871,134 | 39.98% | 1,797,722 | 39.17% | 1,843,125 | 39.64% | 1,909,219 | 40.65% | 2,126,906 | 42.81% | 2,626,642 | 48.25% | 2,675,579 | 49.01% | 2,970,068 | 49.35% | 3,124,926 | 46.7% | 3,046,765 | 46.87% | 3,345,266 | 49.73% | 3,260,465 | 49.96% | 3,232,070 | 51.1% | 3,061,866 | 51.09% | 3,311,685 | 54.27% | 3,678,246 | 56.6% | 3,571,334 | 57.42% | 3,024,937 | 49.64% | 3,099,594 | 50.49% | 2,945,179 | 47.99% | 3,860,849 | 54.24% | 3,917,334 | 55.45% | 4,611,978 | 55.88% | 4,816,663 | 56.5% | 3,917,894 | 52.04% | 3,924,583 | 52.14% | 3,608,351 | 50.54% | 4,348,304 | 55.56% | 3,492,842 | 50.97% | 3,235,701 | 48.58% | 3,753,690 | 52.77% | 3,802,985 | 53.19% | 3,539,579 | 49.81% | 3,431,659 | 49.12% | 3,439,819 | 49.57% | 3,673,855 | 50.16% | 3,342,095 | 45.14% | 3,738,091 | 47.48% | 3,914,837 | 50.19% | 3,853,415 | 49.07% | 3,007,077 | 43.08% | 3,144,151 | 44.04% | 3,511,777 | 47.83% | 3,736,656 | 49.57% | 3,387,249 | 47.08% | 3,607,225 | 48.86% | 3,461,945 | 47.72% | 3,726,095 | 49.81% | 3,716,120 | 47.98% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,586,289 | 73.8% | 3,586,289 | 70.98% | 3,586,289 | 68.21% | 3,586,289 | 76.62% | 3,586,289 | 78.13% | 3,586,289 | 77.12% | 3,586,289 | 76.35% | 3,586,289 | 72.19% | 3,586,289 | 65.87% | 3,586,289 | 65.69% | 3,586,289 | 59.59% | 3,586,289 | 53.6% | 3,586,289 | 55.17% | 3,586,289 | 53.32% | 3,586,289 | 54.96% | 3,586,289 | 56.7% | 3,586,289 | 59.84% | 3,586,289 | 58.77% | 3,586,289 | 55.18% | 3,586,289 | 57.66% | 3,586,289 | 58.85% | 3,586,289 | 58.42% | 3,586,289 | 58.43% | 3,586,289 | 50.38% | 3,586,289 | 50.77% | 3,586,289 | 43.45% | 3,586,289 | 42.07% | 3,586,289 | 47.64% | 3,586,289 | 47.64% | 3,586,289 | 50.23% | 3,586,289 | 45.83% | 3,586,289 | 52.34% | 3,586,289 | 53.84% | 3,586,289 | 50.41% | 3,586,289 | 50.16% | 3,586,289 | 50.47% | 3,586,289 | 51.33% | 3,586,289 | 51.68% | 3,586,289 | 48.97% | 3,586,289 | 48.43% | 3,586,289 | 45.55% | 3,586,289 | 45.98% | 3,586,289 | 45.66% | 3,586,289 | 51.38% | 3,586,289 | 50.23% | 3,586,289 | 48.85% | 3,586,289 | 47.57% | 3,586,289 | 49.85% | 3,586,289 | 48.58% | 3,586,289 | 49.43% | 3,586,289 | 47.94% | 3,586,289 | 46.3% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,586,289 | 73.8% | 3,586,289 | 70.98% | 3,586,289 | 68.21% | 3,586,289 | 76.62% | 3,586,289 | 78.13% | 3,586,289 | 77.12% | 3,586,289 | 76.35% | 3,586,289 | 72.19% | 3,586,289 | 65.87% | 3,586,289 | 65.69% | 3,586,289 | 59.59% | 3,586,289 | 53.6% | 3,586,289 | 55.17% | 3,586,289 | 53.32% | 3,586,289 | 54.96% | 3,586,289 | 56.7% | 3,586,289 | 59.84% | 3,586,289 | 58.77% | 3,586,289 | 55.18% | 3,586,289 | 57.66% | 3,586,289 | 58.85% | 3,586,289 | 58.42% | 3,586,289 | 58.43% | 3,586,289 | 50.38% | 3,586,289 | 50.77% | 3,586,289 | 43.45% | 3,586,289 | 42.07% | 3,586,289 | 47.64% | 3,586,289 | 47.64% | 3,586,289 | 50.23% | 3,586,289 | 45.83% | 3,586,289 | 52.34% | 3,586,289 | 53.84% | 3,586,289 | 50.41% | 3,586,289 | 50.16% | 3,586,289 | 50.47% | 3,586,289 | 51.33% | 3,586,289 | 51.68% | 3,586,289 | 48.97% | 3,586,289 | 48.43% | 3,586,289 | 45.55% | 3,586,289 | 45.98% | 3,586,289 | 45.66% | 3,586,289 | 51.38% | 3,586,289 | 50.23% | 3,586,289 | 48.85% | 3,586,289 | 47.57% | 3,586,289 | 49.85% | 3,586,289 | 48.58% | 3,586,289 | 49.43% | 3,586,289 | 47.94% | 3,586,289 | 46.3% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 53,822 | 0.82% | 53,822 | 0.85% | 53,822 | 0.9% | 53,822 | 0.88% | 53,822 | 0.83% | 53,822 | 0.87% | 53,822 | 0.88% | 53,822 | 0.88% | 53,822 | 0.88% | 53,822 | 0.76% | 53,822 | 0.76% | 53,822 | 0.65% | 53,822 | 0.63% | 89,685 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 297,733 | 6.13% | 241,987 | 4.79% | 241,987 | 4.6% | 241,987 | 5.17% | 241,987 | 5.27% | 241,987 | 5.2% | 241,987 | 5.15% | 241,987 | 4.87% | 241,987 | 4.44% | 241,987 | 4.43% | 233,758 | 3.88% | 233,758 | 3.49% | 233,758 | 3.6% | 233,758 | 3.48% | 219,285 | 3.36% | 219,285 | 3.47% | 219,285 | 3.66% | 219,285 | 3.59% | 219,285 | 3.37% | 219,285 | 3.53% | 219,285 | 3.6% | 219,285 | 3.57% | 219,285 | 3.57% | 219,285 | 3.08% | 219,285 | 3.1% | 219,285 | 2.66% | 215,316 | 2.53% | 251,179 | 3.34% | 251,179 | 3.34% | 251,179 | 3.52% | 251,179 | 3.21% | 251,179 | 3.67% | 251,179 | 3.77% | 251,179 | 3.53% | 243,241 | 3.4% | 314,967 | 4.43% | 314,967 | 4.51% | 314,504 | 4.53% | 287,995 | 3.93% | 287,995 | 3.89% | 287,995 | 3.66% | 287,995 | 3.69% | 273,661 | 3.48% | 273,661 | 3.92% | 273,661 | 3.83% | 273,661 | 3.73% | 269,566 | 3.58% | 305,429 | 4.25% | 305,429 | 4.14% | 305,429 | 4.21% | 286,181 | 3.83% | 286,181 | 3.69% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 258,887 | 5.33% | 258,887 | 5.12% | 258,887 | 4.92% | 258,887 | 5.53% | 258,887 | 5.64% | 258,887 | 5.57% | 258,887 | 5.51% | 258,887 | 5.21% | 258,887 | 4.76% | 258,887 | 4.74% | 258,887 | 4.3% | 413,828 | 6.18% | 413,828 | 6.37% | 413,828 | 6.15% | 413,828 | 6.34% | 413,828 | 6.54% | 413,828 | 6.91% | 413,828 | 6.78% | 413,828 | 6.37% | 413,828 | 6.65% | 413,828 | 6.79% | 413,828 | 6.74% | 413,828 | 6.74% | 413,828 | 5.81% | 413,828 | 5.86% | 413,828 | 5.01% | 413,828 | 4.85% | 575,775 | 7.65% | 575,775 | 7.65% | 575,775 | 8.07% | 575,775 | 7.36% | 661,198 | 9.65% | 661,198 | 9.93% | 661,198 | 9.29% | 661,198 | 9.25% | 369,876 | 5.21% | 369,876 | 5.29% | 369,876 | 5.33% | 369,876 | 5.05% | 459,521 | 6.21% | 459,521 | 5.84% | 459,521 | 5.89% | 459,521 | 5.85% | 454,354 | 6.51% | 454,354 | 6.36% | 454,354 | 6.19% | 454,354 | 6.03% | 454,354 | 6.32% | 454,354 | 6.15% | 454,354 | 6.26% | 454,354 | 6.07% | 362,888 | 4.69% |
未分配盈餘(或待彌補虧損) | (197,203) | -4.06% | (183,331) | -3.63% | (242,468) | -4.61% | (329,738) | -7.04% | (357,276) | -7.78% | (297,181) | -6.39% | (345,812) | -7.36% | (389,766) | -7.85% | (381,073) | -7% | (403,491) | -7.39% | (181,958) | -3.02% | 71,091 | 1.06% | (14,945) | -0.23% | (68,721) | -1.02% | (351,376) | -5.38% | (497,839) | -7.87% | (650,279) | -10.85% | (815,345) | -13.36% | (784,564) | -12.07% | (881,350) | -14.17% | (529,730) | -8.69% | (556,019) | -9.06% | (434,127) | -7.07% | (373,901) | -5.25% | (444,286) | -6.29% | 54,249 | 0.66% | 82,858 | 0.97% | (192,834) | -2.56% | (132,912) | -1.77% | (173,995) | -2.44% | (283,460) | -3.62% | (495,171) | -7.23% | (439,133) | -6.59% | (59,519) | -0.84% | (34,673) | -0.48% | 293,149 | 4.13% | 314,053 | 4.5% | 333,664 | 4.81% | 294,366 | 4.02% | 302,683 | 4.09% | 214,174 | 2.72% | 182,070 | 2.33% | 76,608 | 0.98% | 200,198 | 2.87% | 187,700 | 2.63% | 42,776 | 0.58% | (8,034) | -0.11% | (41,080) | -0.57% | (30,078) | -0.41% | (36,431) | -0.5% | (40,337) | -0.54% | 274,022 | 3.54% |
保留盈餘合計 | 61,684 | 1.27% | 75,556 | 1.5% | 16,419 | 0.31% | (70,851) | -1.51% | (98,389) | -2.14% | (38,294) | -0.82% | (86,925) | -1.85% | (130,879) | -2.63% | (122,186) | -2.24% | (144,604) | -2.65% | 76,929 | 1.28% | 484,919 | 7.25% | 398,883 | 6.14% | 345,107 | 5.13% | 62,452 | 0.96% | (84,011) | -1.33% | (236,451) | -3.95% | (401,517) | -6.58% | (370,736) | -5.7% | (467,522) | -7.52% | (115,902) | -1.9% | (142,191) | -2.32% | (20,299) | -0.33% | 39,927 | 0.56% | (30,458) | -0.43% | 468,077 | 5.67% | 496,686 | 5.83% | 382,941 | 5.09% | 442,863 | 5.88% | 401,780 | 5.63% | 292,315 | 3.74% | 292,334 | 4.27% | 348,372 | 5.23% | 727,986 | 10.23% | 752,832 | 10.53% | 766,601 | 10.79% | 787,505 | 11.27% | 807,116 | 11.63% | 767,818 | 10.48% | 848,188 | 11.46% | 759,679 | 9.65% | 727,575 | 9.33% | 622,113 | 7.92% | 722,919 | 10.36% | 710,421 | 9.95% | 565,497 | 7.7% | 514,687 | 6.83% | 523,577 | 7.28% | 534,579 | 7.24% | 528,226 | 7.28% | 524,320 | 7.01% | 718,671 | 9.28% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (264,789) | -5.45% | (321,264) | -6.36% | (306,218) | -5.82% | (419,170) | -8.96% | (408,885) | -8.91% | (454,225) | -9.77% | (424,864) | -9.05% | (327,801) | -6.6% | (360,002) | -6.61% | (371,534) | -6.81% | (320,503) | -5.33% | (210,024) | -3.14% | (236,695) | -3.64% | (255,207) | -3.79% | (236,582) | -3.63% | (262,298) | -4.15% | (271,457) | -4.53% | (246,803) | -4.04% | (247,429) | -3.81% | (322,694) | -5.19% | (254,009) | -4.17% | (256,808) | -4.18% | (225,623) | -3.68% | (220,142) | -3.09% | (260,329) | -3.69% | (264,792) | -3.21% | (222,325) | -2.61% | (241,896) | -3.21% | (309,069) | -4.11% | (340,275) | -4.77% | (289,320) | -3.7% | (408,202) | -5.96% | (397,985) | -5.97% | (842,988) | -11.85% | (872,307) | -12.2% | (742,677) | -10.45% | (775,325) | -11.1% | (846,963) | -12.2% | (609,782) | -8.33% | (279,531) | -3.78% | (118,475) | -1.5% | (335,633) | -4.3% | (100,175) | -1.28% | (228,881) | -3.28% | (193,787) | -2.71% | (214,158) | -2.92% | (193,835) | -2.57% | (234,143) | -3.25% | (278,074) | -3.77% | (253,550) | -3.49% | (268,215) | -3.59% | (190,536) | -2.46% |
庫藏股票 | (528,645) | -10.88% | (528,645) | -10.46% | (528,645) | -10.05% | (528,645) | -11.29% | (528,645) | -11.52% | (528,645) | -11.37% | (528,645) | -11.25% | (528,645) | -10.64% | (528,645) | -9.71% | (528,645) | -9.68% | (528,645) | -8.78% | (528,645) | -7.9% | (528,645) | -8.13% | (528,645) | -7.86% | (513,573) | -7.87% | (513,573) | -8.12% | (513,573) | -8.57% | (513,573) | -8.42% | (513,573) | -7.9% | (513,573) | -8.26% | (513,573) | -8.43% | (513,573) | -8.37% | (513,573) | -8.37% | (513,573) | -7.21% | 513,573 | 7.27% | 513,573 | 6.22% | 513,573 | 6.02% | 513,573 | 6.82% | 513,573 | 6.82% | 513,573 | 7.19% | 513,573 | 6.56% | 513,573 | 7.5% | 513,573 | 7.71% | 513,573 | 7.22% | 513,573 | 7.18% | 513,573 | 7.23% | 513,573 | 7.35% | 514,925 | 7.42% | 526,664 | 7.19% | 526,664 | 7.11% | 526,664 | 6.69% | 526,664 | 6.75% | 526,664 | 6.71% | 526,664 | 7.55% | 526,664 | 7.38% | 526,664 | 7.17% | 526,664 | 6.99% | 526,664 | 7.32% | 526,664 | 7.13% | 526,664 | 7.26% | 526,664 | 7.04% | 526,664 | 6.8% |
歸屬於母公司業主之權益合計 | 3,152,272 | 64.87% | 3,053,923 | 60.44% | 3,009,832 | 57.24% | 2,809,610 | 60.02% | 2,792,357 | 60.83% | 2,807,112 | 60.36% | 2,787,842 | 59.35% | 2,840,951 | 57.19% | 2,817,443 | 51.75% | 2,783,493 | 50.99% | 3,047,828 | 50.65% | 3,566,297 | 53.3% | 3,453,590 | 53.13% | 3,381,302 | 50.27% | 3,117,871 | 47.78% | 2,945,692 | 46.57% | 2,784,093 | 46.46% | 2,643,681 | 43.32% | 2,673,836 | 41.14% | 2,501,785 | 40.22% | 2,922,090 | 47.95% | 2,893,002 | 47.13% | 3,046,079 | 49.63% | 3,111,786 | 43.71% | 3,001,214 | 42.48% | 3,495,286 | 42.35% | 3,562,393 | 41.79% | 3,464,940 | 46.03% | 3,457,689 | 45.93% | 3,385,400 | 47.42% | 3,326,890 | 42.51% | 3,208,027 | 46.82% | 3,274,282 | 49.15% | 3,208,893 | 45.11% | 3,196,482 | 44.71% | 3,411,607 | 48.01% | 3,399,863 | 48.66% | 3,346,021 | 48.22% | 3,505,656 | 47.87% | 3,916,277 | 52.89% | 3,988,824 | 50.67% | 3,739,562 | 47.94% | 3,855,224 | 49.09% | 3,827,324 | 54.83% | 3,849,920 | 53.93% | 3,684,625 | 50.19% | 3,650,043 | 48.42% | 3,654,488 | 50.79% | 3,621,559 | 49.06% | 3,639,730 | 50.17% | 3,601,911 | 48.15% | 3,873,941 | 50.01% |
非控制權益 | 6,088 | 0.13% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 147,357 | 2.26% | 147,224 | 2.33% | 147,067 | 2.45% | 146,897 | 2.41% | 146,744 | 2.26% | 146,615 | 2.36% | 146,462 | 2.4% | 146,309 | 2.38% | 146,156 | 2.38% | 146,034 | 2.05% | 145,914 | 2.07% | 145,827 | 1.77% | 145,584 | 1.71% | 145,523 | 1.93% | 145,412 | 1.93% | 145,336 | 2.04% | 150,794 | 1.93% | 151,319 | 2.21% | 151,214 | 2.27% | 151,094 | 2.12% | 150,688 | 2.11% | 154,887 | 2.18% | 154,803 | 2.22% | 153,725 | 2.22% | 144,157 | 1.97% | 146,008 | 1.97% | 145,948 | 1.85% | 145,821 | 1.87% | 144,976 | 1.85% | 145,369 | 2.08% | 145,275 | 2.03% | 145,349 | 1.98% | 151,597 | 2.01% | 153,100 | 2.13% | 153,241 | 2.08% | 153,241 | 2.11% | 152,197 | 2.03% | 155,586 | 2.01% | |||
權益總額 | 3,158,360 | 64.99% | 3,053,923 | 60.44% | 3,009,832 | 57.24% | 2,809,610 | 60.02% | 2,792,357 | 60.83% | 2,807,112 | 60.36% | 2,787,842 | 59.35% | 2,840,951 | 57.19% | 2,817,443 | 51.75% | 2,783,493 | 50.99% | 3,047,828 | 50.65% | 3,566,297 | 53.3% | 3,453,590 | 53.13% | 3,381,302 | 50.27% | 3,265,228 | 50.04% | 3,092,916 | 48.9% | 2,931,160 | 48.91% | 2,790,578 | 45.73% | 2,820,580 | 43.4% | 2,648,400 | 42.58% | 3,068,552 | 50.36% | 3,039,311 | 49.51% | 3,192,235 | 52.01% | 3,257,820 | 45.76% | 3,147,128 | 44.55% | 3,641,113 | 44.12% | 3,707,977 | 43.5% | 3,610,463 | 47.96% | 3,603,101 | 47.86% | 3,530,736 | 49.46% | 3,477,684 | 44.44% | 3,359,346 | 49.03% | 3,425,496 | 51.42% | 3,359,987 | 47.23% | 3,347,170 | 46.81% | 3,566,494 | 50.19% | 3,554,666 | 50.88% | 3,499,746 | 50.43% | 3,649,813 | 49.84% | 4,062,285 | 54.86% | 4,134,772 | 52.52% | 3,885,383 | 49.81% | 4,000,200 | 50.93% | 3,972,693 | 56.92% | 3,995,195 | 55.96% | 3,829,974 | 52.17% | 3,801,640 | 50.43% | 3,807,588 | 52.92% | 3,774,800 | 51.14% | 3,792,971 | 52.28% | 3,754,108 | 50.19% | 4,029,527 | 52.02% |
負債及權益總計 | 4,859,527 | 100% | 5,052,504 | 100% | 5,257,961 | 100% | 4,680,744 | 100% | 4,590,079 | 100% | 4,650,237 | 100% | 4,697,061 | 100% | 4,967,857 | 100% | 5,444,085 | 100% | 5,459,072 | 100% | 6,017,896 | 100% | 6,691,223 | 100% | 6,500,355 | 100% | 6,726,568 | 100% | 6,525,693 | 100% | 6,324,986 | 100% | 5,993,026 | 100% | 6,102,263 | 100% | 6,498,826 | 100% | 6,219,734 | 100% | 6,093,489 | 100% | 6,138,905 | 100% | 6,137,414 | 100% | 7,118,669 | 100% | 7,064,462 | 100% | 8,253,091 | 100% | 8,524,640 | 100% | 7,528,357 | 100% | 7,527,684 | 100% | 7,139,087 | 100% | 7,825,988 | 100% | 6,852,188 | 100% | 6,661,197 | 100% | 7,113,677 | 100% | 7,150,155 | 100% | 7,106,073 | 100% | 6,986,325 | 100% | 6,939,565 | 100% | 7,323,668 | 100% | 7,404,380 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 41,144,531 | 0.85% | 41,144,531 | 0.81% | 41,144,531 | 0.78% | 41,144,531 | 0.88% | 41,144,531 | 0.9% | 41,144,531 | 0.88% | 41,144,531 | 0.88% | 41,144,531 | 0.83% | 41,144,531 | 0.76% | 41,144,531 | 0.75% | 41,144,531 | 0.68% | 41,144,531 | 0.61% | 41,144,531 | 0.63% | 41,144,531 | 0.61% | 41,144,531 | 0.63% | 41,144,531 | 0.65% | 41,144,531 | 0.69% | 41,144,531 | 0.67% | 41,144,531 | 0.63% | 41,144,531 | 0.66% | 41,144,531 | 0.68% | 41,144,531 | 0.67% | 41,144,531 | 0.67% | 41,144,531 | 0.58% | 41,144,531 | 0.58% | 41,144,531 | 0.5% | 41,144,531 | 0.48% | 41,144,531 | 0.55% | 41,144,531 | 0.55% | 41,144,531 | 0.58% | 41,144,531 | 0.53% | 41,144,531 | 0.6% | 41,144,531 | 0.62% | 41,144,531 | 0.58% | 41,144,531 | 0.58% | 41,144,531 | 0.58% | 41,144,531 | 0.59% | 41,344,531 | 0.6% | 43,081,531 | 0.59% | 43,081,531 | 0.58% | 43,081,531 | 0.55% | 43,081,531 | 0.55% | 43,081,531 | 0.55% | 43,081,531 | 0.62% | 43,081,531 | 0.6% | 43,081,531 | 0.59% | 43,081,531 | 0.57% | 43,081,531 | 0.6% | 43,081,531 | 0.58% | 43,081,531 | 0.59% | 43,081,531 | 0.58% | 43,081,531 | 0.56% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
聯發(1459) 截至2024年第1季「流動資產」總計約為NT$16.7億元,相較上一季增加約NT$2.68億元、相較去年年末增加約NT$2.68億元
聯發(1459) 2024年第1季財報顯示公司「流動資產」總計約NT$16.7億元、約佔整體資產的35.68%。
對比上一季
上一季流動資產總計約NT$14.02億元、約佔整體資產的30.54%。今年第1季相較上一季增加約NT$2.68億元。
對比去年年末
去年年末流動資產則為NT$14.02億元、約佔整體資產的30.54%。今年第1季相較去年年末增加約NT$2.68億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,669,912 | 35.68% | 1,401,693 | 30.54% | 1,453,386 | 31.25% | 1,460,077 | 31.08% | 1,795,103 | 36.13% | 2,264,287 | 41.59% | 2,251,684 | 41.25% | 2,722,846 | 45.25% | 3,521,514 | 52.63% | 3,349,558 | 51.53% | 3,563,304 | 52.97% | 2,956,487 | 45.31% | 2,644,744 | 41.81% | 2,268,787 | 37.86% | 2,188,884 | 35.87% | 2,607,338 | 40.12% | 2,341,041 | 37.64% | 2,487,934 | 40.83% | 2,486,012 | 40.50% | 2,361,990 | 38.49% | 3,273,593 | 45.99% | 3,244,380 | 45.93% | 4,378,363 | 53.05% | 4,513,474 | 52.95% | 3,475,221 | 46.16% | 3,442,194 | 45.73% | 3,122,045 | 43.73% | 3,886,658 | 49.66% | 2,918,067 | 42.59% | 2,676,093 | 40.17% | 3,190,936 | 44.86% | 3,170,206 | 44.34% | 3,018,047 | 42.47% | 2,827,894 | 40.48% | 2,769,475 | 39.91% | 3,163,030 | 43.19% | 3,145,315 | 42.48% | 3,540,854 | 44.98% | 3,441,156 | 44.12% | 3,501,228 | 44.58% |
非流動資產
聯發(1459) 截至2023年第3季「非流動資產」總計約為NT$31.97億元,相較上一季減少約NT$-4,013萬元、相較去年年末增加約NT$1,705萬元
聯發(1459) 2023年第3季財報顯示公司「非流動資產」總計約NT$31.97億元、約佔整體資產的68.75%。
對比上一季
上一季非流動資產總計約NT$32.37億元、約佔整體資產的68.92%。今年第3季相較上一季減少約NT$-4,013萬元。
對比去年年末
去年年末非流動資產則為NT$31.8億元、約佔整體資產的58.41%。今年第3季相較去年年末增加約NT$1,705萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,196,851 | 68.75% | 3,236,984 | 68.92% | 3,172,754 | 63.87% | 3,179,798 | 58.41% | 3,207,388 | 58.75% | 3,295,050 | 54.75% | 3,169,709 | 47.37% | 3,150,797 | 48.47% | 3,163,264 | 47.03% | 3,569,206 | 54.69% | 3,680,242 | 58.19% | 3,724,239 | 62.14% | 3,913,379 | 64.13% | 3,891,488 | 59.88% | 3,878,693 | 62.36% | 3,605,555 | 59.17% | 3,652,893 | 59.50% | 3,775,424 | 61.51% | 3,845,076 | 54.01% | 3,820,082 | 54.07% | 3,874,728 | 46.95% | 4,011,166 | 47.05% | 4,053,136 | 53.84% | 4,085,490 | 54.27% | 4,017,042 | 56.27% | 3,939,330 | 50.34% | 3,934,121 | 57.41% | 3,985,104 | 59.83% | 3,922,741 | 55.14% | 3,979,949 | 55.66% | 4,088,026 | 57.53% | 4,158,431 | 59.52% | 4,170,090 | 60.09% | 4,160,638 | 56.81% | 4,259,065 | 57.52% | 4,332,009 | 55.02% | 4,359,064 | 55.88% | 4,352,387 | 55.42% | 4,416,333 | 63.27% | 4,470,114 | 62.61% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。