1441
13
TWD-0.10 (-0.76%)
2025.05.21收盤
大東-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 39,778 | (34,051) | (54,510) | (14,296) | (5,269) | (122,134) | (71,698) | (70,354) | (76,324) | (26,237) | (34,667) | (16,054) | 5,674 | (33,229) | ||||||||||||||
本期稅前淨利(淨損) | 39,778 | (34,051) | (54,510) | (14,296) | (5,269) | (122,134) | (71,698) | (70,354) | (76,324) | (26,237) | (34,667) | (16,054) | 5,674 | (33,229) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 21,095 | 23,818 | 32,981 | 31,921 | 36,160 | 46,254 | 37,304 | 22,591 | 23,816 | 14,544 | 13,808 | 4,391 | 4,819 | 5,832 | ||||||||||||||
攤銷費用 | 238 | 227 | 246 | 172 | 598 | 1,058 | 1,109 | 1,058 | 1,029 | 1,058 | 943 | 12 | 1,663 | 1,659 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 10,533 | (192) | (871) | 2,542 | (1,878) | 7,227 | (1,172) | 10,925 | 716 | 823 | 513 | 0 | ||||||||||||||||
利息費用 | 9,145 | 11,040 | 13,564 | 7,443 | 7,132 | 10,531 | 11,051 | 15,206 | 14,223 | 10,717 | 8,322 | 6,163 | 3,852 | 5,491 | ||||||||||||||
利息收入 | (660) | (776) | (156) | (134) | (113) | (335) | (116) | (53) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 9,699 | 10,814 | 5,222 | 725 | (11,210) | 1,608 | 4,248 | (1,116) | (1,142) | (3,994) | 3,133 | (9,107) | (2,266) | 11,276 | ||||||||||||||
處分投資損失(利益) | (70,343) | 0 | (78,039) | 0 | 0 | (10,686) | 0 | 0 | 0 | (24,246) | ||||||||||||||||||
未實現外幣兌換損失(利益) | 5,934 | (28,836) | 11,522 | (24,582) | (7,912) | (3,534) | 167 | 10,750 | ||||||||||||||||||||
收益費損項目合計 | (14,359) | 16,095 | (15,581) | 18,197 | (5,699) | 66,697 | 48,450 | 56,155 | 51,922 | 17,466 | 31,007 | (2,235) | (5,399) | 1,987 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (42,644) | 42,953 | (5,082) | (14,503) | 30,013 | (19,072) | 8,570 | (27,132) | (25,396) | (27,726) | (8,156) | 28,405 | 8,817 | (11,185) | ||||||||||||||
其他應收款(增加)減少 | (2,623) | 2,635 | (14,314) | 8,419 | 1,963 | 5,258 | 1,131 | (3,006) | (1,968) | (1,720) | (5,732) | (10,561) | (1,854) | (750) | ||||||||||||||
存貨(增加)減少 | 53,870 | (30,500) | 130,420 | (63,779) | (54,110) | 44,451 | (17,232) | 59,445 | (133,250) | 44,455 | (4,949) | (11,572) | (45,733) | 6,379 | ||||||||||||||
預付款項(增加)減少 | 8,324 | 1,473 | (10,097) | (9,374) | (7,870) | (5,908) | 3,463 | (287,974) | (15,605) | 24,312 | 8,629 | (25) | 5,682 | 1,999 | ||||||||||||||
其他流動資產(增加)減少 | 12,997 | (2,501) | (8,698) | 2,579 | 334 | (1,091) | 3,793 | 2,095 | ||||||||||||||||||||
其他營業資產(增加)減少 | (451) | 301 | (221) | (176) | (210) | |||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 29,473 | 14,361 | 93,787 | (49,016) | (5,268) | 25,134 | (386) | (254,332) | (175,551) | 66,185 | (12,229) | (368) | (42,553) | 52,672 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付票據增加(減少) | 1,817 | 177 | (5,062) | (2,794) | 532 | (3,725) | 4,027 | 16,434 | (8,718) | 6,625 | 1,172 | 9,671 | 338 | (5,998) | ||||||||||||||
應付帳款增加(減少) | 100,895 | (14,099) | 8,035 | (9,938) | 69,092 | 66,841 | (11,907) | 19,047 | 41,032 | (579) | 31,177 | (10,964) | (25,038) | (55,601) | ||||||||||||||
其他應付款增加(減少) | (1,541) | (1,337) | (11,773) | (4,040) | (9,164) | (14,873) | (31,413) | 8,714 | 24,979 | (11,687) | 3,122 | (15,257) | 12,166 | 4,502 | ||||||||||||||
其他流動負債增加(減少) | (8,448) | 22,068 | (1,438) | (13,260) | 4,999 | 11,970 | 2,359 | 3,149 | ||||||||||||||||||||
其他營業負債增加(減少) | 0 | 12 | 0 | 2,076 | 3,396 | (95) | (769) | (2,036) | (1,101) | (2,183) | (2,569) | (2,602) | (2,490) | (4,966) | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 92,723 | 6,821 | (10,238) | (27,956) | 68,855 | 60,118 | (37,703) | 45,308 | 56,710 | (8,527) | 27,239 | (16,300) | (14,628) | (60,723) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 122,196 | 21,182 | 83,549 | (76,972) | 63,587 | 85,252 | (38,089) | (209,024) | (118,841) | 57,658 | 15,010 | (16,668) | (57,181) | (8,051) | ||||||||||||||
調整項目合計 | 107,837 | 37,277 | 67,968 | (58,775) | 57,888 | 151,949 | 10,361 | (152,869) | (66,919) | 75,124 | 46,017 | (18,903) | (62,580) | (6,064) | ||||||||||||||
營運產生之現金流入(流出) | 147,615 | 3,226 | 13,458 | (73,071) | 52,619 | 29,815 | (61,337) | (223,223) | (143,243) | 48,887 | 11,350 | (34,957) | (56,906) | (39,293) | ||||||||||||||
收取之利息 | 960 | 921 | 156 | 134 | 113 | 335 | 4 | 53 | 49 | 214 | 58 | 93 | 221 | 335 | ||||||||||||||
支付之利息 | (9,928) | (11,424) | (13,038) | (6,778) | (6,384) | (9,735) | (11,323) | (14,862) | (13,837) | (10,318) | (8,381) | (5,945) | (3,904) | (5,484) | ||||||||||||||
退還(支付)之所得稅 | (15,699) | 0 | 0 | (1) | (5) | (18) | (21) | |||||||||||||||||||||
營業活動之淨現金流入(流出) | 122,948 | (7,277) | 576 | (79,715) | 46,668 | 20,415 | (72,656) | (238,032) | (157,031) | 38,783 | 3,026 | (40,814) | (56,998) | (44,463) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 0 | 129 | 106 | 0 | 522 | 2,005 | 176,126 | |||||||||||||||||||||
取得採用權益法之投資 | (51,794) | |||||||||||||||||||||||||||
處分採用權益法之投資 | 72,611 | 0 | 87,569 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (184) | 0 | (118) | (34,968) | (15,770) | (5,700) | (4,569) | (5,020) | (14,984) | (15,102) | (9,456) | (166,911) | (4,202) | (3,772) | ||||||||||||||
取得無形資產 | 0 | 0 | (17) | 0 | 0 | (390) | (89) | 0 | 0 | (214) | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | 20,633 | 129 | 58,786 | (36,993) | (11,853) | (5,301) | 139,678 | 371,495 | 6,579 | 89,298 | (10,720) | (183,054) | 48,518 | (8,477) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 238,899 | 452,109 | 661,937 | 754,659 | 625,954 | 43,663 | (46,517) | (154,166) | 200,784 | (15,603) | 129,954 | 139,330 | 9,724 | 72,735 | ||||||||||||||
短期借款減少 | (310,967) | (490,578) | (786,543) | (667,582) | (638,804) | |||||||||||||||||||||||
償還公司債 | 0 | (70,000) | ||||||||||||||||||||||||||
償還長期借款 | (1,221) | (13,690) | (32,234) | (19,204) | (37,373) | (23,380) | (18,570) | (11,308) | (8,407) | (234,058) | ||||||||||||||||||
其他借款增加 | 112,000 | |||||||||||||||||||||||||||
其他借款減少 | (30,000) | |||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
現金增資 | 0 | 70,000 | 0 | 38,700 | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 8,711 | 14,841 | (118,889) | 108,120 | (34,338) | 10,672 | (57,993) | (106,005) | 192,377 | 50,339 | 129,954 | 191,830 | 9,724 | 65,031 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 11,597 | 7,791 | 5,488 | 1,500 | 2,429 | 13,963 | 222 | (14,115) | (21,685) | (7,662) | (2,431) | 3,215 | 2,489 | (1,655) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 163,889 | 15,484 | (54,039) | (7,088) | 2,906 | 39,749 | 9,251 | 13,343 | 20,240 | 170,758 | 119,829 | (28,823) | 3,733 | 10,436 | ||||||||||||||
期初現金及約當現金餘額 | 122,917 | 133,836 | 212,398 | 141,032 | 80,879 | 76,044 | 68,788 | 78,006 | 99,323 | 87,458 | 93,317 | 187,452 | 180,309 | 159,035 | ||||||||||||||
期末現金及約當現金餘額 | 286,806 | 149,320 | 158,359 | 133,944 | 83,785 | 115,793 | 78,039 | 91,349 | 119,563 | 258,216 | 213,146 | 158,629 | 184,042 | 169,471 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 286,806 | 15.09% | 149,320 | 7.7% | 158,359 | 7.37% | 133,944 | 5.34% | 83,785 | 3.47% | 115,793 | 4.08% | 78,039 | 2.63% | 91,349 | 2.76% | 119,563 | 3.77% | 258,216 | 8.82% | 213,146 | 7.33% | 158,629 | 5.85% | 184,042 | 8.67% | 169,471 | 7.49% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 39,778 | 10.11% | (34,051) | -15.03% | (54,510) | -17.75% | (14,296) | -3.46% | (5,269) | -1.42% | (122,134) | -25.39% | (71,698) | -18.93% | (70,354) | -16.49% | (76,324) | -19.55% | (26,237) | -6.18% | (34,667) | -7.07% | (16,054) | -4.84% | 5,674 | 1.74% | (33,229) | -8.03% |
本期稅前淨利(淨損) | 39,778 | 32.35% | (34,051) | 467.93% | (54,510) | -9463.54% | (14,296) | 17.93% | (5,269) | -11.29% | (122,134) | -598.26% | (71,698) | 98.68% | (70,354) | 29.56% | (76,324) | 48.6% | (26,237) | -67.65% | (34,667) | -1145.64% | (16,054) | 39.33% | 5,674 | -9.95% | (33,229) | 74.73% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 21,095 | 17.16% | 23,818 | -327.31% | 32,981 | 5725.87% | 31,921 | -40.04% | 36,160 | 77.48% | 46,254 | 226.57% | 37,304 | -51.34% | 22,591 | -9.49% | 23,816 | -15.17% | 14,544 | 37.5% | 13,808 | 456.31% | 4,391 | -10.76% | 4,819 | -8.45% | 5,832 | -13.12% |
攤銷費用 | 238 | 0.19% | 227 | -3.12% | 246 | 42.71% | 172 | -0.22% | 598 | 1.28% | 1,058 | 5.18% | 1,109 | -1.53% | 1,058 | -0.44% | 1,029 | -0.66% | 1,058 | 2.73% | 943 | 31.16% | 12 | -0.03% | 1,663 | -2.92% | 1,659 | -3.73% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 10,533 | 8.57% | (192) | 2.64% | (871) | -151.22% | 2,542 | -3.19% | (1,878) | -4.02% | 7,227 | 35.4% | (1,172) | 1.61% | 10,925 | -4.59% | 716 | -0.46% | 823 | 2.12% | 513 | 16.95% | 0 | 0% | ||||
利息費用 | 9,145 | 7.44% | 11,040 | -151.71% | 13,564 | 2354.86% | 7,443 | -9.34% | 7,132 | 15.28% | 10,531 | 51.58% | 11,051 | -15.21% | 15,206 | -6.39% | 14,223 | -9.06% | 10,717 | 27.63% | 8,322 | 275.02% | 6,163 | -15.1% | 3,852 | -6.76% | 5,491 | -12.35% |
利息收入 | (660) | -0.54% | (776) | 10.66% | (156) | -27.08% | (134) | 0.17% | (113) | -0.24% | (335) | -1.64% | (116) | 0.16% | (53) | 0.02% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 9,699 | 7.89% | 10,814 | -148.61% | 5,222 | 906.6% | 725 | -0.91% | (11,210) | -24.02% | 1,608 | 7.88% | 4,248 | -5.85% | (1,116) | 0.47% | (1,142) | 0.73% | (3,994) | -10.3% | 3,133 | 103.54% | (9,107) | 22.31% | (2,266) | 3.98% | 11,276 | -25.36% |
處分投資損失(利益) | (70,343) | -57.21% | 0 | 0% | (78,039) | -13548.44% | 0 | 0% | 0 | 0% | (10,686) | -27.55% | 0 | 0% | 0 | 0% | 0 | 0% | (24,246) | 54.53% | ||||||||
未實現外幣兌換損失(利益) | 5,934 | 4.83% | (28,836) | 396.26% | 11,522 | 2000.35% | (24,582) | 30.84% | (7,912) | -16.95% | (3,534) | -17.31% | 167 | -0.23% | 10,750 | -4.52% | ||||||||||||
收益費損項目合計 | (14,359) | -11.68% | 16,095 | -221.18% | (15,581) | -2705.03% | 18,197 | -22.83% | (5,699) | -12.21% | 66,697 | 326.71% | 48,450 | -66.68% | 56,155 | -23.59% | 51,922 | -33.06% | 17,466 | 45.04% | 31,007 | 1024.69% | (2,235) | 5.48% | (5,399) | 9.47% | 1,987 | -4.47% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (42,644) | -34.68% | 42,953 | -590.26% | (5,082) | -882.29% | (14,503) | 18.19% | 30,013 | 64.31% | (19,072) | -93.42% | 8,570 | -11.8% | (27,132) | 11.4% | (25,396) | 16.17% | (27,726) | -71.49% | (8,156) | -269.53% | 28,405 | -69.6% | 8,817 | -15.47% | (11,185) | 25.16% |
其他應收款(增加)減少 | (2,623) | -2.13% | 2,635 | -36.21% | (14,314) | -2485.07% | 8,419 | -10.56% | 1,963 | 4.21% | 5,258 | 25.76% | 1,131 | -1.56% | (3,006) | 1.26% | (1,968) | 1.25% | (1,720) | -4.43% | (5,732) | -189.42% | (10,561) | 25.88% | (1,854) | 3.25% | (750) | 1.69% |
存貨(增加)減少 | 53,870 | 43.82% | (30,500) | 419.13% | 130,420 | 22642.36% | (63,779) | 80.01% | (54,110) | -115.95% | 44,451 | 217.74% | (17,232) | 23.72% | 59,445 | -24.97% | (133,250) | 84.86% | 44,455 | 114.62% | (4,949) | -163.55% | (11,572) | 28.35% | (45,733) | 80.24% | 6,379 | -14.35% |
預付款項(增加)減少 | 8,324 | 6.77% | 1,473 | -20.24% | (10,097) | -1752.95% | (9,374) | 11.76% | (7,870) | -16.86% | (5,908) | -28.94% | 3,463 | -4.77% | (287,974) | 120.98% | (15,605) | 9.94% | 24,312 | 62.69% | 8,629 | 285.16% | (25) | 0.06% | 5,682 | -9.97% | 1,999 | -4.5% |
其他流動資產(增加)減少 | 12,997 | 10.57% | (2,501) | 34.37% | (8,698) | -1510.07% | 2,579 | -3.24% | 334 | 0.72% | (1,091) | -5.34% | 3,793 | -5.22% | 2,095 | -0.88% | ||||||||||||
其他營業資產(增加)減少 | (451) | -0.37% | 301 | -4.14% | (221) | -38.37% | (176) | 0.22% | (210) | -0.45% | ||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 29,473 | 23.97% | 14,361 | -197.35% | 93,787 | 16282.47% | (49,016) | 61.49% | (5,268) | -11.29% | 25,134 | 123.12% | (386) | 0.53% | (254,332) | 106.85% | (175,551) | 111.79% | 66,185 | 170.65% | (12,229) | -404.13% | (368) | 0.9% | (42,553) | 74.66% | 52,672 | -118.46% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付票據增加(減少) | 1,817 | 1.48% | 177 | -2.43% | (5,062) | -878.82% | (2,794) | 3.5% | 532 | 1.14% | (3,725) | -18.25% | 4,027 | -5.54% | 16,434 | -6.9% | (8,718) | 5.55% | 6,625 | 17.08% | 1,172 | 38.73% | 9,671 | -23.7% | 338 | -0.59% | (5,998) | 13.49% |
應付帳款增加(減少) | 100,895 | 82.06% | (14,099) | 193.75% | 8,035 | 1394.97% | (9,938) | 12.47% | 69,092 | 148.05% | 66,841 | 327.41% | (11,907) | 16.39% | 19,047 | -8% | 41,032 | -26.13% | (579) | -1.49% | 31,177 | 1030.3% | (10,964) | 26.86% | (25,038) | 43.93% | (55,601) | 125.05% |
其他應付款增加(減少) | (1,541) | -1.25% | (1,337) | 18.37% | (11,773) | -2043.92% | (4,040) | 5.07% | (9,164) | -19.64% | (14,873) | -72.85% | (31,413) | 43.24% | 8,714 | -3.66% | 24,979 | -15.91% | (11,687) | -30.13% | 3,122 | 103.17% | (15,257) | 37.38% | 12,166 | -21.34% | 4,502 | -10.13% |
其他流動負債增加(減少) | (8,448) | -6.87% | 22,068 | -303.26% | (1,438) | -249.65% | (13,260) | 16.63% | 4,999 | 10.71% | 11,970 | 58.63% | 2,359 | -3.25% | 3,149 | -1.32% | ||||||||||||
其他營業負債增加(減少) | 0 | 0% | 12 | -0.16% | 0 | 0% | 2,076 | -2.6% | 3,396 | 7.28% | (95) | -0.47% | (769) | 1.06% | (2,036) | 0.86% | (1,101) | 0.7% | (2,183) | -5.63% | (2,569) | -84.9% | (2,602) | 6.38% | (2,490) | 4.37% | (4,966) | 11.17% |
與營業活動相關之負債之淨變動合計 | 92,723 | 75.42% | 6,821 | -93.73% | (10,238) | -1777.43% | (27,956) | 35.07% | 68,855 | 147.54% | 60,118 | 294.48% | (37,703) | 51.89% | 45,308 | -19.03% | 56,710 | -36.11% | (8,527) | -21.99% | 27,239 | 900.17% | (16,300) | 39.94% | (14,628) | 25.66% | (60,723) | 136.57% |
與營業活動相關之資產及負債之淨變動合計 | 122,196 | 99.39% | 21,182 | -291.08% | 83,549 | 14505.03% | (76,972) | 96.56% | 63,587 | 136.25% | 85,252 | 417.59% | (38,089) | 52.42% | (209,024) | 87.81% | (118,841) | 75.68% | 57,658 | 148.67% | 15,010 | 496.03% | (16,668) | 40.84% | (57,181) | 100.32% | (8,051) | 18.11% |
調整項目合計 | 107,837 | 87.71% | 37,277 | -512.26% | 67,968 | 11800% | (58,775) | 73.73% | 57,888 | 124.04% | 151,949 | 744.3% | 10,361 | -14.26% | (152,869) | 64.22% | (66,919) | 42.62% | 75,124 | 193.7% | 46,017 | 1520.72% | (18,903) | 46.31% | (62,580) | 109.79% | (6,064) | 13.64% |
營運產生之現金流入(流出) | 147,615 | 120.06% | 3,226 | -44.33% | 13,458 | 2336.46% | (73,071) | 91.67% | 52,619 | 112.75% | 29,815 | 146.04% | (61,337) | 84.42% | (223,223) | 93.78% | (143,243) | 91.22% | 48,887 | 126.05% | 11,350 | 375.08% | (34,957) | 85.65% | (56,906) | 99.84% | (39,293) | 88.37% |
收取之利息 | 960 | 0.78% | 921 | -12.66% | 156 | 27.08% | 134 | -0.17% | 113 | 0.24% | 335 | 1.64% | 4 | -0.01% | 53 | -0.02% | 49 | -0.03% | 214 | 0.55% | 58 | 1.92% | 93 | -0.23% | 221 | -0.39% | 335 | -0.75% |
支付之利息 | (9,928) | -8.07% | (11,424) | 156.99% | (13,038) | -2263.54% | (6,778) | 8.5% | (6,384) | -13.68% | (9,735) | -47.69% | (11,323) | 15.58% | (14,862) | 6.24% | (13,837) | 8.81% | (10,318) | -26.6% | (8,381) | -276.97% | (5,945) | 14.57% | (3,904) | 6.85% | (5,484) | 12.33% |
退還(支付)之所得稅 | (15,699) | -12.77% | 0 | 0% | 0 | 0% | (1) | -0.03% | (5) | 0.01% | (18) | 0.03% | (21) | 0.05% | ||||||||||||||
營業活動之淨現金流入(流出) | 122,948 | 100% | (7,277) | 100% | 576 | 100% | (79,715) | 100% | 46,668 | 100% | 20,415 | 100% | (72,656) | 100% | (238,032) | 100% | (157,031) | 100% | 38,783 | 100% | 3,026 | 100% | (40,814) | 100% | (56,998) | 100% | (44,463) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 0 | 0% | 129 | 100% | 106 | 0.18% | 0 | 0% | 522 | -4.4% | 2,005 | -37.82% | 176,126 | 126.09% | ||||||||||||||
取得採用權益法之投資 | (51,794) | -251.03% | ||||||||||||||||||||||||||
處分採用權益法之投資 | 72,611 | 351.92% | 0 | 0% | 87,569 | 148.96% | ||||||||||||||||||||||
取得不動產、廠房及設備 | (184) | -0.89% | 0 | 0% | (118) | -0.2% | (34,968) | 94.53% | (15,770) | 133.05% | (5,700) | 107.53% | (4,569) | -3.27% | (5,020) | -1.35% | (14,984) | -227.75% | (15,102) | -16.91% | (9,456) | 88.21% | (166,911) | 91.18% | (4,202) | -8.66% | (3,772) | 44.5% |
取得無形資產 | 0 | 0 | 0% | (17) | -0.03% | 0 | 0 | 0% | (390) | 7.36% | (89) | -0.06% | 0 | 0 | 0% | (214) | -0.24% | 0 | 0 | 0 | 0 | |||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | 20,633 | 100% | 129 | 100% | 58,786 | 100% | (36,993) | 100% | (11,853) | 100% | (5,301) | 100% | 139,678 | 100% | 371,495 | 100% | 6,579 | 100% | 89,298 | 100% | (10,720) | 100% | (183,054) | 100% | 48,518 | 100% | (8,477) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 238,899 | 2742.5% | 452,109 | 3046.35% | 661,937 | -556.77% | 754,659 | 697.98% | 625,954 | -1822.92% | 43,663 | 409.14% | (46,517) | 80.21% | (154,166) | 145.43% | 200,784 | 104.37% | (15,603) | -31% | 129,954 | 100% | 139,330 | 72.63% | 9,724 | 100% | 72,735 | 111.85% |
短期借款減少 | (310,967) | -3569.82% | (490,578) | -3305.56% | (786,543) | 661.58% | (667,582) | -617.45% | (638,804) | 1860.34% | ||||||||||||||||||
償還公司債 | 0 | 0% | (70,000) | -471.67% | ||||||||||||||||||||||||
償還長期借款 | (1,221) | -14.02% | (13,690) | -92.24% | (32,234) | 27.11% | (19,204) | -17.76% | (37,373) | 108.84% | (23,380) | -219.08% | (18,570) | 32.02% | (11,308) | 10.67% | (8,407) | -4.37% | (234,058) | -464.96% | ||||||||
其他借款增加 | 112,000 | 1285.73% | ||||||||||||||||||||||||||
其他借款減少 | (30,000) | -344.39% | ||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | ||||||||||||
現金增資 | 0 | 0% | 70,000 | 471.67% | 0 | 0% | 38,700 | -36.51% | ||||||||||||||||||||
籌資活動之淨現金流入(流出) | 8,711 | 100% | 14,841 | 100% | (118,889) | 100% | 108,120 | 100% | (34,338) | 100% | 10,672 | 100% | (57,993) | 100% | (106,005) | 100% | 192,377 | 100% | 50,339 | 100% | 129,954 | 100% | 191,830 | 100% | 9,724 | 100% | 65,031 | 100% |
匯率變動對現金及約當現金之影響 | 11,597 | 7,791 | 5,488 | 1,500 | 2,429 | 13,963 | 222 | (14,115) | (21,685) | (7,662) | (2,431) | 3,215 | 2,489 | (1,655) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 163,889 | 15,484 | (54,039) | (7,088) | 2,906 | 39,749 | 9,251 | 13,343 | 20,240 | 170,758 | 119,829 | (28,823) | 3,733 | 10,436 | ||||||||||||||
期初現金及約當現金餘額 | 122,917 | 133,836 | 212,398 | 141,032 | 80,879 | 76,044 | 68,788 | |||||||||||||||||||||
期末現金及約當現金餘額 | 286,806 | 149,320 | 158,359 | 133,944 | 83,785 | 115,793 | 78,039 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 286,806 | 149,320 | 158,359 | 133,944 | 83,785 | 115,793 | 78,039 | 91,349 | 119,563 | 258,216 | 213,146 | 158,629 | 184,042 | 169,471 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
大東(1441) 2025年第1季「營業活動之現金流」單季為NT$1.23億元、較上一季成長1450.93%;而今年初至今累積為NT$1.23億元、較去年同期成長1789.54%。
單季
大東(1441) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$1.23億元,較上一季成長1450.93%,為過去11年同期中的第1高。
同時大東過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為52.44%、43.2%與44.84%。
其中稅前淨利為NT$3,978萬元,收益費損相關之調整項目為NT$-1,436萬元,所得稅/利息等之影響數為NT$-2,467萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$1.23億元,較去年同期成長1789.54%,為過去11年同期中的第1高。
同時大東過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為52.44%、43.2%與44.84%。
其中稅前淨利為NT$3,978萬元,收益費損相關之調整項目為NT$-1,436萬元,所得稅/利息等之影響數為NT$-2,467萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 39,778 | (34,051) | (54,510) | (14,296) | (5,269) | (122,134) | (71,698) | (70,354) | (76,324) | (26,237) | (34,667) | (16,054) | 5,674 | (33,229) | ||||||||||||||
收益費損項目合計 | (14,359) | 16,095 | (15,581) | 18,197 | (5,699) | 66,697 | 48,450 | 56,155 | 51,922 | 17,466 | 31,007 | (2,235) | (5,399) | 1,987 | ||||||||||||||
折舊費用 | 21,095 | 23,818 | 32,981 | 31,921 | 36,160 | 46,254 | 37,304 | 22,591 | 23,816 | 14,544 | 13,808 | 4,391 | 4,819 | 5,832 | ||||||||||||||
攤銷費用 | 238 | 227 | 246 | 172 | 598 | 1,058 | 1,109 | 1,058 | 1,029 | 1,058 | 943 | 12 | 1,663 | 1,659 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 122,196 | 21,182 | 83,549 | (76,972) | 63,587 | 85,252 | (38,089) | (209,024) | (118,841) | 57,658 | 15,010 | (16,668) | (57,181) | (8,051) | ||||||||||||||
營業活動之淨現金流入(流出) | 122,948 | (7,277) | 576 | (79,715) | 46,668 | 20,415 | (72,656) | (238,032) | (157,031) | 38,783 | 3,026 | (40,814) | (56,998) | (44,463) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 39,778 | 10.11% | (34,051) | -15.03% | (54,510) | -17.75% | (14,296) | -3.46% | (5,269) | -1.42% | (122,134) | -25.39% | (71,698) | -18.93% | (70,354) | -16.49% | (76,324) | -19.55% | (26,237) | -6.18% | (34,667) | -7.07% | (16,054) | -4.84% | 5,674 | 1.74% | (33,229) | -8.03% |
收益費損項目合計 | (14,359) | -11.68% | 16,095 | -221.18% | (15,581) | -2705.03% | 18,197 | -22.83% | (5,699) | -12.21% | 66,697 | 326.71% | 48,450 | -66.68% | 56,155 | -23.59% | 51,922 | -33.06% | 17,466 | 45.04% | 31,007 | 1024.69% | (2,235) | 5.48% | (5,399) | 9.47% | 1,987 | -4.47% |
折舊費用 | 21,095 | 17.16% | 23,818 | -327.31% | 32,981 | 5725.87% | 31,921 | -40.04% | 36,160 | 77.48% | 46,254 | 226.57% | 37,304 | -51.34% | 22,591 | -9.49% | 23,816 | -15.17% | 14,544 | 37.5% | 13,808 | 456.31% | 4,391 | -10.76% | 4,819 | -8.45% | 5,832 | -13.12% |
攤銷費用 | 238 | 0.19% | 227 | -3.12% | 246 | 42.71% | 172 | -0.22% | 598 | 1.28% | 1,058 | 5.18% | 1,109 | -1.53% | 1,058 | -0.44% | 1,029 | -0.66% | 1,058 | 2.73% | 943 | 31.16% | 12 | -0.03% | 1,663 | -2.92% | 1,659 | -3.73% |
與營業活動相關之資產及負債之淨變動合計 | 122,196 | 99.39% | 21,182 | -291.08% | 83,549 | 14505.03% | (76,972) | 96.56% | 63,587 | 136.25% | 85,252 | 417.59% | (38,089) | 52.42% | (209,024) | 87.81% | (118,841) | 75.68% | 57,658 | 148.67% | 15,010 | 496.03% | (16,668) | 40.84% | (57,181) | 100.32% | (8,051) | 18.11% |
營業活動之淨現金流入(流出) | 122,948 | 100% | (7,277) | 100% | 576 | 100% | (79,715) | 100% | 46,668 | 100% | 20,415 | 100% | (72,656) | 100% | (238,032) | 100% | (157,031) | 100% | 38,783 | 100% | 3,026 | 100% | (40,814) | 100% | (56,998) | 100% | (44,463) | 100% |
投資活動之淨現金流
大東(1441) 2025年第1季「投資活動之淨現金流」單季為NT$2,063萬元、較上一季衰退-93.29%;而今年初至今累積為NT$2,063萬元、較去年同期成長15894.57%。
單季
大東(1441) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$2,063萬元,較上一季衰退-93.29%,為過去11年同期中的第5高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$2,063萬元,較去年同期成長15894.57%,為過去11年同期中的第5高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 20,633 | 129 | 58,786 | (36,993) | (11,853) | (5,301) | 139,678 | 371,495 | 6,579 | 89,298 | (10,720) | (183,054) | 48,518 | (8,477) | ||||||||||||||
取得不動產、廠房及設備 | (184) | 0 | (118) | (34,968) | (15,770) | (5,700) | (4,569) | (5,020) | (14,984) | (15,102) | (9,456) | (166,911) | (4,202) | (3,772) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 10,149 | 0 | |||||||||||||||||||||||||
取得無形資產 | 0 | 0 | (17) | 0 | 0 | (390) | (89) | 0 | 0 | (214) | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | |||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 20,633 | 100% | 129 | 100% | 58,786 | 100% | (36,993) | 100% | (11,853) | 100% | (5,301) | 100% | 139,678 | 100% | 371,495 | 100% | 6,579 | 100% | 89,298 | 100% | (10,720) | 100% | (183,054) | 100% | 48,518 | 100% | (8,477) | 100% |
取得不動產、廠房及設備 | (184) | -0.89% | 0 | 0% | (118) | -0.2% | (34,968) | 94.53% | (15,770) | 133.05% | (5,700) | 107.53% | (4,569) | -3.27% | (5,020) | -1.35% | (14,984) | -227.75% | (15,102) | -16.91% | (9,456) | 88.21% | (166,911) | 91.18% | (4,202) | -8.66% | (3,772) | 44.5% |
處分不動產、廠房及設備 | 0 | 0% | 10,149 | -85.62% | 0 | 0% | ||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0% | (17) | -0.03% | 0 | 0 | 0% | (390) | 7.36% | (89) | -0.06% | 0 | 0 | 0% | (214) | -0.24% | 0 | 0 | 0 | 0 | |||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
大東(1441) 2025年第1季「籌資活動之淨現金流」單季為NT$871萬元、較上一季成長103.58%;而今年初至今累積為NT$871萬元、較去年同期衰退-41.3%。
單季
大東(1441) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$871萬元,較上一季成長103.58%,為過去11年同期中的第8高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$871萬元,較去年同期衰退-41.3%,為過去11年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 8,711 | 14,841 | (118,889) | 108,120 | (34,338) | 10,672 | (57,993) | (106,005) | 192,377 | 50,339 | 129,954 | 191,830 | 9,724 | 65,031 | ||||||||||||||
短期借款增加 | 238,899 | 452,109 | 661,937 | 754,659 | 625,954 | 43,663 | (46,517) | (154,166) | 200,784 | (15,603) | 129,954 | 139,330 | 9,724 | 72,735 | ||||||||||||||
短期借款減少 | (310,967) | (490,578) | (786,543) | (667,582) | (638,804) | |||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | 0 | (70,000) | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 33,441 | 9,660 | 0 | 20,769 | 0 | 300,000 | 0 | 52,500 | |||||||||||||||||||
償還長期借款 | (1,221) | (13,690) | (32,234) | (19,204) | (37,373) | (23,380) | (18,570) | (11,308) | (8,407) | (234,058) | ||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | 0 | (7,704) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 8,711 | 100% | 14,841 | 100% | (118,889) | 100% | 108,120 | 100% | (34,338) | 100% | 10,672 | 100% | (57,993) | 100% | (106,005) | 100% | 192,377 | 100% | 50,339 | 100% | 129,954 | 100% | 191,830 | 100% | 9,724 | 100% | 65,031 | 100% |
短期借款增加 | 238,899 | 2742.5% | 452,109 | 3046.35% | 661,937 | -556.77% | 754,659 | 697.98% | 625,954 | -1822.92% | 43,663 | 409.14% | (46,517) | 80.21% | (154,166) | 145.43% | 200,784 | 104.37% | (15,603) | -31% | 129,954 | 100% | 139,330 | 72.63% | 9,724 | 100% | 72,735 | 111.85% |
短期借款減少 | (310,967) | -3569.82% | (490,578) | -3305.56% | (786,543) | 661.58% | (667,582) | -617.45% | (638,804) | 1860.34% | ||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | 0 | 0% | (70,000) | -471.67% | ||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 33,441 | 30.93% | 9,660 | -28.13% | 0 | 0% | 20,769 | -19.59% | 0 | 0% | 300,000 | 595.96% | 0 | 0% | 52,500 | 27.37% | ||||||||||
償還長期借款 | (1,221) | -14.02% | (13,690) | -92.24% | (32,234) | 27.11% | (19,204) | -17.76% | (37,373) | 108.84% | (23,380) | -219.08% | (18,570) | 32.02% | (11,308) | 10.67% | (8,407) | -4.37% | (234,058) | -464.96% | ||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | ||||||||||||
庫藏股票買回成本 | 0 | 0% | 0 | 0% | (7,704) | -11.85% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。