首頁>台灣股市>新纖>財務分析 - 現金流量表
1409
12.2
TWD
-0.15 (-1.21%)
2025.07.04收盤

新纖-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)825,424691,298266,2501,429,2191,087,057418,305518,976377,988111,137266,310279,884792,220427,512206,565
本期稅前淨利(淨損)825,424691,298266,2501,429,2191,082,360278,415518,976377,988111,137266,310279,884792,220427,512206,565
調整項目
收益費損項目
折舊費用463,419521,464465,946418,185416,983508,872501,546450,469399,178415,975415,067425,146387,809416,001
攤銷費用3,9103,8213,3491,5671,6021,3741,1219618573,1125,4208,6997,7955,012
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數29,34218,780(969)22,75235,597(1,194)192(12,327)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(7,626)(7,189)(20,132)(10,749)(48,019)7,708(40,447)(20,430)(554)(47,329)(45,002)(12,974)(10,105)(6,315)
利息費用550,509490,895392,260184,639175,365217,013218,474197,430163,459180,020194,050181,784186,994187,791
利息收入(840,920)(747,840)(610,787)(538,826)(492,997)(473,850)(438,401)(403,502)
採用權益法認列之關聯企業及合資損失(利益)之份額27,07011,66316,4547,8155,5992,3241,1381,1364,1883,4119,8414,6114,5425,484
處分及報廢不動產、廠房及設備損失(利益)(3,872)362(1,442)78(4,417)(1,179)(18)254
處分投資性不動產損失(利益)(106,764)0(15,002)0(387,958)
處分投資損失(利益)(1,177)(17,338)(10,233)(1,505)(13,533)(5,536)(5,936)(236)(10,572)(10,309)(4,370)(2,154)(16,896)(10,101)
非金融資產減損損失08248248248248248248245,807
未實現銷貨利益(損失)0(2,340)(1,059)
已實現銷貨損失(利益)109
未實現外幣兌換損失(利益)(137,375)(261,114)81,329(43,152)(25,076)(31,925)399,818236,528
投資性不動產公允價值調整損失(利益)5,541
其他項目0(44)(418)(56)(612)
收益費損項目合計(17,834)11,944315,12241,57251,316224,066623,309441,310395,010251,890262,366(63,802)94,926587,064
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借銀行同業(增加)減少(642,562)451,776(280,996)297,764189,010(186,283)92,1133,473
透過損益按公允價值衡量之金融資產(增加)減少45,258(204,075)43,716(253,872)(177,961)(502,199)122,181619,43652,55443,25281,96471,27080,645(129,057)
應收款項(增加)減少(5,074,659)(3,017,026)(1,183,093)(693,234)(2,723,237)302,655(1,252,761)419,040(825,003)(220,298)(232,447)(623,204)112,855(1,577,380)
應收證券融資款(增加)減少1,787,489(1,758,088)(529,454)492,673(1,508,532)1,848,452(281,390)156,098(451,344)228,539(521,583)(117,568)(106,715)(479,847)
客戶保證金專戶(增加)減少507,857(440,684)155,962(99,755)(376,798)(322,246)70,469(18,474)(50,747)(19,543)(30,861)(30,758)11,978(15,051)
存貨減少(增加)之調整數96,07743,748(181,763)(169,103)(101,138)102,489(32,824)(426,032)(48,450)445,503312,413(233,591)(223,494)(253,681)
預付款項(增加)減少(729,980)(78,558)(47,777)(311,741)(218,548)(110,443)(14,019)(15,943)(40,664)(73,612)(105,152)(1,159,927)(62,065)204,749
其他流動資產(增加)減少(737,501)(632,744)(381,207)5,796,002520,347(5,582)(176,115)(294,845)
貼現及放款(增加)減少(1,138,481)99,542(623,486)(1,089,452)(1,168,565)(221,666)703,532(965,286)
與營業活動相關之資產之淨變動合計(5,886,502)(5,536,109)(3,028,098)3,969,282(5,565,422)905,177(768,814)(522,533)(1,673,857)1,598,724(466,595)(2,785,883)1,086,996(4,192,678)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)585,0531,385,377219,278(646,908)364,6181,491,4543,259,1101,332,1371,194,693(1,020,330)646,19682,7501,278,625750,770
應付款項增加(減少)2,437,2593,337,929944,927(1,262,177)1,975,107(1,240,568)504,123(185,187)473,021810,705866,235262,533(141,646)2,629,056
融券保證金增加(減少)(835,303)(576,592)(1,181,257)(769,460)(669,232)(360,716)(356,903)(400,157)(260,667)(272,005)(447,433)(257,251)(238,307)(182,001)
應付融券擔保價款增加(減少)(916,234)(633,305)(910,912)(875,821)(731,259)(385,183)(391,169)(427,112)(284,321)(285,349)(490,616)(287,666)(256,088)(193,291)
期貨交易人權益增加(減少)(508,341)440,398(155,994)99,755376,658321,996(70,400)18,70450,78119,40530,77830,794(12,058)14,973
其他流動負債增加(減少)(556,517)588,111(176,243)(6,300,571)(900,390)20,12758,163(132,869)
存款及匯款增加(減少)2,109,534706,299(428,591)(1,979,022)(298,862)(1,155,424)(451,667)283,786
員工福利負債準備增加(減少)16,021(17,380)(18,159)(184,478)(9,805)(21,595)(16,204)(71,525)(84,762)(70,943)(41,184)(27,331)4,26133,185
與營業活動相關之負債之淨變動合計2,331,4725,230,837(1,706,951)(11,918,682)106,835(1,329,909)2,535,053417,777(21,955)(1,521,083)(459,880)470,610(849,515)3,900,058
與營業活動相關之資產及負債之淨變動合計(3,555,030)(305,272)(4,735,049)(7,949,400)(5,458,587)(424,732)1,766,239(104,756)(1,695,812)77,641(926,475)(2,315,273)237,481(292,620)
調整項目合計(3,572,864)(293,328)(4,419,927)(7,907,828)(5,407,271)(200,666)2,389,548336,554(1,300,802)329,531(664,109)(2,379,075)332,407294,444
營運產生之現金流入(流出)(2,747,440)397,970(4,153,677)(6,478,609)(4,324,911)77,7492,908,524714,542(1,189,665)595,841(384,225)(1,586,855)759,919501,009
收取之利息870,896723,966619,604555,196500,913513,101463,827404,613362,959364,202347,723326,557302,169299,716
支付之利息(501,614)(470,317)(352,036)(171,263)(166,450)(204,567)(202,922)(189,621)(159,063)(169,769)(187,280)(166,722)(183,193)(188,144)
退還(支付)之所得稅(1,384)(6,880)(8,662)9,502(13,890)(18,642)38,315(62,125)(48,691)(18,116)(17,142)(77,536)(9,187)(83,962)
營業活動之淨現金流入(流出)(2,379,542)644,739(3,894,771)(6,085,174)(4,004,338)367,6413,207,744867,409(1,034,460)772,158(240,924)(1,504,556)869,708528,619
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(234,590)(2,259,864)(511,224)(10,885)(838,267)(1,878,595)(682,147)(125,531)
處分透過其他綜合損益按公允價值衡量之金融資產702,116928,437407,86191,056666,8271,221,947392,110547,319
取得按攤銷後成本衡量之金融資產(7,488,067)(13,095,327)(10,966,925)(22,204,233)(23,739,741)(24,669,567)(702,710)(25,977,873)
處分按攤銷後成本衡量之金融資產8,657,57912,677,96011,534,59421,876,21424,003,15425,039,500442,62624,802,754
取得採用權益法之投資(1,225)
取得不動產、廠房及設備(261,768)(448,822)(510,884)(965,705)(1,672,312)(178,057)(316,255)(213,483)(381,315)(447,544)(549,129)(253,749)(339,769)(634,989)
處分不動產、廠房及設備14,4951,1047,3181,33212,7991,17918382
營業保證金增加(1,347)(4,250)0(10,562)(14,458)0(4,454)00(26,572)
存出保證金增加0(55,292)0(51,334)0(858)(422)0(106)
存出保證金減少3,4620105,7763,722023,83104371212,12473,2794,4570
其他應收款增加(59,404)(130,296)0(23,988)(279,043)0(46,379)(408,951)(538,942)(464,753)(445,826)(96,116)0(206,618)
取得無形資產(3,819)(1,332)(2,216)(641)(1,684)(274)(260)
處分投資性不動產122,442071,039
附賣回票券及債券投資增加(1,246,055)0(1,193,224)(2,628,682)(661,714)0
其他金融資產增加(88,325)0(49,624)(124,926)(34,717)23,4290(343,380)(213,242)(273,014)
其他金融資產減少0319,010069,352059,878(102,316)(39,820)
其他資產減少21,48816,213(115,169)339,454189,5410305,474312,218235,00752,632
投資活動之淨現金流入(流出)136,982(2,947,820)497,8752,103,179(1,020,437)(1,509,160)(3,139,570)(1,715,629)(660,566)191,287(1,891,530)1,036,442(1,306,964)(564,473)
籌資活動之現金流量
短期借款增加105,1691,379,54101,927,672460,6221,511,4961,542,2611,566,9861,830,371985,906579,6881,820,993
應付短期票券增加1,085,6312,251,7725,356,3183,080,3574,194,69701,248,58946,474940,388535,3331,538,949675,224519,9691,050,591
其他借款增加1,615,018516,2660409,844
附買回票券及債券負債增加210,18201,250,0450862,7120104,4820533,905
附買回票券及債券負債減少0(763,088)(1,249,954)0(137,999)0(883,846)528,444(621,496)0(16,743)(334,649)52,436
存入保證金增加88,731010,91921,66018,51004,50904,7960
存入保證金減少0(7,050)0(25,688)(2,516)(797)(5,415)0(671)(12,413)0(321)
租賃本金償還(69,380)(50,172)(57,121)(29,358)(28,918)(25,179)(29,896)
其他非流動負債增加37,94030,471101,86076,54524,77629,80939,60728,25121,54228,14419,07814,883
非控制權益變動(248,004)(89,585)(90,655)(121,265)(138,077)1,558,0987,5404,3436,36111,5247,483292,2320(1,670)
籌資活動之淨現金流入(流出)2,825,2873,268,1552,355,2013,928,5833,350,9331,511,526429,275913,2642,492,289(1,083,144)1,507,307552,7541,339,7581,314,649
匯率變動對現金及約當現金之影響131,712197,645(43,009)109,743(26,319)19,992(383,150)(118,341)(88,379)(33,750)(10,683)29,879448,528(311,372)
本期現金及約當現金增加(減少)數714,4391,162,719(1,084,704)56,331(1,700,161)389,999114,299(53,297)708,884(153,449)(635,830)114,5191,351,030967,423
期初現金及約當現金餘額9,916,37010,499,31811,189,94310,284,29311,871,70610,695,6306,707,0506,671,3074,636,4205,116,0025,417,4766,757,2824,216,0263,097,998
期末現金及約當現金餘額10,630,80911,662,03710,105,23910,340,62410,171,54511,085,6296,821,3496,618,0105,345,3044,962,5534,781,6466,871,8015,567,0564,065,421
資產負債表帳列之現金及約當現金10,630,8094.82%11,662,0375.71%10,105,2395.52%10,340,6245.44%10,171,5455.7%11,085,6297.11%6,821,3494.57%6,618,0104.51%5,345,3043.99%4,962,5533.9%4,781,6463.64%6,871,8015.48%5,567,0564.98%4,065,4213.72%
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)825,4247.86%691,2986.35%266,2502.91%1,429,21911.47%1,087,05710.85%418,3055.4%518,9765.26%377,9884.07%111,1371.27%266,3103.16%279,8843.07%792,2206.79%427,5124.47%206,5651.95%
本期稅前淨利(淨損)825,424-34.69%691,298107.22%266,250-6.84%1,429,219-23.49%1,082,360-27.03%278,41575.73%518,97616.18%377,98843.58%111,137-10.74%266,31034.49%279,884-116.17%792,220-52.65%427,51249.16%206,56539.08%
調整項目
收益費損項目
折舊費用463,419-19.48%521,46480.88%465,946-11.96%418,185-6.87%416,983-10.41%508,872138.42%501,54615.64%450,46951.93%399,178-38.59%415,97553.87%415,067-172.28%425,146-28.26%387,80944.59%416,00178.7%
攤銷費用3,910-0.16%3,8210.59%3,349-0.09%1,567-0.03%1,602-0.04%1,3740.37%1,1210.03%9610.11%857-0.08%3,1120.4%5,420-2.25%8,699-0.58%7,7950.9%5,0120.95%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數29,342-1.23%18,7802.91%(969)0.02%22,752-0.37%35,597-0.89%(1,194)-0.32%1920.01%(12,327)-1.42%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(7,626)0.32%(7,189)-1.12%(20,132)0.52%(10,749)0.18%(48,019)1.2%7,7082.1%(40,447)-1.26%(20,430)-2.36%(554)0.05%(47,329)-6.13%(45,002)18.68%(12,974)0.86%(10,105)-1.16%(6,315)-1.19%
利息費用550,509-23.14%490,89576.14%392,260-10.07%184,639-3.03%175,365-4.38%217,01359.03%218,4746.81%197,43022.76%163,459-15.8%180,02023.31%194,050-80.54%181,784-12.08%186,99421.5%187,79135.52%
利息收入(840,920)35.34%(747,840)-115.99%(610,787)15.68%(538,826)8.85%(492,997)12.31%(473,850)-128.89%(438,401)-13.67%(403,502)-46.52%
採用權益法認列之關聯企業及合資損失(利益)之份額27,070-1.14%11,6631.81%16,454-0.42%7,815-0.13%5,599-0.14%2,3240.63%1,1380.04%1,1360.13%4,188-0.4%3,4110.44%9,841-4.08%4,611-0.31%4,5420.52%5,4841.04%
處分及報廢不動產、廠房及設備損失(利益)(3,872)0.16%3620.06%(1,442)0.04%780%(4,417)0.11%(1,179)-0.32%(18)0%2540.03%
處分投資性不動產損失(利益)(106,764)4.49%00%(15,002)-0.47%00%(387,958)25.79%
處分投資損失(利益)(1,177)0.05%(17,338)-2.69%(10,233)0.26%(1,505)0.02%(13,533)0.34%(5,536)-1.51%(5,936)-0.19%(236)-0.03%(10,572)1.02%(10,309)-1.34%(4,370)1.81%(2,154)0.14%(16,896)-1.94%(10,101)-1.91%
非金融資產減損損失00%8240.13%824-0.02%824-0.01%824-0.02%8240.22%8240.03%8240.09%5,807-0.56%
未實現銷貨利益(損失)00%(2,340)-0.36%(1,059)0.03%
已實現銷貨損失(利益)1090%
未實現外幣兌換損失(利益)(137,375)5.77%(261,114)-40.5%81,329-2.09%(43,152)0.71%(25,076)0.63%(31,925)-8.68%399,81812.46%236,52827.27%
投資性不動產公允價值調整損失(利益)5,541-0.23%
其他項目00%(44)-0.01%(418)0.01%(56)0%(612)0.02%
收益費損項目合計(17,834)0.75%11,9441.85%315,122-8.09%41,572-0.68%51,316-1.28%224,06660.95%623,30919.43%441,31050.88%395,010-38.19%251,89032.62%262,366-108.9%(63,802)4.24%94,92610.91%587,064111.06%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借銀行同業(增加)減少(642,562)27%451,77670.07%(280,996)7.21%297,764-4.89%189,010-4.72%(186,283)-50.67%92,1132.87%3,4730.4%
透過損益按公允價值衡量之金融資產(增加)減少45,258-1.9%(204,075)-31.65%43,716-1.12%(253,872)4.17%(177,961)4.44%(502,199)-136.6%122,1813.81%619,43671.41%52,554-5.08%43,2525.6%81,964-34.02%71,270-4.74%
應收款項(增加)減少(5,074,659)213.26%(3,017,026)-467.95%(1,183,093)30.38%(693,234)11.39%(2,723,237)68.01%302,65582.32%(1,252,761)-39.05%419,04048.31%(825,003)79.75%(220,298)-28.53%(232,447)96.48%(623,204)41.42%
應收證券融資款(增加)減少1,787,489-75.12%(1,758,088)-272.68%(529,454)13.59%492,673-8.1%(1,508,532)37.67%1,848,452502.79%(281,390)-8.77%156,09818%(451,344)43.63%228,53929.6%(521,583)216.49%(117,568)7.81%
客戶保證金專戶(增加)減少507,857-21.34%(440,684)-68.35%155,962-4%(99,755)1.64%(376,798)9.41%(322,246)-87.65%70,4692.2%(18,474)-2.13%(50,747)4.91%(19,543)-2.53%(30,861)12.81%(30,758)2.04%
存貨減少(增加)之調整數96,077-4.04%43,7486.79%(181,763)4.67%(169,103)2.78%(101,138)2.53%102,48927.88%(32,824)-1.02%(426,032)-49.12%(48,450)4.68%445,50357.7%312,413-129.67%(233,591)15.53%(223,494)-25.7%(253,681)-47.99%
預付款項(增加)減少(729,980)30.68%(78,558)-12.18%(47,777)1.23%(311,741)5.12%(218,548)5.46%(110,443)-30.04%(14,019)-0.44%(15,943)-1.84%(40,664)3.93%(73,612)-9.53%(105,152)43.65%(1,159,927)77.09%
其他流動資產(增加)減少(737,501)30.99%(632,744)-98.14%(381,207)9.79%5,796,002-95.25%520,347-12.99%(5,582)-1.52%(176,115)-5.49%(294,845)-33.99%
貼現及放款(增加)減少(1,138,481)47.84%99,54215.44%(623,486)16.01%(1,089,452)17.9%(1,168,565)29.18%(221,666)-60.29%703,53221.93%(965,286)-111.28%
與營業活動相關之資產之淨變動合計(5,886,502)247.38%(5,536,109)-858.66%(3,028,098)77.75%3,969,282-65.23%(5,565,422)138.98%905,177246.21%(768,814)-23.97%(522,533)-60.24%(1,673,857)161.81%1,598,724207.05%(466,595)193.67%(2,785,883)185.16%1,086,996124.98%(4,192,678)-793.14%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)585,053-24.59%1,385,377214.87%219,278-5.63%(646,908)10.63%364,618-9.11%1,491,454405.68%3,259,110101.6%1,332,137153.58%1,194,693-115.49%(1,020,330)-132.14%646,196-268.22%82,750-5.5%
應付款項增加(減少)2,437,259-102.43%3,337,929517.72%944,927-24.26%(1,262,177)20.74%1,975,107-49.32%(1,240,568)-337.44%504,12315.72%(185,187)-21.35%473,021-45.73%810,705104.99%866,235-359.55%262,533-17.45%
融券保證金增加(減少)(835,303)35.1%(576,592)-89.43%(1,181,257)30.33%(769,460)12.64%(669,232)16.71%(360,716)-98.12%(356,903)-11.13%(400,157)-46.13%(260,667)25.2%(272,005)-35.23%(447,433)185.72%(257,251)17.1%
應付融券擔保價款增加(減少)(916,234)38.5%(633,305)-98.23%(910,912)23.39%(875,821)14.39%(731,259)18.26%(385,183)-104.77%(391,169)-12.19%(427,112)-49.24%(284,321)27.48%(285,349)-36.95%(490,616)203.64%(287,666)19.12%
期貨交易人權益增加(減少)(508,341)21.36%440,39868.31%(155,994)4.01%99,755-1.64%376,658-9.41%321,99687.58%(70,400)-2.19%18,7042.16%50,781-4.91%19,4052.51%30,778-12.77%30,794-2.05%
其他流動負債增加(減少)(556,517)23.39%588,11191.22%(176,243)4.53%(6,300,571)103.54%(900,390)22.49%20,1275.47%58,1631.81%(132,869)-15.32%
存款及匯款增加(減少)2,109,534-88.65%706,299109.55%(428,591)11%(1,979,022)32.52%(298,862)7.46%(1,155,424)-314.28%(451,667)-14.08%283,78632.72%
員工福利負債準備增加(減少)16,021-0.67%(17,380)-2.7%(18,159)0.47%(184,478)3.03%(9,805)0.24%(21,595)-5.87%(16,204)-0.51%(71,525)-8.25%(84,762)8.19%(70,943)-9.19%(41,184)17.09%(27,331)1.82%
與營業活動相關之負債之淨變動合計2,331,472-97.98%5,230,837811.31%(1,706,951)43.83%(11,918,682)195.86%106,835-2.67%(1,329,909)-361.74%2,535,05379.03%417,77748.16%(21,955)2.12%(1,521,083)-196.99%(459,880)190.88%470,610-31.28%(849,515)-97.68%3,900,058737.78%
與營業活動相關之資產及負債之淨變動合計(3,555,030)149.4%(305,272)-47.35%(4,735,049)121.57%(7,949,400)130.64%(5,458,587)136.32%(424,732)-115.53%1,766,23955.06%(104,756)-12.08%(1,695,812)163.93%77,64110.06%(926,475)384.55%(2,315,273)153.88%237,48127.31%(292,620)-55.36%
調整項目合計(3,572,864)150.15%(293,328)-45.5%(4,419,927)113.48%(7,907,828)129.95%(5,407,271)135.04%(200,666)-54.58%2,389,54874.49%336,55438.8%(1,300,802)125.75%329,53142.68%(664,109)275.65%(2,379,075)158.12%332,40738.22%294,44455.7%
營運產生之現金流入(流出)(2,747,440)115.46%397,97061.73%(4,153,677)106.65%(6,478,609)106.47%(4,324,911)108.01%77,74921.15%2,908,52490.67%714,54282.38%(1,189,665)115%595,84177.17%(384,225)159.48%(1,586,855)105.47%759,91987.38%501,00994.78%
收取之利息870,896-36.6%723,966112.29%619,604-15.91%555,196-9.12%500,913-12.51%513,101139.57%463,82714.46%404,61346.65%362,959-35.09%364,20247.17%347,723-144.33%326,557-21.7%302,16934.74%299,71656.7%
支付之利息(501,614)21.08%(470,317)-72.95%(352,036)9.04%(171,263)2.81%(166,450)4.16%(204,567)-55.64%(202,922)-6.33%(189,621)-21.86%(159,063)15.38%(169,769)-21.99%(187,280)77.73%(166,722)11.08%(183,193)-21.06%(188,144)-35.59%
退還(支付)之所得稅(1,384)0.06%(6,880)-1.07%(8,662)0.22%9,502-0.16%(13,890)0.35%(18,642)-5.07%38,3151.19%(62,125)-7.16%(48,691)4.71%(18,116)-2.35%(17,142)7.12%(77,536)5.15%(9,187)-1.06%(83,962)-15.88%
營業活動之淨現金流入(流出)(2,379,542)100%644,739100%(3,894,771)100%(6,085,174)100%(4,004,338)100%367,641100%3,207,744100%867,409100%(1,034,460)100%772,158100%(240,924)100%(1,504,556)100%869,708100%528,619100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(234,590)-171.26%(2,259,864)76.66%(511,224)-102.68%(10,885)-0.52%(838,267)82.15%(1,878,595)124.48%(682,147)21.73%(125,531)7.32%
處分透過其他綜合損益按公允價值衡量之金融資產702,116512.56%928,437-31.5%407,86181.92%91,0564.33%666,827-65.35%1,221,947-80.97%392,110-12.49%547,319-31.9%
取得按攤銷後成本衡量之金融資產(7,488,067)-5466.46%(13,095,327)444.24%(10,966,925)-2202.75%(22,204,233)-1055.75%(23,739,741)2326.43%(24,669,567)1634.66%(702,710)22.38%(25,977,873)1514.19%
處分按攤銷後成本衡量之金融資產8,657,5796320.23%12,677,960-430.08%11,534,5942316.77%21,876,2141040.15%24,003,154-2352.24%25,039,500-1659.17%442,626-14.1%24,802,754-1445.69%
取得採用權益法之投資(1,225)-0.89%
取得不動產、廠房及設備(261,768)-191.1%(448,822)15.23%(510,884)-102.61%(965,705)-45.92%(1,672,312)163.88%(178,057)11.8%(316,255)10.07%(213,483)12.44%(381,315)57.73%(447,544)-233.96%(549,129)29.03%(253,749)-24.48%(339,769)26%(634,989)112.49%
處分不動產、廠房及設備14,49510.58%1,104-0.04%7,3181.47%1,3320.06%12,799-1.25%1,179-0.08%180%382-0.02%
營業保證金增加(1,347)-0.98%(4,250)0.14%00%(10,562)-0.5%(14,458)1.42%00%(4,454)0.14%00%00%(26,572)1.4%
存出保證金增加00%(55,292)1.88%00%(51,334)5.03%00%(858)0.03%(422)0.02%00%(106)0.02%
存出保證金減少3,4622.53%00%105,77621.25%3,7220.18%00%23,831-1.58%00%437-0.07%1210.06%2,124-0.11%73,2797.07%4,457-0.34%00%
其他應收款增加(59,404)-43.37%(130,296)4.42%00%(23,988)-1.14%(279,043)27.35%00%(46,379)1.48%(408,951)23.84%(538,942)81.59%(464,753)-242.96%(445,826)23.57%(96,116)-9.27%00%(206,618)36.6%
取得無形資產(3,819)-2.79%(1,332)0.05%(2,216)-0.45%(641)-0.03%(1,684)0.17%(274)0.02%(260)0.01%
處分投資性不動產122,44289.39%00%71,039-2.26%
附賣回票券及債券投資增加(1,246,055)-909.65%00%(1,193,224)79.07%(2,628,682)83.73%(661,714)38.57%00%
其他金融資產增加(88,325)-64.48%00%(49,624)-9.97%(124,926)-5.94%(34,717)3.4%23,429-0.75%00%(343,380)51.98%(213,242)-111.48%(273,014)14.43%
其他金融資產減少00%319,010-10.82%00%69,352-4.6%00%59,8785.78%(102,316)7.83%(39,820)7.05%
其他資產減少21,48815.69%16,213-0.55%(115,169)-23.13%339,45416.14%189,541-18.57%00%305,474-9.73%312,218-18.2%235,007-35.58%52,63227.51%
投資活動之淨現金流入(流出)136,982100%(2,947,820)100%497,875100%2,103,179100%(1,020,437)100%(1,509,160)100%(3,139,570)100%(1,715,629)100%(660,566)100%191,287100%(1,891,530)100%1,036,442100%(1,306,964)100%(564,473)100%
籌資活動之現金流量
短期借款增加105,1693.72%1,379,54142.21%00%1,927,672127.53%460,622107.3%1,511,496165.5%1,542,26161.88%1,566,986-144.67%1,830,371121.43%985,906178.36%579,68843.27%1,820,993138.52%
應付短期票券增加1,085,63138.43%2,251,77268.9%5,356,318227.43%3,080,35778.41%4,194,697125.18%00%1,248,589290.86%46,4745.09%940,38837.73%535,333-49.42%1,538,949102.1%675,224122.16%519,96938.81%1,050,59179.91%
其他借款增加1,615,01857.16%516,26615.8%00%409,84410.43%
附買回票券及債券負債增加210,1827.44%00%1,250,04531.82%00%862,71257.08%00%104,48211.44%00%533,90535.42%
附買回票券及債券負債減少00%(763,088)-23.35%(1,249,954)-53.07%00%(137,999)-4.12%00%(883,846)-205.89%528,44421.2%(621,496)57.38%00%(16,743)-3.03%(334,649)-24.98%52,4363.99%
存入保證金增加88,7313.14%00%10,9190.46%21,6600.55%18,5100.55%00%4,509-0.42%00%4,7960.36%00%
存入保證金減少00%(7,050)-0.22%00%(25,688)-1.7%(2,516)-0.59%(797)-0.09%(5,415)-0.22%00%(671)-0.04%(12,413)-2.25%00%(321)-0.02%
租賃本金償還(69,380)-2.46%(50,172)-1.54%(57,121)-2.43%(29,358)-0.75%(28,918)-0.86%(25,179)-1.67%(29,896)-6.96%
其他非流動負債增加37,9401.34%30,4710.93%101,8604.32%76,5451.95%24,7760.74%29,8091.97%39,6079.23%28,2513.09%21,5420.86%28,144-2.6%19,0781.27%14,8832.69%
非控制權益變動(248,004)-8.78%(89,585)-2.74%(90,655)-3.85%(121,265)-3.09%(138,077)-4.12%1,558,098103.08%7,5401.76%4,3430.48%6,3610.26%11,524-1.06%7,4830.5%292,23252.87%00%(1,670)-0.13%
籌資活動之淨現金流入(流出)2,825,287100%3,268,155100%2,355,201100%3,928,583100%3,350,933100%1,511,526100%429,275100%913,264100%2,492,289100%(1,083,144)100%1,507,307100%552,754100%1,339,758100%1,314,649100%
匯率變動對現金及約當現金之影響131,712197,645(43,009)109,743(26,319)19,992(383,150)(118,341)(88,379)(33,750)(10,683)29,879448,528(311,372)
本期現金及約當現金增加(減少)數714,4391,162,719(1,084,704)56,331(1,700,161)389,999114,299(53,297)708,884(153,449)(635,830)114,5191,351,030967,423
期初現金及約當現金餘額9,916,37010,499,31811,189,94310,284,29311,871,70610,695,6306,707,050
期末現金及約當現金餘額10,630,80911,662,03710,105,23910,340,62410,171,54511,085,6296,821,349
資產負債表帳列之現金及約當現金10,630,80911,662,03710,105,23910,340,62410,171,54511,085,6296,821,3496,618,0105,345,3044,962,5534,781,6466,871,8015,567,0564,065,421
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

新纖(1409) 2023年第3季「營業活動之現金流」單季為NT$-7.6億元、較上一季成長51.01%;而今年初至今累積為NT$-62.07億元、較去年同期衰退-299.23%。
單季
新纖(1409) 最新公布的2023年第3季財報中,本季新增之「營業活動之現金流」為NT$-7.6億元,較上一季成長51.01%,為過去10年同期中的第9高。 同時新纖過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為4.28%、-17.29%與-53.85%。 其中稅前淨利為NT$5.75億元,收益費損相關之調整項目為NT$9,871萬元,所得稅/利息等之影響數為NT$-1,277萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$-62.07億元,較去年同期衰退-299.23%,為過去10年同期中的第11高。 同時新纖過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-30.46%、-40.19%與-12.93%。 其中稅前淨利為NT$13.8億元,收益費損相關之調整項目為NT$3.53億元,所得稅/利息等之影響數為NT$1,148萬元
營業活動之現金流-今年初累積至今
(TWD千元)2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,380,004-22.23%4,521,977145.14%4,423,415-124.3%1,274,212-45.58%2,444,389158.8%2,959,526162.82%1,140,26368.6%897,3177.12%1,169,52418.5%1,834,123-91.43%1,731,60638.34%
折舊費用1,445,967-23.29%1,301,97241.79%1,251,948-35.18%1,368,653-48.96%1,483,00196.34%1,383,33476.1%1,304,71878.49%1,244,0619.87%1,263,45119.99%1,227,594-61.2%1,265,84928.03%
攤銷費用11,518-0.19%4,7890.15%4,702-0.13%4,594-0.16%5,0460.33%3,0090.17%2,7100.16%5,9320.05%16,3090.26%17,012-0.85%31,3380.69%
收益費損項目合計352,589-5.68%(610,080)-19.58%66,047-1.86%(1,599,244)57.2%363,63423.62%562,78330.96%875,45852.67%709,7165.63%546,6778.65%342,434-17.07%765,00016.94%
與營業活動相關之資產及負債之淨變動合計(7,951,521)128.1%(564,428)-18.12%(8,510,944)239.15%(5,773,255)206.51%(1,448,606)-94.11%(2,046,237)-112.57%(654,390)-39.37%10,655,90684.56%4,282,26667.76%(4,435,509)221.12%1,964,64843.5%
營業活動之淨現金流入(流出)(6,207,443)100%3,115,646100%(3,558,761)100%(2,795,690)100%1,539,274100%1,817,702100%1,662,309100%12,602,118100%6,320,071100%(2,005,963)100%4,516,418100%

投資活動之淨現金流

新纖(1409) 2023年第3季「投資活動之淨現金流」單季為NT$-8.33億元、較上一季成長1.60%;而今年初至今累積為NT$-11.81億元、較去年同期衰退-60.80%。
單季
新纖(1409) 最新公布的2023年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-8.33億元,較上一季成長1.60%,為過去10年同期中的第6高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-11.81億元,較去年同期衰退-60.80%,為過去10年同期中的第5高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
取得透過其他綜合損益按公允價值衡量之金融資產(1,129,900)95.68%(359,905)49.01%(3,090,133)144.45%(3,848,534)630.56%(2,238,179)57.04%(1,046,356)125.93%
處分透過其他綜合損益按公允價值衡量之金融資產541,464-45.85%469,120-63.88%3,438,120-160.71%2,832,968-464.16%737,475-18.79%1,718,863-206.87%
取得按攤銷後成本衡量之金融資產(34,880,217)2953.8%(67,200,103)9150.49%(69,909,937)3267.92%(74,776,406)12251.62%(70,831,011)1804.99%(75,949,326)9140.87%
處分按攤銷後成本衡量之金融資產34,966,828-2961.13%68,177,717-9283.61%71,214,725-3328.91%73,101,390-11977.18%71,100,938-1811.87%73,193,167-8809.16%
按攤銷後成本衡量之金融資產到期還本
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得不動產、廠房及設備(2,680,848)227.02%(1,822,059)248.11%(2,599,450)121.51%(693,995)113.71%(1,198,057)30.53%(770,315)92.71%(1,324,544)32.66%(1,358,499)12.62%(1,712,669)28.63%(733,380)-171.59%(730,757)15.14%
處分不動產、廠房及設備27,679-2.34%8,911-1.21%9,387-0.44%79,500-13.03%255,510-6.51%3,006-0.36%
取得無形資產(5,733)0.49%(4,529)0.62%(6,362)0.3%(2,562)0.42%(2,738)0.07%
處分無形資產
投資活動之淨現金流入(流出)(1,180,861)100%(734,388)100%(2,139,282)100%(610,339)100%(3,924,180)100%(830,876)100%(4,056,043)100%(10,767,582)100%(5,982,012)100%427,394100%(4,826,815)100%

籌資活動之淨現金流

新纖(1409) 2023年第3季「籌資活動之淨現金流」單季為NT$5.35億元、較上一季衰退-79.96%;而今年初至今累積為NT$55.59億元、較去年同期成長280.17%。
單季
新纖(1409) 最新公布的2023年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$5.35億元,較上一季衰退-79.96%,為過去10年同期中的第2高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$55.59億元,較去年同期成長280.17%,為過去10年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
短期借款增加1,356,91024.41%1,949,628-63.19%112,4413.25%1,372,52444.94%511,28319.61%869,579-67.34%1,779,07246.94%1,795,146-125.32%1,673,098-436.95%564,994157.22%00%
短期借款減少00%(230,060)-9.36%
發行公司債00%1,500,00043.3%00%270,00010.35%200,000-15.49%500,00013.19%00%997,85040.61%
償還公司債
舉借長期借款
償還長期借款
發放現金股利(1,618,409)-29.12%(2,265,773)73.44%(1,780,250)-51.39%(890,125)-29.14%(1,375,648)-52.75%(809,205)62.67%(404,602)-10.68%(404,602)28.25%(696,899)182.01%(593,214)-165.08%00%
庫藏股票買回成本00%(347,806)90.83%(728,446)-202.71%00%
籌資活動之淨現金流入(流出)5,558,652100%(3,085,236)100%3,464,218100%3,054,229100%2,607,789100%(1,291,288)100%3,789,876100%(1,432,453)100%(382,900)100%359,359100%2,456,895100%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來