首頁>台灣股市>遠東新>財務分析 - 損益表
1402
27.85
TWD
-0.10 (-0.36%)
2025.11.26收盤

遠東新-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第三季 (最新)
單季
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額38,735,82562.98%45,837,98768.14%47,026,37471.92%49,367,51673.47%41,832,75371.58%33,614,49167.83%45,780,42574.19%45,544,79573.7%35,523,84363.01%32,551,65861.55%30,917,61159.57%39,197,66165.99%40,043,74366.21%38,093,35565.34%
投資收入(投資公司適用)
投資收入(投資公司適用)合計00%289,2750.43%72,9940.11%00%36,3000.06%00%
旅遊服務收入
餐旅服務收入14,249,50223.17%14,203,65121.11%12,056,06518.44%11,753,48917.49%11,342,97319.41%11,333,55622.87%11,845,86119.2%12,185,46419.72%
電話及電報收入14,249,50223.17%14,203,65121.11%12,056,06518.44%11,753,48917.49%11,342,97319.41%
旅遊服務收入合計14,249,50223.17%14,203,65121.11%12,056,06518.44%11,753,48917.49%11,342,97319.41%11,333,55622.87%11,845,86119.2%12,185,46419.72%15,937,44528.27%16,889,21731.93%17,570,09533.85%17,555,29729.55%17,140,01328.34%17,255,55429.6%
營建工程收入
營建收入(營建業適用)1,829,6062.97%1,177,1641.75%692,0251.06%706,9751.05%1,306,0992.23%1,072,7062.16%735,2651.19%1,096,0861.77%681,8011.21%731,1321.38%602,7161.16%521,6500.88%588,1030.97%373,4960.64%
營建工程收入合計1,829,6062.97%1,177,1641.75%692,0251.06%706,9751.05%1,306,0992.23%1,072,7062.16%735,2651.19%1,096,0861.77%
其他營業收入
其他營業收入淨額6,686,75510.87%5,765,7008.57%5,538,0388.47%5,367,2757.99%3,963,7026.78%3,533,1997.13%3,312,5775.37%2,972,3254.81%2,746,8954.87%2,697,9515.1%2,262,1254.36%2,112,0313.56%2,506,3124.14%2,572,2574.41%
營業收入合計61,501,688100%67,273,777100%65,385,496100%67,195,255100%58,445,527100%49,553,952100%61,710,428100%61,798,670100%56,373,797100%52,889,669100%51,905,237100%59,400,821100%60,480,479100%58,297,072100%
營業成本
銷貨成本
銷貨成本合計36,211,28358.88%41,259,55861.33%42,956,48165.7%45,406,38367.57%37,821,16664.71%30,143,27160.83%41,538,70967.31%40,764,61165.96%33,754,65959.88%31,181,91858.96%30,510,75058.78%39,042,20865.73%39,178,82464.78%37,542,67864.4%
投資支出(投資公司適用)
投資支出(投資公司適用)合計2,4220%00%2,2380%66,7910.11%4,6820.01%00%5,4180.01%
旅遊服務成本(觀光飯店業適用)
餐旅服務成本7,551,37712.28%7,553,18211.23%6,290,9269.62%6,204,6899.23%6,126,78910.48%6,026,53712.16%6,150,7709.97%6,519,17410.55%
電話及電報成本7,551,37712.28%7,553,18211.23%6,290,9269.62%6,204,6899.23%6,126,78910.48%
旅遊服務成本(觀光飯店業適用)合計7,551,37712.28%7,553,18211.23%6,290,9269.62%6,204,6899.23%6,126,78910.48%6,026,53712.16%6,150,7709.97%6,519,17410.55%6,736,60411.95%6,609,07212.5%6,604,41212.72%6,662,52211.22%6,580,60310.88%7,465,61312.81%
營建工程成本
營建成本1,725,1182.8%1,109,7651.65%654,3991%649,7290.97%1,244,4672.13%1,071,9162.16%721,2761.17%1,062,9591.72%664,0351.18%662,8121.25%641,3001.24%494,5780.83%535,8870.89%602,6141.03%
營建工程成本合計1,725,1182.8%1,109,7651.65%654,3991%649,7290.97%1,244,4672.13%1,071,9162.16%721,2761.17%1,062,9591.72%664,0351.18%662,8121.25%641,3001.24%494,5780.83%535,8870.89%602,6141.03%
其他營業成本4,163,0946.77%3,168,4224.71%3,378,0965.17%3,283,3674.89%2,368,8014.05%1,891,0823.82%1,743,0612.82%1,187,9111.92%905,3641.61%1,281,7132.42%1,226,5822.36%816,9361.38%1,479,1212.45%1,403,4472.41%
營業成本合計49,653,29480.73%53,090,92778.92%53,279,90281.49%55,546,40682.66%47,628,01481.49%39,137,48878.98%50,153,81681.27%49,540,07380.16%42,060,66274.61%39,735,51575.13%38,983,04475.1%47,016,24479.15%47,774,43578.99%47,014,35280.65%
營業毛利(毛損)11,848,39419.27%14,182,85021.08%12,105,59418.51%11,648,84917.34%10,817,51318.51%10,416,46421.02%11,556,61218.73%12,258,59719.84%14,313,13525.39%13,154,15424.87%12,922,19324.9%12,384,57720.85%12,706,04421.01%11,282,72019.35%
已實現銷貨(損)益00%00%00%00%00%00%00%00%00%00%00%00%10%00%
營業毛利(毛損)淨額11,848,39419.27%14,182,85021.08%12,105,59418.51%11,648,84917.34%10,817,51318.51%10,416,46421.02%11,556,61218.73%12,258,59719.84%14,313,13525.39%13,154,15424.87%12,922,19324.9%12,384,57720.85%12,706,04521.01%11,282,72019.35%
營業費用
推銷費用4,657,2907.57%5,864,6808.72%5,124,1367.84%5,994,6008.92%5,664,7709.69%4,511,6119.1%4,632,2697.51%4,563,8027.38%5,469,9239.7%5,762,67910.9%5,856,84611.28%6,088,86110.25%5,556,6699.19%5,219,7208.95%
管理費用3,280,5665.33%3,177,6524.72%2,690,4604.11%2,791,8184.15%2,467,9644.22%2,370,5634.78%2,748,9374.45%2,408,8213.9%3,188,0425.66%3,043,5695.75%2,954,4605.69%3,007,8585.06%2,639,9794.37%2,628,4924.51%
研究發展費用284,6970.46%340,8990.51%309,0560.47%252,5120.38%217,8740.37%213,0710.43%303,8600.49%222,6390.36%193,5750.34%216,7190.41%185,7600.36%192,4560.32%167,8590.28%172,6790.3%
預期信用減損損失(利益)74,0620.12%83,6370.12%42,4830.06%49,0980.07%44,9650.08%76,0690.15%10,6700.02%45,2330.07%
營業費用合計8,296,61513.49%9,466,86814.07%8,166,13512.49%9,088,02813.52%8,395,57314.36%7,171,31414.47%7,695,73612.47%7,240,49511.72%8,851,54015.7%9,022,96717.06%8,997,06617.33%9,289,17515.64%8,364,50713.83%8,020,89113.76%
其他收益及費損淨額
其他收益及費損淨額290,5820.47%278,8450.41%226,6990.35%177,4440.26%108,9810.19%
營業利益(損失)3,842,3616.25%4,994,8277.42%4,166,1586.37%2,738,2654.08%2,530,9214.33%3,245,1506.55%3,860,8766.26%5,018,1028.12%5,461,5959.69%4,131,1877.81%3,925,1277.56%3,095,4025.21%4,341,5387.18%3,261,8295.6%
營業外收入及支出
利息收入
利息收入合計122,2540.2%181,7530.27%140,1940.21%95,1990.14%67,9610.12%70,0450.14%63,8290.1%72,6170.12%113,6210.2%81,2250.15%130,9450.25%129,1310.22%140,8390.23%188,0390.32%
其他收入
其他收入-其他512,6000.83%259,5890.39%218,3520.33%256,5650.38%303,8810.52%336,5610.68%259,9800.42%339,0860.55%281,6650.5%152,4860.29%165,9460.32%369,0560.62%166,9210.28%187,6820.32%
其他收入合計512,6000.83%259,5890.39%218,3520.33%256,5650.38%303,8810.52%336,5610.68%323,8090.52%411,7030.67%395,2860.7%233,7110.44%296,8910.57%498,1870.84%307,7600.51%375,7210.64%
其他利益及損失
處分投資性不動產利益00%00%00%
外幣兌換利益223,4300.36%(153,130)-0.23%319,3350.49%1,078,3231.6%41,6570.07%00%61,1700.1%00%71,0190.12%45,3180.07%00%
透過損益按公允價值衡量之金融資產(負債)利益598,7900.97%00%00%219,5460.44%18,3860.03%(12,771)-0.02%45,4360.08%37,3210.07%61,2050.12%56,0920.09%35,7920.06%45,8880.08%
公允價值調整利益-投資性不動產412,3210.67%417,1520.62%268,6370.41%31,8870.05%00%25,4740.05%542,8200.88%128,4730.21%199,7870.35%615,3011.16%(232,839)-0.45%1,618,1882.72%
什項支出464,4370.76%342,5630.51%255,3990.39%192,1570.29%162,3850.28%255,5720.52%199,7680.32%386,1210.62%51,1310.09%153,1540.29%184,3440.36%121,8190.21%131,5450.22%112,8000.19%
處分不動產、廠房及設備損失41,4870.07%15,6970.02%60,2790.09%191,8990.29%00%84,9690.17%122,5270.2%(62,580)-0.1%
處分無形資產損失1180%57,5830.09%11,2900.02%10%1,2640%(5,719)-0.01%50%420%1130%00%6000%250%
外幣兌換損失00%00%00%24,8400.05%(79,669)-0.13%(34,630)-0.06%128,0670.24%553,5691.07%00%00%52,9980.09%
透過損益按公允價值衡量之金融資產(負債)損失00%159,3210.24%132,4550.2%211,0690.31%13,5690.02%
減損損失4,5750.01%20,0540.03%186,2240.28%11,1400.02%2,3300%52,3400.11%13,3810.02%114,5200.19%
其他利益及損失淨額723,9241.18%(273,613)-0.41%(46,385)-0.07%426,5640.63%1,150,1241.97%(172,702)-0.35%285,4360.46%(236,971)-0.38%(97,731)-0.17%(25,307)-0.05%(1,084,273)-2.09%1,391,9222.34%(595,886)-0.99%(336,739)-0.58%
財務成本
利息費用1,099,1681.79%1,100,9631.64%1,083,9901.66%851,1811.27%669,1671.14%702,4841.42%702,7481.14%616,8581.09%603,3501.14%619,4001.19%498,4260.84%395,3660.65%394,2430.68%
財務成本淨額1,099,1681.79%1,100,9631.64%1,083,9901.66%851,1811.27%669,1671.14%702,4841.42%761,1411.23%702,7481.14%616,8581.09%603,3501.14%619,4001.19%498,4260.84%395,3660.65%394,2430.68%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額1,467,5122.39%1,083,2191.61%1,209,8881.85%1,678,6262.5%1,466,1102.51%2,010,2674.06%1,557,5802.52%1,651,8672.67%1,060,9921.88%160,2330.3%707,4031.36%565,2750.95%629,0321.04%518,4730.89%
營業外收入及支出合計1,727,1222.81%149,9850.22%438,0590.67%1,605,7732.39%2,318,9093.97%1,541,6873.11%1,405,6842.28%1,123,8511.82%741,6891.32%(234,713)-0.44%(699,379)-1.35%1,956,9583.29%(54,460)-0.09%163,2120.28%
繼續營業單位稅前淨利(淨損)5,569,4839.06%5,144,8127.65%4,604,2177.04%4,344,0386.46%4,849,8308.3%4,786,8379.66%5,266,5608.53%6,141,9539.94%6,203,28411%3,896,4747.37%3,225,7486.21%5,052,3608.51%4,287,0787.09%3,425,0415.88%
所得稅費用(利益)
所得稅費用(利益)合計1,136,8361.85%1,073,7151.6%804,7911.23%806,0191.2%743,5491.27%575,8151.16%746,8101.21%703,6201.14%844,5961.5%745,7141.41%846,9361.63%509,9770.86%793,4361.31%710,4241.22%
繼續營業單位本期淨利(淨損)4,432,6477.21%4,071,0976.05%3,799,4265.81%3,538,0195.27%4,106,2817.03%4,211,0228.5%4,519,7507.32%5,438,3338.8%5,358,6889.51%3,150,7605.96%2,378,8124.58%4,542,3837.65%3,493,6425.78%2,714,6174.66%
本期淨利(淨損)4,432,6477.21%4,071,0976.05%3,799,4265.81%3,538,0195.27%4,106,2817.03%4,211,0228.5%4,519,7507.32%5,438,3338.8%5,358,6889.51%3,150,7605.96%2,378,8124.58%4,542,3837.65%3,493,6425.78%2,714,6174.66%
其他綜合損益(淨額)
不重分類至損益之項目
不動產重估增值00%00%00%29,0660.04%259,4440.44%00%6,3700.01%00%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益224,4320.36%45,8620.07%(169,553)-0.26%(539,893)-0.8%(1,148,797)-1.97%(47,034)-0.09%17,5410.03%25,9500.04%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目2,3860%(148,701)-0.22%(503,666)-0.77%(201,209)-0.3%(224,747)-0.38%(155,521)-0.31%271,6680.44%691,3351.12%
與不重分類之項目相關之所得稅7,5590.01%(325)0%1,6900%(1,894)0%51,9070.09%(193)0%1,2700%00%
不重分類至損益之項目總額219,2590.36%(102,514)-0.15%(674,909)-1.03%(710,142)-1.06%(1,166,007)-2%(202,362)-0.41%294,3090.48%717,2851.16%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額3,053,7894.97%(179,396)-0.27%3,341,7405.11%2,508,6703.73%(77,199)-0.13%427,1060.86%(1,905,452)-3.09%(1,490,481)-2.41%531,5290.94%(1,485,346)-2.81%2,109,4364.06%1,737,7072.93%(222,847)-0.37%(459,994)-0.79%
避險工具之損益(599)0%(1,182)0%(834)0%00%1,8750%4,3900.01%7,4240.01%65,0540.11%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目1,113,1411.81%(165,800)-0.25%1,105,1771.69%523,2420.78%(41,691)-0.07%255,4300.52%(487,275)-0.79%(387,410)-0.63%
後續可能重分類至損益之項目總額4,166,3316.77%(346,378)-0.51%4,446,0836.8%3,031,9124.51%(117,015)-0.2%686,9261.39%(2,385,303)-3.87%(1,812,837)-2.93%
其他綜合損益(淨額)4,385,5907.13%(448,892)-0.67%3,771,1745.77%2,321,7703.46%(1,283,022)-2.2%484,5640.98%(2,090,994)-3.39%(1,095,552)-1.77%240,9310.43%(1,987,319)-3.76%1,740,5213.35%2,166,3123.65%(164,145)-0.27%158,2780.27%
本期綜合損益總額8,818,23714.34%3,622,2055.38%7,570,60011.58%5,859,7898.72%2,823,2594.83%4,695,5869.48%2,428,7563.94%4,342,7817.03%5,599,6199.93%1,163,4412.2%4,119,3337.94%6,708,69511.29%3,329,4975.51%2,872,8954.93%
淨利(損)歸屬於:
母公司業主(淨利/損)2,119,5433.45%1,989,8152.96%1,980,7873.03%2,297,6723.42%2,257,5593.86%2,972,0966%2,945,1704.77%3,476,0295.62%3,600,4686.39%1,328,6422.51%774,0261.49%2,894,5444.87%1,586,9552.62%985,2131.69%
非控制權益(淨利/損)2,313,1043.76%2,081,2823.09%1,818,6392.78%1,240,3471.85%1,848,7223.16%1,238,9262.5%1,574,5802.55%1,962,3043.18%1,758,2203.12%1,822,1183.45%1,604,7863.09%1,647,8392.77%1,906,6873.15%1,729,4042.97%
綜合損益總額歸屬於:
母公司業主(綜合損益)6,683,46410.87%1,434,5932.13%5,325,0248.14%4,669,7446.95%1,559,1072.67%3,321,1476.7%1,066,1061.73%2,502,3844.05%3,741,8616.64%(485,954)-0.92%2,341,9604.51%4,868,3858.2%1,577,4122.61%961,5251.65%
非控制權益(綜合損益)2,134,7733.47%2,187,6123.25%2,245,5763.43%1,190,0451.77%1,264,1522.16%1,374,4392.77%1,362,6502.21%1,840,3972.98%1,857,7583.3%1,649,3953.12%1,777,3733.42%1,840,3103.1%1,752,0852.9%1,911,3703.28%
基本每股盈餘
繼續營業單位淨利(淨損)0.420.40.40.460.450.60.590.70.720.270.150.590.330.21
基本每股盈餘合計0.420.40.40.460.450.60.590.70.720.270.150.590.330.21
稀釋每股盈餘
繼續營業單位淨利(淨損)0.420.40.40.460.450.60.590.690.720.270.150.590.330.21
稀釋每股盈餘合計0.420.40.40.460.450.60.590.690.720.270.150.590.330.21
今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額117,523,40463.42%137,108,70268.49%136,258,90971.62%147,362,59373.73%122,818,81270.92%101,116,09367.08%140,751,07973.94%116,412,11269.63%98,830,44061.9%98,315,12161.66%98,212,13861.05%113,765,51164.56%118,128,92365.93%119,087,97366.61%
投資收入(投資公司適用)
投資收入(投資公司適用)合計2,162,4571.17%351,2380.18%102,9370.05%00%31,8160.02%00%
旅遊服務收入
餐旅服務收入42,598,25522.99%42,223,45021.09%35,865,68718.85%34,764,71417.39%33,856,53019.55%34,167,10522.67%35,741,92018.78%38,198,79422.85%
電話及電報收入42,598,25522.99%42,223,45021.09%35,865,68718.85%34,764,71417.39%33,856,53019.55%
旅遊服務收入合計42,598,25522.99%42,223,45021.09%35,865,68718.85%34,764,71417.39%33,856,53019.55%34,167,10522.67%35,741,92018.78%38,198,79422.85%47,993,54230.06%50,723,82931.81%52,310,81832.52%51,907,52329.46%50,808,88328.36%50,605,52328.31%
營建工程收入
營建收入(營建業適用)4,209,3012.27%3,223,3871.61%2,251,9201.18%2,846,6121.42%4,856,6922.8%4,508,8732.99%3,957,8902.08%3,351,5222%2,638,5091.65%2,830,2801.77%2,727,0581.7%2,887,5571.64%2,338,1111.3%3,218,2661.8%
營建工程收入合計4,209,3012.27%3,223,3871.61%2,251,9201.18%2,846,6121.42%4,856,6922.8%4,508,8732.99%3,957,8902.08%3,351,5222%
其他營業收入
其他營業收入淨額18,806,56810.15%17,292,1458.64%15,761,5748.29%14,901,8927.46%11,655,4776.73%10,941,7847.26%9,869,7385.18%9,232,7115.52%8,605,6375.39%7,551,3144.74%7,005,3574.35%7,587,7714.31%7,500,8494.19%5,849,9413.27%
營業收入合計185,299,985100%200,198,922100%190,241,027100%199,875,811100%173,187,511100%150,733,855100%190,352,443100%167,195,139100%159,663,795100%159,453,249100%160,880,353100%176,220,511100%179,181,515100%178,778,666100%
營業成本
銷貨成本
銷貨成本合計109,084,61458.87%124,539,22562.21%125,576,29266.01%130,152,41765.12%109,035,01162.96%92,860,50761.61%128,217,13267.36%105,332,03163%95,094,20159.56%94,544,05259.29%96,373,26959.9%112,410,90363.79%116,446,75964.99%116,260,47865.03%
投資支出(投資公司適用)
投資支出(投資公司適用)合計00%00%8,2500%79,4610.05%9,9900.01%00%11,4130.01%
旅遊服務成本(觀光飯店業適用)
餐旅服務成本22,351,31112.06%22,630,94611.3%18,596,8489.78%18,511,7619.26%18,195,35110.51%17,585,79211.67%18,520,2949.73%19,619,34211.73%
電話及電報成本22,351,31112.06%22,630,94611.3%18,596,8489.78%18,511,7619.26%18,195,35110.51%
旅遊服務成本(觀光飯店業適用)合計22,351,31112.06%22,630,94611.3%18,596,8489.78%18,511,7619.26%18,195,35110.51%17,585,79211.67%18,520,2949.73%19,619,34211.73%19,644,50512.3%19,466,73412.21%19,233,69811.96%19,836,05311.26%20,343,39311.35%21,980,56612.29%
營建工程成本
營建成本3,929,9612.12%2,933,0711.47%1,978,3551.04%2,410,5871.21%4,509,5382.6%4,364,0812.9%3,865,2782.03%3,259,2851.95%2,573,4691.61%2,674,7111.68%2,623,8101.63%2,742,1341.56%2,160,5291.21%3,034,5441.7%
營建工程成本合計3,929,9612.12%2,933,0711.47%1,978,3551.04%2,410,5871.21%4,509,5382.6%4,364,0812.9%3,865,2782.03%3,259,2851.95%2,573,4691.61%2,674,7111.68%2,623,8101.63%2,742,1341.56%2,160,5291.21%3,034,5441.7%
其他營業成本11,312,0476.1%9,908,6164.95%9,120,9474.79%9,017,1164.51%6,816,4483.94%6,380,5474.23%4,732,1782.49%3,686,5652.2%4,184,8582.62%3,584,6392.25%3,656,9072.27%4,312,1302.45%5,003,7092.79%3,226,5721.8%
營業成本合計146,677,93379.16%160,011,85879.93%155,272,44281.62%160,100,13180.1%138,635,80980.05%121,200,91780.41%155,334,88281.6%131,908,63678.9%121,497,03376.1%120,270,13675.43%121,887,68475.76%139,301,22079.05%143,954,39080.34%144,502,16080.83%
營業毛利(毛損)38,622,05220.84%40,187,06420.07%34,968,58518.38%39,775,68019.9%34,551,70219.95%29,532,93819.59%35,017,56118.4%35,286,50321.1%38,166,76223.9%39,183,11324.57%38,992,66924.24%36,919,29120.95%35,227,12519.66%34,276,50619.17%
已實現銷貨(損)益2780%2780%2780%2780%2780%2780%2780%2770%2780%2780%2780%2780%2780%2780%
營業毛利(毛損)淨額38,622,33020.84%40,187,34220.07%34,968,86318.38%39,775,95819.9%34,551,98019.95%29,533,21619.59%35,017,83918.4%35,286,78021.11%38,167,04023.9%39,183,39124.57%38,992,94724.24%36,919,56920.95%35,227,40319.66%34,276,78419.17%
營業費用
推銷費用14,756,4887.96%16,810,6918.4%14,884,3787.82%18,716,6029.36%16,471,1869.51%13,718,3539.1%13,828,3947.26%12,819,4377.67%16,630,10610.42%17,885,77011.22%17,479,67310.87%16,797,7479.53%16,088,6618.98%14,988,3078.38%
管理費用9,917,5745.35%9,802,9534.9%8,782,2094.62%8,271,7444.14%7,639,7614.41%7,512,8504.98%8,580,6124.51%8,160,0574.88%8,876,1715.56%8,451,9325.3%8,767,0415.45%8,699,7624.94%7,740,1794.32%8,658,1354.84%
研究發展費用869,2690.47%983,4680.49%821,4730.43%706,1720.35%650,3030.38%649,1510.43%822,3130.43%614,9840.37%600,4960.38%628,8980.39%575,3590.36%536,3330.3%490,8270.27%511,9050.29%
預期信用減損損失(利益)209,6440.11%243,1970.12%176,9070.09%185,6970.09%191,1970.11%218,7630.15%201,9120.11%177,2770.11%
營業費用合計25,752,97513.9%27,840,30913.91%24,664,96712.97%27,880,21513.95%24,952,44714.41%22,099,11714.66%23,433,23112.31%21,771,75513.02%26,106,77316.35%26,966,60016.91%26,822,07316.67%26,033,84214.77%24,319,66713.57%24,158,34713.51%
其他收益及費損淨額
其他收益及費損淨額870,5240.47%747,5270.37%598,2030.31%402,8830.2%108,9810.06%
營業利益(損失)13,739,8797.41%13,094,5606.54%10,902,0995.73%12,298,6266.15%9,708,5145.61%7,434,0994.93%11,584,6086.09%13,515,0258.08%12,060,2677.55%12,216,7917.66%12,170,8747.57%10,885,7276.18%10,907,7366.09%10,118,4375.66%
營業外收入及支出
利息收入
利息收入合計453,1320.24%546,6530.27%554,8420.29%231,5950.12%198,9220.11%226,1870.15%234,4470.12%199,3490.12%268,3410.17%278,4970.17%390,7430.24%334,8360.19%386,3860.22%396,1210.22%
其他收入
其他收入-其他996,9590.54%644,8960.32%840,7420.44%1,067,8490.53%731,8180.42%1,139,1240.76%669,5640.35%744,2510.45%884,8390.55%774,1780.49%690,9750.43%1,104,2010.63%987,1960.55%746,5700.42%
其他收入合計996,9590.54%644,8960.32%840,7420.44%1,067,8490.53%731,8180.42%1,139,1240.76%904,0110.47%943,6000.56%1,153,1800.72%1,052,6750.66%1,081,7180.67%1,439,0370.82%1,373,5820.77%1,142,6910.64%
其他利益及損失
處分投資性不動產利益00%00%12,6190.01%
外幣兌換利益00%503,3850.25%565,8870.3%1,574,3760.79%00%21,3110.01%286,1450.15%00%00%108,4200.06%00%
透過損益按公允價值衡量之金融資產(負債)利益925,3250.5%00%298,7630.17%273,0270.18%206,7850.11%(107,595)-0.06%63,1570.04%(256,815)-0.16%183,8050.11%116,1490.07%243,9480.14%131,4090.07%
公允價值調整利益-投資性不動產1,498,7950.81%1,274,0280.64%1,394,4550.73%69,9610.04%441,3810.25%3,083,0842.05%856,6240.45%570,3250.34%1,054,2590.66%1,746,4021.1%3,563,9712.22%4,804,6372.73%
什項支出930,0930.5%905,6250.45%675,6940.36%447,0990.22%419,5630.24%567,4940.38%562,7160.3%595,0700.36%501,1360.31%449,9420.28%382,4490.24%243,4070.14%349,6410.2%386,0350.22%
處分不動產、廠房及設備損失96,5540.05%(269,052)-0.13%290,7940.15%325,6330.16%00%434,1980.29%544,0160.29%(1,841,386)-1.1%
處分無形資產損失3,4660%104,2580.05%24,1620.01%40%1,6610%(1,752)0%610%1110%5220%1,3290%8650%5880%
外幣兌換損失203,9430.11%00%146,7110.08%00%(453,712)-0.27%190,3100.12%776,2860.49%734,7000.46%126,4090.07%00%301,7230.17%
透過損益按公允價值衡量之金融資產(負債)損失00%(570,496)-0.28%(78,893)-0.04%746,5560.37%00%
減損損失274,2810.15%148,9990.07%510,3140.27%13,0730.01%134,0890.08%124,5040.08%97,4690.05%481,6210.29%
其他利益及損失淨額915,7830.49%1,562,3370.78%562,4330.3%(12,080)-0.01%1,204,9310.7%2,251,2221.49%143,6920.08%1,695,5081.01%(249,246)-0.16%(567,334)-0.36%2,885,9661.79%3,833,7622.18%(977,291)-0.55%(1,502,197)-0.84%
財務成本
利息費用3,387,0131.83%3,313,0481.65%3,389,9311.78%2,226,7201.11%2,020,8501.17%2,240,5681.49%1,926,5401.15%1,858,1651.16%1,826,9841.15%1,832,4841.14%1,405,4420.8%1,101,3500.61%1,116,5300.62%
財務成本淨額3,387,0131.83%3,313,0481.65%3,389,9311.78%2,226,7201.11%2,020,8501.17%2,240,5681.49%2,449,1861.29%1,926,5401.15%1,858,1651.16%1,826,9841.15%1,832,4841.14%1,405,4420.8%1,101,3500.61%1,116,5300.62%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額3,444,1101.86%4,169,1622.08%4,447,1732.34%3,777,5471.89%5,287,9883.05%3,989,6382.65%4,969,9082.61%4,884,6692.92%2,517,1261.58%811,2730.51%2,275,2891.41%3,151,6621.79%3,014,5171.68%2,278,5651.27%
營業外收入及支出合計2,422,9711.31%3,610,0001.8%3,015,2591.58%2,838,1911.42%5,402,8093.12%5,365,6033.56%3,565,6251.87%5,597,2373.35%1,562,8950.98%(530,370)-0.33%4,410,4892.74%7,019,0193.98%2,309,4581.29%802,5290.45%
繼續營業單位稅前淨利(淨損)16,162,8508.72%16,704,5608.34%13,917,3587.32%15,136,8177.57%15,111,3238.73%12,799,7028.49%15,150,2337.96%19,112,26211.43%13,623,1628.53%11,686,4217.33%16,581,36310.31%17,904,74610.16%13,217,1947.38%10,920,9666.11%
所得稅費用(利益)
所得稅費用(利益)合計4,073,6322.2%3,383,5781.69%2,861,8391.5%2,965,6201.48%2,529,0641.46%2,266,4301.5%2,146,2801.13%2,860,8791.71%2,303,5441.44%2,457,5131.54%4,009,9662.49%3,311,3971.88%2,222,1501.24%2,006,1931.12%
繼續營業單位本期淨利(淨損)12,089,2186.52%13,320,9826.65%11,055,5195.81%12,171,1976.09%12,582,2597.27%10,533,2726.99%13,003,9536.83%16,251,3839.72%11,319,6187.09%9,228,9085.79%12,571,3977.81%14,593,3498.28%10,995,0446.14%8,914,7734.99%
本期淨利(淨損)12,089,2186.52%13,320,9826.65%11,055,5195.81%12,171,1976.09%12,582,2597.27%10,533,2726.99%13,003,9536.83%16,251,3839.72%11,319,6187.09%9,228,9085.79%12,571,3977.81%14,593,3498.28%10,995,0446.14%8,914,7734.99%
其他綜合損益(淨額)
不重分類至損益之項目
不動產重估增值00%45,7580.02%4,840,3972.54%29,0660.01%259,4440.15%67,4610.04%337,9270.18%00%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益81,8940.04%63,5130.03%(68,986)-0.04%(1,346,673)-0.67%(251,783)-0.15%(135,437)-0.09%22,6220.01%14,2720.01%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目(603,410)-0.33%1,518,0530.76%342,3510.18%(630,415)-0.32%342,8460.2%(935,725)-0.62%1,207,7910.63%1,680,6941.01%
與不重分類之項目相關之所得稅2,5490%(1,248)0%391,2050.21%1,7200%51,7540.03%10,5450.01%36,2860.02%(22,473)-0.01%
不重分類至損益之項目總額(524,065)-0.28%1,628,5720.81%4,722,5572.48%(1,949,742)-0.98%298,7530.17%(1,014,246)-0.67%1,532,0540.8%1,717,4391.03%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(6,259,863)-3.38%3,538,0481.77%1,885,0870.99%5,602,7982.8%(1,506,980)-0.87%(1,194,404)-0.79%(1,149,143)-0.6%(1,006,647)-0.6%(944,330)-0.59%(2,675,575)-1.68%961,8170.6%784,0290.44%2,007,8961.12%(1,700,311)-0.95%
避險工具之損益(1,954)0%(2,495)0%(496)0%3,1510%10,2170.01%18,3240.01%(103,417)-0.05%88,4810.05%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目(1,631,435)-0.88%1,127,3620.56%763,3420.4%1,124,3430.56%(501,030)-0.29%(220,817)-0.15%(224,149)-0.12%(165,261)-0.1%
後續可能重分類至損益之項目總額(7,893,252)-4.26%4,662,9152.33%2,647,9331.39%6,730,2923.37%(1,997,793)-1.15%(1,396,897)-0.93%(1,476,709)-0.78%(1,083,427)-0.65%
其他綜合損益(淨額)(8,417,317)-4.54%6,291,4873.14%7,370,4903.87%4,780,5502.39%(1,699,040)-0.98%(2,411,143)-1.6%55,3450.03%634,0120.38%(922,241)-0.58%(6,280,450)-3.94%963,6050.6%(60,369)-0.03%1,686,3080.94%(1,622,922)-0.91%
本期綜合損益總額3,671,9011.98%19,612,4699.8%18,426,0099.69%16,951,7478.48%10,883,2196.28%8,122,1295.39%13,059,2986.86%16,885,39510.1%10,397,3776.51%2,948,4581.85%13,535,0028.41%14,532,9808.25%12,681,3527.08%7,291,8514.08%
淨利(損)歸屬於:
母公司業主(淨利/損)5,423,9962.93%7,015,6613.5%5,714,7533%8,130,9634.07%8,488,4654.9%6,660,8274.42%8,466,2534.45%10,851,6446.49%6,433,8174.03%3,888,2552.44%7,079,9584.4%9,198,7715.22%5,493,0093.07%3,986,8402.23%
非控制權益(淨利/損)6,665,2223.6%6,305,3213.15%5,340,7662.81%4,040,2342.02%4,093,7942.36%3,872,4452.57%4,537,7002.38%5,399,7393.23%4,885,8013.06%5,340,6533.35%5,491,4393.41%5,394,5783.06%5,502,0353.07%4,927,9332.76%
綜合損益總額歸屬於:
母公司業主(綜合損益)(1,948,962)-1.05%12,768,4486.38%12,510,5286.58%12,930,6246.47%7,409,2284.28%4,401,5112.92%8,716,5034.58%11,515,7786.89%5,434,0823.4%(2,056,475)-1.29%7,949,2554.94%8,619,9524.89%6,963,2483.89%2,296,3511.28%
非控制權益(綜合損益)5,620,8633.03%6,844,0213.42%5,915,4813.11%4,021,1232.01%3,473,9912.01%3,720,6182.47%4,342,7952.28%5,369,6173.21%4,963,2953.11%5,004,9333.14%5,585,7473.47%5,913,0283.36%5,718,1043.19%4,995,5002.79%
基本每股盈餘
繼續營業單位淨利(淨損)1.081.41.141.631.71.341.692.171.290.781.421.871.140.82
基本每股盈餘合計1.081.41.141.631.71.341.692.171.290.781.421.871.140.82
稀釋每股盈餘
繼續營業單位淨利(淨損)1.071.41.141.621.71.331.692.171.280.781.411.871.140.82
稀釋每股盈餘合計1.071.41.141.621.71.331.692.171.280.781.411.871.140.82
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業收入

遠東新(1402) 2025年第1季「營業收入」為NT$637億元、前3個月累積營業收入為NT$637億元
單季
遠東新(1402) 最新公布的2025年第1季財報中,單季營業收入為NT$637億元,較上一季衰退-9.95%,較去年同期衰退-2.59%。為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「第1季營業收入年化成長率」分別為0.17%、4.05%與1.76%。
今年初累積至今
累積部分,今年前3個月營業收入累積為NT$637億元,較去年同期衰退-2.59%,為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「前3個月營業收入年化成長率」分別為0.17%、4.05%與1.76%。
營業收入成長率-單季
(%)2025年第1季2024年第1季2023年第1季2022年第1季2021年第1季2020年第1季2019年第1季2018年第1季2017年第1季2016年第1季2015年第1季2014年第1季
YoY-2.59%6.29%-2.91%12.69%7.68%-15.64%20.33%2.13%-2.35%-3.61%-8.09%1.08%
3年年化成長率0.17%5.16%5.62%0.78%3.01%1.21%6.27%-1.31%-4.72%-3.61%-4.05%--
5年年化成長率4.05%1.1%3.64%4.7%1.74%-0.49%1.23%-2.24%-3.63%------
10年年化成長率1.76%1.17%0.66%0.45%----------------
營業收入成長率-今年初累積至今
(%)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月
YoY-2.59%6.29%-2.91%12.69%7.68%-15.64%20.33%2.13%-2.35%-3.61%-8.09%1.08%
3年年化成長率0.17%5.16%5.62%0.78%3.01%1.21%6.27%-1.31%-4.72%-3.61%-4.05%--
5年年化成長率4.05%1.1%3.64%4.7%1.74%-0.49%1.23%-2.24%-3.63%------
10年年化成長率1.76%1.17%0.66%0.45%----------------

營業毛利

遠東新(1402) 2025年第1季「營業毛利」為NT$148億元、前3個月累積營業毛利為NT$148億元
單季
遠東新(1402) 最新公布的2025年第1季財報中,單季營業毛利為NT$148億元,較上一季成長7.68%,較去年同期成長20.35%。為過去11年同期中的第1高。 同時遠東新過去3年、5年與10年的「第1季營業毛利年化成長率」分別為3.27%、9.28%與1.43%。
今年初累積至今
累積部分,今年前3個月營業毛利累積為NT$148億元,較去年同期成長20.35%,為過去11年同期中的第1高。 同時遠東新過去3年、5年與10年的「前3個月營業毛利年化成長率」分別為3.27%、9.28%與1.43%。
營業毛利成長率-單季
(%)2025年第1季2024年第1季2023年第1季2022年第1季2021年第1季2020年第1季2019年第1季2018年第1季2017年第1季2016年第1季2015年第1季2014年第1季
YoY20.35%9.63%-16.52%12.95%25.27%-12.62%1%-12.5%-3.34%-0.91%7.62%9.14%
3年年化成長率3.27%1.11%5.71%7.33%3.4%-8.25%-5.12%-5.72%1.01%5.19%0.07%--
5年年化成長率9.28%2.5%0.83%1.79%-1.33%-5.85%-1.85%-0.31%-0.82%------
10年年化成長率1.43%0.3%0.26%0.48%----------------
營業毛利成長率-今年初累積至今
(%)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月
YoY20.35%9.63%-16.52%12.95%25.27%-12.62%1%-12.5%-3.34%-0.91%7.62%9.14%
3年年化成長率3.27%1.11%5.71%7.33%3.4%-8.25%-5.12%-5.72%1.01%5.19%0.07%--
5年年化成長率9.28%2.5%0.83%1.79%-1.33%-5.85%-1.85%-0.31%-0.82%------
10年年化成長率1.43%0.3%0.26%0.48%----------------

營業利益

遠東新(1402) 2025年第1季「營業利益」為NT$62.68億元、前3個月累積營業利益為NT$62.68億元
單季
遠東新(1402) 最新公布的2025年第1季財報中,單季營業利益為NT$62.68億元,較上一季成長36.26%,較去年同期成長93.69%。為過去11年同期中的第1高。 同時遠東新過去3年、5年與10年的「第1季營業利益年化成長率」分別為13.71%、29.34%與4.93%。
今年初累積至今
累積部分,今年前3個月營業利益累積為NT$62.68億元,較去年同期成長93.69%,為過去11年同期中的第1高。 同時遠東新過去3年、5年與10年的「前3個月營業利益年化成長率」分別為13.71%、29.34%與4.93%。
營業利益成長率-單季
(%)2025年第1季2024年第1季2023年第1季2022年第1季2021年第1季2020年第1季2019年第1季2018年第1季2017年第1季2016年第1季2015年第1季2014年第1季
YoY93.69%9.08%-30.42%37.31%79.29%-49.59%-1.61%-6.95%-1.85%-1.26%7.88%13.72%
3年年化成長率13.71%1.39%19.65%7.46%-3.84%-22.72%-3.5%-3.39%1.49%6.6%-6.17%--
5年年化成長率29.34%-1.19%-3.21%2.58%-4.08%-14.87%-0.87%2.04%-4.35%------
10年年化成長率4.93%-1.03%-0.62%-0.94%----------------
營業利益成長率-今年初累積至今
(%)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月
YoY93.69%9.08%-30.42%37.31%79.29%-49.59%-1.61%-6.95%-1.85%-1.26%7.88%13.72%
3年年化成長率13.71%1.39%19.65%7.46%-3.84%-22.72%-3.5%-3.39%1.49%6.6%-6.17%--
5年年化成長率29.34%-1.19%-3.21%2.58%-4.08%-14.87%-0.87%2.04%-4.35%------
10年年化成長率4.93%-1.03%-0.62%-0.94%----------------

稅前淨利

遠東新(1402) 2025年第1季「稅前淨利」為NT$60.53億元、前3個月累積稅前淨利為NT$60.53億元
單季
遠東新(1402) 最新公布的2025年第1季財報中,單季稅前淨利為NT$60.53億元,較上一季衰退-16.62%,較去年同期成長21%。為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「第1季稅前淨利年化成長率」分別為6.7%、9.24%與-1.41%。
今年初累積至今
累積部分,今年前3個月稅前淨利累積為NT$60.53億元,較去年同期成長21%,為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「前3個月稅前淨利年化成長率」分別為6.7%、9.24%與-1.41%。
稅前淨利成長率-單季
(%)2025年第1季2024年第1季2023年第1季2022年第1季2021年第1季2020年第1季2019年第1季2018年第1季2017年第1季2016年第1季2015年第1季2014年第1季
YoY21%27.77%-21.42%2.82%24.54%-5.56%-10.97%30.2%-0.28%-48.92%62.06%4.49%
3年年化成長率6.7%1.07%0.21%6.54%1.54%3.06%4.95%-12.79%-6.19%-4.72%11.95%--
5年年化成長率9.24%3.96%-3.29%6.99%6.33%-11.03%-0.88%2.35%-6.5%------
10年年化成長率-1.41%1.51%-0.51%0.02%----------------
稅前淨利成長率-今年初累積至今
(%)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月
YoY21%27.77%-21.42%2.82%24.54%-5.56%-10.97%30.2%-0.28%-48.92%62.06%4.49%
3年年化成長率6.7%1.07%0.21%6.54%1.54%3.06%4.95%-12.79%-6.19%-4.72%11.95%--
5年年化成長率9.24%3.96%-3.29%6.99%6.33%-11.03%-0.88%2.35%-6.5%------
10年年化成長率-1.41%1.51%-0.51%0.02%----------------

淨利

遠東新(1402) 2025年第1季「淨利」為NT$45.36億元、前3個月累積淨利為NT$45.36億元
單季
遠東新(1402) 最新公布的2025年第1季財報中,單季淨利為NT$45.36億元,較上一季衰退-19.61%,較去年同期成長21.92%。為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「第1季淨利年化成長率」分別為3.7%、9.49%與-0.2%。
今年初累積至今
累積部分,今年前3個月淨利累積為NT$45.36億元,較去年同期成長21.92%,為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「前3個月淨利年化成長率」分別為3.7%、9.49%與-0.2%。
淨利成長率-單季
(%)2025年第1季2024年第1季2023年第1季2022年第1季2021年第1季2020年第1季2019年第1季2018年第1季2017年第1季2016年第1季2015年第1季2014年第1季
YoY21.92%22.86%-25.55%3.79%35.91%-16.22%-16.1%42.85%11.88%-44.52%28.79%0.71%
3年年化成長率3.7%-1.72%1.65%5.73%-1.51%0.13%10.27%-3.93%-7.19%-10.39%3.33%--
5年年化成長率9.49%1.57%-5.89%7.21%8.83%-9.02%-0.85%2.84%-7.29%------
10年年化成長率-0.2%0.35%-1.62%-0.3%----------------
淨利成長率-今年初累積至今
(%)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月
YoY21.92%22.86%-25.55%3.79%35.91%-16.22%-16.1%42.85%11.88%-44.52%28.79%0.71%
3年年化成長率3.7%-1.72%1.65%5.73%-1.51%0.13%10.27%-3.93%-7.19%-10.39%3.33%--
5年年化成長率9.49%1.57%-5.89%7.21%8.83%-9.02%-0.85%2.84%-7.29%------
10年年化成長率-0.2%0.35%-1.62%-0.3%----------------
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來