1315
70.3
TWD+0.30 (0.43%)
2025.04.02收盤
達新-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,202,455 | 21.51% | 2,132,670 | 19.96% | 2,257,542 | 20.52% | 2,423,255 | 21.61% | 2,249,460 | 19.83% | 2,301,224 | 20.4% | 2,495,176 | 21.36% | 2,067,665 | 17.27% | 2,019,589 | 17.51% | 1,915,690 | 16.93% | 1,634,406 | 13.91% | 1,350,633 | 10.35% | 1,509,695 | 11.84% | 1,371,764 | 10.48% | 2,551,340 | 18.78% | 3,783,625 | 28.22% | 3,987,427 | 30.52% | 5,256,846 | 38.8% | 6,250,611 | 43.72% | 640,854 | 6.96% | 650,253 | 6.55% | 706,040 | 7.29% | 605,855 | 6.01% | 706,378 | 7.02% | 636,813 | 6.45% | 812,170 | 7.89% | 702,010 | 6.75% | 830,046 | 8.2% | 898,690 | 9.42% | 920,126 | 9.59% | 823,124 | 8.49% | 916,417 | 9.69% | 855,280 | 8.94% | 951,574 | 10.09% | 849,552 | 9.13% | 849,802 | 9.11% | 683,871 | 7.6% | 702,991 | 7.85% | 623,085 | 6.56% | 581,262 | 6.25% | 465,966 | 5.05% | 594,687 | 6.31% | 478,802 | 4.97% | 597,735 | 6.37% | 613,668 | 6.44% | 759,391 | 8.03% | 689,453 | 7.18% | 586,850 | 6.42% | 514,562 | 5.54% | 565,594 | 5.89% | 579,650 | 6.11% | 640,348 | 6.58% |
庫存現金 | 16,450 | 0.16% | 16,371 | 0.15% | 19,984 | 0.18% | 21,446 | 0.19% | 17,220 | 0.15% | 17,546 | 0.15% | 19,909 | 0.16% | 13,952 | 0.11% | 13,869 | 0.1% | 13,698 | 0.1% | 19,702 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
零用金/週轉金 | 148 | 0% | 169 | 0% | 169 | 0% | 161 | 0% | 161 | 0% | 161 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
銀行存款 | 1,129,819 | 11.03% | 1,159,342 | 10.85% | 960,532 | 8.73% | 1,203,171 | 10.73% | 1,074,798 | 9.48% | 1,346,149 | 11.67% | 1,157,626 | 9.08% | 1,023,612 | 7.82% | 1,837,000 | 13.52% | 2,812,052 | 20.97% | 2,826,434 | 21.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
約當現金 | 1,056,038 | 10.31% | 956,788 | 8.96% | 1,276,857 | 11.61% | 1,198,477 | 10.69% | 1,157,281 | 10.2% | 655,733 | 5.68% | 332,160 | 2.6% | 334,200 | 2.55% | 700,471 | 5.16% | 957,875 | 7.14% | 1,141,291 | 8.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 19,245 | 0.19% | 17,920 | 0.17% | 8,645 | 0.08% | 3,072 | 0.03% | 3,282 | 0.03% | 7,341 | 0.07% | 6,850 | 0.06% | 2,183 | 0.02% | 1,978 | 0.02% | 4,469 | 0.04% | 2,027 | 0.02% | 1,898 | 0.01% | 0 | 0% | 89 | 0% | 246 | 0% | 1,427 | 0.01% | 0 | 0% | 507 | 0% | 899 | 0.01% | 990 | 0.01% | 11 | 0% | 0 | 0 | 0% | 108 | 0% | 0 | 0% | 0 | 0% | 279 | 0% | 0 | 0% | 19 | 0% | 188 | 0% | 638 | 0.01% | 3,990 | 0.04% | 13,405 | 0.14% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,843 | 0.02% | 5,155 | 0.06% | 13,226 | 0.14% | 6,169 | 0.07% | 0 | 0% | 793 | 0.01% | 576 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 446 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 2,727,275 | 26.64% | 3,379,315 | 31.63% | 3,449,913 | 31.36% | 3,656,078 | 32.61% | 3,840,678 | 33.86% | 3,714,936 | 32.93% | 3,963,155 | 33.92% | 4,483,604 | 37.44% | 4,050,561 | 35.12% | 3,860,335 | 34.11% | 4,585,821 | 39.03% | 5,139,196 | 39.39% | 4,564,082 | 35.78% | 4,599,128 | 35.15% | 4,081,237 | 30.04% | 3,663,455 | 27.32% | 3,079,853 | 23.57% | 2,552,815 | 18.84% | 2,238,551 | 15.66% | 1,789,380 | 19.45% | 2,373,280 | 23.91% | 2,272,220 | 23.48% | 2,562,360 | 25.4% | 2,572,140 | 25.55% | 2,461,300 | 24.93% | 2,722,080 | 26.44% | 2,768,600 | 26.6% | 2,533,680 | 25.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資-流動 | 2,550,230 | 24.91% | 2,660,437 | 24.9% | 2,545,197 | 23.14% | 2,604,886 | 23.23% | 2,595,560 | 22.88% | 2,586,179 | 22.93% | 2,525,049 | 21.61% | 2,932,865 | 24.49% | 2,932,865 | 25.43% | 2,932,865 | 25.92% | 2,935,828 | 24.98% | 2,818,168 | 21.6% | 2,535,256 | 19.88% | 2,426,489 | 18.54% | 2,161,711 | 15.91% | 1,864,382 | 13.91% | 1,599,001 | 12.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資評價調整-流動 | 177,045 | 1.73% | 718,878 | 6.73% | 904,716 | 8.22% | 1,051,192 | 9.37% | 1,245,118 | 10.98% | 1,128,757 | 10.01% | 1,438,106 | 12.31% | 1,550,739 | 12.95% | 1,117,696 | 9.69% | 927,470 | 8.2% | 1,649,993 | 14.04% | 2,321,028 | 17.79% | 2,028,826 | 15.91% | 2,172,639 | 16.6% | 1,919,526 | 14.13% | 1,799,073 | 13.42% | 1,480,852 | 11.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 58,979 | 0.58% | 51,362 | 0.48% | 89,987 | 0.82% | 77,692 | 0.69% | 57,555 | 0.51% | 80,933 | 0.72% | 77,643 | 0.66% | 43,995 | 0.37% | 76,177 | 0.66% | 56,171 | 0.5% | 87,812 | 0.75% | 44,118 | 0.34% | 88,641 | 0.69% | 76,413 | 0.58% | 78,583 | 0.58% | 66,655 | 0.5% | 90,597 | 0.69% | 87,763 | 0.65% | 101,524 | 0.71% | 68,150 | 0.74% | 75,653 | 0.76% | 103,703 | 1.07% | 97,897 | 0.97% | 67,157 | 0.67% | 121,679 | 1.23% | 95,741 | 0.93% | 106,229 | 1.02% | 74,938 | 0.74% | 107,231 | 1.12% | 87,576 | 0.91% | 113,776 | 1.17% | 70,674 | 0.75% | 129,247 | 1.35% | 122,341 | 1.3% | 181,544 | 1.95% | 92,618 | 0.99% | 135,881 | 1.51% | 125,826 | 1.41% | 163,255 | 1.72% | 96,244 | 1.04% | 144,389 | 1.56% | 127,943 | 1.36% | 175,875 | 1.82% | 146,612 | 1.56% | 161,162 | 1.69% | 184,836 | 1.95% | 221,248 | 2.3% | 124,571 | 1.36% | 220,175 | 2.37% | 176,023 | 1.83% | 225,434 | 2.37% | 107,441 | 1.1% |
應收帳款淨額 | 379,709 | 3.71% | 231,410 | 2.17% | 329,546 | 3% | 195,931 | 1.75% | 256,909 | 2.26% | 224,690 | 1.99% | 315,436 | 2.7% | 235,497 | 1.97% | 339,514 | 2.94% | 391,747 | 3.46% | 314,453 | 2.68% | 273,954 | 2.1% | 317,236 | 2.49% | 251,481 | 1.92% | 246,430 | 1.81% | 214,123 | 1.6% | 310,098 | 2.37% | 179,478 | 1.32% | 241,944 | 1.69% | 201,183 | 2.19% | 266,439 | 2.68% | 290,125 | 3% | 314,456 | 3.12% | 238,121 | 2.37% | 365,133 | 3.7% | 275,870 | 2.68% | 288,113 | 2.77% | 230,125 | 2.27% | 257,831 | 2.7% | 268,922 | 2.8% | 319,496 | 3.3% | 225,012 | 2.38% | 305,071 | 3.19% | 348,268 | 3.69% | 233,487 | 2.51% | 241,212 | 2.58% | 270,505 | 3.01% | 244,698 | 2.73% | 318,531 | 3.35% | 226,304 | 2.43% | 330,237 | 3.58% | 310,710 | 3.3% | 383,597 | 3.98% | 255,450 | 2.72% | 305,259 | 3.21% | 296,106 | 3.13% | 324,131 | 3.38% | 291,379 | 3.19% | 275,471 | 2.97% | 338,844 | 3.53% | 361,087 | 3.8% | 272,939 | 2.8% |
應收帳款-關係人淨額 | 22,126 | 0.22% | 13,066 | 0.12% | 15,940 | 0.14% | 19,448 | 0.17% | 9,311 | 0.08% | 17,004 | 0.15% | 9,392 | 0.08% | 11,195 | 0.09% | 18,535 | 0.16% | 22,165 | 0.2% | 34,379 | 0.29% | 20,986 | 0.16% | 16,499 | 0.13% | 19,479 | 0.15% | 8,772 | 0.06% | 11,325 | 0.08% | 15,263 | 0.12% | 9,353 | 0.07% | 5,302 | 0.04% | 20,021 | 0.22% | 19,778 | 0.2% | 13,103 | 0.14% | 12,061 | 0.12% | 9,665 | 0.1% | 15,686 | 0.16% | 9,644 | 0.09% | 15,442 | 0.15% | 9,806 | 0.1% | 14,132 | 0.15% | 12,500 | 0.13% | 16,816 | 0.17% | 12,292 | 0.13% | 18,094 | 0.19% | 10,939 | 0.12% | 15,285 | 0.16% | 17,477 | 0.19% | 23,115 | 0.26% | 20,927 | 0.23% | 18,296 | 0.19% | 17,161 | 0.18% | 19,108 | 0.21% | 25,041 | 0.27% | 21,111 | 0.22% | 25,176 | 0.27% | 24,443 | 0.26% | 21,124 | 0.22% | 22,875 | 0.24% | 20,637 | 0.23% | 21,637 | 0.23% | 40,839 | 0.43% | 41,166 | 0.43% | 28,676 | 0.29% |
其他應收款 | 19,202 | 0.19% | 32,642 | 0.31% | 36,235 | 0.33% | 29,054 | 0.26% | 16,936 | 0.15% | 22,281 | 0.2% | 132,455 | 1.13% | 27,273 | 0.23% | 20,914 | 0.18% | 20,016 | 0.18% | 16,891 | 0.14% | 20,868 | 0.16% | 18,701 | 0.15% | 18,183 | 0.14% | 13,286 | 0.1% | 27,684 | 0.21% | 13,225 | 0.1% | 23,585 | 0.17% | 5,870 | 0.04% | 11,716 | 0.13% | 4,285 | 0.04% | 6,891 | 0.07% | 69,492 | 0.69% | 7,320 | 0.07% | 9,517 | 0.1% | 10,198 | 0.1% | 10,443 | 0.1% | 7,492 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 893 | 0.01% | 596 | 0.01% | 1,167 | 0.01% | 1,331 | 0.01% | 895 | 0.01% | 326 | 0% | 1,986 | 0.02% | 733 | 0.01% | 833 | 0.01% | 2,001 | 0.02% | 1,749 | 0.01% | 747 | 0.01% | 1,834 | 0.01% | 1,741 | 0.01% | 2,811 | 0.02% | 1,655 | 0.01% | 969 | 0.01% | 1 | 0% | 1,043 | 0.01% | 119 | 0% | 4 | 0% | 63 | 0% | 256 | 0% | 226 | 0% | 40 | 0% | 709 | 0.01% | 3,505 | 0.03% | 3,567 | 0.04% | 1 | 0% | 77 | 0% | 433 | 0% | 676 | 0.01% | 857 | 0.01% | 712 | 0.01% | 551 | 0.01% | 711 | 0.01% | 594 | 0.01% | 561 | 0.01% | 588 | 0.01% | 733 | 0.01% | 716 | 0.01% | 712 | 0.01% | 816 | 0.01% | 923 | 0.01% | 1,348 | 0.01% | 781 | 0.01% | 912 | 0.01% | 936 | 0.01% | 1,130 | 0.01% | 1,269 | 0.01% | 1,388 | 0.01% | 816 | 0.01% |
本期所得稅資產 | 3,687 | 0.04% | 14,971 | 0.14% | 14,989 | 0.14% | 14,867 | 0.13% | 14,689 | 0.13% | 6,074 | 0.05% | 14,529 | 0.12% | 7,477 | 0.06% | 8,472 | 0.07% | 6,452 | 0.06% | 5,658 | 0.05% | 6,965 | 0.05% | 4,957 | 0.04% | 4,938 | 0.04% | 4,137 | 0.03% | 5,078 | 0.04% | 5,332 | 0.04% | 4,875 | 0.04% | 4,020 | 0.03% | 3,947 | 0.04% | 3,742 | 0.04% | 3,402 | 0.04% | 5,722 | 0.06% | 5,962 | 0.06% | 5,712 | 0.06% | 7,780 | 0.08% | 7,626 | 0.07% | 7,338 | 0.07% | 7,255 | 0.08% | 7,211 | 0.08% | 3,152 | 0.03% | 3,146 | 0.03% | 312 | 0% | 2,949 | 0.03% | 2,879 | 0.03% | 2,871 | 0.03% | 300 | 0% | 3,121 | 0.03% | 2,840 | 0.03% | 2,861 | 0.03% | 191 | 0% | 2,788 | 0.03% | 2,614 | 0.03% | 3,635 | 0.04% | 1,076 | 0.01% | 1,062 | 0.01% | 1,088 | 0.01% | 937 | 0.01% | 898 | 0.01% | 5,636 | 0.06% | 5,485 | 0.06% | 5,728 | 0.06% |
存貨 | 628,487 | 6.14% | 660,826 | 6.19% | 629,432 | 5.72% | 645,447 | 5.76% | 631,501 | 5.57% | 658,537 | 5.84% | 657,771 | 5.63% | 789,908 | 6.6% | 749,392 | 6.5% | 736,603 | 6.51% | 768,712 | 6.54% | 818,868 | 6.28% | 756,419 | 5.93% | 684,809 | 5.23% | 686,955 | 5.06% | 610,361 | 4.55% | 606,977 | 4.65% | 671,366 | 4.96% | 665,790 | 4.66% | 628,330 | 6.83% | 628,815 | 6.34% | 684,186 | 7.07% | 745,266 | 7.39% | 694,169 | 6.9% | 639,514 | 6.48% | 657,737 | 6.39% | 717,140 | 6.89% | 666,265 | 6.58% | 668,072 | 7% | 673,712 | 7.02% | 694,989 | 7.17% | 652,045 | 6.9% | 724,501 | 7.57% | 657,006 | 6.97% | 754,536 | 8.11% | 635,960 | 6.81% | 694,774 | 7.72% | 671,390 | 7.5% | 708,147 | 7.45% | 672,116 | 7.23% | 667,021 | 7.23% | 702,799 | 7.46% | 767,757 | 7.96% | 749,839 | 7.99% | 703,709 | 7.39% | 733,575 | 7.75% | 772,490 | 8.05% | 803,766 | 8.8% | 839,958 | 9.05% | 938,902 | 9.78% | 945,544 | 9.96% | 888,575 | 9.13% |
存貨-製造業 | 628,487 | 6.14% | 660,826 | 6.19% | 629,432 | 5.72% | 645,447 | 5.76% | 631,501 | 5.57% | 658,537 | 5.84% | 657,771 | 5.63% | 789,908 | 6.6% | 749,392 | 6.5% | 736,603 | 6.51% | 768,712 | 6.54% | 818,868 | 6.28% | 756,419 | 5.93% | 684,809 | 5.23% | 686,955 | 5.06% | 610,361 | 4.55% | 606,977 | 4.65% | 671,366 | 4.96% | 665,790 | 4.66% | 628,330 | 6.83% | 628,815 | 6.34% | 684,186 | 7.07% | 745,266 | 7.39% | 694,169 | 6.9% | 639,514 | 6.48% | 657,737 | 6.39% | 717,140 | 6.89% | 666,265 | 6.58% | 668,072 | 7% | 673,712 | 7.02% | 694,989 | 7.17% | 652,045 | 6.9% | 724,501 | 7.57% | 657,006 | 6.97% | 754,536 | 8.11% | 635,960 | 6.81% | 694,774 | 7.72% | 671,390 | 7.5% | 708,147 | 7.45% | 672,116 | 7.23% | 667,021 | 7.23% | 767,757 | 7.96% | 749,839 | 7.99% | 703,709 | 7.39% | 839,958 | 9.05% | ||||||||||||||
預付款項 | 44,348 | 0.43% | 45,121 | 0.42% | 46,653 | 0.42% | 37,881 | 0.34% | 31,186 | 0.27% | 51,773 | 0.46% | 40,155 | 0.34% | 48,008 | 0.4% | 25,219 | 0.22% | 33,651 | 0.3% | 47,260 | 0.4% | 43,253 | 0.33% | 40,376 | 0.32% | 66,423 | 0.51% | 87,938 | 0.65% | 68,426 | 0.51% | 58,371 | 0.45% | 55,725 | 0.41% | 53,584 | 0.37% | 59,548 | 0.65% | 54,292 | 0.55% | 40,419 | 0.42% | 65,863 | 0.65% | 60,049 | 0.6% | 29,988 | 0.3% | 49,628 | 0.48% | 39,069 | 0.38% | 50,194 | 0.5% | 28,897 | 0.3% | 31,654 | 0.33% | 52,477 | 0.54% | 52,632 | 0.56% | 26,910 | 0.28% | 47,173 | 0.5% | 33,862 | 0.36% | 39,250 | 0.42% | 17,592 | 0.2% | 31,048 | 0.35% | 24,441 | 0.26% | 39,792 | 0.43% | 30,696 | 0.33% | 45,305 | 0.48% | 40,636 | 0.42% | 37,996 | 0.41% | 30,957 | 0.33% | 36,847 | 0.39% | 109,442 | 1.14% | 53,197 | 0.58% | 48,628 | 0.52% | 26,203 | 0.27% | 35,387 | 0.37% | 44,039 | 0.45% |
其他流動資產 | 297,333 | 2.9% | 293,912 | 2.75% | 281,309 | 2.56% | 296,612 | 2.65% | 407,414 | 3.59% | 462,972 | 4.1% | 361,029 | 3.09% | 662,782 | 5.53% | 641,864 | 5.56% | 798,904 | 7.06% | 772,291 | 6.57% | 1,670,370 | 12.8% | 1,713,515 | 13.43% | 2,441,272 | 18.66% | 2,432,836 | 17.91% | 1,571,286 | 11.72% | 1,533,971 | 11.74% | 1,405,886 | 10.38% | 1,393,619 | 9.75% | 36,748 | 0.4% | 88,537 | 0.89% | 85,902 | 0.89% | 61,340 | 0.61% | 80,283 | 0.8% | 79,134 | 0.8% | 83,129 | 0.81% | 49,576 | 0.48% | 50,777 | 0.5% | 49,461 | 0.52% | 50,866 | 0.53% | 52,009 | 0.54% | 55,905 | 0.59% | 52,287 | 0.55% | 47,707 | 0.51% | 43,548 | 0.47% | 60,180 | 0.64% | 57,410 | 0.64% | 67,384 | 0.75% | 56,021 | 0.59% | 89,968 | 0.97% | 85,699 | 0.93% | 67,056 | 0.71% | 81,694 | 0.85% | 76,495 | 0.82% | 81,934 | 0.86% | 13,833 | 0.15% | 12,285 | 0.13% | 11,688 | 0.13% | 13,617 | 0.15% | 15,589 | 0.16% | 12,536 | 0.13% | 12,252 | 0.13% |
其他金融資產-流動 | 296,743 | 2.9% | 293,204 | 2.74% | 280,751 | 2.55% | 296,060 | 2.64% | 406,656 | 3.59% | 462,238 | 4.1% | 360,296 | 3.08% | 662,047 | 5.53% | 640,876 | 5.56% | 791,375 | 6.99% | 768,767 | 6.54% | 1,669,193 | 12.79% | 1,712,362 | 13.43% | 2,439,607 | 18.64% | 2,431,148 | 17.9% | 1,570,289 | 11.71% | 1,532,322 | 11.73% | 1,402,338 | 10.35% | 1,390,354 | 9.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 590 | 0.01% | 708 | 0.01% | 558 | 0.01% | 552 | 0% | 758 | 0.01% | 734 | 0.01% | 733 | 0.01% | 735 | 0.01% | 988 | 0.01% | 7,529 | 0.07% | 3,524 | 0.03% | 1,177 | 0.01% | 1,153 | 0.01% | 1,665 | 0.01% | 1,688 | 0.01% | 997 | 0.01% | 1,649 | 0.01% | 3,548 | 0.03% | 3,265 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 6,403,739 | 62.54% | 6,873,811 | 64.35% | 7,161,358 | 65.1% | 7,400,668 | 66% | 7,519,816 | 66.3% | 7,548,091 | 66.92% | 8,075,577 | 69.12% | 8,380,320 | 69.98% | 7,953,048 | 68.95% | 7,848,204 | 69.36% | 8,271,459 | 70.39% | 9,391,856 | 71.98% | 9,031,955 | 70.81% | 9,535,720 | 72.87% | 10,194,571 | 75.04% | 10,025,100 | 74.77% | 9,702,083 | 74.25% | 10,248,200 | 75.64% | 10,962,757 | 76.69% | 6,058,744 | 65.84% | 6,762,847 | 68.14% | 4,206,054 | 43.46% | 4,540,568 | 45.01% | 4,540,286 | 45.1% | 4,364,516 | 44.21% | 4,724,686 | 45.9% | 4,708,032 | 45.24% | 4,464,228 | 44.09% | 4,490,361 | 47.08% | 4,507,878 | 46.98% | 4,561,896 | 47.06% | 4,329,318 | 45.79% | 4,436,139 | 46.37% | 4,281,821 | 45.4% | 4,159,724 | 44.69% | 4,187,709 | 44.88% | 3,858,733 | 42.89% | 3,738,782 | 41.77% | 4,309,427 | 45.36% | 4,037,508 | 43.43% | 3,944,065 | 42.75% | 4,106,616 | 43.6% | 4,321,180 | 44.83% | 4,038,648 | 43.06% | 4,177,782 | 43.87% | 4,117,757 | 43.53% | 4,237,393 | 44.14% | 3,777,234 | 41.34% | 3,907,476 | 42.1% | 4,099,227 | 42.71% | 4,010,212 | 42.24% | 4,223,822 | 43.41% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 606,729 | 5.93% | 676,027 | 6.33% | 707,127 | 6.43% | 724,940 | 6.47% | 697,089 | 6.15% | 668,814 | 5.93% | 599,745 | 5.13% | 616,949 | 5.15% | 586,578 | 5.09% | 573,698 | 5.07% | 616,830 | 5.25% | 746,440 | 5.72% | 768,053 | 6.02% | 670,775 | 5.13% | 754,478 | 5.55% | 704,245 | 5.25% | 705,348 | 5.4% | 647,817 | 4.78% | 712,990 | 4.99% | 621,012 | 6.75% | 664,682 | 6.7% | 545,795 | 5.64% | 620,218 | 6.15% | 616,568 | 6.12% | 581,613 | 5.89% | 637,548 | 6.19% | 771,523 | 7.41% | 724,295 | 7.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資-非流動 | 145,886 | 1.42% | 145,886 | 1.37% | 145,886 | 1.33% | 145,886 | 1.3% | 145,886 | 1.29% | 145,886 | 1.29% | 145,690 | 1.25% | 145,690 | 1.22% | 145,690 | 1.26% | 145,690 | 1.29% | 143,599 | 1.22% | 143,599 | 1.1% | 143,599 | 1.13% | 143,599 | 1.1% | 143,599 | 1.06% | 143,599 | 1.07% | 143,599 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資評價調整-非流動 | 302,272 | 2.95% | 365,986 | 3.43% | 402,026 | 3.65% | 419,410 | 3.74% | 441,980 | 3.9% | 419,857 | 3.72% | 439,351 | 3.76% | 456,669 | 3.81% | 426,696 | 3.7% | 413,736 | 3.66% | 473,231 | 4.03% | 602,841 | 4.62% | 624,454 | 4.9% | 527,176 | 4.03% | 610,879 | 4.5% | 560,646 | 4.18% | 561,749 | 4.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之債務工具投資-非流動 | 167,882 | 1.64% | 162,056 | 1.52% | 166,224 | 1.51% | 163,909 | 1.46% | 108,987 | 0.96% | 114,393 | 1.01% | 15,664 | 0.13% | 15,317 | 0.13% | 15,448 | 0.13% | 15,971 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之債務工具投資評價調整-非流動 | (9,311) | -0.09% | 2,099 | 0.02% | (7,009) | -0.06% | (4,265) | -0.04% | 236 | 0% | (11,322) | -0.1% | (960) | -0.01% | (727) | -0.01% | (1,256) | -0.01% | (1,699) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 447,591 | 4.37% | 459,071 | 4.3% | 453,198 | 4.12% | 453,796 | 4.05% | 476,887 | 4.2% | 471,481 | 4.18% | 455,673 | 3.9% | 440,772 | 3.68% | 471,598 | 4.09% | 454,249 | 4.01% | 478,211 | 4.07% | 520,070 | 3.99% | 574,360 | 4.5% | 572,754 | 4.38% | 629,085 | 4.63% | 668,017 | 4.98% | 646,294 | 4.95% | 623,885 | 4.61% | 611,344 | 4.28% | 513,668 | 5.58% | 537,581 | 5.42% | 370,083 | 3.82% | 354,419 | 3.51% | 343,753 | 3.41% | 307,440 | 3.11% | 311,078 | 3.02% | 300,996 | 2.89% | 308,020 | 3.04% | 303,373 | 3.18% | 303,248 | 3.16% | 306,437 | 3.16% | 309,682 | 3.28% | 302,822 | 3.17% | 297,568 | 3.15% | 283,123 | 3.04% | 288,016 | 3.09% | 272,372 | 3.03% | 274,245 | 3.06% | 277,402 | 2.92% | 322,162 | 3.47% | 331,891 | 3.6% | 347,601 | 3.69% | 333,432 | 3.46% | 350,362 | 3.74% | 359,579 | 3.78% | 341,637 | 3.61% | 338,197 | 3.52% | 341,943 | 3.74% | 343,962 | 3.71% | 363,303 | 3.79% | 332,256 | 3.5% | 364,796 | 3.75% |
採用權益法之投資 | 447,591 | 4.37% | 459,071 | 4.3% | 453,198 | 4.12% | 453,796 | 4.05% | 476,887 | 4.2% | 471,481 | 4.18% | 455,673 | 3.9% | 440,772 | 3.68% | 471,598 | 4.09% | 454,249 | 4.01% | 478,211 | 4.07% | 520,070 | 3.99% | 574,360 | 4.5% | 572,754 | 4.38% | 629,085 | 4.63% | 668,017 | 4.98% | 646,294 | 4.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,113,468 | 20.64% | 2,007,264 | 18.79% | 2,004,189 | 18.22% | 1,959,920 | 17.48% | 1,971,976 | 17.39% | 1,994,086 | 17.68% | 1,996,057 | 17.08% | 1,984,824 | 16.57% | 1,970,028 | 17.08% | 1,830,142 | 16.17% | 1,777,030 | 15.12% | 1,776,079 | 13.61% | 1,757,705 | 13.78% | 1,719,992 | 13.14% | 1,419,609 | 10.45% | 1,498,115 | 11.17% | 1,496,595 | 11.45% | 1,501,246 | 11.08% | 1,483,340 | 10.38% | 1,487,926 | 16.17% | 1,481,666 | 14.93% | 1,632,354 | 16.87% | 1,628,259 | 16.14% | 1,616,125 | 16.05% | 1,693,142 | 17.15% | 1,682,431 | 16.34% | 1,673,786 | 16.08% | 1,671,629 | 16.51% | 1,666,429 | 17.47% | 1,707,229 | 17.79% | 1,739,294 | 17.94% | 1,725,366 | 18.25% | 1,744,131 | 18.23% | 1,764,686 | 18.71% | 1,780,724 | 19.13% | 1,776,741 | 19.04% | 1,783,218 | 19.82% | 1,844,981 | 20.61% | 1,823,863 | 19.2% | 1,843,631 | 19.83% | 1,854,504 | 20.1% | 1,868,831 | 19.84% | 1,885,763 | 19.56% | 1,891,730 | 20.17% | 1,886,678 | 19.81% | 1,902,949 | 20.12% | 1,915,619 | 19.96% | 1,923,433 | 21.05% | 1,943,491 | 20.94% | 2,062,998 | 21.5% | 2,070,325 | 21.81% | 2,052,714 | 21.1% |
土地淨額 | 1,244,054 | 12.15% | 1,249,151 | 11.69% | 1,240,682 | 11.28% | 1,244,711 | 11.1% | 1,247,877 | 11% | 1,247,466 | 11.06% | 1,246,972 | 10.67% | 1,252,646 | 10.46% | 1,254,127 | 10.87% | 1,202,475 | 10.63% | 1,201,694 | 10.23% | 1,208,725 | 9.26% | 1,210,862 | 9.49% | 1,214,357 | 9.28% | 942,372 | 6.94% | 1,018,286 | 7.59% | 1,025,933 | 7.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
土地成本 | 1,283,006 | 12.53% | 1,290,427 | 12.08% | 1,278,098 | 11.62% | 1,283,963 | 11.45% | 1,288,572 | 11.36% | 1,287,973 | 11.42% | 1,287,255 | 11.02% | 1,295,514 | 10.82% | 1,297,670 | 11.25% | 1,243,713 | 10.99% | 1,242,576 | 10.57% | 1,252,811 | 9.6% | 1,255,922 | 9.85% | 1,261,010 | 9.64% | 989,606 | 7.28% | 1,066,569 | 7.95% | 1,077,701 | 8.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計減損-土地 | (38,952) | -0.38% | (41,276) | -0.39% | (37,416) | -0.34% | (39,252) | -0.35% | (40,695) | -0.36% | (40,507) | -0.36% | (40,283) | -0.34% | (42,868) | -0.36% | (43,543) | -0.38% | (41,238) | -0.36% | (40,882) | -0.35% | (44,086) | -0.34% | (45,060) | -0.35% | (46,653) | -0.36% | (47,234) | -0.35% | (48,283) | -0.36% | (51,768) | -0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築淨額 | 443,972 | 4.34% | 447,294 | 4.19% | 457,241 | 4.16% | 453,219 | 4.04% | 455,432 | 4.02% | 472,242 | 4.19% | 330,335 | 2.83% | 303,778 | 2.54% | 310,848 | 2.69% | 310,369 | 2.74% | 306,375 | 2.61% | 296,962 | 2.28% | 297,208 | 2.33% | 293,291 | 2.24% | 285,131 | 2.1% | 293,961 | 2.19% | 300,369 | 2.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築成本 | 1,226,013 | 11.97% | 1,228,725 | 11.5% | 1,227,302 | 11.16% | 1,216,660 | 10.85% | 1,205,594 | 10.63% | 1,225,324 | 10.86% | 1,067,238 | 9.13% | 1,038,434 | 8.67% | 1,041,723 | 9.03% | 1,038,203 | 9.17% | 1,016,591 | 8.65% | 1,003,037 | 7.69% | 991,698 | 7.78% | 985,554 | 7.53% | 973,598 | 7.17% | 993,341 | 7.41% | 1,000,726 | 7.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-房屋及建築 | (782,041) | -7.64% | (781,431) | -7.31% | (770,061) | -7% | (763,441) | -6.81% | (750,162) | -6.61% | (753,082) | -6.68% | (736,903) | -6.31% | (734,656) | -6.13% | (730,875) | -6.34% | (727,834) | -6.43% | (710,216) | -6.04% | (706,075) | -5.41% | (694,490) | -5.44% | (692,263) | -5.29% | (688,467) | -5.07% | (699,380) | -5.22% | (700,357) | -5.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
機器設備淨額 | 121,139 | 1.18% | 129,073 | 1.21% | 136,756 | 1.24% | 143,207 | 1.28% | 149,198 | 1.32% | 156,721 | 1.39% | 161,766 | 1.38% | 167,311 | 1.4% | 175,554 | 1.52% | 125,581 | 1.11% | 118,863 | 1.01% | 122,746 | 0.94% | 123,329 | 0.97% | 122,224 | 0.93% | 125,043 | 0.92% | 129,953 | 0.97% | 127,077 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
機器設備成本 | 408,076 | 3.99% | 538,601 | 5.04% | 540,284 | 4.91% | 538,165 | 4.8% | 531,697 | 4.69% | 537,641 | 4.77% | 535,196 | 4.58% | 531,861 | 4.44% | 532,673 | 4.62% | 483,273 | 4.27% | 464,156 | 3.95% | 462,005 | 3.54% | 454,536 | 3.56% | 448,819 | 3.43% | 445,864 | 3.28% | 447,889 | 3.34% | 444,736 | 3.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-機器設備 | (286,937) | -2.8% | (409,528) | -3.83% | (403,528) | -3.67% | (394,958) | -3.52% | (382,499) | -3.37% | (380,920) | -3.38% | (373,430) | -3.2% | (364,550) | -3.04% | (357,119) | -3.1% | (357,692) | -3.16% | (345,293) | -2.94% | (339,259) | -2.6% | (331,207) | -2.6% | (326,595) | -2.5% | (320,821) | -2.36% | (317,936) | -2.37% | (317,659) | -2.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
運輸設備淨額 | 14,701 | 0.14% | 16,178 | 0.15% | 16,151 | 0.15% | 15,112 | 0.13% | 16,139 | 0.14% | 17,444 | 0.15% | 18,306 | 0.16% | 18,719 | 0.16% | 19,787 | 0.17% | 17,886 | 0.16% | 16,684 | 0.14% | 11,023 | 0.08% | 7,315 | 0.06% | 3,754 | 0.03% | 3,269 | 0.02% | 3,531 | 0.03% | 3,886 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
運輸設備成本 | 49,849 | 0.49% | 50,178 | 0.47% | 48,529 | 0.44% | 46,873 | 0.42% | 46,933 | 0.41% | 47,451 | 0.42% | 47,650 | 0.41% | 48,240 | 0.4% | 48,222 | 0.42% | 46,959 | 0.41% | 44,279 | 0.38% | 38,939 | 0.3% | 34,255 | 0.27% | 32,676 | 0.25% | 32,988 | 0.24% | 33,220 | 0.25% | 34,508 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-運輸設備 | (35,148) | -0.34% | (34,000) | -0.32% | (32,378) | -0.29% | (31,761) | -0.28% | (30,794) | -0.27% | (30,007) | -0.27% | (29,344) | -0.25% | (29,521) | -0.25% | (28,435) | -0.25% | (29,073) | -0.26% | (27,595) | -0.23% | (27,916) | -0.21% | (26,940) | -0.21% | (28,922) | -0.22% | (29,719) | -0.22% | (29,689) | -0.22% | (30,622) | -0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他設備淨額 | 87,143 | 0.85% | 89,537 | 0.84% | 92,488 | 0.84% | 96,167 | 0.86% | 99,478 | 0.88% | 92,909 | 0.82% | 87,323 | 0.75% | 42,199 | 0.35% | 44,638 | 0.39% | 43,085 | 0.38% | 40,615 | 0.35% | 40,846 | 0.31% | 41,781 | 0.33% | 25,724 | 0.2% | 26,130 | 0.19% | 27,706 | 0.21% | 28,676 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他設備成本 | 166,668 | 1.63% | 196,868 | 1.84% | 196,453 | 1.79% | 195,270 | 1.74% | 192,065 | 1.69% | 191,466 | 1.7% | 179,858 | 1.54% | 139,314 | 1.16% | 139,685 | 1.21% | 140,814 | 1.24% | 132,038 | 1.12% | 133,586 | 1.02% | 130,475 | 1.02% | 115,557 | 0.88% | 114,210 | 0.84% | 117,939 | 0.88% | 117,366 | 0.9% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-其他設備 | (79,525) | -0.78% | (107,331) | -1% | (103,965) | -0.95% | (99,103) | -0.88% | (92,587) | -0.82% | (98,557) | -0.87% | (92,535) | -0.79% | (97,115) | -0.81% | (95,047) | -0.82% | (97,729) | -0.86% | (91,423) | -0.78% | (92,740) | -0.71% | (88,694) | -0.7% | (89,833) | -0.69% | (88,080) | -0.65% | (90,233) | -0.67% | (88,690) | -0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未完工程及待驗設備 | 202,459 | 1.98% | 76,031 | 0.71% | 60,871 | 0.55% | 7,504 | 0.07% | 3,852 | 0.03% | 7,304 | 0.06% | 151,355 | 1.3% | 200,171 | 1.67% | 165,074 | 1.43% | 130,746 | 1.16% | 92,799 | 0.79% | 95,777 | 0.73% | 77,210 | 0.61% | 60,642 | 0.46% | 37,664 | 0.28% | 24,678 | 0.18% | 10,654 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 123,419 | 1.21% | 125,202 | 1.17% | 130,354 | 1.19% | 133,295 | 1.19% | 134,241 | 1.18% | 71,866 | 0.64% | 70,868 | 0.61% | 72,589 | 0.61% | 74,039 | 0.64% | 75,967 | 0.67% | 74,527 | 0.63% | 75,188 | 0.58% | 74,133 | 0.58% | 78,571 | 0.6% | 76,090 | 0.56% | 78,707 | 0.59% | 80,609 | 0.62% | 81,995 | 0.61% | 83,473 | 0.58% | 85,911 | 0.93% | 87,287 | 0.88% | 89,348 | 0.92% | 92,225 | 0.91% | 93,485 | 0.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 65,921 | 0.64% | 65,685 | 0.61% | 66,610 | 0.61% | 66,491 | 0.59% | 65,346 | 0.58% | 68,340 | 0.61% | 66,721 | 0.57% | 67,671 | 0.57% | 68,409 | 0.59% | 70,721 | 0.62% | 68,721 | 0.58% | 68,550 | 0.53% | 66,760 | 0.52% | 70,122 | 0.54% | 70,770 | 0.52% | 72,551 | 0.54% | 73,355 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 57,498 | 0.56% | 59,517 | 0.56% | 63,522 | 0.58% | 66,248 | 0.59% | 68,005 | 0.6% | 2,303 | 0.02% | 2,590 | 0.02% | 3,028 | 0.03% | 3,406 | 0.03% | 2,688 | 0.02% | 2,914 | 0.02% | 3,412 | 0.03% | 3,814 | 0.03% | 4,556 | 0.03% | 5,320 | 0.04% | 6,156 | 0.05% | 7,254 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備淨額 | 0 | 0% | 0 | 0% | 222 | 0% | 556 | 0% | 890 | 0.01% | 1,223 | 0.01% | 1,557 | 0.01% | 1,890 | 0.02% | 2,224 | 0.02% | 2,558 | 0.02% | 2,892 | 0.02% | 3,226 | 0.02% | 3,559 | 0.03% | 3,893 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 345,451 | 3.37% | 345,452 | 3.23% | 345,453 | 3.14% | 345,454 | 3.08% | 345,455 | 3.05% | 345,458 | 3.06% | 345,460 | 2.96% | 345,463 | 2.88% | 345,465 | 3% | 401,814 | 3.55% | 401,862 | 3.42% | 401,129 | 3.07% | 401,177 | 3.15% | 345,485 | 2.64% | 345,492 | 2.54% | 271,888 | 2.03% | 271,896 | 2.08% | 271,904 | 2.01% | 271,912 | 1.9% | 271,921 | 2.96% | 271,930 | 2.74% | 2,703,372 | 27.93% | 2,703,393 | 26.8% | 2,703,415 | 26.85% | 2,707,302 | 27.42% | 2,707,324 | 26.3% | 2,707,346 | 26.02% | 2,707,369 | 26.74% | 2,707,391 | 28.38% | 2,707,413 | 28.22% | 2,707,436 | 27.93% | 2,707,459 | 28.63% | 2,707,483 | 28.3% | 2,707,508 | 28.7% | 2,707,532 | 29.09% | 2,707,557 | 29.01% | 2,707,581 | 30.1% | 2,707,605 | 30.25% | 2,707,630 | 28.5% | 2,707,656 | 29.12% | 2,707,687 | 29.35% | 2,707,717 | 28.75% | 2,707,748 | 28.09% | 2,707,778 | 28.87% | 2,707,809 | 28.44% | 2,707,839 | 28.63% | 2,707,870 | 28.21% | 2,707,906 | 29.64% | 2,707,955 | 29.17% | 2,708,003 | 28.22% | 2,708,052 | 28.52% | 2,708,101 | 27.83% |
投資性不動產-土地淨額 | 345,444 | 3.37% | 345,444 | 3.23% | 345,444 | 3.14% | 345,444 | 3.08% | 345,444 | 3.05% | 345,444 | 3.06% | 345,444 | 2.96% | 345,444 | 2.88% | 345,444 | 2.99% | 392,039 | 3.46% | 392,039 | 3.34% | 392,039 | 3% | 392,039 | 3.07% | 345,444 | 2.64% | 345,444 | 2.54% | 271,832 | 2.03% | 271,832 | 2.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地 | 345,444 | 3.37% | 345,444 | 3.23% | 345,444 | 3.14% | 345,444 | 3.08% | 345,444 | 3.05% | 345,444 | 3.06% | 345,444 | 2.96% | 345,444 | 2.88% | 345,444 | 2.99% | 392,039 | 3.46% | 392,039 | 3.34% | 392,039 | 3% | 392,039 | 3.07% | 345,444 | 2.64% | 345,444 | 2.54% | 271,832 | 2.03% | 271,832 | 2.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物淨額 | 7 | 0% | 8 | 0% | 9 | 0% | 10 | 0% | 11 | 0% | 14 | 0% | 16 | 0% | 19 | 0% | 21 | 0% | 9,775 | 0.09% | 9,823 | 0.08% | 9,090 | 0.07% | 9,138 | 0.07% | 41 | 0% | 48 | 0% | 56 | 0% | 64 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物 | 32,498 | 0.32% | 32,498 | 0.3% | 32,498 | 0.3% | 32,498 | 0.29% | 32,498 | 0.29% | 32,498 | 0.29% | 32,498 | 0.28% | 32,498 | 0.27% | 32,498 | 0.28% | 42,414 | 0.37% | 42,414 | 0.36% | 41,634 | 0.32% | 41,634 | 0.33% | 32,499 | 0.25% | 32,499 | 0.24% | 22,348 | 0.17% | 22,348 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-投資性不動產-建築物 | (32,491) | -0.32% | (32,490) | -0.3% | (32,489) | -0.3% | (32,488) | -0.29% | (32,487) | -0.29% | (32,484) | -0.29% | (32,482) | -0.28% | (32,479) | -0.27% | (32,477) | -0.28% | (32,639) | -0.29% | (32,591) | -0.28% | (32,544) | -0.25% | (32,496) | -0.25% | (32,458) | -0.25% | (32,451) | -0.24% | (22,292) | -0.17% | (22,284) | -0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 88,831 | 0.87% | 99,707 | 0.93% | 99,743 | 0.91% | 95,025 | 0.85% | 97,185 | 0.86% | 92,764 | 0.82% | 96,685 | 0.83% | 95,726 | 0.8% | 95,918 | 0.83% | 93,518 | 0.83% | 98,372 | 0.84% | 99,156 | 0.76% | 104,239 | 0.82% | 104,610 | 0.8% | 106,004 | 0.78% | 105,075 | 0.78% | 106,332 | 0.81% | 105,786 | 0.78% | 102,762 | 0.72% | 98,088 | 1.07% | 100,230 | 1.01% | 110,606 | 1.14% | 129,746 | 1.29% | 135,109 | 1.34% | 132,160 | 1.34% | 143,248 | 1.39% | 155,640 | 1.5% | 159,569 | 1.58% | 135,977 | 1.43% | 133,352 | 1.39% | 133,287 | 1.37% | 138,330 | 1.46% | 133,328 | 1.39% | 137,258 | 1.46% | 145,134 | 1.56% | 138,079 | 1.48% | 138,496 | 1.54% | 145,927 | 1.63% | 147,201 | 1.55% | 150,204 | 1.62% | 150,202 | 1.63% | 151,965 | 1.61% | 152,042 | 1.58% | 150,970 | 1.61% | 150,363 | 1.58% | 150,019 | 1.59% | 158,787 | 1.65% | 144,079 | 1.58% | 140,671 | 1.52% | 122,552 | 1.28% | 129,529 | 1.36% | 140,798 | 1.45% |
其他非流動資產 | 109,427 | 1.07% | 96,189 | 0.9% | 98,354 | 0.89% | 99,657 | 0.89% | 100,170 | 0.88% | 87,308 | 0.77% | 43,572 | 0.37% | 38,245 | 0.32% | 37,867 | 0.33% | 38,329 | 0.34% | 32,561 | 0.28% | 37,734 | 0.29% | 43,102 | 0.34% | 57,359 | 0.44% | 59,652 | 0.44% | 56,469 | 0.42% | 57,263 | 0.44% | 67,017 | 0.49% | 67,109 | 0.47% | 64,628 | 0.7% | 19,090 | 0.19% | 21,104 | 0.22% | 19,256 | 0.19% | 18,684 | 0.19% | 86,665 | 0.88% | 87,206 | 0.85% | 89,318 | 0.86% | 89,995 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 6,084 | 0.06% | 6,068 | 0.06% | 7,331 | 0.07% | 7,069 | 0.06% | 7,128 | 0.06% | 5,215 | 0.05% | 3,782 | 0.03% | 3,802 | 0.03% | 3,807 | 0.03% | 4,060 | 0.04% | 3,910 | 0.03% | 3,922 | 0.03% | 3,883 | 0.03% | 3,936 | 0.03% | 2,697 | 0.02% | 2,745 | 0.02% | 2,789 | 0.02% | 13,928 | 0.1% | 13,929 | 0.1% | 14,155 | 0.15% | 14,014 | 0.14% | 14,574 | 0.15% | 14,610 | 0.14% | 14,293 | 0.14% | 14,101 | 0.14% | 14,434 | 0.14% | 14,957 | 0.14% | 15,136 | 0.15% | 14,733 | 0.15% | 14,964 | 0.16% | 16,638 | 0.17% | 16,605 | 0.18% | 16,921 | 0.18% | 18,422 | 0.2% | 5,974 | 0.06% | 5,897 | 0.06% | 5,875 | 0.07% | 5,756 | 0.06% | 6,503 | 0.07% | 6,576 | 0.07% | 7,134 | 0.08% | 7,046 | 0.07% | 5,577 | 0.06% | 5,444 | 0.06% | 5,361 | 0.06% | 5,592 | 0.06% | 5,564 | 0.06% | 6,139 | 0.07% | 6,107 | 0.07% | 7,509 | 0.08% | 8,366 | 0.09% | 8,278 | 0.09% |
其他長期投資(淨額) | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他長期投資 | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | 810 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 14,983 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,977 | 0.05% | 4,953 | 0.04% | 1,754 | 0.01% | 1,043 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 73,475 | 0.72% | 74,217 | 0.69% | 72,930 | 0.66% | 72,320 | 0.64% | 71,396 | 0.63% | 64,018 | 0.57% | 25,692 | 0.22% | 26,586 | 0.22% | 26,448 | 0.23% | 26,838 | 0.24% | 26,634 | 0.23% | 31,542 | 0.24% | 36,924 | 0.29% | 45,202 | 0.35% | 53,862 | 0.4% | 49,956 | 0.37% | 50,335 | 0.39% | 49,094 | 0.36% | 48,197 | 0.34% | 44,678 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-其他-非流動 | 73,475 | 0.72% | 74,217 | 0.69% | 72,930 | 0.66% | 72,320 | 0.64% | 71,396 | 0.63% | 64,018 | 0.57% | 25,692 | 0.22% | 26,586 | 0.22% | 26,448 | 0.23% | 26,838 | 0.24% | 26,634 | 0.23% | 31,542 | 0.24% | 36,924 | 0.29% | 45,202 | 0.35% | 53,862 | 0.4% | 49,956 | 0.37% | 50,335 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 14,075 | 0.14% | 15,094 | 0.14% | 17,283 | 0.16% | 19,458 | 0.17% | 20,836 | 0.18% | 11,288 | 0.1% | 8,335 | 0.07% | 5,293 | 0.04% | 5,759 | 0.05% | 6,621 | 0.06% | 1,207 | 0.01% | 1,460 | 0.01% | 1,485 | 0.01% | 7,411 | 0.06% | 2,283 | 0.02% | 2,958 | 0.02% | 3,329 | 0.03% | 3,185 | 0.02% | 4,173 | 0.03% | 4,985 | 0.05% | 4,266 | 0.04% | 5,720 | 0.06% | 3,836 | 0.04% | 3,581 | 0.04% | 2,904 | 0.03% | 3,050 | 0.03% | 2,846 | 0.03% | 3,787 | 0.04% | 4,648 | 0.05% | 5,116 | 0.05% | 12,967 | 0.13% | 12,623 | 0.13% | 5,196 | 0.05% | 4,083 | 0.04% | 2,845 | 0.03% | 2,348 | 0.03% | 2,937 | 0.03% | 3,873 | 0.04% | 2,468 | 0.03% | 1,575 | 0.02% | 1,914 | 0.02% | 1,651 | 0.02% | 2,091 | 0.02% | 2,151 | 0.02% | 3,049 | 0.03% | 4,088 | 0.04% | 5,027 | 0.05% | 5,962 | 0.07% | 4,480 | 0.05% | 5,126 | 0.05% | 4,769 | 0.05% | 1,759 | 0.02% |
其他非流動資產-其他 | 14,075 | 0.14% | 15,094 | 0.14% | 17,283 | 0.16% | 19,458 | 0.17% | 20,836 | 0.18% | 11,288 | 0.1% | 8,335 | 0.07% | 5,293 | 0.04% | 5,759 | 0.05% | 6,621 | 0.06% | 1,207 | 0.01% | 1,460 | 0.01% | 1,485 | 0.01% | 7,411 | 0.06% | 2,283 | 0.02% | 2,958 | 0.02% | 3,329 | 0.03% | 3,185 | 0.02% | 4,173 | 0.03% | 4,985 | 0.05% | 4,266 | 0.04% | 5,720 | 0.06% | 3,836 | 0.04% | 3,581 | 0.04% | 2,904 | 0.03% | 3,050 | 0.03% | 2,846 | 0.03% | 3,787 | 0.04% | 4,648 | 0.05% | 5,116 | 0.05% | 12,967 | 0.13% | 12,623 | 0.13% | 5,196 | 0.05% | 4,083 | 0.04% | 2,845 | 0.03% | 2,348 | 0.03% | 2,937 | 0.03% | 3,873 | 0.04% | 2,468 | 0.03% | 1,575 | 0.02% | 1,914 | 0.02% | 1,651 | 0.02% | 2,091 | 0.02% | 2,151 | 0.02% | 3,049 | 0.03% | 4,088 | 0.04% | 5,027 | 0.05% | 5,962 | 0.07% | 4,480 | 0.05% | 5,126 | 0.05% | 4,769 | 0.05% | 1,759 | 0.02% |
非流動資產合計 | 3,834,916 | 37.46% | 3,808,912 | 35.65% | 3,838,418 | 34.9% | 3,812,087 | 34% | 3,823,003 | 33.7% | 3,731,777 | 33.08% | 3,608,060 | 30.88% | 3,594,568 | 30.02% | 3,581,493 | 31.05% | 3,467,717 | 30.64% | 3,479,393 | 29.61% | 3,655,796 | 28.02% | 3,722,769 | 29.19% | 3,549,546 | 27.13% | 3,390,410 | 24.96% | 3,382,516 | 25.23% | 3,364,337 | 25.75% | 3,299,650 | 24.36% | 3,332,930 | 23.31% | 3,143,154 | 34.16% | 3,162,466 | 31.86% | 5,472,662 | 56.54% | 5,547,516 | 54.99% | 5,527,139 | 54.9% | 5,508,322 | 55.79% | 5,568,835 | 54.1% | 5,698,609 | 54.76% | 5,660,877 | 55.91% | 5,047,796 | 52.92% | 5,087,553 | 53.02% | 5,132,472 | 52.94% | 5,126,256 | 54.21% | 5,130,607 | 53.63% | 5,150,483 | 54.6% | 5,149,252 | 55.31% | 5,144,169 | 55.12% | 5,137,565 | 57.11% | 5,211,752 | 58.23% | 5,190,839 | 54.64% | 5,259,334 | 56.57% | 5,282,320 | 57.25% | 5,311,457 | 56.4% | 5,318,870 | 55.17% | 5,341,421 | 56.94% | 5,344,571 | 56.13% | 5,341,718 | 56.47% | 5,362,103 | 55.86% | 5,360,028 | 58.66% | 5,374,332 | 57.9% | 5,498,054 | 57.29% | 5,483,609 | 57.76% | 5,506,650 | 56.59% |
資產總計 | 10,238,655 | 100% | 10,682,723 | 100% | 10,999,776 | 100% | 11,212,755 | 100% | 11,342,819 | 100% | 11,279,868 | 100% | 11,683,637 | 100% | 11,974,888 | 100% | 11,534,541 | 100% | 11,315,921 | 100% | 11,750,852 | 100% | 13,047,652 | 100% | 12,754,724 | 100% | 13,085,266 | 100% | 13,584,981 | 100% | 13,407,616 | 100% | 13,066,420 | 100% | 13,547,850 | 100% | 14,295,687 | 100% | 9,201,898 | 100% | 9,925,313 | 100% | 9,678,716 | 100% | 10,088,084 | 100% | 10,067,425 | 100% | 9,872,838 | 100% | 10,293,521 | 100% | 10,406,641 | 100% | 10,125,105 | 100% | 9,538,157 | 100% | 9,595,431 | 100% | 9,694,368 | 100% | 9,455,574 | 100% | 9,566,746 | 100% | 9,432,304 | 100% | 9,308,976 | 100% | 9,331,878 | 100% | 8,996,298 | 100% | 8,950,534 | 100% | 9,500,266 | 100% | 9,296,842 | 100% | 9,226,385 | 100% | 9,418,073 | 100% | 9,640,050 | 100% | 9,380,069 | 100% | 9,522,353 | 100% | 9,459,475 | 100% | 9,599,496 | 100% | 9,137,262 | 100% | 9,281,808 | 100% | 9,597,281 | 100% | 9,493,821 | 100% | 9,730,472 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 118,503 | 1.16% | 126,893 | 1.19% | 116,225 | 1.06% | 123,186 | 1.1% | 129,017 | 1.14% | 129,720 | 1.15% | 130,290 | 1.12% | 141,725 | 1.18% | 160,541 | 1.39% | 153,805 | 1.36% | 154,755 | 1.32% | 185,303 | 1.42% | 255,760 | 2.01% | 167,470 | 1.28% | 170,667 | 1.26% | 198,321 | 1.48% | 214,130 | 1.64% | 220,962 | 1.63% | 219,888 | 1.54% | 260,400 | 2.83% | 304,349 | 3.07% | 275,717 | 2.85% | 437,145 | 4.33% | 504,450 | 5.01% | 565,684 | 5.73% | 553,100 | 5.37% | 574,604 | 5.52% | 538,003 | 5.31% | 510,921 | 5.36% | 532,718 | 5.55% | 587,288 | 6.06% | 506,745 | 5.36% | 488,298 | 5.1% | 646,010 | 6.85% | 695,335 | 7.47% | 625,190 | 6.7% | 492,249 | 5.47% | 544,656 | 6.09% | 595,472 | 6.27% | 461,688 | 4.97% | 436,691 | 4.73% | 429,779 | 4.56% | 467,901 | 4.85% | 444,855 | 4.74% | 440,744 | 4.63% | 492,153 | 5.2% | 566,267 | 5.9% | 439,864 | 4.81% | 527,167 | 5.68% | 521,499 | 5.43% | 567,144 | 5.97% | 344,484 | 3.54% |
銀行借款 | 118,503 | 1.16% | 126,893 | 1.19% | 116,225 | 1.06% | 123,186 | 1.1% | 129,017 | 1.14% | 129,720 | 1.15% | 130,290 | 1.12% | 141,725 | 1.18% | 160,541 | 1.39% | 153,805 | 1.36% | 154,755 | 1.32% | 185,303 | 1.42% | 255,760 | 2.01% | 167,470 | 1.28% | 170,667 | 1.26% | 198,321 | 1.48% | 214,130 | 1.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,000 | 0.21% | 25,000 | 0.22% | 36,000 | 0.32% | 33,000 | 0.28% | 33,000 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 79,975 | 0.87% | 39,988 | 0.4% | 39,992 | 0.41% | 0 | 0% | 269,996 | 2.68% | 269,936 | 2.73% | 269,916 | 2.62% | 269,955 | 2.59% | 269,934 | 2.67% | 269,908 | 2.83% | 269,913 | 2.81% | 269,932 | 2.78% | 269,891 | 2.85% | 269,879 | 2.82% | 269,964 | 2.86% | 149,904 | 1.61% | 119,954 | 1.29% | 89,961 | 1% | 89,974 | 1.01% | 59,970 | 0.63% | 29,985 | 0.32% | 59,959 | 0.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,997 | 0.11% | 29,985 | 0.31% | 0 | 0% | 0 | 0% |
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,000 | 0.21% | 25,000 | 0.22% | 36,000 | 0.32% | 33,000 | 0.28% | 33,000 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 2,818 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,209 | 0.03% | 0 | 0% | 65 | 0% | 0 | 0% | 12 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 39 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 53 | 0% | 0 | 0% | 784 | 0.01% | 253 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 44,271 | 0.43% | 14,568 | 0.14% | 23,917 | 0.22% | 14,324 | 0.13% | 7,379 | 0.07% | 11,440 | 0.1% | 9,416 | 0.08% | 17,882 | 0.15% | 12,117 | 0.11% | 8,286 | 0.07% | 21,843 | 0.19% | 12,582 | 0.1% | 11,457 | 0.09% | 20,645 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收貨款 | 44,271 | 0.43% | 14,568 | 0.14% | 23,917 | 0.22% | 14,324 | 0.13% | 7,379 | 0.07% | 11,440 | 0.1% | 9,416 | 0.08% | 17,882 | 0.15% | 12,117 | 0.11% | 8,286 | 0.07% | 21,843 | 0.19% | 12,582 | 0.1% | 11,457 | 0.09% | 20,645 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 101,309 | 0.99% | 97,634 | 0.91% | 92,616 | 0.84% | 77,200 | 0.69% | 87,081 | 0.77% | 111,235 | 0.99% | 81,206 | 0.7% | 111,397 | 0.93% | 122,289 | 1.06% | 119,899 | 1.06% | 129,761 | 1.1% | 133,611 | 1.02% | 146,175 | 1.15% | 138,591 | 1.06% | 146,120 | 1.08% | 96,149 | 0.72% | 92,939 | 0.71% | 92,734 | 0.68% | 90,816 | 0.64% | 90,904 | 0.99% | 117,278 | 1.18% | 123,711 | 1.28% | 134,032 | 1.33% | 118,490 | 1.18% | 142,360 | 1.44% | 130,377 | 1.27% | 126,556 | 1.22% | 114,208 | 1.13% | 145,833 | 1.53% | 140,360 | 1.46% | 153,739 | 1.59% | 133,154 | 1.41% | 161,107 | 1.68% | 172,857 | 1.83% | 155,452 | 1.67% | 112,265 | 1.2% | 147,558 | 1.64% | 134,462 | 1.5% | 143,108 | 1.51% | 120,603 | 1.3% | 153,857 | 1.67% | 137,770 | 1.46% | 130,758 | 1.36% | 139,559 | 1.49% | 109,832 | 1.15% | 136,044 | 1.44% | 135,158 | 1.41% | 129,800 | 1.42% | 120,828 | 1.3% | 130,094 | 1.36% | 133,609 | 1.41% | 152,223 | 1.56% |
應付票據 | 101,309 | 0.99% | 97,634 | 0.91% | 92,616 | 0.84% | 77,200 | 0.69% | 87,081 | 0.77% | 111,235 | 0.99% | 81,206 | 0.7% | 111,397 | 0.93% | 122,289 | 1.06% | 119,899 | 1.06% | 129,761 | 1.1% | 133,611 | 1.02% | 146,175 | 1.15% | 138,591 | 1.06% | 146,120 | 1.08% | 96,149 | 0.72% | 92,939 | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 58,648 | 0.57% | 84,271 | 0.79% | 62,325 | 0.57% | 84,849 | 0.76% | 38,787 | 0.34% | 57,931 | 0.51% | 41,804 | 0.36% | 109,832 | 0.92% | 60,245 | 0.52% | 103,956 | 0.92% | 57,177 | 0.49% | 102,285 | 0.78% | 79,939 | 0.63% | 89,744 | 0.69% | 61,560 | 0.45% | 81,962 | 0.61% | 68,653 | 0.53% | 80,177 | 0.59% | 45,741 | 0.32% | 82,030 | 0.89% | 43,603 | 0.44% | 87,288 | 0.9% | 52,994 | 0.53% | 71,550 | 0.71% | 67,666 | 0.69% | 85,934 | 0.83% | 85,062 | 0.82% | 95,692 | 0.95% | 83,737 | 0.88% | 104,551 | 1.09% | 83,019 | 0.86% | 88,666 | 0.94% | 86,248 | 0.9% | 109,064 | 1.16% | 85,596 | 0.92% | 99,805 | 1.07% | 67,746 | 0.75% | 120,599 | 1.35% | 91,233 | 0.96% | 119,616 | 1.29% | 82,990 | 0.9% | 126,618 | 1.34% | 98,846 | 1.03% | 103,365 | 1.1% | 86,114 | 0.9% | 117,872 | 1.25% | 97,658 | 1.02% | 152,374 | 1.67% | 97,946 | 1.06% | 120,662 | 1.26% | 63,512 | 0.67% | 112,060 | 1.15% |
應付帳款 | 58,648 | 0.57% | 38,769 | 0.34% | 57,931 | 0.51% | 41,804 | 0.36% | 109,832 | 0.92% | 60,245 | 0.52% | 79,939 | 0.63% | 89,744 | 0.69% | 61,560 | 0.45% | 81,962 | 0.61% | 68,653 | 0.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
暫估應付帳款 | 0 | 0% | 18 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,066 | 0.01% | 0 | 0% | 140 | 0% | 4,868 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 664 | 0.01% | 1,306 | 0.01% | 0 | 0% | 273 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 225 | 0% | 2,912 | 0.03% | 25 | 0% | 0 | 0% | 755 | 0.01% | 0 | 0% | 0 | 0% | 4 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 376 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,807 | 0.08% | 0 | 0% | ||||||||||||||||||
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,066 | 0.01% | 0 | 0% | 140 | 0% | 4,868 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 195,612 | 1.91% | 180,984 | 1.69% | 150,633 | 1.37% | 378,086 | 3.37% | 163,004 | 1.44% | 181,585 | 1.61% | 196,142 | 1.68% | 497,844 | 4.16% | 229,807 | 1.99% | 198,555 | 1.75% | 163,713 | 1.39% | 401,190 | 3.07% | 196,696 | 1.54% | 559,698 | 4.28% | 758,149 | 5.58% | 752,033 | 5.61% | 240,539 | 1.84% | 798,828 | 5.9% | 924,815 | 6.47% | 161,310 | 1.75% | 205,760 | 2.07% | 214,394 | 2.22% | 440,143 | 4.36% | 180,138 | 1.79% | 201,837 | 2.04% | 189,562 | 1.84% | 383,344 | 3.68% | 142,112 | 1.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 6,256 | 0.06% | 547 | 0.01% | 4,624 | 0.04% | 1,197 | 0.01% | 471 | 0% | 679 | 0.01% | 2,671 | 0.02% | 3,021 | 0.03% | 3,413 | 0.03% | 5,682 | 0.05% | 3,539 | 0.03% | 6,246 | 0.05% | 1,211 | 0.01% | 8,375 | 0.06% | 1,448 | 0.01% | 928 | 0.01% | 4,792 | 0.04% | 1,747 | 0.01% | 1,428 | 0.01% | 1,052 | 0.01% | 6,207 | 0.06% | 9,808 | 0.1% | 3,716 | 0.04% | 5,692 | 0.06% | 7,437 | 0.08% | 5,413 | 0.05% | 1,808 | 0.02% | 10,786 | 0.11% | 5,318 | 0.06% | 1,159 | 0.01% | 3,230 | 0.03% | 1,330 | 0.01% | 9,323 | 0.1% | 1,354 | 0.01% | 9,212 | 0.1% | 1,568 | 0.02% | 7,971 | 0.09% | 1,997 | 0.02% | 1,647 | 0.02% | 4,839 | 0.05% | 4,972 | 0.05% | 0 | 0% | 0 | 0% | ||||||||||||||||||
本期所得稅負債 | 23,925 | 0.23% | 8,309 | 0.08% | 7,172 | 0.07% | 11,808 | 0.11% | 11,615 | 0.1% | 6,823 | 0.06% | 30,512 | 0.26% | 53,680 | 0.45% | 50,252 | 0.44% | 26,893 | 0.24% | 15,032 | 0.13% | 271,403 | 2.08% | 266,975 | 2.09% | 268,321 | 2.05% | 264,218 | 1.94% | 1,537 | 0.01% | 6,545 | 0.05% | 2,673 | 0.02% | 2,547 | 0.02% | 1,695 | 0.02% | 805 | 0.01% | 2,792 | 0.03% | 1,619 | 0.02% | 1,242 | 0.01% | 3,590 | 0.04% | 3,417 | 0.03% | 3,748 | 0.04% | 5,537 | 0.05% | 2,664 | 0.03% | 4,158 | 0.04% | 6,944 | 0.07% | 9,032 | 0.1% | 7,838 | 0.08% | 7,241 | 0.08% | 15,636 | 0.17% | 17,391 | 0.19% | 12,039 | 0.13% | 10,556 | 0.12% | 16,548 | 0.17% | 29,816 | 0.32% | 22,383 | 0.24% | 15,161 | 0.16% | 12,372 | 0.13% | 11,815 | 0.13% | 9,969 | 0.1% | 11,144 | 0.12% | 4,194 | 0.04% | 28,451 | 0.31% | 26,700 | 0.29% | 32,521 | 0.34% | 27,059 | 0.29% | 22,405 | 0.23% |
負債準備-流動 | 8,458 | 0.08% | 8,458 | 0.08% | 8,458 | 0.08% | 8,458 | 0.08% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.06% | 8,458 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.1% | 9,467 | 0.1% | 9,467 | 0.1% | 9,467 | 0.09% | 9,467 | 0.09% | 9,467 | 0.1% | 9,467 | 0.09% | 9,467 | 0.09% | 9,467 | 0.09% | 9,467 | 0.1% | 9,467 | 0.1% | 9,467 | 0.1% | 9,467 | 0.1% | 9,467 | 0.1% | 6,521 | 0.07% | 6,521 | 0.07% | 6,521 | 0.07% | 6,521 | 0.07% | 5,843 | 0.07% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% | 5,843 | 0.06% |
員工福利負債準備-流動 | 8,458 | 0.08% | 8,458 | 0.08% | 8,458 | 0.08% | 8,458 | 0.08% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.07% | 8,458 | 0.06% | 8,458 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | 9,467 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 11,931 | 0.12% | 12,083 | 0.11% | 12,501 | 0.11% | 15,448 | 0.14% | 13,009 | 0.11% | 2,778 | 0.02% | 2,854 | 0.02% | 2,895 | 0.02% | 2,904 | 0.03% | 2,559 | 0.02% | 2,530 | 0.02% | 2,594 | 0.02% | 2,655 | 0.02% | 2,971 | 0.02% | 2,096 | 0.02% | 2,572 | 0.02% | 3,035 | 0.02% | 3,144 | 0.02% | 3,144 | 0.02% | 2,975 | 0.03% | 2,927 | 0.03% | 3,070 | 0.03% | 3,097 | 0.03% | 3,079 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 11,931 | 0.12% | 12,083 | 0.11% | 12,501 | 0.11% | 15,448 | 0.14% | 13,009 | 0.11% | 2,778 | 0.02% | 2,854 | 0.02% | 2,895 | 0.02% | 2,904 | 0.03% | 2,559 | 0.02% | 2,530 | 0.02% | 2,594 | 0.02% | 2,655 | 0.02% | 2,096 | 0.02% | 2,572 | 0.02% | 3,035 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 1,864 | 0.02% | 3,657 | 0.03% | 3,249 | 0.03% | 1,885 | 0.02% | 1,411 | 0.01% | 3,301 | 0.03% | 3,464 | 0.03% | 2,620 | 0.02% | 2,002 | 0.02% | 3,425 | 0.03% | 3,258 | 0.03% | 2,968 | 0.02% | 2,112 | 0.02% | 3,129 | 0.02% | 22,949 | 0.17% | 29,269 | 0.22% | 12,524 | 0.1% | 18,683 | 0.14% | 28,566 | 0.2% | 21,094 | 0.23% | 14,005 | 0.14% | 20,636 | 0.21% | 18,133 | 0.18% | 17,353 | 0.17% | 13,354 | 0.14% | 18,735 | 0.18% | 11,854 | 0.11% | 11,441 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 304 | 0% | 1,212 | 0.01% | 2,266 | 0.02% | 3,225 | 0.02% | 3,849 | 0.03% | 3,901 | 0.04% | 3,862 | 0.04% | 4,027 | 0.04% | 4,038 | 0.04% | 3,894 | 0.04% | 3,893 | 0.04% | 3,767 | 0.04% | 4,134 | 0.04% | 4,385 | 0.04% | 4,494 | 0.05% | 4,845 | 0.05% | 4,886 | 0.05% | 4,880 | 0.05% | 4,957 | 0.05% | 5,593 | 0.06% | 7,075 | 0.08% | 7,643 | 0.08% | 12,218 | 0.14% | 14,320 | 0.16% | 14,457 | 0.15% | 15,778 | 0.17% | 16,248 | 0.18% | 17,070 | 0.18% | 18,089 | 0.19% | 18,176 | 0.19% | 17,433 | 0.18% | 18,550 | 0.2% | 13,961 | 0.15% | 14,800 | 0.16% | 17,938 | 0.19% | 25,183 | 0.26% | 27,534 | 0.29% | 29,934 | 0.31% | ||||||||
其他流動負債-其他 | 1,864 | 0.02% | 3,657 | 0.03% | 3,249 | 0.03% | 1,885 | 0.02% | 1,411 | 0.01% | 3,301 | 0.03% | 3,464 | 0.03% | 2,620 | 0.02% | 2,002 | 0.02% | 3,425 | 0.03% | 3,258 | 0.03% | 2,968 | 0.02% | 2,112 | 0.02% | 3,129 | 0.02% | 22,645 | 0.17% | 28,057 | 0.21% | 10,258 | 0.08% | 15,458 | 0.11% | 24,717 | 0.17% | 17,193 | 0.19% | 10,143 | 0.1% | 16,609 | 0.17% | 14,095 | 0.14% | 13,459 | 0.13% | 9,461 | 0.1% | 14,968 | 0.15% | 7,720 | 0.07% | 7,056 | 0.07% | 3,242 | 0.03% | 7,444 | 0.08% | 6,152 | 0.06% | 6,925 | 0.07% | 6,726 | 0.07% | 12,390 | 0.13% | 18,807 | 0.2% | 10,485 | 0.11% | 12,276 | 0.14% | 7,494 | 0.08% | 6,191 | 0.07% | 5,225 | 0.06% | 2,854 | 0.03% | 11,703 | 0.12% | 6,105 | 0.06% | 5,961 | 0.06% | 4,629 | 0.05% | 6,003 | 0.06% | 31,519 | 0.33% | 26,536 | 0.29% | 27,878 | 0.3% | 3,540 | 0.04% | 9,686 | 0.1% | 7,360 | 0.08% |
流動負債合計 | 570,777 | 5.57% | 540,222 | 5.06% | 481,720 | 4.38% | 716,441 | 6.39% | 460,232 | 4.06% | 513,950 | 4.56% | 507,883 | 4.35% | 974,354 | 8.14% | 680,377 | 5.9% | 672,386 | 5.94% | 593,131 | 5.05% | 1,159,640 | 8.89% | 971,450 | 7.62% | 1,268,411 | 9.69% | 1,436,674 | 10.58% | 1,172,238 | 8.74% | 652,663 | 4.99% | 1,228,415 | 9.07% | 1,326,412 | 9.28% | 1,238,722 | 13.46% | 1,272,212 | 12.82% | 787,539 | 8.14% | 1,101,705 | 10.92% | 1,337,285 | 13.28% | 1,282,388 | 12.99% | 1,265,921 | 12.3% | 1,466,398 | 14.09% | 1,197,433 | 11.83% | 1,266,499 | 13.28% | 1,280,516 | 13.35% | 1,533,419 | 15.82% | 1,199,899 | 12.69% | 1,271,670 | 13.29% | 1,464,871 | 15.53% | 1,574,264 | 16.91% | 1,178,312 | 12.63% | 1,056,414 | 11.74% | 1,110,725 | 12.41% | 1,304,733 | 13.73% | 922,396 | 9.92% | 957,493 | 10.38% | 1,138,362 | 12.09% | 1,118,647 | 11.6% | 858,488 | 9.15% | 856,423 | 8.99% | 1,007,582 | 10.65% | 1,253,185 | 13.05% | 923,394 | 10.11% | 979,049 | 10.55% | 1,115,662 | 11.62% | 1,410,254 | 14.85% | 814,555 | 8.37% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 332 | 0% | 1,311 | 0.01% | 2,264 | 0.02% | 3,367 | 0.03% | 4,386 | 0.04% | 5,203 | 0.05% | 6,174 | 0.06% | 6,916 | 0.07% | 8,039 | 0.08% | 8,953 | 0.09% | 9,561 | 0.1% | 10,679 | 0.11% | 12,005 | 0.12% | 13,212 | 0.14% | 14,661 | 0.15% | 17,937 | 0.19% | 3,311 | 0.04% | 4,447 | 0.05% | 17,290 | 0.19% | 19,523 | 0.22% | 20,603 | 0.22% | 24,391 | 0.26% | 28,632 | 0.31% | 34,349 | 0.36% | 40,923 | 0.42% | 45,661 | 0.49% | 48,153 | 0.51% | 55,877 | 0.59% | 33,966 | 0.35% | 31,204 | 0.34% | 36,456 | 0.39% | 44,707 | 0.47% | 33,169 | 0.35% | 36,828 | 0.38% | ||||||||||||
遞延所得稅負債 | 199,479 | 1.95% | 191,353 | 1.79% | 200,444 | 1.82% | 198,354 | 1.77% | 188,267 | 1.66% | 206,511 | 1.83% | 198,546 | 1.7% | 192,486 | 1.61% | 197,569 | 1.71% | 213,962 | 1.89% | 195,197 | 1.66% | 186,660 | 1.43% | 180,746 | 1.42% | 180,781 | 1.38% | 180,829 | 1.33% | 181,246 | 1.35% | 180,755 | 1.38% | 181,717 | 1.34% | 181,852 | 1.27% | 181,544 | 1.97% | 181,544 | 1.83% | 711,257 | 7.35% | 711,896 | 7.06% | 711,915 | 7.07% | 742,943 | 7.53% | 742,671 | 7.21% | 743,634 | 7.15% | 740,841 | 7.32% | 740,731 | 7.77% | 740,790 | 7.72% | 740,947 | 7.64% | 742,101 | 7.85% | 748,607 | 7.83% | 740,683 | 7.85% | 742,095 | 7.97% | 741,772 | 7.95% | 745,539 | 8.29% | 747,232 | 8.35% | 741,465 | 7.8% | 744,172 | 8% | 749,264 | 8.12% | 744,708 | 7.91% | 740,701 | 7.68% | 743,064 | 7.92% | 741,493 | 7.79% | 740,707 | 7.83% | 742,101 | 7.73% | 741,940 | 8.12% | 740,882 | 7.98% | 740,715 | 7.72% | 741,450 | 7.81% | 743,136 | 7.64% |
遞延所得稅負債-土地增值稅 | 180,746 | 1.77% | 180,746 | 1.69% | 180,746 | 1.64% | 180,746 | 1.61% | 180,746 | 1.59% | 180,746 | 1.6% | 180,746 | 1.55% | 180,746 | 1.51% | 180,746 | 1.57% | 180,746 | 1.6% | 180,746 | 1.54% | 180,746 | 1.39% | 180,746 | 1.42% | 180,746 | 1.38% | 180,746 | 1.33% | 180,746 | 1.35% | 180,746 | 1.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債-所得稅 | 18,733 | 0.18% | 10,607 | 0.1% | 19,698 | 0.18% | 17,608 | 0.16% | 7,521 | 0.07% | 25,765 | 0.23% | 17,800 | 0.15% | 11,740 | 0.1% | 16,823 | 0.15% | 33,216 | 0.29% | 14,451 | 0.12% | 5,914 | 0.05% | 0 | 0% | 35 | 0% | 83 | 0% | 500 | 0% | 9 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 52,216 | 0.51% | 53,688 | 0.5% | 57,454 | 0.52% | 57,542 | 0.51% | 61,629 | 0.54% | 6,311 | 0.06% | 6,656 | 0.06% | 7,510 | 0.06% | 8,250 | 0.07% | 8,378 | 0.07% | 8,595 | 0.07% | 9,391 | 0.07% | 9,877 | 0.08% | 14,050 | 0.11% | 11,790 | 0.09% | 12,343 | 0.09% | 12,948 | 0.1% | 14,037 | 0.1% | 14,936 | 0.1% | 15,541 | 0.17% | 16,338 | 0.16% | 17,763 | 0.18% | 18,540 | 0.18% | 18,939 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 52,216 | 0.51% | 53,688 | 0.5% | 57,454 | 0.52% | 57,542 | 0.51% | 61,629 | 0.54% | 6,311 | 0.06% | 6,656 | 0.06% | 7,510 | 0.06% | 8,250 | 0.07% | 8,378 | 0.07% | 8,595 | 0.07% | 9,391 | 0.07% | 9,877 | 0.08% | 11,790 | 0.09% | 12,343 | 0.09% | 12,948 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 5,834 | 0.06% | 7,157 | 0.07% | 6,873 | 0.06% | 8,372 | 0.07% | 9,561 | 0.08% | 9,605 | 0.09% | 9,524 | 0.08% | 9,615 | 0.08% | 9,601 | 0.08% | 18,242 | 0.16% | 20,041 | 0.17% | 20,615 | 0.16% | 22,369 | 0.18% | 10,831 | 0.08% | 15,004 | 0.11% | 15,174 | 0.11% | 15,960 | 0.12% | 12,540 | 0.09% | 13,148 | 0.09% | 17,293 | 0.19% | 59,728 | 0.6% | 77,546 | 0.8% | 78,095 | 0.77% | 79,024 | 0.78% | 118,321 | 1.2% | 152,573 | 1.48% | 154,018 | 1.48% | 154,262 | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 285 | 0% | 883 | 0.01% | 2,415 | 0.02% | 3,354 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,647 | 0.08% | 10,470 | 0.09% | 10,997 | 0.08% | 13,326 | 0.1% | 1,736 | 0.01% | 5,907 | 0.04% | 7,158 | 0.05% | 7,920 | 0.06% | 5,191 | 0.04% | 5,839 | 0.04% | 7,752 | 0.08% | 50,245 | 0.51% | 67,495 | 0.7% | 67,936 | 0.67% | 68,835 | 0.68% | 107,407 | 1.09% | 142,116 | 1.38% | 143,480 | 1.38% | 143,697 | 1.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 5,834 | 0.06% | 6,872 | 0.06% | 5,990 | 0.05% | 5,957 | 0.05% | 6,207 | 0.05% | 9,605 | 0.09% | 9,524 | 0.08% | 9,615 | 0.08% | 9,601 | 0.08% | 9,595 | 0.08% | 9,571 | 0.08% | 9,618 | 0.07% | 9,043 | 0.07% | 9,095 | 0.07% | 9,097 | 0.07% | 8,016 | 0.06% | 8,040 | 0.06% | 7,349 | 0.05% | 7,309 | 0.05% | 9,541 | 0.1% | 9,483 | 0.1% | 10,051 | 0.1% | 10,159 | 0.1% | 10,189 | 0.1% | 10,914 | 0.11% | 10,457 | 0.1% | 10,538 | 0.1% | 10,565 | 0.1% | 10,386 | 0.11% | 10,367 | 0.11% | 9,889 | 0.1% | 6,820 | 0.07% | 6,878 | 0.07% | 4,903 | 0.05% | 4,955 | 0.05% | 3,310 | 0.04% | 3,310 | 0.04% | 3,299 | 0.04% | 3,299 | 0.03% | 3,299 | 0.04% | 3,407 | 0.04% | 3,505 | 0.04% | 3,500 | 0.04% | 3,466 | 0.04% | 3,435 | 0.04% | 4,943 | 0.05% | 4,960 | 0.05% | 5,025 | 0.05% | 5,117 | 0.06% | 6,166 | 0.06% | 6,156 | 0.06% | 6,434 | 0.07% |
非流動負債合計 | 257,529 | 2.52% | 252,198 | 2.36% | 264,771 | 2.41% | 264,268 | 2.36% | 259,457 | 2.29% | 222,427 | 1.97% | 214,726 | 1.84% | 209,611 | 1.75% | 215,420 | 1.87% | 240,582 | 2.13% | 223,833 | 1.9% | 216,666 | 1.66% | 212,992 | 1.67% | 205,662 | 1.57% | 207,623 | 1.53% | 208,763 | 1.56% | 209,663 | 1.6% | 208,294 | 1.54% | 210,268 | 1.47% | 215,689 | 2.34% | 259,874 | 2.62% | 809,933 | 8.37% | 812,917 | 8.06% | 815,081 | 8.1% | 867,438 | 8.79% | 902,160 | 8.76% | 905,691 | 8.7% | 904,056 | 8.93% | 936,943 | 9.82% | 971,655 | 10.13% | 972,529 | 10.03% | 971,634 | 10.28% | 1,006,551 | 10.52% | 994,211 | 10.54% | 981,079 | 10.54% | 979,126 | 10.49% | 1,018,943 | 11.33% | 1,071,404 | 11.97% | 1,077,843 | 11.35% | 1,092,242 | 11.75% | 1,103,274 | 11.96% | 1,101,692 | 11.7% | 1,106,391 | 11.48% | 1,118,336 | 11.92% | 1,118,910 | 11.75% | 1,126,586 | 11.91% | 1,105,526 | 11.52% | 1,101,980 | 12.06% | 1,106,930 | 11.93% | 1,101,768 | 11.48% | 1,091,920 | 11.5% | 1,096,690 | 11.27% |
負債總計 | 828,306 | 8.09% | 792,420 | 7.42% | 746,491 | 6.79% | 980,709 | 8.75% | 719,689 | 6.34% | 736,377 | 6.53% | 722,609 | 6.18% | 1,183,965 | 9.89% | 895,797 | 7.77% | 912,968 | 8.07% | 816,964 | 6.95% | 1,376,306 | 10.55% | 1,184,442 | 9.29% | 1,474,073 | 11.27% | 1,644,297 | 12.1% | 1,381,001 | 10.3% | 862,326 | 6.6% | 1,436,709 | 10.6% | 1,536,680 | 10.75% | 1,454,411 | 15.81% | 1,532,086 | 15.44% | 1,597,472 | 16.5% | 1,914,622 | 18.98% | 2,152,366 | 21.38% | 2,149,826 | 21.78% | 2,168,081 | 21.06% | 2,372,089 | 22.79% | 2,101,489 | 20.76% | 2,203,442 | 23.1% | 2,252,171 | 23.47% | 2,505,948 | 25.85% | 2,171,533 | 22.97% | 2,278,221 | 23.81% | 2,459,082 | 26.07% | 2,555,343 | 27.45% | 2,157,438 | 23.12% | 2,075,357 | 23.07% | 2,182,129 | 24.38% | 2,382,576 | 25.08% | 2,014,638 | 21.67% | 2,060,767 | 22.34% | 2,240,054 | 23.78% | 2,225,038 | 23.08% | 1,976,824 | 21.07% | 1,975,333 | 20.74% | 2,134,168 | 22.56% | 2,358,711 | 24.57% | 2,025,374 | 22.17% | 2,085,979 | 22.47% | 2,217,430 | 23.1% | 2,502,174 | 26.36% | 1,911,245 | 19.64% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 990,990 | 9.68% | 990,990 | 9.28% | 990,990 | 9.01% | 990,990 | 8.84% | 990,990 | 8.74% | 990,990 | 8.79% | 990,990 | 8.48% | 990,990 | 8.28% | 990,990 | 8.59% | 990,990 | 8.76% | 990,990 | 8.43% | 990,990 | 7.6% | 990,990 | 7.77% | 990,990 | 7.57% | 1,386,000 | 10.2% | 1,386,000 | 10.34% | 1,386,000 | 10.61% | 1,386,000 | 10.23% | 1,980,000 | 13.85% | 1,980,000 | 21.52% | 1,980,000 | 19.95% | 1,980,000 | 20.46% | 1,980,000 | 19.63% | 1,980,000 | 19.67% | 1,980,000 | 20.06% | 1,980,000 | 19.24% | 1,980,000 | 19.03% | 1,980,000 | 19.56% | 1,980,000 | 20.76% | 1,980,000 | 20.63% | 1,980,000 | 20.42% | 1,980,000 | 20.94% | 1,980,000 | 20.7% | 1,980,000 | 20.99% | 1,980,000 | 21.27% | 1,980,000 | 21.22% | 1,980,000 | 22.01% | 1,980,000 | 22.12% | 1,980,000 | 20.84% | 1,980,000 | 21.3% | 1,980,000 | 21.46% | 1,980,000 | 21.02% | 2,200,000 | 22.82% | 2,200,000 | 23.45% | 2,200,000 | 23.1% | 2,200,000 | 23.26% | 2,200,000 | 22.92% | 2,200,000 | 24.08% | 2,200,000 | 23.7% | 2,200,000 | 22.92% | 2,200,000 | 23.17% | 2,200,000 | 22.61% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 990,990 | 9.68% | 990,990 | 9.28% | 990,990 | 9.01% | 990,990 | 8.84% | 990,990 | 8.74% | 990,990 | 8.79% | 990,990 | 8.48% | 990,990 | 8.28% | 990,990 | 8.59% | 990,990 | 8.76% | 990,990 | 8.43% | 990,990 | 7.6% | 990,990 | 7.77% | 990,990 | 7.57% | 1,386,000 | 10.2% | 1,386,000 | 10.34% | 1,386,000 | 10.61% | 1,386,000 | 10.23% | 1,980,000 | 13.85% | 1,980,000 | 21.52% | 1,980,000 | 19.95% | 1,980,000 | 20.46% | 1,980,000 | 19.63% | 1,980,000 | 19.67% | 1,980,000 | 20.06% | 1,980,000 | 19.24% | 1,980,000 | 19.03% | 1,980,000 | 19.56% | 1,980,000 | 20.76% | 1,980,000 | 20.63% | 1,980,000 | 20.42% | 1,980,000 | 20.94% | 1,980,000 | 20.7% | 1,980,000 | 20.99% | 1,980,000 | 21.27% | 1,980,000 | 21.22% | 1,980,000 | 22.01% | 1,980,000 | 22.12% | 1,980,000 | 20.84% | 1,980,000 | 21.3% | 1,980,000 | 21.46% | 1,980,000 | 21.02% | 2,200,000 | 22.82% | 2,200,000 | 23.45% | 2,200,000 | 23.1% | 2,200,000 | 23.26% | 2,200,000 | 22.92% | 2,200,000 | 24.08% | 2,200,000 | 23.7% | 2,200,000 | 22.92% | 2,200,000 | 23.17% | 2,200,000 | 22.61% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 235,776 | 2.3% | 235,776 | 2.21% | 226,846 | 2.06% | 217,916 | 1.94% | 217,916 | 1.92% | 217,915 | 1.93% | 208,985 | 1.79% | 196,483 | 1.64% | 196,483 | 1.7% | 196,483 | 1.74% | 187,553 | 1.6% | 178,623 | 1.37% | 178,623 | 1.4% | 178,623 | 1.37% | 148,648 | 1.09% | 148,648 | 1.11% | 148,648 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | 2,113 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 2,110 | 0.02% | 2,110 | 0.02% | 2,110 | 0.02% | 2,110 | 0.02% | 1,840 | 0.02% | 1,841 | 0.02% | 1,832 | 0.02% | 1,832 | 0.02% | 1,564 | 0.01% | 1,564 | 0.01% | 1,564 | 0.01% | 1,564 | 0.01% | 1,294 | 0.01% | 1,294 | 0.01% | 1,294 | 0.01% | 1,294 | 0.01% | 1,021 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 239,999 | 2.34% | 239,999 | 2.25% | 231,069 | 2.1% | 222,139 | 1.98% | 221,869 | 1.96% | 221,869 | 1.97% | 212,930 | 1.82% | 200,428 | 1.67% | 200,160 | 1.74% | 200,160 | 1.77% | 191,230 | 1.63% | 182,300 | 1.4% | 182,030 | 1.43% | 182,030 | 1.39% | 152,055 | 1.12% | 152,055 | 1.13% | 151,782 | 1.16% | 131,798 | 0.97% | 131,798 | 0.92% | 105,748 | 1.15% | 105,429 | 1.06% | 105,428 | 1.09% | 96,864 | 0.96% | 96,864 | 0.96% | 96,162 | 0.97% | 96,163 | 0.93% | 88,312 | 0.85% | 88,312 | 0.87% | 86,199 | 0.9% | 86,199 | 0.9% | 78,348 | 0.81% | 78,348 | 0.83% | 78,348 | 0.82% | 78,348 | 0.83% | 70,498 | 0.76% | 70,498 | 0.76% | 70,498 | 0.78% | 70,498 | 0.79% | 62,647 | 0.66% | 62,647 | 0.67% | 62,647 | 0.68% | 62,647 | 0.67% | 54,717 | 0.57% | 54,717 | 0.58% | 54,717 | 0.57% | 54,717 | 0.58% | 46,787 | 0.49% | 46,787 | 0.51% | 46,787 | 0.5% | 46,787 | 0.49% | 33,306 | 0.35% | 33,306 | 0.34% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,570,733 | 15.34% | 1,570,733 | 14.7% | 1,570,733 | 14.28% | 1,570,733 | 14.01% | 1,570,733 | 13.85% | 1,570,733 | 13.93% | 1,570,733 | 13.44% | 1,570,733 | 13.12% | 1,570,733 | 13.62% | 1,570,733 | 13.88% | 1,570,733 | 13.37% | 1,570,733 | 12.04% | 1,570,733 | 12.31% | 1,570,733 | 12% | 1,570,733 | 11.56% | 833,530 | 6.22% | 833,530 | 6.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 573,800 | 5.6% | 573,800 | 5.37% | 573,800 | 5.22% | 573,800 | 5.12% | 573,800 | 5.06% | 573,800 | 5.09% | 573,800 | 4.91% | 573,800 | 4.79% | 573,800 | 4.97% | 573,800 | 5.07% | 573,800 | 4.88% | 573,800 | 4.4% | 573,800 | 4.5% | 573,800 | 4.39% | 573,800 | 4.22% | 573,800 | 4.28% | 573,800 | 4.39% | 2,581,834 | 28.26% | 2,581,834 | 26.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 5,420,112 | 52.94% | 5,277,401 | 49.4% | 5,435,804 | 49.42% | 5,252,679 | 46.85% | 5,430,517 | 47.88% | 5,487,795 | 48.65% | 5,596,282 | 47.9% | 5,301,319 | 44.27% | 5,616,414 | 48.69% | 5,595,361 | 49.45% | 5,337,787 | 45.42% | 5,227,190 | 40.06% | 5,394,465 | 42.29% | 5,389,547 | 41.19% | 5,432,996 | 39.99% | 6,429,781 | 47.96% | 6,942,933 | 53.14% | 473,513 | 5.18% | 766,085 | 7.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累積盈虧 | 5,214,543 | 50.93% | 5,133,853 | 48.06% | 5,336,673 | 48.52% | 5,212,634 | 46.49% | 5,081,118 | 44.8% | 5,090,772 | 45.13% | 5,329,962 | 45.62% | 5,269,567 | 44.01% | 4,908,240 | 42.55% | 4,898,970 | 43.29% | 5,146,717 | 43.8% | 5,146,717 | 39.45% | 5,389,104 | 42.25% | 5,392,445 | 41.21% | 5,669,621 | 41.73% | 6,398,270 | 47.72% | 1,513,673 | 11.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期損益 | 205,569 | 2.01% | 143,548 | 1.34% | 99,131 | 0.9% | 40,045 | 0.36% | 349,399 | 3.08% | 397,023 | 3.52% | 266,320 | 2.28% | 31,752 | 0.27% | 708,174 | 6.14% | 696,391 | 6.15% | 191,070 | 1.63% | 80,473 | 0.62% | 5,361 | 0.04% | (2,898) | -0.02% | (236,625) | -1.74% | 31,511 | 0.24% | 5,429,260 | 41.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 7,564,645 | 73.88% | 7,421,934 | 69.48% | 7,580,337 | 68.91% | 7,397,212 | 65.97% | 7,575,050 | 66.78% | 7,632,328 | 67.66% | 7,740,815 | 66.25% | 7,445,852 | 62.18% | 7,760,947 | 67.28% | 7,739,894 | 68.4% | 7,482,320 | 63.67% | 7,371,723 | 56.5% | 7,538,998 | 59.11% | 7,534,080 | 57.58% | 7,577,529 | 55.78% | 7,837,111 | 58.45% | 8,350,263 | 63.91% | 8,859,379 | 65.39% | 8,708,999 | 60.92% | 4,205,559 | 45.7% | 4,196,822 | 42.28% | 4,276,919 | 44.19% | 4,009,668 | 39.75% | 3,767,465 | 37.42% | 3,762,799 | 38.11% | 3,814,073 | 37.05% | 3,516,635 | 33.79% | 3,743,442 | 36.97% | 3,706,189 | 38.86% | 3,725,554 | 38.83% | 3,536,171 | 36.48% | 3,748,063 | 39.64% | 3,748,499 | 39.18% | 3,689,699 | 39.12% | 3,518,338 | 37.8% | 3,724,793 | 39.91% | 3,693,536 | 41.06% | 3,627,054 | 40.52% | 3,444,135 | 36.25% | 3,635,966 | 39.11% | 3,629,762 | 39.34% | 3,560,189 | 37.8% | 3,415,673 | 35.43% | 3,616,324 | 38.55% | 3,616,219 | 37.98% | 3,599,139 | 38.05% | 3,501,714 | 36.48% | 3,661,893 | 40.08% | 3,662,943 | 39.46% | 3,706,487 | 38.62% | 3,522,979 | 37.11% | 3,891,891 | 40% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (63,451) | -0.62% | (67,543) | -0.63% | (71,556) | -0.65% | (73,703) | -0.66% | (87,329) | -0.77% | (66,621) | -0.59% | (84,688) | -0.72% | (81,049) | -0.68% | (77,742) | -0.67% | (68,833) | -0.61% | (93,064) | -0.79% | (94,328) | -0.72% | (106,328) | -0.83% | (102,012) | -0.78% | (100,524) | -0.74% | (88,699) | -0.66% | (83,976) | -0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 732,300 | 7.15% | 1,359,022 | 12.72% | 1,578,335 | 14.35% | 1,749,251 | 15.6% | 1,977,050 | 17.43% | 1,817,905 | 16.12% | 2,155,099 | 18.45% | 2,288,563 | 19.11% | 1,818,320 | 15.76% | 1,594,116 | 14.09% | 2,418,258 | 20.58% | 3,276,600 | 25.11% | 3,022,109 | 23.69% | 3,064,281 | 23.42% | 2,998,629 | 22.07% | 2,813,090 | 20.98% | 2,472,526 | 18.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-母公司 | 479,317 | 4.68% | 1,084,864 | 10.16% | 1,306,742 | 11.88% | 1,470,602 | 13.12% | 1,687,098 | 14.87% | 1,548,614 | 13.73% | 1,877,457 | 16.07% | 2,007,408 | 16.76% | 1,544,392 | 13.39% | 1,341,206 | 11.85% | 2,123,225 | 18.07% | 2,923,869 | 22.41% | 2,653,280 | 20.8% | 2,699,815 | 20.63% | 2,184,804 | 16.08% | 2,004,485 | 14.95% | 1,684,908 | 12.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-採用權益法之關聯企業及合資 | 262,294 | 2.56% | 272,059 | 2.55% | 278,602 | 2.53% | 282,914 | 2.52% | 289,716 | 2.55% | 280,613 | 2.49% | 278,602 | 2.38% | 281,882 | 2.35% | 275,184 | 2.39% | 254,609 | 2.25% | 295,033 | 2.51% | 352,731 | 2.7% | 368,829 | 2.89% | 364,466 | 2.79% | 813,825 | 5.99% | 808,605 | 6.03% | 787,618 | 6.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益-母公司 | (9,311) | -0.09% | 2,099 | 0.02% | (7,009) | -0.06% | (4,265) | -0.04% | 236 | 0% | (11,322) | -0.1% | (960) | -0.01% | (727) | -0.01% | (1,256) | -0.01% | (1,699) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 668,849 | 6.53% | 1,291,479 | 12.09% | 1,506,779 | 13.7% | 1,675,548 | 14.94% | 1,889,721 | 16.66% | 1,751,284 | 15.53% | 2,070,411 | 17.72% | 2,207,514 | 18.43% | 1,740,578 | 15.09% | 1,525,283 | 13.48% | 2,325,194 | 19.79% | 3,182,272 | 24.39% | 2,915,781 | 22.86% | 2,962,269 | 22.64% | 2,898,105 | 21.33% | 2,724,391 | 20.32% | 2,388,550 | 18.28% | 1,808,670 | 13.35% | 2,034,869 | 14.23% | 1,553,392 | 16.88% | 2,207,928 | 22.25% | 1,824,978 | 18.86% | 2,193,143 | 21.74% | 2,177,672 | 21.63% | 1,991,398 | 20.17% | 2,342,804 | 22.76% | 2,557,291 | 24.57% | 2,320,008 | 22.91% | 1,658,369 | 17.39% | 1,645,668 | 17.15% | 1,698,319 | 17.52% | 1,582,206 | 16.73% | 1,584,719 | 16.56% | 1,327,430 | 14.07% | 1,300,592 | 13.97% | 1,514,638 | 16.23% | 1,291,779 | 14.36% | 1,204,285 | 13.45% | 1,753,484 | 18.46% | 1,722,989 | 18.53% | 1,609,494 | 17.44% | 1,687,395 | 17.92% | 1,864,373 | 19.34% | 1,649,603 | 17.59% | 1,790,250 | 18.8% | 1,580,859 | 16.71% | 1,606,855 | 16.74% | 1,318,171 | 14.43% | 1,397,780 | 15.06% | 1,530,942 | 15.95% | 1,342,118 | 14.14% | 1,799,628 | 18.49% |
庫藏股票 | (83,230) | -0.81% | (83,230) | -0.78% | (83,230) | -0.76% | (83,230) | -0.74% | (83,230) | -0.73% | (83,230) | -0.74% | (83,230) | -0.71% | (83,230) | -0.7% | (83,230) | -0.72% | (83,230) | -0.74% | (83,230) | -0.71% | (83,230) | -0.64% | (83,230) | -0.65% | (83,230) | -0.64% | (97,469) | -0.72% | (97,469) | -0.73% | (97,469) | -0.75% | (97,468) | -0.72% | (118,879) | -0.83% | (118,879) | -1.29% | (118,879) | -1.2% | (118,879) | -1.23% | (118,879) | -1.18% | (118,879) | -1.18% | 118,879 | 1.2% | 118,879 | 1.15% | 118,879 | 1.14% | 118,879 | 1.17% | 118,879 | 1.25% | 118,879 | 1.24% | 118,879 | 1.23% | 118,879 | 1.26% | 118,879 | 1.24% | 118,879 | 1.26% | 118,879 | 1.28% | 118,879 | 1.27% | 118,879 | 1.32% | 118,879 | 1.33% | 118,879 | 1.25% | 118,879 | 1.28% | 118,879 | 1.29% | 118,879 | 1.26% | 126,809 | 1.32% | 126,809 | 1.35% | 126,809 | 1.33% | 126,809 | 1.34% | 126,809 | 1.32% | 126,809 | 1.39% | 126,809 | 1.37% | 126,809 | 1.32% | 126,809 | 1.34% | 126,809 | 1.3% |
歸屬於母公司業主之權益合計 | 9,381,253 | 91.63% | 9,861,172 | 92.31% | 10,225,945 | 92.97% | 10,202,659 | 90.99% | 10,594,400 | 93.4% | 10,513,241 | 93.2% | 10,931,916 | 93.57% | 10,761,554 | 89.87% | 10,609,445 | 91.98% | 10,373,097 | 91.67% | 10,906,504 | 92.81% | 11,644,055 | 89.24% | 11,544,569 | 90.51% | 11,586,139 | 88.54% | 11,916,220 | 87.72% | 12,002,088 | 89.52% | 12,179,126 | 93.21% | 12,088,379 | 89.23% | 12,736,787 | 89.1% | 7,725,820 | 83.96% | 8,371,300 | 84.34% | 8,068,446 | 83.36% | 8,160,796 | 80.9% | 7,903,122 | 78.5% | 7,711,480 | 78.11% | 8,114,161 | 78.83% | 8,023,359 | 77.1% | 8,012,883 | 79.14% | 7,311,878 | 76.66% | 7,318,542 | 76.27% | 7,173,959 | 74% | 7,269,738 | 76.88% | 7,272,687 | 76.02% | 6,956,598 | 73.75% | 6,750,549 | 72.52% | 7,171,050 | 76.84% | 6,916,934 | 76.89% | 6,762,958 | 75.56% | 7,121,387 | 74.96% | 7,282,723 | 78.34% | 7,163,024 | 77.64% | 7,171,352 | 76.14% | 7,407,954 | 76.85% | 7,393,835 | 78.82% | 7,534,377 | 79.12% | 7,307,906 | 77.25% | 7,228,547 | 75.3% | 7,100,042 | 77.7% | 7,180,701 | 77.36% | 7,357,407 | 76.66% | 6,971,594 | 73.43% | 7,798,016 | 80.14% |
非控制權益 | 29,096 | 0.28% | 29,131 | 0.27% | 27,340 | 0.25% | 29,387 | 0.26% | 28,730 | 0.25% | 30,250 | 0.27% | 29,112 | 0.25% | 29,369 | 0.25% | 29,299 | 0.25% | 29,856 | 0.26% | 27,384 | 0.23% | 27,291 | 0.21% | 25,713 | 0.2% | 25,054 | 0.19% | 24,464 | 0.18% | 24,527 | 0.18% | 24,968 | 0.19% | 22,762 | 0.17% | 22,220 | 0.16% | 21,667 | 0.24% | 21,927 | 0.22% | 12,798 | 0.13% | 12,666 | 0.13% | 11,937 | 0.12% | 11,532 | 0.12% | 11,279 | 0.11% | 11,193 | 0.11% | 10,733 | 0.11% | 22,837 | 0.24% | 24,718 | 0.26% | 14,461 | 0.15% | 14,303 | 0.15% | 15,838 | 0.17% | 16,624 | 0.18% | 3,084 | 0.03% | 3,390 | 0.04% | 4,007 | 0.04% | 5,447 | 0.06% | (3,697) | -0.04% | (519) | -0.01% | 2,594 | 0.03% | 6,667 | 0.07% | 7,058 | 0.07% | 9,410 | 0.1% | 12,643 | 0.13% | 17,401 | 0.18% | 12,238 | 0.13% | 11,846 | 0.13% | 15,128 | 0.16% | 22,444 | 0.23% | 20,053 | 0.21% | 21,211 | 0.22% |
權益總額 | 9,410,349 | 91.91% | 9,890,303 | 92.58% | 10,253,285 | 93.21% | 10,232,046 | 91.25% | 10,623,130 | 93.66% | 10,543,491 | 93.47% | 10,961,028 | 93.82% | 10,790,923 | 90.11% | 10,638,744 | 92.23% | 10,402,953 | 91.93% | 10,933,888 | 93.05% | 11,671,346 | 89.45% | 11,570,282 | 90.71% | 11,611,193 | 88.73% | 11,940,684 | 87.9% | 12,026,615 | 89.7% | 12,204,094 | 93.4% | 12,111,141 | 89.4% | 12,759,007 | 89.25% | 7,747,487 | 84.19% | 8,393,227 | 84.56% | 8,081,244 | 83.5% | 8,173,462 | 81.02% | 7,915,059 | 78.62% | 7,723,012 | 78.22% | 8,125,440 | 78.94% | 8,034,552 | 77.21% | 8,023,616 | 79.24% | 7,334,715 | 76.9% | 7,343,260 | 76.53% | 7,188,420 | 74.15% | 7,284,041 | 77.03% | 7,288,525 | 76.19% | 6,973,222 | 73.93% | 6,753,633 | 72.55% | 7,174,440 | 76.88% | 6,920,941 | 76.93% | 6,768,405 | 75.62% | 7,117,690 | 74.92% | 7,282,204 | 78.33% | 7,165,618 | 77.66% | 7,178,019 | 76.22% | 7,415,012 | 76.92% | 7,403,245 | 78.93% | 7,547,020 | 79.26% | 7,325,307 | 77.44% | 7,240,785 | 75.43% | 7,111,888 | 77.83% | 7,195,829 | 77.53% | 7,379,851 | 76.9% | 6,991,647 | 73.64% | 7,819,227 | 80.36% |
負債及權益總計 | 10,238,655 | 100% | 10,682,723 | 100% | 10,999,776 | 100% | 11,212,755 | 100% | 11,342,819 | 100% | 11,279,868 | 100% | 11,683,637 | 100% | 11,974,888 | 100% | 11,534,541 | 100% | 11,315,921 | 100% | 11,750,852 | 100% | 13,047,652 | 100% | 12,754,724 | 100% | 13,085,266 | 100% | 13,584,981 | 100% | 13,407,616 | 100% | 13,066,420 | 100% | 13,547,850 | 100% | 14,295,687 | 100% | 9,201,898 | 100% | 9,925,313 | 100% | 9,678,716 | 100% | 10,088,084 | 100% | 10,067,425 | 100% | 9,872,838 | 100% | 10,293,521 | 100% | 10,406,641 | 100% | 10,125,105 | 100% | 9,538,157 | 100% | 9,595,431 | 100% | 9,694,368 | 100% | 9,455,574 | 100% | 9,566,746 | 100% | 9,432,304 | 100% | 9,308,976 | 100% | 9,331,878 | 100% | 8,996,298 | 100% | 8,950,534 | 100% | 9,500,266 | 100% | 9,296,842 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,068 | 0.03% | 3,572,069 | 0.03% | 4,995,900 | 0.04% | 4,995,900 | 0.04% | 4,995,900 | 0.04% | 4,995,900 | 0.04% | 7,137,000 | 0.05% | 7,137,000 | 0.08% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.07% | 7,137,000 | 0.08% | 7,137,000 | 0.07% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,137,000 | 0.08% | 7,930,000 | 0.08% | 7,930,000 | 0.08% | 7,930,000 | 0.08% | 7,930,000 | 0.08% | 7,930,000 | 0.08% | 7,930,000 | 0.09% | 7,930,000 | 0.09% | 7,930,000 | 0.08% | 7,930,000 | 0.08% | 7,930,000 | 0.08% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
達新(1315) 截至2024年第1季「流動資產」總計約為NT$74.01億元,相較上一季減少約NT$-1.19億元、相較去年年末減少約NT$-1.19億元
達新(1315) 2024年第1季財報顯示公司「流動資產」總計約NT$74.01億元、約佔整體資產的66.00%。
對比上一季
上一季流動資產總計約NT$75.2億元、約佔整體資產的66.30%。今年第1季相較上一季減少約NT$-1.19億元。
對比去年年末
去年年末流動資產則為NT$75.2億元、約佔整體資產的66.30%。今年第1季相較去年年末減少約NT$-1.19億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,400,668 | 66.00% | 7,519,816 | 66.30% | 7,548,091 | 66.92% | 8,075,577 | 69.12% | 8,380,320 | 69.98% | 7,953,048 | 68.95% | 7,848,204 | 69.36% | 8,271,459 | 70.39% | 9,391,856 | 71.98% | 9,031,955 | 70.81% | 9,535,720 | 72.87% | 10,194,571 | 75.04% | 10,025,100 | 74.77% | 9,702,083 | 74.25% | 10,248,200 | 75.64% | 10,962,757 | 76.69% | 6,058,744 | 65.84% | 6,762,847 | 68.14% | 4,206,054 | 43.46% | 4,540,568 | 45.01% | 4,540,286 | 45.10% | 4,364,516 | 44.21% | 4,724,686 | 45.90% | 4,708,032 | 45.24% | 4,464,228 | 44.09% | 4,490,361 | 47.08% | 4,507,878 | 46.98% | 4,561,896 | 47.06% | 4,329,318 | 45.79% | 4,436,139 | 46.37% | 4,281,821 | 45.40% | 4,159,724 | 44.69% | 4,187,709 | 44.88% | 3,858,733 | 42.89% | 3,738,782 | 41.77% | 4,309,427 | 45.36% | 4,037,508 | 43.43% | 3,944,065 | 42.75% | 4,106,616 | 43.60% | 4,321,180 | 44.83% |
非流動資產
達新(1315) 截至2023年第3季「非流動資產」總計約為NT$37.32億元,相較上一季增加約NT$1.24億元、相較去年年末增加約NT$1.5億元
達新(1315) 2023年第3季財報顯示公司「非流動資產」總計約NT$37.32億元、約佔整體資產的33.08%。
對比上一季
上一季非流動資產總計約NT$36.08億元、約佔整體資產的30.88%。今年第3季相較上一季增加約NT$1.24億元。
對比去年年末
去年年末非流動資產則為NT$35.81億元、約佔整體資產的31.05%。今年第3季相較去年年末增加約NT$1.5億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,731,777 | 33.08% | 3,608,060 | 30.88% | 3,594,568 | 30.02% | 3,581,493 | 31.05% | 3,467,717 | 30.64% | 3,479,393 | 29.61% | 3,655,796 | 28.02% | 3,722,769 | 29.19% | 3,549,546 | 27.13% | 3,390,410 | 24.96% | 3,382,516 | 25.23% | 3,364,337 | 25.75% | 3,299,650 | 24.36% | 3,332,930 | 23.31% | 3,143,154 | 34.16% | 3,162,466 | 31.86% | 5,472,662 | 56.54% | 5,547,516 | 54.99% | 5,527,139 | 54.90% | 5,508,322 | 55.79% | 5,568,835 | 54.10% | 5,698,609 | 54.76% | 5,660,877 | 55.91% | 5,047,796 | 52.92% | 5,087,553 | 53.02% | 5,132,472 | 52.94% | 5,126,256 | 54.21% | 5,130,607 | 53.63% | 5,150,483 | 54.60% | 5,149,252 | 55.31% | 5,144,169 | 55.12% | 5,137,565 | 57.11% | 5,211,752 | 58.23% | 5,190,839 | 54.64% | 5,259,334 | 56.57% | 5,282,320 | 57.25% | 5,311,457 | 56.40% | 5,318,870 | 55.17% | 5,341,421 | 56.94% | 5,344,571 | 56.13% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。