1310
9.92
TWD+0.26 (2.69%)
2025.04.01收盤
台苯-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 497,755 | 4.97% | 218,329 | 2.34% | 349,963 | 3.43% | 767,271 | 8.1% | 604,092 | 6.19% | 698,959 | 7.72% | 507,125 | 5.85% | 428,844 | 4.78% | 765,147 | 8.58% | 571,344 | 6.7% | 587,164 | 6.02% | 309,853 | 3.36% | 253,124 | 2.72% | 645,592 | 6.95% | 1,026,458 | 10.53% | 678,162 | 7.42% | 793,022 | 8.8% | 334,181 | 4.4% | 818,579 | 9.92% | 729,549 | 8.92% | 1,477,082 | 15.88% | 1,360,267 | 14.38% | 2,124,324 | 20.39% | 1,980,461 | 19.24% | 2,122,960 | 20.2% | 1,898,008 | 17.1% | 1,266,165 | 11.45% | 1,201,261 | 10.85% | 1,030,344 | 9.43% | 1,017,613 | 9.84% | 1,364,971 | 11.88% | 1,304,528 | 11.23% | 2,199,955 | 18.66% | 2,139,529 | 20.29% | 2,819,455 | 24.67% | 2,988,094 | 24.84% | 2,673,347 | 22.47% | 1,825,477 | 16.73% | 1,872,004 | 16.06% | 1,463,674 | 14.67% | 1,511,898 | 16.08% | 1,752,455 | 17.74% | 1,793,443 | 16.78% | 1,580,983 | 14.61% | 1,662,411 | 14.7% | 1,335,299 | 12.27% | 1,470,762 | 13.37% | 702,566 | 6.53% | 911,551 | 8.64% | 1,009,165 | 8.71% | 1,129,539 | 10.43% | 672,336 | 5.84% |
透過損益按公允價值衡量之金融資產-流動 | 263,756 | 2.63% | 289,843 | 3.1% | 367,517 | 3.6% | 334,586 | 3.53% | 274,305 | 2.81% | 296,350 | 3.27% | 270,682 | 3.12% | 277,038 | 3.09% | 223,712 | 2.51% | 233,923 | 2.74% | 251,820 | 2.58% | 314,095 | 3.41% | 317,929 | 3.42% | 188,204 | 2.03% | 177,481 | 1.82% | 177,319 | 1.94% | 149,027 | 1.65% | 202,180 | 2.66% | 199,221 | 2.41% | 191,690 | 2.34% | 203,070 | 2.18% | 187,584 | 1.98% | 160,583 | 1.54% | 181,127 | 1.76% | 141,830 | 1.35% | 159,662 | 1.44% | 219,707 | 1.99% | 303,924 | 2.75% | 67,098 | 0.61% | 43,171 | 0.42% | 5,031 | 0.04% | 19,841 | 0.17% | 4,789 | 0.04% | 5,903 | 0.06% | 37,162 | 0.33% | 3,616 | 0.03% | 1,989 | 0.02% | 5,211 | 0.05% | 0 | 0% | 4,301 | 0.04% | 3,251 | 0.03% | 3,548 | 0.04% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 80 | 0% | 0 | 0% | 8,345 | 0.08% | 11,420 | 0.1% | 12,419 | 0.11% | 14,981 | 0.13% | |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,015,919 | 10.14% | 979,712 | 10.49% | 1,240,407 | 12.15% | 620,372 | 6.55% | 821,164 | 8.41% | 800,968 | 8.84% | 627,048 | 7.24% | 1,179,199 | 13.14% | 975,107 | 10.94% | 880,483 | 10.32% | 1,146,300 | 11.76% | 1,319,489 | 14.31% | 917,966 | 9.87% | 1,038,871 | 11.19% | 1,099,091 | 11.27% | 675,980 | 7.4% | 877,796 | 9.74% | 651,983 | 8.58% | 654,230 | 7.93% | 421,253 | 5.15% | 854,834 | 9.19% | 1,043,132 | 11.03% | 1,173,572 | 11.27% | 974,202 | 9.47% | 947,584 | 9.02% | 1,478,870 | 13.32% | 1,450,147 | 13.11% | 1,337,961 | 12.09% | 1,329,487 | 12.17% | 1,372,720 | 13.28% | 1,261,545 | 10.98% | 1,193,349 | 10.27% | 1,018,795 | 8.64% | 724,615 | 6.87% | 658,962 | 5.77% | 924,116 | 7.68% | 694,042 | 5.83% | 806,569 | 7.39% | 1,094,777 | 9.39% | 844,422 | 8.46% | 526,160 | 5.6% | 679,877 | 6.88% | 1,224,678 | 11.46% | 1,199,409 | 11.09% | 1,402,311 | 12.4% | 1,292,557 | 11.88% | 1,457,851 | 13.25% | 1,548,309 | 14.39% | 1,367,438 | 12.97% | 1,801,875 | 15.54% | 1,377,418 | 12.72% | 1,788,343 | 15.54% |
其他應收款 | 3,875 | 0.04% | 2,300 | 0.02% | 6,886 | 0.07% | 5,959 | 0.06% | 2,451 | 0.03% | 5,154 | 0.06% | 10,196 | 0.12% | 7,165 | 0.08% | 2,323 | 0.03% | 5,776 | 0.07% | 14,127 | 0.14% | 13,286 | 0.14% | 5,850 | 0.06% | 4,376 | 0.05% | 35,720 | 0.37% | 3,855 | 0.04% | 5,275 | 0.06% | 5,219 | 0.07% | 16,266 | 0.2% | 3,783 | 0.05% | 3,290 | 0.04% | 1,695 | 0.02% | 7,900 | 0.08% | 7,869 | 0.08% | 35,647 | 0.34% | 11,279 | 0.1% | 30,357 | 0.27% | 19,560 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 2,307 | 0.02% | 2,181 | 0.02% | 1,011 | 0.01% | 1,146 | 0.01% | 6,453 | 0.07% | 694 | 0.01% | 653 | 0.01% | 166 | 0% | 12 | 0% | 4,876 | 0.06% | 276 | 0% | 5,783 | 0.06% | 1,749 | 0.02% | 1,472 | 0.02% | 1,440 | 0.01% | 1,470 | 0.02% | 1,470 | 0.02% | 2,810 | 0.04% | 210 | 0% | 55 | 0% | 73 | 0% | 94 | 0% | 130 | 0% | 207 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 456,685 | 4.56% | 408,237 | 4.37% | 681,826 | 6.68% | 425,637 | 4.49% | 731,690 | 7.49% | 620,201 | 6.85% | 606,611 | 7% | 468,473 | 5.22% | 568,790 | 6.38% | 385,505 | 4.52% | 1,075,762 | 11.04% | 377,204 | 4.09% | 826,641 | 8.89% | 385,248 | 4.15% | 485,804 | 4.98% | 642,393 | 7.03% | 431,290 | 4.79% | 275,738 | 3.63% | 412,080 | 4.99% | 311,488 | 3.81% | 433,637 | 4.66% | 363,621 | 3.85% | 416,774 | 4% | 554,618 | 5.39% | 709,853 | 6.75% | 845,403 | 7.62% | 671,262 | 6.07% | 627,541 | 5.67% | 675,527 | 6.18% | 568,225 | 5.5% | 596,150 | 5.19% | 718,308 | 6.18% | 557,623 | 4.73% | 484,579 | 4.6% | 683,432 | 5.98% | 594,746 | 4.94% | 788,240 | 6.63% | 750,487 | 6.88% | 1,064,077 | 9.13% | 586,850 | 5.88% | 503,671 | 5.36% | 939,327 | 9.51% | 980,224 | 9.17% | 1,397,022 | 12.91% | 1,263,008 | 11.17% | 1,057,667 | 9.72% | 1,023,598 | 9.3% | 1,093,824 | 10.17% | 1,359,020 | 12.89% | 1,312,655 | 11.32% | 1,469,749 | 13.57% | 1,630,887 | 14.17% |
預付款項 | 202,733 | 2.02% | 200,653 | 2.15% | 176,490 | 1.73% | 214,071 | 2.26% | 198,347 | 2.03% | 239,345 | 2.64% | 274,176 | 3.16% | 295,339 | 3.29% | 215,534 | 2.42% | 207,109 | 2.43% | 169,318 | 1.74% | 161,997 | 1.76% | 149,645 | 1.61% | 146,815 | 1.58% | 125,801 | 1.29% | 177,750 | 1.95% | 139,133 | 1.54% | 148,330 | 1.95% | 180,603 | 2.19% | 210,425 | 2.57% | 162,264 | 1.74% | 165,110 | 1.75% | 189,909 | 1.82% | 206,122 | 2% | 154,522 | 1.47% | 158,717 | 1.43% | 742,149 | 6.71% | 824,754 | 7.45% | 760,081 | 6.96% | 158,399 | 1.53% | 843,383 | 7.34% | 774,978 | 6.67% | 809,645 | 6.87% | 167,480 | 1.59% | 173,283 | 1.52% | 214,748 | 1.78% | 239,346 | 2.01% | 247,435 | 2.27% | 252,353 | 2.16% | 250,361 | 2.51% | 255,387 | 2.72% | 236,937 | 2.4% | 237,202 | 2.22% | 229,986 | 2.13% | 506,232 | 4.48% | 235,056 | 2.16% | 240,016 | 2.18% | 629,138 | 5.85% | 307,712 | 2.92% | 790,255 | 6.82% | 331,127 | 3.06% | 636,323 | 5.53% |
其他流動資產 | 34,085 | 0.34% | 300,905 | 3.22% | 388,275 | 3.8% | 37,251 | 0.39% | 47,932 | 0.49% | 46,346 | 0.51% | 44,767 | 0.52% | 67,718 | 0.75% | 36,682 | 0.41% | 30,883 | 0.36% | 224,166 | 2.3% | 240,820 | 2.61% | 159,474 | 1.71% | 130,502 | 1.41% | 42,035 | 0.43% | 43,443 | 0.48% | 43,566 | 0.48% | 43,709 | 0.58% | 44,642 | 0.54% | 44,533 | 0.54% | 46,482 | 0.5% | 12,651 | 0.13% | 14,379 | 0.14% | 14,098 | 0.14% | 17,426 | 0.17% | 14,469 | 0.13% | 25,622 | 0.23% | 52,259 | 0.47% | 50,291 | 0.46% | 36,272 | 0.35% | 42,596 | 0.37% | 29,436 | 0.25% | 47,186 | 0.4% | 46,060 | 0.44% | 44,704 | 0.39% | 48,776 | 0.41% | 58,333 | 0.49% | 55,991 | 0.51% | 52,213 | 0.45% | 49,520 | 0.5% | 49,410 | 0.53% | 64,775 | 0.66% | 55,407 | 0.52% | 67,151 | 0.62% | 123,886 | 1.1% | 137,482 | 1.26% | 175,809 | 1.6% | 177,772 | 1.65% | 590,807 | 5.6% | 173,676 | 1.5% | 125,207 | 1.16% | 141,142 | 1.23% |
其他金融資產-流動 | 33,860 | 0.34% | 300,705 | 3.22% | 387,988 | 3.8% | 36,995 | 0.39% | 46,206 | 0.47% | 45,106 | 0.5% | 44,767 | 0.52% | 67,706 | 0.75% | 36,415 | 0.41% | 30,844 | 0.36% | 223,816 | 2.3% | 240,820 | 2.61% | 159,466 | 1.71% | 130,459 | 1.41% | 41,986 | 0.43% | 43,443 | 0.48% | 43,443 | 0.48% | 43,167 | 0.57% | 44,341 | 0.54% | 44,340 | 0.54% | 45,958 | 0.49% | 12,174 | 0.13% | 14,044 | 0.13% | 13,671 | 0.13% | 16,937 | 0.16% | 13,553 | 0.12% | 24,175 | 0.22% | 50,129 | 0.45% | 48,721 | 0.45% | 33,973 | 0.33% | 40,784 | 0.35% | 27,500 | 0.24% | 43,216 | 0.37% | 41,877 | 0.4% | 41,142 | 0.36% | 44,319 | 0.37% | 54,252 | 0.46% | 51,221 | 0.47% | 49,054 | 0.42% | 47,150 | 0.47% | 47,409 | 0.5% | 62,577 | 0.63% | 52,960 | 0.5% | 64,108 | 0.59% | 120,115 | 1.06% | 134,032 | 1.23% | 172,031 | 1.56% | 141,474 | 1.32% | 585,920 | 5.56% | 165,850 | 1.43% | 121,120 | 1.12% | 80,906 | 0.7% |
其他流動資產-其他 | 225 | 0% | 200 | 0% | 287 | 0% | 256 | 0% | 1,726 | 0.02% | 1,240 | 0.01% | 0 | 0% | 12 | 0% | 267 | 0% | 39 | 0% | 350 | 0% | 0 | 0% | 8 | 0% | 43 | 0% | 49 | 0% | 0 | 0% | 123 | 0% | 542 | 0.01% | 301 | 0% | 193 | 0% | 524 | 0.01% | 477 | 0.01% | 335 | 0% | 427 | 0% | 489 | 0% | 916 | 0.01% | 1,447 | 0.01% | 2,130 | 0.02% | 1,570 | 0.01% | 2,299 | 0.02% | 1,812 | 0.02% | 1,936 | 0.02% | 3,970 | 0.03% | 4,183 | 0.04% | 3,562 | 0.03% | 4,457 | 0.04% | 4,081 | 0.03% | 4,770 | 0.04% | 3,159 | 0.03% | 2,370 | 0.02% | 2,001 | 0.02% | 2,198 | 0.02% | 2,447 | 0.02% | 3,043 | 0.03% | 3,771 | 0.03% | 3,450 | 0.03% | 3,778 | 0.03% | 36,298 | 0.34% | 4,887 | 0.05% | 7,826 | 0.07% | 4,087 | 0.04% | 60,236 | 0.52% |
流動資產合計 | 2,477,115 | 24.72% | 2,402,160 | 25.72% | 3,212,375 | 31.47% | 2,406,293 | 25.4% | 2,686,434 | 27.52% | 2,708,017 | 29.9% | 2,341,258 | 27.02% | 2,723,942 | 30.35% | 2,792,781 | 31.34% | 2,319,899 | 27.19% | 3,468,933 | 35.59% | 2,742,527 | 29.75% | 2,697,122 | 29% | 2,605,037 | 28.06% | 3,058,060 | 31.36% | 2,465,045 | 26.98% | 2,505,587 | 27.8% | 1,664,150 | 21.9% | 2,325,831 | 28.19% | 2,313,949 | 28.3% | 3,220,542 | 34.61% | 3,236,868 | 34.23% | 4,090,513 | 39.27% | 3,918,732 | 38.08% | 4,129,843 | 39.29% | 4,571,326 | 41.18% | 4,407,770 | 39.86% | 4,371,254 | 39.5% | 4,133,728 | 37.84% | 3,433,685 | 33.21% | 4,422,328 | 38.47% | 4,433,093 | 38.17% | 4,843,559 | 41.09% | 3,775,425 | 35.81% | 4,648,305 | 40.67% | 5,036,147 | 41.86% | 4,705,276 | 39.55% | 3,946,356 | 36.16% | 4,579,344 | 39.28% | 3,445,509 | 34.52% | 3,178,168 | 33.81% | 3,868,396 | 39.15% | 4,597,444 | 43.01% | 4,677,197 | 43.23% | 5,115,339 | 45.24% | 4,718,512 | 43.37% | 5,087,867 | 46.25% | 4,992,796 | 46.41% | 4,855,579 | 46.04% | 5,878,119 | 50.71% | 5,279,448 | 48.75% | 5,836,769 | 50.73% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 6,967 | 0.07% | 5,932 | 0.06% | 6,764 | 0.07% | 5,810 | 0.06% | 7,136 | 0.07% | 8,726 | 0.1% | 12,548 | 0.14% | 8,658 | 0.1% | 7,576 | 0.09% | 6,372 | 0.07% | 7,982 | 0.08% | 9,740 | 0.11% | 5,756 | 0.06% | 6,142 | 0.07% | 6,832 | 0.07% | 7,001 | 0.08% | 6,933 | 0.08% | 10,484 | 0.14% | 10,350 | 0.13% | 8,650 | 0.11% | 13,650 | 0.15% | 15,150 | 0.16% | 18,110 | 0.17% | 19,035 | 0.18% | 17,144 | 0.16% | 20,283 | 0.18% | 22,537 | 0.2% | 27,607 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,526,257 | 15.23% | 1,320,591 | 14.14% | 1,324,124 | 12.97% | 1,284,470 | 13.56% | 1,217,382 | 12.47% | 1,092,711 | 12.06% | 993,104 | 11.46% | 944,873 | 10.53% | 888,543 | 9.97% | 924,523 | 10.83% | 951,167 | 9.76% | 1,010,544 | 10.96% | 1,016,623 | 10.93% | 1,160,804 | 12.5% | 1,161,523 | 11.91% | 1,152,782 | 12.62% | 1,109,979 | 12.32% | 707,522 | 9.31% | 685,520 | 8.31% | 629,632 | 7.7% | 504,147 | 5.42% | 280,588 | 2.97% | 273,549 | 2.63% | 293,802 | 2.85% | 304,917 | 2.9% | 279,648 | 2.52% | 316,084 | 2.86% | 299,836 | 2.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 2,193,854 | 21.89% | 1,768,313 | 18.93% | 1,794,141 | 17.58% | 1,836,230 | 19.38% | 1,850,830 | 18.96% | 1,240,909 | 13.7% | 1,234,933 | 14.25% | 1,243,452 | 13.86% | 1,195,812 | 13.42% | 1,259,768 | 14.76% | 1,274,352 | 13.08% | 1,364,550 | 14.8% | 1,395,848 | 15.01% | 1,357,011 | 14.62% | 1,360,872 | 13.96% | 1,351,848 | 14.79% | 1,242,177 | 13.78% | 991,891 | 13.05% | 982,962 | 11.91% | 914,241 | 11.18% | 1,242,335 | 13.35% | 1,502,290 | 15.89% | 1,511,164 | 14.51% | 1,485,760 | 14.44% | 1,587,855 | 15.11% | 1,741,620 | 15.69% | 1,734,931 | 15.69% | 1,757,229 | 15.88% | 1,785,461 | 16.34% | 1,777,525 | 17.19% | 1,870,186 | 16.27% | 1,913,719 | 16.48% | 1,638,574 | 13.9% | 1,481,103 | 14.05% | 1,407,948 | 12.32% | 1,518,740 | 12.62% | 1,532,701 | 12.88% | 1,344,289 | 12.32% | 1,461,184 | 12.53% | 1,471,969 | 14.75% | 1,405,590 | 14.95% | 1,450,467 | 14.68% | 1,648,255 | 15.42% | 1,590,075 | 14.7% | 1,685,872 | 14.91% | 1,649,061 | 15.16% | 1,415,888 | 12.87% | 1,093,479 | 10.16% | 1,049,804 | 9.95% | 1,169,813 | 10.09% | 1,015,109 | 9.37% | 1,129,835 | 9.82% |
不動產、廠房及設備 | 3,212,795 | 32.06% | 3,290,020 | 35.22% | 3,346,673 | 32.79% | 3,406,350 | 35.96% | 3,480,076 | 35.64% | 3,518,210 | 38.84% | 3,568,549 | 41.18% | 3,616,295 | 40.3% | 3,650,870 | 40.96% | 3,674,350 | 43.06% | 3,731,200 | 38.29% | 3,785,980 | 41.06% | 3,853,008 | 41.43% | 3,877,597 | 41.77% | 3,907,702 | 40.08% | 3,918,149 | 42.88% | 3,949,185 | 43.82% | 3,950,567 | 51.98% | 3,949,409 | 47.86% | 3,971,120 | 48.57% | 3,982,140 | 42.8% | 4,058,536 | 42.92% | 4,161,289 | 39.95% | 4,160,892 | 40.43% | 4,133,895 | 39.33% | 4,123,671 | 37.15% | 4,131,726 | 37.36% | 4,147,442 | 37.47% | 4,185,851 | 38.32% | 4,294,753 | 41.54% | 4,368,760 | 38.01% | 4,410,915 | 37.98% | 4,436,213 | 37.63% | 4,464,371 | 42.34% | 4,604,779 | 40.29% | 4,657,103 | 38.71% | 4,719,727 | 39.68% | 4,625,567 | 42.39% | 4,622,556 | 39.65% | 3,956,579 | 39.64% | 3,760,074 | 40% | 3,538,207 | 35.81% | 3,469,646 | 32.46% | 3,584,257 | 33.13% | 3,519,514 | 31.13% | 3,583,384 | 32.93% | 3,559,453 | 32.36% | 3,618,392 | 33.63% | 3,579,517 | 33.94% | 3,482,154 | 30.04% | 3,419,509 | 31.58% | 3,342,828 | 29.05% |
使用權資產 | 12,483 | 0.12% | 14,141 | 0.15% | 16,039 | 0.16% | 17,937 | 0.19% | 19,713 | 0.2% | 20,940 | 0.23% | 22,890 | 0.26% | 20,433 | 0.23% | 20,833 | 0.23% | 17,704 | 0.21% | 11,423 | 0.12% | 8,591 | 0.09% | 9,965 | 0.11% | 10,666 | 0.11% | 8,106 | 0.08% | 9,588 | 0.1% | 11,078 | 0.12% | 15,846 | 0.21% | 16,918 | 0.21% | 18,416 | 0.23% | 22,630 | 0.24% | 34,840 | 0.37% | 33,980 | 0.33% | 65,475 | 0.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 55,950 | 0.56% | 56,037 | 0.6% | 56,123 | 0.55% | 56,210 | 0.59% | 56,296 | 0.58% | 56,382 | 0.62% | 56,497 | 0.65% | 56,583 | 0.63% | 56,669 | 0.64% | 56,756 | 0.67% | 56,843 | 0.58% | 56,929 | 0.62% | 57,015 | 0.61% | 57,102 | 0.62% | 57,188 | 0.59% | 57,275 | 0.63% | 57,361 | 0.64% | 92,273 | 1.21% | 92,433 | 1.12% | 93,997 | 1.15% | 139,091 | 1.49% | 140,799 | 1.49% | 142,890 | 1.37% | 144,376 | 1.4% | 144,361 | 1.37% | 144,925 | 1.31% | 229,519 | 2.08% | 231,180 | 2.09% | 231,839 | 2.12% | 233,205 | 2.26% | 233,876 | 2.03% | 234,247 | 2.02% | 238,423 | 2.02% | 240,456 | 2.28% | 158,114 | 1.38% | 95,471 | 0.79% | 97,361 | 0.82% | 99,739 | 0.91% | 99,353 | 0.85% | 100,983 | 1.01% | 102,986 | 1.1% | 101,157 | 1.02% | 101,012 | 0.95% | 103,304 | 0.95% | 103,474 | 0.92% | 103,423 | 0.95% | 159,030 | 1.45% | 158,842 | 1.48% | 158,062 | 1.5% | 159,178 | 1.37% | 182,304 | 1.68% | 231,574 | 2.01% |
無形資產 | 3,731 | 0.04% | 4,105 | 0.04% | 4,534 | 0.04% | 4,962 | 0.05% | 5,396 | 0.06% | 5,020 | 0.06% | 5,388 | 0.06% | 5,756 | 0.06% | 6,125 | 0.07% | 6,491 | 0.08% | 6,857 | 0.07% | 7,224 | 0.08% | 7,932 | 0.09% | 7,674 | 0.08% | 8,307 | 0.09% | 8,939 | 0.1% | 9,570 | 0.11% | 10,202 | 0.13% | 10,834 | 0.13% | 11,466 | 0.14% | 12,098 | 0.13% | 14,622 | 0.15% | 15,033 | 0.14% | 15,566 | 0.15% | 16,099 | 0.15% | 16,632 | 0.15% | 17,166 | 0.16% | 17,750 | 0.16% | 16,518 | 0.15% | 17,271 | 0.17% | 17,785 | 0.15% | 12,586 | 0.11% | 12,983 | 0.11% | 13,489 | 0.13% | 12,994 | 0.11% | 13,416 | 0.11% | 13,838 | 0.12% | 13,934 | 0.13% | 14,300 | 0.12% | 12,755 | 0.13% | 12,998 | 0.14% | 67,700 | 0.69% | 73,485 | 0.69% | 68,215 | 0.63% | 71,416 | 0.63% | 76,907 | 0.71% | 80,550 | 0.73% | 123,193 | 1.15% | 127,823 | 1.21% | 158,369 | 1.37% | 152,921 | 1.41% | 152,031 | 1.32% |
遞延所得稅資產 | 448,967 | 4.48% | 404,098 | 4.33% | 362,733 | 3.55% | 360,597 | 3.81% | 350,095 | 3.59% | 305,791 | 3.38% | 319,382 | 3.69% | 242,148 | 2.7% | 230,610 | 2.59% | 188,261 | 2.21% | 142,399 | 1.46% | 123,028 | 1.33% | 130,868 | 1.41% | 79,667 | 0.86% | 45,258 | 0.46% | 18,263 | 0.2% | 18,093 | 0.2% | 62,640 | 0.82% | 62,535 | 0.76% | 77,916 | 0.95% | 37,068 | 0.4% | 33,376 | 0.35% | 33,216 | 0.32% | 36,111 | 0.35% | 33,172 | 0.32% | 37,856 | 0.34% | 37,698 | 0.34% | 38,942 | 0.35% | 32,886 | 0.3% | 26,773 | 0.26% | 26,394 | 0.23% | 26,138 | 0.23% | 26,478 | 0.22% | 34,842 | 0.33% | 47,365 | 0.41% | 101,423 | 0.84% | 195,926 | 1.65% | 230,927 | 2.12% | 250,690 | 2.15% | 353,069 | 3.54% | 363,025 | 3.86% | 332,045 | 3.36% | 283,194 | 2.65% | 268,796 | 2.48% | 273,945 | 2.42% | 180,076 | 1.66% | 178,117 | 1.62% | 178,404 | 1.66% | 182,325 | 1.73% | 155,406 | 1.34% | 165,948 | 1.53% | 171,141 | 1.49% |
其他非流動資產 | 81,987 | 0.82% | 75,683 | 0.81% | 83,723 | 0.82% | 93,663 | 0.99% | 89,846 | 0.92% | 101,074 | 1.12% | 111,353 | 1.28% | 111,882 | 1.25% | 62,829 | 0.7% | 79,044 | 0.93% | 94,449 | 0.97% | 110,668 | 1.2% | 125,053 | 1.34% | 122,556 | 1.32% | 136,094 | 1.4% | 149,263 | 1.63% | 102,407 | 1.14% | 94,225 | 1.24% | 114,941 | 1.39% | 136,591 | 1.67% | 130,641 | 1.4% | 139,324 | 1.47% | 136,686 | 1.31% | 151,821 | 1.48% | 142,760 | 1.36% | 164,626 | 1.48% | 161,992 | 1.46% | 176,512 | 1.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 25,690 | 0.26% | 26,640 | 0.29% | 26,640 | 0.26% | 26,640 | 0.28% | 13,944 | 0.14% | 13,944 | 0.15% | 12,994 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,343 | 0.01% | 7,585 | 0.07% | 20,439 | 0.19% | 36,769 | 0.33% | 22,220 | 0.2% | 19,675 | 0.18% | 16,402 | 0.15% | 14,267 | 0.14% | 13,023 | 0.11% | 3,520 | 0.03% | 1,807 | 0.02% | 4,008 | 0.04% | 3,642 | 0.03% | 18,623 | 0.15% | 18,915 | 0.16% | 29,861 | 0.27% | 26,504 | 0.23% | 1,605 | 0.02% | 1,818 | 0.02% | 1,555 | 0.02% | 1,555 | 0.01% | 2,048 | 0.02% | 1,555 | 0.01% | 2,795 | 0.03% | 2,055 | 0.02% | 5,042 | 0.05% | 23,145 | 0.22% | 9,602 | 0.08% | 16,126 | 0.15% | 17,158 | 0.15% | ||||||||||||||||||
存出保證金 | 3,839 | 0.04% | 3,839 | 0.04% | 3,841 | 0.04% | 3,853 | 0.04% | 3,853 | 0.04% | 3,902 | 0.04% | 3,841 | 0.04% | 3,848 | 0.04% | 3,818 | 0.04% | 3,818 | 0.04% | 3,512 | 0.04% | 3,513 | 0.04% | 3,587 | 0.04% | 3,598 | 0.04% | 3,589 | 0.04% | 3,556 | 0.04% | 3,565 | 0.04% | 4,103 | 0.05% | 4,079 | 0.05% | 4,073 | 0.05% | 5,032 | 0.05% | 5,673 | 0.06% | 7,126 | 0.07% | 7,832 | 0.08% | 18,000 | 0.17% | 18,520 | 0.17% | 18,512 | 0.17% | 17,459 | 0.15% | 17,714 | 0.16% | 16,940 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||
其他長期投資(淨額) | 24,986 | 0.25% | 25,915 | 0.28% | 26,125 | 0.26% | 27,047 | 0.29% | 25,998 | 0.27% | 26,953 | 0.3% | 26,961 | 0.31% | 28,870 | 0.32% | 28,728 | 0.32% | 29,136 | 0.34% | 29,999 | 0.31% | 31,715 | 0.34% | 30,576 | 0.33% | 30,204 | 0.33% | 31,450 | 0.32% | 32,793 | 0.36% | 32,962 | 0.37% | 32,269 | 0.42% | 32,692 | 0.4% | 34,427 | 0.42% | 34,681 | 0.37% | 35,417 | 0.37% | 37,632 | 0.36% | 39,311 | 0.38% | 38,436 | 0.37% | 38,110 | 0.34% | 40,731 | 0.37% | 42,152 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 27,472 | 0.27% | 19,289 | 0.21% | 27,117 | 0.27% | 36,123 | 0.38% | 46,051 | 0.47% | 56,275 | 0.62% | 67,557 | 0.78% | 79,164 | 0.88% | 30,283 | 0.34% | 46,090 | 0.54% | 60,938 | 0.63% | 75,440 | 0.82% | 90,890 | 0.98% | 88,754 | 0.96% | 101,055 | 1.04% | 112,914 | 1.24% | 65,880 | 0.73% | 57,853 | 0.76% | 78,170 | 0.95% | 98,091 | 1.2% | 90,928 | 0.98% | 98,234 | 1.04% | 90,585 | 0.87% | 97,093 | 0.94% | 76,215 | 0.73% | 80,239 | 0.72% | 69,356 | 0.63% | 85,014 | 0.77% | 104,386 | 0.96% | 131,753 | 1.27% | 137,591 | 1.2% | 146,733 | 1.26% | 148,005 | 1.26% | 79,044 | 0.75% | 111,461 | 0.98% | 89,388 | 0.74% | 113,173 | 0.95% | 134,870 | 1.24% | 114,441 | 0.98% | 121,194 | 1.21% | 137,247 | 1.46% | 94,411 | 0.96% | 91,804 | 0.86% | 80,186 | 0.74% | 97,246 | 0.86% | 121,847 | 1.12% | 65,127 | 0.59% | 82,003 | 0.76% | 55,306 | 0.52% | 58,269 | 0.5% | 71,128 | 0.66% | 94,671 | 0.82% |
非流動資產合計 | 7,542,991 | 75.28% | 6,938,920 | 74.28% | 6,994,854 | 68.53% | 7,066,229 | 74.6% | 7,076,770 | 72.48% | 6,349,763 | 70.1% | 6,324,644 | 72.98% | 6,250,080 | 69.65% | 6,119,867 | 68.66% | 6,213,269 | 72.81% | 6,276,672 | 64.41% | 6,477,254 | 70.25% | 6,602,068 | 71% | 6,679,219 | 71.94% | 6,691,882 | 68.64% | 6,673,108 | 73.02% | 6,506,783 | 72.2% | 5,935,650 | 78.1% | 5,925,902 | 71.81% | 5,862,029 | 71.7% | 6,083,800 | 65.39% | 6,219,525 | 65.77% | 6,325,917 | 60.73% | 6,372,838 | 61.92% | 6,380,203 | 60.71% | 6,529,261 | 58.82% | 6,651,653 | 60.14% | 6,696,498 | 60.5% | 6,790,963 | 62.16% | 6,906,344 | 66.79% | 7,071,777 | 61.53% | 7,181,088 | 61.83% | 6,944,195 | 58.91% | 6,768,542 | 64.19% | 6,780,186 | 59.33% | 6,995,500 | 58.14% | 7,190,258 | 60.45% | 6,966,010 | 63.84% | 7,077,767 | 60.72% | 6,535,066 | 65.48% | 6,221,653 | 66.19% | 6,012,503 | 60.85% | 6,091,106 | 56.99% | 6,141,622 | 56.77% | 6,191,748 | 54.76% | 6,161,914 | 56.63% | 5,912,818 | 53.75% | 5,765,256 | 53.59% | 5,691,376 | 53.96% | 5,713,368 | 49.29% | 5,550,314 | 51.25% | 5,669,126 | 49.27% |
資產總計 | 10,020,106 | 100% | 9,341,080 | 100% | 10,207,229 | 100% | 9,472,522 | 100% | 9,763,204 | 100% | 9,057,780 | 100% | 8,665,902 | 100% | 8,974,022 | 100% | 8,912,648 | 100% | 8,533,168 | 100% | 9,745,605 | 100% | 9,219,781 | 100% | 9,299,190 | 100% | 9,284,256 | 100% | 9,749,942 | 100% | 9,138,153 | 100% | 9,012,370 | 100% | 7,599,800 | 100% | 8,251,733 | 100% | 8,175,978 | 100% | 9,304,342 | 100% | 9,456,393 | 100% | 10,416,430 | 100% | 10,291,570 | 100% | 10,510,046 | 100% | 11,100,587 | 100% | 11,059,423 | 100% | 11,067,752 | 100% | 10,924,691 | 100% | 10,340,029 | 100% | 11,494,105 | 100% | 11,614,181 | 100% | 11,787,754 | 100% | 10,543,967 | 100% | 11,428,491 | 100% | 12,031,647 | 100% | 11,895,534 | 100% | 10,912,366 | 100% | 11,657,111 | 100% | 9,980,575 | 100% | 9,399,821 | 100% | 9,880,899 | 100% | 10,688,550 | 100% | 10,818,819 | 100% | 11,307,087 | 100% | 10,880,426 | 100% | 11,000,685 | 100% | 10,758,052 | 100% | 10,546,955 | 100% | 11,591,487 | 100% | 10,829,762 | 100% | 11,505,895 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,292,500 | 12.9% | 1,142,500 | 12.23% | 1,192,500 | 11.68% | 1,137,500 | 12.01% | 1,107,500 | 11.34% | 1,107,500 | 12.23% | 1,082,500 | 12.49% | 698,500 | 7.78% | 807,500 | 9.06% | 515,000 | 6.04% | 267,500 | 2.74% | 317,500 | 3.44% | 353,259 | 3.8% | 110,000 | 1.18% | 94,500 | 0.97% | 97,500 | 1.07% | 97,500 | 1.08% | 117,500 | 1.55% | 180,500 | 2.19% | 177,500 | 2.17% | 317,500 | 3.41% | 342,500 | 3.62% | 357,500 | 3.43% | 342,500 | 3.33% | 312,885 | 2.98% | 342,380 | 3.08% | 382,380 | 3.46% | 337,500 | 3.05% | 357,500 | 3.27% | 347,500 | 3.36% | 397,500 | 3.46% | 367,500 | 3.16% | 332,500 | 2.82% | 350,000 | 3.32% | 1,025,000 | 8.97% | 1,480,000 | 12.3% | 1,463,000 | 12.3% | 1,498,000 | 13.73% | 1,523,000 | 13.06% | 1,438,000 | 14.41% | 1,401,654 | 14.91% | 1,114,862 | 11.28% | 1,016,925 | 9.51% | 1,255,971 | 11.61% | 1,533,000 | 13.56% | 1,838,238 | 16.89% | 2,775,865 | 25.23% | 2,597,290 | 24.14% | 2,988,073 | 28.33% | 2,924,882 | 25.23% | 2,859,212 | 26.4% | 3,050,141 | 26.51% |
合約負債-流動 | 42,641 | 0.43% | 32,556 | 0.35% | 39,439 | 0.39% | 33,136 | 0.35% | 40,880 | 0.42% | 36,394 | 0.4% | 40,898 | 0.47% | 47,130 | 0.53% | 48,542 | 0.54% | 35,268 | 0.41% | 49,556 | 0.51% | 36,292 | 0.39% | 51,023 | 0.55% | 49,937 | 0.54% | 34,781 | 0.36% | 37,262 | 0.41% | 45,017 | 0.5% | 37,576 | 0.49% | 32,723 | 0.4% | 32,339 | 0.4% | 40,531 | 0.44% | 32,600 | 0.34% | 34,970 | 0.34% | 31,185 | 0.3% | 128,851 | 1.23% | 28,549 | 0.26% | 39,922 | 0.36% | 49,540 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 770,470 | 7.69% | 760,646 | 8.14% | 1,293,837 | 12.68% | 695,667 | 7.34% | 1,011,679 | 10.36% | 798,363 | 8.81% | 566,545 | 6.54% | 1,008,655 | 11.24% | 895,858 | 10.05% | 602,521 | 7.06% | 1,754,467 | 18% | 888,574 | 9.64% | 977,716 | 10.51% | 937,388 | 10.1% | 1,005,827 | 10.32% | 589,428 | 6.45% | 798,305 | 8.86% | 559,091 | 7.36% | 646,273 | 7.83% | 483,728 | 5.92% | 1,097,577 | 11.8% | 1,086,871 | 11.49% | 1,040,241 | 9.99% | 985,085 | 9.57% | 1,229,326 | 11.7% | 1,601,509 | 14.43% | 980,429 | 8.87% | 996,709 | 9.01% | 1,146,271 | 10.49% | 778,004 | 7.52% | 1,016,117 | 8.84% | 977,114 | 8.41% | 1,748,877 | 14.84% | 1,176,404 | 11.16% | 1,313,603 | 11.49% | 1,271,299 | 10.57% | 1,373,706 | 11.55% | 735,302 | 6.74% | 1,340,782 | 11.5% | 944,572 | 9.46% | 616,077 | 6.55% | 1,083,901 | 10.97% | 1,413,955 | 13.23% | 1,543,962 | 14.27% | 1,761,305 | 15.58% | 1,294,932 | 11.9% | 1,183,858 | 10.76% | 1,227,246 | 11.41% | 844,902 | 8.01% | 1,500,632 | 12.95% | 856,208 | 7.91% | 985,747 | 8.57% |
其他應付款 | 116,283 | 1.16% | 93,872 | 1% | 122,944 | 1.2% | 113,281 | 1.2% | 115,710 | 1.19% | 185,605 | 2.05% | 179,016 | 2.07% | 81,142 | 0.9% | 113,638 | 1.28% | 76,471 | 0.9% | 164,984 | 1.69% | 105,170 | 1.14% | 178,497 | 1.92% | 143,812 | 1.55% | 168,109 | 1.72% | 179,175 | 1.96% | 233,679 | 2.59% | 97,623 | 1.28% | 672,351 | 8.15% | 140,752 | 1.72% | 227,973 | 2.45% | 197,646 | 2.09% | 1,341,777 | 12.88% | 287,336 | 2.79% | 344,116 | 3.27% | 300,099 | 2.7% | 1,175,897 | 10.63% | 240,948 | 2.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 21 | 0% | 149 | 0% | 24 | 0% | 2,718 | 0.03% | 1,873 | 0.02% | 1,982 | 0.02% | 1,843 | 0.02% | 6,362 | 0.07% | 7,669 | 0.09% | 907 | 0.01% | 16 | 0% | 33,267 | 0.36% | 31 | 0% | 917 | 0.01% | 54 | 0% | 78,440 | 0.86% | 36,022 | 0.4% | 201 | 0% | 27 | 0% | 69,162 | 0.85% | 69,184 | 0.74% | 66,509 | 0.7% | 83,087 | 0.8% | 317,305 | 3.08% | 243,073 | 2.31% | 222,905 | 2.01% | 228,819 | 2.07% | 290,881 | 2.63% | 188,106 | 1.72% | 148,967 | 1.44% | 143,036 | 1.24% | 253,469 | 2.18% | 156,661 | 1.33% | ||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 5,221 | 0.05% | 6,113 | 0.07% | 6,497 | 0.06% | 7,109 | 0.08% | 7,066 | 0.07% | 7,348 | 0.08% | 7,468 | 0.09% | 6,524 | 0.07% | 6,393 | 0.07% | 5,691 | 0.07% | 3,810 | 0.04% | 3,067 | 0.03% | 4,069 | 0.04% | 4,802 | 0.05% | 5,342 | 0.05% | 5,696 | 0.06% | 5,893 | 0.07% | 5,943 | 0.08% | 5,706 | 0.07% | 5,284 | 0.06% | 7,903 | 0.08% | 11,302 | 0.12% | 10,739 | 0.1% | 18,226 | 0.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 11,208 | 0.11% | 11,746 | 0.13% | 11,737 | 0.11% | 12,170 | 0.13% | 11,176 | 0.11% | 10,880 | 0.12% | 17,221 | 0.2% | 17,622 | 0.2% | 11,025 | 0.12% | 10,858 | 0.13% | 10,798 | 0.11% | 15,341 | 0.17% | 49,228 | 0.53% | 30,393 | 0.33% | 30,314 | 0.31% | 30,465 | 0.33% | 14,530 | 0.16% | 19,321 | 0.25% | 19,290 | 0.23% | 25,993 | 0.32% | 30,757 | 0.33% | 35,304 | 0.37% | 35,890 | 0.34% | 40,547 | 0.39% | 125,434 | 1.19% | 221,873 | 2% | 223,421 | 2.02% | 299,507 | 2.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 8,631 | 0.09% | 8,580 | 0.09% | 8,529 | 0.08% | 8,478 | 0.09% | 8,460 | 0.09% | 8,383 | 0.09% | 8,364 | 0.1% | 8,273 | 0.09% | 8,307 | 0.09% | 8,264 | 0.1% | 8,299 | 0.09% | 8,301 | 0.09% | 8,349 | 0.09% | 8,315 | 0.09% | 8,286 | 0.08% | 8,255 | 0.09% | 11,742 | 0.13% | 16,632 | 0.22% | 16,661 | 0.2% | 23,231 | 0.28% | 26,284 | 0.28% | 26,284 | 0.28% | 26,284 | 0.25% | 26,284 | 0.26% | 115,164 | 1.1% | 208,859 | 1.88% | 208,859 | 1.89% | 284,559 | 2.57% | 278,443 | 2.55% | 272,485 | 2.64% | 266,575 | 2.32% | 263,232 | 2.27% | 334,067 | 2.83% | 321,774 | 3.05% | 265,598 | 2.32% | 200,507 | 1.67% | 143,634 | 1.21% | 89,968 | 0.82% | 69,660 | 0.6% | 45,409 | 0.45% | 35,846 | 0.38% | 28,784 | 0.29% | 281,284 | 2.63% | 303,784 | 2.81% | 389,002 | 3.44% | 413,321 | 3.8% | 521,727 | 4.74% | 367,433 | 3.42% | 355,065 | 3.37% | 420,043 | 3.62% | 432,104 | 3.99% | 281,720 | 2.45% |
其他流動負債-其他 | 2,577 | 0.03% | 3,166 | 0.03% | 3,208 | 0.03% | 3,692 | 0.04% | 2,716 | 0.03% | 2,497 | 0.03% | 8,857 | 0.1% | 9,349 | 0.1% | 2,718 | 0.03% | 2,594 | 0.03% | 2,499 | 0.03% | 7,040 | 0.08% | 40,879 | 0.44% | 22,078 | 0.24% | 22,028 | 0.23% | 22,210 | 0.24% | 2,788 | 0.03% | 2,689 | 0.04% | 2,629 | 0.03% | 2,762 | 0.03% | 4,473 | 0.05% | 9,020 | 0.1% | 9,606 | 0.09% | 14,263 | 0.14% | 10,270 | 0.1% | 13,014 | 0.12% | 14,562 | 0.13% | 14,948 | 0.14% | 20,869 | 0.19% | 26,009 | 0.25% | 44,855 | 0.39% | 35,531 | 0.31% | 21,606 | 0.18% | 93,938 | 0.89% | 40,388 | 0.35% | 39,885 | 0.33% | 47,442 | 0.4% | 48,598 | 0.45% | 49,466 | 0.42% | 67,020 | 0.67% | 69,302 | 0.74% | 81,339 | 0.82% | 94,504 | 0.88% | 93,892 | 0.87% | 70,282 | 0.62% | 69,645 | 0.64% | 73,754 | 0.67% | 123,932 | 1.15% | 52,439 | 0.5% | 26,103 | 0.23% | 21,337 | 0.2% | 39,851 | 0.35% |
流動負債合計 | 2,238,344 | 22.34% | 2,047,582 | 21.92% | 2,666,978 | 26.13% | 2,001,581 | 21.13% | 2,295,884 | 23.52% | 2,148,072 | 23.72% | 1,897,303 | 21.89% | 1,866,005 | 20.79% | 1,890,625 | 21.21% | 1,246,734 | 14.61% | 2,252,307 | 23.11% | 1,399,560 | 15.18% | 1,614,174 | 17.36% | 1,277,598 | 13.76% | 1,339,276 | 13.74% | 1,018,315 | 11.14% | 1,231,295 | 13.66% | 837,255 | 11.02% | 1,556,870 | 18.87% | 1,185,968 | 14.51% | 1,809,054 | 19.44% | 1,789,780 | 18.93% | 2,933,285 | 28.16% | 2,028,108 | 19.71% | 2,393,363 | 22.77% | 2,723,405 | 24.53% | 3,040,480 | 27.49% | 2,232,317 | 20.17% | 2,343,499 | 21.45% | 1,868,537 | 18.07% | 3,269,184 | 28.44% | 2,192,539 | 18.88% | 3,047,734 | 25.86% | 2,287,564 | 21.7% | 3,491,903 | 30.55% | 3,343,212 | 27.79% | 3,487,413 | 29.32% | 2,792,155 | 25.59% | 3,468,255 | 29.75% | 2,728,897 | 27.34% | 2,405,971 | 25.6% | 2,785,973 | 28.2% | 3,466,610 | 32.43% | 3,589,767 | 33.18% | 4,186,504 | 37.03% | 4,024,821 | 36.99% | 4,962,034 | 45.11% | 4,726,598 | 43.94% | 4,691,164 | 44.48% | 5,446,938 | 46.99% | 4,730,513 | 43.68% | 4,898,677 | 42.58% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 43,439 | 0.43% | 45,616 | 0.49% | 47,780 | 0.47% | 49,930 | 0.53% | 52,045 | 0.53% | 54,207 | 0.6% | 56,299 | 0.65% | 58,449 | 0.65% | 60,476 | 0.68% | 62,575 | 0.73% | 64,601 | 0.66% | 66,660 | 0.72% | 68,686 | 0.74% | 70,788 | 0.76% | 72,877 | 0.75% | 74,960 | 0.82% | 77,036 | 0.85% | 62,917 | 0.83% | 0 | 0% | 0 | 0% | 3,519 | 0.04% | 10,090 | 0.11% | 16,661 | 0.16% | 23,231 | 0.23% | 140,902 | 1.34% | 306,614 | 2.76% | 358,829 | 3.24% | 657,507 | 5.94% | 731,921 | 6.7% | 802,206 | 7.76% | 872,315 | 7.59% | 940,576 | 8.1% | 951,330 | 8.07% | 1,035,312 | 9.82% | 1,119,843 | 9.8% | 1,480,647 | 12.31% | 1,590,323 | 13.37% | 1,554,121 | 14.24% | 1,541,600 | 13.22% | 1,246,241 | 12.49% | 1,106,374 | 11.77% | 940,508 | 9.52% | 532,878 | 4.99% | 342,450 | 3.17% | 159,302 | 1.41% | 208,719 | 1.92% | 249,470 | 2.27% | 552,720 | 5.14% | 593,966 | 5.63% | 623,976 | 5.38% | 741,266 | 6.84% | 774,479 | 6.73% |
遞延所得稅負債 | 175,095 | 1.75% | 174,806 | 1.87% | 174,831 | 1.71% | 174,806 | 1.85% | 174,806 | 1.79% | 174,795 | 1.93% | 174,839 | 2.02% | 174,991 | 1.95% | 175,293 | 1.97% | 175,541 | 2.06% | 174,607 | 1.79% | 174,983 | 1.9% | 174,659 | 1.88% | 174,564 | 1.88% | 174,564 | 1.79% | 174,881 | 1.91% | 175,127 | 1.94% | 174,633 | 2.3% | 174,579 | 2.12% | 174,468 | 2.13% | 175,634 | 1.89% | 173,509 | 1.83% | 173,509 | 1.67% | 173,509 | 1.69% | 173,509 | 1.65% | 173,509 | 1.56% | 173,509 | 1.57% | 173,509 | 1.57% | 173,509 | 1.59% | 173,509 | 1.68% | 173,509 | 1.51% | 173,509 | 1.49% | 173,509 | 1.47% | 173,509 | 1.65% | 173,509 | 1.52% | 173,509 | 1.44% | 173,509 | 1.46% | 173,509 | 1.59% | 173,509 | 1.49% | 173,509 | 1.74% | 173,509 | 1.85% | 173,509 | 1.76% | 173,509 | 1.62% | 215,524 | 1.99% | 215,524 | 1.91% | 215,524 | 1.98% | 216,970 | 1.97% | 216,970 | 2.02% | 216,970 | 2.06% | 215,524 | 1.86% | 215,524 | 1.99% | 215,524 | 1.87% |
租賃負債-非流動 | 6,919 | 0.07% | 8,114 | 0.09% | 8,819 | 0.09% | 10,775 | 0.11% | 12,050 | 0.12% | 13,651 | 0.15% | 14,637 | 0.17% | 12,950 | 0.14% | 13,242 | 0.15% | 11,303 | 0.13% | 6,663 | 0.07% | 5,415 | 0.06% | 5,729 | 0.06% | 5,885 | 0.06% | 2,599 | 0.03% | 3,959 | 0.04% | 5,028 | 0.06% | 6,720 | 0.09% | 7,726 | 0.09% | 9,875 | 0.12% | 11,110 | 0.12% | 20,158 | 0.21% | 19,610 | 0.19% | 43,867 | 0.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 38,307 | 0.38% | 39,283 | 0.42% | 39,406 | 0.39% | 39,601 | 0.42% | 45,346 | 0.46% | 51,477 | 0.57% | 51,236 | 0.59% | 51,001 | 0.57% | 50,766 | 0.57% | 65,341 | 0.77% | 65,147 | 0.67% | 64,986 | 0.7% | 64,816 | 0.7% | 60,714 | 0.65% | 60,532 | 0.62% | 60,407 | 0.66% | 60,158 | 0.67% | 66,292 | 0.87% | 65,986 | 0.8% | 65,660 | 0.8% | 75,765 | 0.81% | 86,730 | 0.92% | 86,142 | 0.83% | 85,511 | 0.83% | 84,858 | 0.81% | 105,206 | 0.95% | 105,046 | 0.95% | 104,250 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 37,657 | 0.38% | 38,633 | 0.41% | 38,756 | 0.38% | 38,941 | 0.41% | 44,686 | 0.46% | 50,817 | 0.56% | 50,576 | 0.58% | 50,341 | 0.56% | 50,106 | 0.56% | 64,681 | 0.76% | 64,487 | 0.66% | 64,294 | 0.7% | 64,100 | 0.69% | 59,891 | 0.65% | 59,665 | 0.61% | 59,436 | 0.65% | 59,208 | 0.66% | 65,326 | 0.86% | 65,026 | 0.79% | 64,732 | 0.79% | 64,445 | 0.69% | 75,240 | 0.8% | 74,869 | 0.72% | 74,497 | 0.72% | 74,126 | 0.71% | 94,520 | 0.85% | 93,983 | 0.85% | 93,447 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 650 | 0.01% | 650 | 0.01% | 650 | 0.01% | 660 | 0.01% | 660 | 0.01% | 660 | 0.01% | 660 | 0.01% | 660 | 0.01% | 660 | 0.01% | 660 | 0.01% | 660 | 0.01% | 692 | 0.01% | 716 | 0.01% | 823 | 0.01% | 867 | 0.01% | 971 | 0.01% | 950 | 0.01% | 966 | 0.01% | 960 | 0.01% | 928 | 0.01% | 11,320 | 0.12% | 11,490 | 0.12% | 11,273 | 0.11% | 11,014 | 0.11% | 10,732 | 0.1% | 10,686 | 0.1% | 11,063 | 0.1% | 10,803 | 0.1% | 10,579 | 0.1% | 9,809 | 0.09% | 9,634 | 0.08% | 9,339 | 0.08% | 9,166 | 0.08% | 8,681 | 0.08% | 8,593 | 0.08% | 12,452 | 0.1% | 13,889 | 0.12% | 14,968 | 0.14% | 16,833 | 0.14% | 7,595 | 0.08% | 7,435 | 0.08% | 37 | 0% | 590 | 0.01% | 300 | 0% | 300 | 0% | 8,676 | 0.08% | 9,932 | 0.09% | 22,436 | 0.21% | 21,188 | 0.18% | 19,038 | 0.18% | ||||
非流動負債合計 | 263,760 | 2.63% | 267,819 | 2.87% | 270,836 | 2.65% | 275,112 | 2.9% | 284,247 | 2.91% | 294,130 | 3.25% | 297,011 | 3.43% | 297,391 | 3.31% | 299,777 | 3.36% | 314,760 | 3.69% | 311,018 | 3.19% | 312,044 | 3.38% | 313,890 | 3.38% | 311,951 | 3.36% | 310,572 | 3.19% | 314,207 | 3.44% | 317,349 | 3.52% | 310,562 | 4.09% | 248,291 | 3.01% | 250,003 | 3.06% | 266,028 | 2.86% | 290,487 | 3.07% | 295,922 | 2.84% | 326,118 | 3.17% | 399,269 | 3.8% | 585,329 | 5.27% | 637,384 | 5.76% | 935,266 | 8.45% | 1,008,930 | 9.24% | 1,042,937 | 10.09% | 1,112,355 | 9.68% | 1,179,814 | 10.16% | 1,189,887 | 10.09% | 1,264,087 | 11.99% | 1,348,025 | 11.8% | 1,712,190 | 14.23% | 1,822,806 | 15.32% | 1,794,885 | 16.45% | 1,783,658 | 15.3% | 1,478,522 | 14.81% | 1,335,086 | 14.2% | 1,177,411 | 11.92% | 776,693 | 7.27% | 641,296 | 5.93% | 457,407 | 4.05% | 510,373 | 4.69% | 553,879 | 5.03% | 855,864 | 7.96% | 912,218 | 8.65% | 951,325 | 8.21% | 1,067,142 | 9.85% | 1,105,686 | 9.61% |
負債總計 | 2,502,104 | 24.97% | 2,315,401 | 24.79% | 2,937,814 | 28.78% | 2,276,693 | 24.03% | 2,580,131 | 26.43% | 2,442,202 | 26.96% | 2,194,314 | 25.32% | 2,163,396 | 24.11% | 2,190,402 | 24.58% | 1,561,494 | 18.3% | 2,563,325 | 26.3% | 1,711,604 | 18.56% | 1,928,064 | 20.73% | 1,589,549 | 17.12% | 1,649,848 | 16.92% | 1,332,522 | 14.58% | 1,548,644 | 17.18% | 1,147,817 | 15.1% | 1,805,161 | 21.88% | 1,435,971 | 17.56% | 2,075,082 | 22.3% | 2,080,267 | 22% | 3,229,207 | 31% | 2,354,226 | 22.88% | 2,792,632 | 26.57% | 3,308,734 | 29.81% | 3,677,864 | 33.26% | 3,167,583 | 28.62% | 3,352,429 | 30.69% | 2,911,474 | 28.16% | 4,381,539 | 38.12% | 3,372,353 | 29.04% | 4,237,621 | 35.95% | 3,551,651 | 33.68% | 4,839,928 | 42.35% | 5,055,402 | 42.02% | 5,310,219 | 44.64% | 4,587,040 | 42.04% | 5,251,913 | 45.05% | 4,207,419 | 42.16% | 3,741,057 | 39.8% | 3,963,384 | 40.11% | 4,243,303 | 39.7% | 4,231,063 | 39.11% | 4,643,911 | 41.07% | 4,535,194 | 41.68% | 5,515,913 | 50.14% | 5,582,462 | 51.89% | 5,603,382 | 53.13% | 6,398,263 | 55.2% | 5,797,655 | 53.53% | 6,004,363 | 52.19% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 5,278,698 | 52.68% | 5,278,698 | 56.51% | 5,278,698 | 51.72% | 5,278,698 | 55.73% | 5,278,698 | 54.07% | 5,278,698 | 58.28% | 5,278,698 | 60.91% | 5,278,698 | 58.82% | 5,278,698 | 59.23% | 5,278,698 | 61.86% | 5,278,698 | 54.16% | 5,278,698 | 57.25% | 5,278,698 | 56.77% | 5,278,698 | 56.86% | 5,278,698 | 54.14% | 5,278,698 | 57.77% | 5,278,698 | 58.57% | 5,278,698 | 69.46% | 5,278,698 | 63.97% | 5,278,698 | 64.56% | 5,278,698 | 56.73% | 5,278,698 | 55.82% | 5,278,698 | 50.68% | 5,278,698 | 51.29% | 5,278,698 | 50.23% | 5,278,698 | 47.55% | 5,278,698 | 47.73% | 5,278,698 | 47.69% | 5,278,698 | 48.32% | 5,278,698 | 51.05% | 5,278,698 | 45.93% | 5,278,698 | 45.45% | 5,278,698 | 44.78% | 5,278,698 | 50.06% | 5,278,698 | 46.19% | 5,278,698 | 43.87% | 5,278,698 | 44.38% | 5,278,698 | 48.37% | 5,278,698 | 45.28% | 5,278,698 | 52.89% | 5,278,698 | 56.16% | 5,278,698 | 53.42% | 5,027,331 | 47.03% | 5,027,331 | 46.47% | 5,027,331 | 44.46% | 5,027,331 | 46.21% | 5,027,331 | 45.7% | 5,027,331 | 46.73% | 5,027,331 | 47.67% | 5,803,403 | 50.07% | 5,803,403 | 53.59% | 5,803,403 | 50.44% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 5,278,698 | 52.68% | 5,278,698 | 56.51% | 5,278,698 | 51.72% | 5,278,698 | 55.73% | 5,278,698 | 54.07% | 5,278,698 | 58.28% | 5,278,698 | 60.91% | 5,278,698 | 58.82% | 5,278,698 | 59.23% | 5,278,698 | 61.86% | 5,278,698 | 54.16% | 5,278,698 | 57.25% | 5,278,698 | 56.77% | 5,278,698 | 56.86% | 5,278,698 | 54.14% | 5,278,698 | 57.77% | 5,278,698 | 58.57% | 5,278,698 | 69.46% | 5,278,698 | 63.97% | 5,278,698 | 64.56% | 5,278,698 | 56.73% | 5,278,698 | 55.82% | 5,278,698 | 50.68% | 5,278,698 | 51.29% | 5,278,698 | 50.23% | 5,278,698 | 47.55% | 5,278,698 | 47.73% | 5,278,698 | 47.69% | 5,278,698 | 48.32% | 5,278,698 | 51.05% | 5,278,698 | 45.93% | 5,278,698 | 45.45% | 5,278,698 | 44.78% | 5,278,698 | 50.06% | 5,278,698 | 46.19% | 5,278,698 | 43.87% | 5,278,698 | 44.38% | 5,278,698 | 48.37% | 5,278,698 | 45.28% | 5,278,698 | 52.89% | 5,278,698 | 56.16% | 5,278,698 | 53.42% | 5,278,698 | 49.39% | 5,027,331 | 46.47% | 5,027,331 | 44.46% | 5,027,331 | 46.21% | 5,027,331 | 45.7% | 5,027,331 | 46.73% | 5,027,331 | 47.67% | 5,803,403 | 50.07% | 5,803,403 | 53.59% | 5,803,403 | 50.44% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 129,663 | 1.29% | 128,593 | 1.38% | 75,728 | 0.74% | 75,728 | 0.8% | 75,728 | 0.78% | 75,608 | 0.83% | 70,947 | 0.82% | 70,947 | 0.79% | 70,947 | 0.8% | 70,882 | 0.83% | 64,671 | 0.66% | 64,674 | 0.7% | 46,300 | 0.5% | 52,670 | 0.57% | 52,657 | 0.54% | 52,696 | 0.58% | 48,224 | 0.54% | 42,351 | 0.56% | 42,418 | 0.51% | 42,418 | 0.52% | 42,418 | 0.46% | 32,637 | 0.35% | 32,637 | 0.31% | 56,198 | 0.55% | 60,415 | 0.57% | 67,069 | 0.6% | 68,142 | 0.62% | 68,142 | 0.62% | 68,142 | 0.62% | 70,525 | 0.68% | 70,339 | 0.61% | 70,339 | 0.61% | 70,339 | 0.6% | 70,359 | 0.67% | 65,426 | 0.57% | 84,646 | 0.7% | 84,646 | 0.71% | 84,646 | 0.78% | 84,646 | 0.73% | 84,646 | 0.85% | 84,646 | 0.9% | 101,414 | 1.03% | 84,645 | 0.79% | 84,645 | 0.78% | 84,645 | 0.75% | 83,508 | 0.77% | 82,185 | 0.75% | 79,949 | 0.74% | 54,616 | 0.52% | 86,781 | 0.75% | 51,824 | 0.48% | 616,176 | 5.36% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 639,287 | 6.38% | 639,287 | 6.84% | 639,287 | 6.26% | 639,287 | 6.75% | 639,287 | 6.55% | 639,287 | 7.06% | 639,287 | 7.38% | 639,287 | 7.12% | 639,287 | 7.17% | 639,287 | 7.49% | 639,287 | 6.56% | 612,264 | 6.64% | 612,264 | 6.58% | 612,264 | 6.59% | 610,435 | 6.26% | 610,435 | 6.68% | 610,435 | 6.77% | 610,435 | 8.03% | 610,435 | 7.4% | 531,249 | 6.5% | 531,249 | 5.71% | 531,249 | 5.62% | 531,249 | 5.1% | 409,609 | 3.98% | 409,609 | 3.9% | 409,609 | 3.69% | 409,609 | 3.7% | 307,466 | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 8,811 | 0.09% | 8,811 | 0.09% | 8,811 | 0.09% | 223,663 | 2.36% | 223,663 | 2.29% | 223,663 | 2.47% | 223,663 | 2.58% | 8,811 | 0.1% | 8,811 | 0.1% | 8,811 | 0.1% | 8,811 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 581,249 | 5.96% | 581,249 | 6.36% | 581,249 | 6.45% | 581,249 | 7.65% | 581,249 | 7.04% | 430,668 | 5.27% | 430,668 | 4.63% | 430,668 | 4.55% | 430,668 | 4.13% | 8,811 | 0.09% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 157,923 | 1.43% | 157,923 | 1.45% | 157,923 | 1.53% | 157,923 | 1.37% | 284,751 | 2.45% | 284,751 | 2.42% | 284,751 | 2.7% | 284,751 | 2.49% | 318,848 | 2.65% | 318,848 | 2.68% | 318,848 | 2.92% | 318,848 | 2.74% | 131,233 | 1.31% | 131,233 | 1.4% | 131,937 | 1.34% | 131,199 | 1.23% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% | 8,811 | 0.08% |
未分配盈餘(或待彌補虧損) | 44,872 | 0.45% | 18,881 | 0.2% | 184,339 | 1.81% | (41,341) | -0.44% | (45,013) | -0.46% | 67,382 | 0.74% | 40,691 | 0.47% | 675,952 | 7.53% | 688,983 | 7.73% | 831,371 | 9.74% | 1,003,093 | 10.29% | 1,268,820 | 13.76% | 1,167,693 | 12.56% | 1,309,172 | 14.1% | 1,137,651 | 11.67% | 848,789 | 9.29% | 581,961 | 6.46% | 272,168 | 3.58% | 261,008 | 3.16% | 856,997 | 10.48% | 1,320,268 | 14.19% | 1,344,602 | 14.22% | 1,117,256 | 10.73% | 2,341,739 | 22.75% | 2,127,643 | 20.24% | 2,102,268 | 18.94% | 1,602,825 | 14.49% | 2,055,111 | 18.57% | 1,378,191 | 12.62% | 1,269,290 | 12.28% | 894,838 | 7.79% | 1,968,523 | 16.95% | 1,531,537 | 12.99% | 1,162,165 | 11.02% | 761,583 | 6.66% | 1,107,691 | 9.21% | 695,121 | 5.84% | 607,113 | 5.56% | 531,562 | 4.56% | 212,258 | 2.13% | 187,615 | 2% | 451,210 | 4.57% | 544,927 | 5.1% | 954,642 | 8.82% | 942,331 | 8.33% | 650,694 | 5.98% | 113,061 | 1.03% | (115,290) | -1.07% | (137,056) | -1.3% | (848,001) | -7.32% | (846,122) | -7.81% | (1,029,619) | -8.95% |
保留盈餘合計 | 692,970 | 6.92% | 666,979 | 7.14% | 832,437 | 8.16% | 821,609 | 8.67% | 817,937 | 8.38% | 930,332 | 10.27% | 903,641 | 10.43% | 1,324,050 | 14.75% | 1,337,081 | 15% | 1,479,469 | 17.34% | 1,651,191 | 16.94% | 1,881,084 | 20.4% | 1,779,957 | 19.14% | 1,921,436 | 20.7% | 2,329,335 | 23.89% | 2,040,473 | 22.33% | 1,773,645 | 19.68% | 1,463,852 | 19.26% | 1,452,692 | 17.6% | 1,818,914 | 22.25% | 2,282,185 | 24.53% | 2,306,519 | 24.39% | 2,079,173 | 19.96% | 2,760,159 | 26.82% | 2,546,063 | 24.23% | 2,520,688 | 22.71% | 2,021,245 | 18.28% | 2,520,500 | 22.77% | 1,843,580 | 16.88% | 1,734,679 | 16.78% | 1,360,227 | 11.83% | 2,420,429 | 20.84% | 1,983,443 | 16.83% | 1,614,071 | 15.31% | 1,213,489 | 10.62% | 1,520,772 | 12.64% | 1,108,202 | 9.32% | 1,020,194 | 9.35% | 944,643 | 8.1% | 437,724 | 4.39% | 413,081 | 4.39% | 677,380 | 6.86% | 770,359 | 7.21% | 963,453 | 8.91% | 951,142 | 8.41% | 659,505 | 6.06% | 121,872 | 1.11% | (106,479) | -0.99% | (128,245) | -1.22% | (839,190) | -7.24% | (837,311) | -7.73% | (983,261) | -8.55% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 1,290,470 | 12.88% | 825,924 | 8.84% | 861,986 | 8.44% | 789,731 | 8.34% | 755,122 | 7.73% | 72,464 | 0.8% | (30,116) | -0.35% | (114,463) | -1.28% | (214,852) | -2.41% | (110,872) | -1.3% | (63,060) | -0.65% | 28,883 | 0.31% | 56,031 | 0.6% | 234,634 | 2.53% | 230,176 | 2.36% | 237,488 | 2.6% | 168,463 | 1.87% | (524,157) | -6.9% | (518,108) | -6.28% | (601,098) | -7.35% | (581,249) | -6.25% | (480,985) | -5.09% | (443,576) | -4.26% | (407,911) | -3.96% | (421,857) | -4.01% | (332,652) | -3% | (249,030) | -2.25% | (244,794) | -2.21% | 97,511 | 0.89% | 21,008 | 0.2% | 60,227 | 0.52% | 120,377 | 1.04% | (149,113) | -1.26% | (362,420) | -3.44% | (376,496) | -3.29% | (279,144) | -2.32% | (275,941) | -2.32% | (513,495) | -4.71% | (395,434) | -3.39% | (326,406) | -3.27% | (415,334) | -4.42% | (437,799) | -4.43% | (159,876) | -1.5% | (212,125) | -1.96% | (122,422) | -1.08% | (209,976) | -1.93% | (533,408) | -4.85% | (757,222) | -7.04% | (849,749) | -8.06% | (727,028) | -6.27% | (865,144) | -7.99% | (729,859) | -6.34% |
歸屬於母公司業主之權益合計 | 7,391,801 | 73.77% | 6,900,194 | 73.87% | 7,048,849 | 69.06% | 6,965,766 | 73.54% | 6,927,485 | 70.96% | 6,357,102 | 70.18% | 6,223,170 | 71.81% | 6,559,232 | 73.09% | 6,471,874 | 72.61% | 6,718,177 | 78.73% | 6,931,500 | 71.12% | 7,253,326 | 78.67% | 7,160,973 | 77.01% | 7,487,425 | 80.65% | 7,890,866 | 80.93% | 7,594,177 | 83.1% | 7,253,852 | 80.49% | 6,245,566 | 82.18% | 6,240,522 | 75.63% | 6,532,809 | 79.9% | 7,022,052 | 75.47% | 7,136,869 | 75.47% | 6,946,932 | 66.69% | 7,687,144 | 74.69% | 7,463,319 | 71.01% | 7,533,803 | 67.87% | 7,119,055 | 64.37% | 7,622,546 | 68.87% | 7,287,931 | 66.71% | 7,104,910 | 68.71% | 6,769,491 | 58.9% | 7,889,843 | 67.93% | 7,183,367 | 60.94% | 6,600,708 | 62.6% | 6,181,117 | 54.09% | 6,604,972 | 54.9% | 6,195,605 | 52.08% | 5,870,043 | 53.79% | 5,912,553 | 50.72% | 5,474,662 | 54.85% | 5,361,091 | 57.03% | 5,619,693 | 56.87% | 5,973,826 | 55.89% | 5,858,536 | 54.15% | 5,935,928 | 52.5% | 5,555,600 | 51.06% | 4,693,212 | 42.66% | 4,238,811 | 39.4% | 4,099,185 | 38.87% | 4,319,198 | 37.26% | 4,148,004 | 38.3% | 4,701,691 | 40.86% |
非控制權益 | 126,201 | 1.26% | 125,485 | 1.34% | 220,566 | 2.16% | 230,063 | 2.43% | 255,588 | 2.62% | 258,476 | 2.85% | 248,418 | 2.87% | 251,394 | 2.8% | 250,372 | 2.81% | 253,497 | 2.97% | 250,780 | 2.57% | 254,851 | 2.76% | 210,153 | 2.26% | 207,282 | 2.23% | 209,228 | 2.15% | 211,454 | 2.31% | 209,874 | 2.33% | 206,417 | 2.72% | 206,050 | 2.5% | 207,198 | 2.53% | 207,208 | 2.23% | 239,257 | 2.53% | 240,291 | 2.31% | 250,200 | 2.43% | 254,095 | 2.42% | 258,050 | 2.32% | 262,504 | 2.37% | 277,623 | 2.51% | 284,331 | 2.6% | 323,645 | 3.13% | 343,075 | 2.98% | 351,985 | 3.03% | 366,766 | 3.11% | 391,608 | 3.71% | 407,446 | 3.57% | 371,273 | 3.09% | 389,710 | 3.28% | 455,283 | 4.17% | 492,645 | 4.23% | 298,494 | 2.99% | 297,673 | 3.17% | 297,822 | 3.01% | 471,421 | 4.41% | 729,220 | 6.74% | 727,248 | 6.43% | 789,632 | 7.26% | 791,560 | 7.2% | 936,779 | 8.71% | 844,388 | 8.01% | 874,026 | 7.54% | 884,103 | 8.16% | 799,841 | 6.95% |
權益總額 | 7,518,002 | 75.03% | 7,025,679 | 75.21% | 7,269,415 | 71.22% | 7,195,829 | 75.97% | 7,183,073 | 73.57% | 6,615,578 | 73.04% | 6,471,588 | 74.68% | 6,810,626 | 75.89% | 6,722,246 | 75.42% | 6,971,674 | 81.7% | 7,182,280 | 73.7% | 7,508,177 | 81.44% | 7,371,126 | 79.27% | 7,694,707 | 82.88% | 8,100,094 | 83.08% | 7,805,631 | 85.42% | 7,463,726 | 82.82% | 6,451,983 | 84.9% | 6,446,572 | 78.12% | 6,740,007 | 82.44% | 7,229,260 | 77.7% | 7,376,126 | 78% | 7,187,223 | 69% | 7,937,344 | 77.12% | 7,717,414 | 73.43% | 7,791,853 | 70.19% | 7,381,559 | 66.74% | 7,900,169 | 71.38% | 7,572,262 | 69.31% | 7,428,555 | 71.84% | 7,112,566 | 61.88% | 8,241,828 | 70.96% | 7,550,133 | 64.05% | 6,992,316 | 66.32% | 6,588,563 | 57.65% | 6,976,245 | 57.98% | 6,585,315 | 55.36% | 6,325,326 | 57.96% | 6,405,198 | 54.95% | 5,773,156 | 57.84% | 5,658,764 | 60.2% | 5,917,515 | 59.89% | 6,445,247 | 60.3% | 6,587,756 | 60.89% | 6,663,176 | 58.93% | 6,345,232 | 58.32% | 5,484,772 | 49.86% | 5,175,590 | 48.11% | 4,943,573 | 46.87% | 5,193,224 | 44.8% | 5,032,107 | 46.47% | 5,501,532 | 47.81% |
負債及權益總計 | 10,020,106 | 100% | 9,341,080 | 100% | 10,207,229 | 100% | 9,472,522 | 100% | 9,763,204 | 100% | 9,057,780 | 100% | 8,665,902 | 100% | 8,974,022 | 100% | 8,912,648 | 100% | 8,533,168 | 100% | 9,745,605 | 100% | 9,219,781 | 100% | 9,299,190 | 100% | 9,284,256 | 100% | 9,749,942 | 100% | 9,138,153 | 100% | 9,012,370 | 100% | 7,599,800 | 100% | 8,251,733 | 100% | 8,175,978 | 100% | 9,304,342 | 100% | 9,456,393 | 100% | 10,416,430 | 100% | 10,291,570 | 100% | 10,510,046 | 100% | 11,100,587 | 100% | 11,059,423 | 100% | 11,067,752 | 100% | 10,924,691 | 100% | 10,340,029 | 100% | 11,494,105 | 100% | 11,614,181 | 100% | 11,787,754 | 100% | 10,543,967 | 100% | 11,428,491 | 100% | 12,031,647 | 100% | 11,895,534 | 100% | 10,912,366 | 100% | 11,657,111 | 100% | 9,980,575 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 602 | 0% | 602 | 0% | 602 | 0% | 0 | 0% | 1,040,000 | 0.01% | 1,040,000 | 0.01% | 1,040,000 | 0.01% | 1,040,000 | 0.01% | 450,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 229,866 | 0% | 229,866 | 0% | 229,866 | 0% | 229,866 | 0% | 229,866 | 0% | 265,351 | 0% | 265,351 | 0% | 265,351 | 0% | 265,351 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台苯(1310) 截至2024年第1季「流動資產」總計約為NT$24.06億元,相較上一季減少約NT$-2.8億元、相較去年年末減少約NT$-2.8億元
台苯(1310) 2024年第1季財報顯示公司「流動資產」總計約NT$24.06億元、約佔整體資產的25.40%。
對比上一季
上一季流動資產總計約NT$26.86億元、約佔整體資產的27.52%。今年第1季相較上一季減少約NT$-2.8億元。
對比去年年末
去年年末流動資產則為NT$26.86億元、約佔整體資產的27.52%。今年第1季相較去年年末減少約NT$-2.8億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,406,293 | 25.40% | 2,686,434 | 27.52% | 2,708,017 | 29.90% | 2,341,258 | 27.02% | 2,723,942 | 30.35% | 2,792,781 | 31.34% | 2,319,899 | 27.19% | 3,468,933 | 35.59% | 2,742,527 | 29.75% | 2,697,122 | 29.00% | 2,605,037 | 28.06% | 3,058,060 | 31.36% | 2,465,045 | 26.98% | 2,505,587 | 27.80% | 1,664,150 | 21.90% | 2,325,831 | 28.19% | 2,313,949 | 28.30% | 3,220,542 | 34.61% | 3,236,868 | 34.23% | 4,090,513 | 39.27% | 3,918,732 | 38.08% | 4,129,843 | 39.29% | 4,571,326 | 41.18% | 4,407,770 | 39.86% | 4,371,254 | 39.50% | 4,133,728 | 37.84% | 3,433,685 | 33.21% | 4,422,328 | 38.47% | 4,433,093 | 38.17% | 4,843,559 | 41.09% | 3,775,425 | 35.81% | 4,648,305 | 40.67% | 5,036,147 | 41.86% | 4,705,276 | 39.55% | 3,946,356 | 36.16% | 4,579,344 | 39.28% | 3,445,509 | 34.52% | 3,178,168 | 33.81% | 3,868,396 | 39.15% | 4,597,444 | 43.01% |
非流動資產
台苯(1310) 截至2023年第3季「非流動資產」總計約為NT$63.5億元,相較上一季增加約NT$2,512萬元、相較去年年末增加約NT$2.3億元
台苯(1310) 2023年第3季財報顯示公司「非流動資產」總計約NT$63.5億元、約佔整體資產的70.10%。
對比上一季
上一季非流動資產總計約NT$63.25億元、約佔整體資產的72.98%。今年第3季相較上一季增加約NT$2,512萬元。
對比去年年末
去年年末非流動資產則為NT$61.2億元、約佔整體資產的68.66%。今年第3季相較去年年末增加約NT$2.3億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 6,349,763 | 70.10% | 6,324,644 | 72.98% | 6,250,080 | 69.65% | 6,119,867 | 68.66% | 6,213,269 | 72.81% | 6,276,672 | 64.41% | 6,477,254 | 70.25% | 6,602,068 | 71.00% | 6,679,219 | 71.94% | 6,691,882 | 68.64% | 6,673,108 | 73.02% | 6,506,783 | 72.20% | 5,935,650 | 78.10% | 5,925,902 | 71.81% | 5,862,029 | 71.70% | 6,083,800 | 65.39% | 6,219,525 | 65.77% | 6,325,917 | 60.73% | 6,372,838 | 61.92% | 6,380,203 | 60.71% | 6,529,261 | 58.82% | 6,651,653 | 60.14% | 6,696,498 | 60.50% | 6,790,963 | 62.16% | 6,906,344 | 66.79% | 7,071,777 | 61.53% | 7,181,088 | 61.83% | 6,944,195 | 58.91% | 6,768,542 | 64.19% | 6,780,186 | 59.33% | 6,995,500 | 58.14% | 7,190,258 | 60.45% | 6,966,010 | 63.84% | 7,077,767 | 60.72% | 6,535,066 | 65.48% | 6,221,653 | 66.19% | 6,012,503 | 60.85% | 6,091,106 | 56.99% | 6,141,622 | 56.77% | 6,191,748 | 54.76% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。