1268
148.5
TWD+0.00 (0.00%)
2025.04.02收盤
漢來美食-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,018,259 | 14.48% | 1,243,120 | 17.76% | 856,066 | 12.18% | 913,424 | 12.71% | 806,573 | 11.53% | 887,410 | 12.96% | 783,339 | 12.2% | 643,862 | 10.27% | 824,450 | 13.13% | 645,214 | 10.76% | 291,831 | 4.95% | 640,330 | 14.09% | 1,175,840 | 25.22% | 463,111 | 11.7% | 498,724 | 11.41% | 637,547 | 14.18% | 682,441 | 15.07% | 1,287,799 | 29.13% | 345,460 | 8.05% | 365,776 | 9.61% | 506,615 | 12.31% | 337,660 | 8.66% | 506,256 | 12.38% | 426,825 | 10.73% | 399,961 | 14.4% | 223,464 | 8.53% | 507,704 | 15.85% | 512,488 | 15.72% | 585,782 | 18.23% | 847,279 | 28.72% | 586,894 | 22.58% | 463,599 | 18.28% | 610,655 | 23.44% | 500,938 | 540,640 | 22.81% | 528,271 | 450,269 | 18.49% | 219,966 | 11.74% | 515,402 | 234,086 | ||||
透過損益按公允價值衡量之金融資產-流動 | 79,087 | 1.12% | 45,970 | 0.66% | 36,684 | 0.52% | 64,106 | 0.89% | 63,188 | 0.9% | 59,104 | 0.86% | 53,104 | 0.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 181,935 | 2.59% | 169,796 | 2.43% | 311,333 | 4.43% | 231,434 | 3.22% | 327,442 | 4.68% | 307,177 | 4.49% | 420,684 | 6.55% | 490,586 | 7.83% | 459,740 | 7.32% | 448,091 | 7.47% | 521,230 | 8.85% | 455,310 | 10.02% | 243,980 | 5.23% | 411,450 | 10.4% | 783,090 | 17.91% | 0 | 0% | 0 | 0% | 0 | 0% | 529,656 | 12.34% | 325,458 | 8.55% | 303,701 | 7.38% | 248,399 | 6.37% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,980 | 0.03% | 6,678 | 0.1% | 2,548 | 0.04% | 3,719 | 0.05% | 4,202 | 0.06% | 5,063 | 0.07% | 4,238 | 0.07% | 3,831 | 0.06% | 4,751 | 0.08% | 2,750 | 0.05% | 2,969 | 0.05% | 2,314 | 0.05% | 3,559 | 0.08% | 1,591 | 0.04% | 91 | 0% | 2,408 | 0.05% | 18,584 | 0.41% | 32,757 | 0.74% | 11,586 | 0.27% | 1,447 | 0.04% | 27,280 | 0.66% | 17,902 | 0.46% | 25,784 | 0.63% | 14,470 | 0.36% | 21,326 | 0.77% | 10,904 | 0.42% | 12,629 | 0.39% | 7,626 | 0.23% | 17,813 | 0.55% | 12,674 | 0.43% | 13,251 | 0.51% | 13,400 | 0.53% | 22,273 | 0.85% | 11,707 | 12,731 | 0.54% | 11,821 | 23,095 | 0.95% | 13,082 | 0.7% | 7,038 | 5,236 | ||||
應收帳款淨額 | 223,786 | 3.18% | 193,379 | 2.76% | 250,923 | 3.57% | 260,364 | 3.62% | 250,669 | 3.58% | 219,646 | 3.21% | 160,495 | 2.5% | 153,891 | 2.46% | 201,787 | 3.21% | 153,288 | 2.56% | 99,986 | 1.7% | 139,486 | 3.07% | 165,428 | 3.55% | 103,648 | 2.62% | 28,254 | 0.65% | 128,666 | 2.86% | 128,656 | 2.84% | 132,368 | 2.99% | 117,225 | 2.73% | 62,288 | 1.64% | 123,475 | 3% | 135,307 | 3.47% | 137,034 | 3.35% | 141,036 | 3.55% | 141,524 | 5.1% | 130,180 | 4.97% | 119,947 | 3.75% | 96,070 | 2.95% | 104,205 | 3.24% | 71,529 | 2.42% | 66,927 | 2.58% | 70,324 | 2.77% | 81,799 | 3.14% | 60,123 | 58,426 | 2.46% | 59,095 | 75,261 | 3.09% | 48,107 | 2.57% | 64,953 | 31,439 | ||||
其他應收款-關係人 | 48,294 | 0.69% | 53,563 | 0.77% | 40,799 | 0.58% | 42,143 | 0.59% | 39,419 | 0.56% | 24,633 | 0.36% | 17,173 | 0.27% | 18,080 | 0.29% | 26,322 | 0.42% | 22,287 | 0.37% | 9,773 | 0.17% | 18,671 | 0.41% | 46,221 | 0.99% | 12,824 | 0.32% | 11,172 | 0.26% | 20,543 | 0.46% | 24,762 | 0.55% | 27,682 | 0.63% | 15,594 | 0.36% | 30,066 | 0.79% | 35,861 | 0.87% | 30,836 | 0.79% | 34,030 | 0.83% | 31,733 | 0.8% | 28,963 | 1.04% | 27,038 | 1.03% | 27,652 | 0.86% | 30,406 | 0.93% | 32,135 | 1% | 28,113 | 0.95% | 25,929 | 1% | 38,319 | 1.51% | 36,462 | 1.4% | 35,507 | 25,508 | 1.08% | 30,602 | 22,229 | 0.91% | 28,548 | 1.52% | 22,951 | 155,675 | ||||
本期所得稅資產 | 7,039 | 0.1% | 7,030 | 0.1% | 7,030 | 0.1% | 7,025 | 0.1% | 7,025 | 0.1% | 1,366 | 0.02% | 1,181 | 0.02% | 1,119 | 0.02% | 985 | 0.02% | 482 | 0.01% | 16 | 0% | 363 | 0.01% | 363 | 0.01% | 131 | 0% | 253 | 0.01% | 3,717 | 0.09% | 0 | 0% | 0 | 0% | 418 | 0.01% | 388 | 0.01% | 1,104 | 0.04% | 681 | 0.02% | 426 | 0.01% | 981 | 0.03% | 512 | 0.02% | 275 | 0.01% | 0 | 0% | 1,148 | 1,040 | 0.04% | 745 | 459 | 0.02% | 0 | |||||||||||||||||||
存貨 | 191,277 | 2.72% | 166,923 | 2.38% | 160,421 | 2.28% | 161,114 | 2.24% | 182,834 | 2.61% | 165,907 | 2.42% | 155,870 | 2.43% | 162,325 | 2.59% | 172,604 | 2.75% | 140,192 | 2.34% | 124,387 | 2.11% | 131,501 | 2.89% | 148,787 | 3.19% | 123,556 | 3.12% | 131,518 | 3.01% | 105,777 | 2.35% | 116,566 | 2.57% | 114,246 | 2.58% | 99,407 | 2.32% | 101,392 | 2.66% | 123,429 | 3% | 115,987 | 2.98% | 118,067 | 2.89% | 118,345 | 2.98% | 125,456 | 4.52% | 114,368 | 4.37% | 96,224 | 3% | 90,317 | 2.77% | 83,570 | 2.6% | 83,839 | 2.84% | 70,783 | 2.72% | 66,312 | 2.61% | 68,284 | 2.62% | 64,945 | 60,736 | 2.56% | 62,745 | 57,139 | 2.35% | 44,418 | 2.37% | 47,085 | 33,056 | ||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 665,414 | 9.46% | 491,819 | 7.02% | 643,284 | 9.15% | 678,414 | 9.44% | 671,517 | 9.6% | 669,215 | 9.77% | 664,112 | 10.35% | 667,024 | 10.64% | 472,113 | 7.52% | 461,997 | 7.7% | 633,856 | 10.76% | 743,422 | 16.35% | 488,959 | 10.49% | 491,923 | 12.43% | 574,772 | 13.15% | 883,169 | 19.64% | 1,083,847 | 23.94% | 307,869 | 6.96% | 840,207 | 19.57% | 835,393 | 21.96% | 843,062 | 20.49% | 847,789 | 21.75% | 894,210 | 21.87% | 906,152 | 22.79% | 910,782 | 32.8% | 988,145 | 37.72% | 1,280,754 | 40% | 1,311,445 | 40.24% | 1,223,819 | 38.09% | 822,395 | 27.87% | 808,397 | 31.1% | 859,100 | 33.87% | 743,424 | 28.53% | 675,816 | 656,415 | 27.69% | 625,074 | 782,566 | 32.13% | 507,581 | 27.09% | 322,913 | 130,818 | ||||
其他金融資產-流動 | 564,916 | 8.03% | 423,540 | 6.05% | 582,150 | 8.28% | 614,019 | 8.54% | 605,013 | 8.64% | 614,614 | 8.98% | 627,107 | 9.77% | 630,200 | 10.06% | 443,607 | 7.06% | 419,993 | 7% | 597,054 | 10.14% | 704,149 | 15.49% | 457,552 | 9.81% | 454,269 | 11.48% | 472,594 | 10.81% | 847,578 | 18.85% | 1,050,863 | 23.21% | 267,906 | 6.06% | 771,547 | 17.97% | 805,756 | 21.18% | 818,490 | 19.89% | 812,249 | 20.84% | 853,902 | 20.88% | 876,220 | 22.03% | 874,983 | 31.51% | 955,060 | 36.46% | 1,239,056 | 38.69% | 1,274,222 | 39.1% | 1,142,431 | 35.55% | 783,711 | 26.56% | 776,054 | 29.86% | 819,345 | 32.3% | 706,634 | 27.12% | 613,626 | 605,496 | 25.54% | 596,211 | 475,686 | 25.39% | 300,859 | 98,395 | ||||||
其他流動資產-其他 | 100,498 | 1.43% | 68,279 | 0.98% | 61,134 | 0.87% | 64,395 | 0.9% | 66,504 | 0.95% | 54,601 | 0.8% | 37,005 | 0.58% | 36,824 | 0.59% | 28,506 | 0.45% | 42,004 | 0.7% | 36,802 | 0.62% | 39,273 | 0.86% | 31,407 | 0.67% | 37,654 | 0.95% | 102,178 | 2.34% | 35,591 | 0.79% | 32,984 | 0.73% | 39,963 | 0.9% | 68,660 | 1.6% | 29,637 | 0.78% | 24,572 | 0.6% | 35,540 | 0.91% | 40,308 | 0.99% | 29,932 | 0.75% | 35,799 | 1.29% | 33,085 | 1.26% | 41,698 | 1.3% | 37,223 | 1.14% | 81,388 | 2.53% | 38,684 | 1.31% | 32,343 | 1.24% | 39,755 | 1.57% | 36,790 | 1.41% | 62,190 | 50,919 | 2.15% | 28,863 | 31,895 | 1.7% | 22,055 | 32,423 | ||||||
流動資產合計 | 2,417,071 | 34.37% | 2,378,278 | 33.97% | 2,309,088 | 32.84% | 2,361,743 | 32.86% | 2,352,869 | 33.62% | 2,339,521 | 34.17% | 2,260,196 | 35.21% | 2,140,718 | 34.16% | 2,162,752 | 34.43% | 1,874,301 | 31.26% | 1,809,564 | 30.72% | 2,131,397 | 46.89% | 2,273,137 | 48.75% | 1,608,234 | 40.64% | 2,027,874 | 46.38% | 1,778,110 | 39.54% | 2,054,856 | 45.39% | 1,902,721 | 43.04% | 1,962,852 | 45.71% | 1,721,820 | 45.25% | 1,963,423 | 47.71% | 1,733,880 | 44.49% | 1,715,799 | 41.96% | 1,639,477 | 41.23% | 1,628,012 | 58.63% | 1,495,203 | 57.07% | 2,045,591 | 63.88% | 2,048,778 | 62.86% | 2,047,324 | 63.72% | 1,866,810 | 63.27% | 1,572,693 | 60.51% | 1,511,329 | 59.58% | 1,562,897 | 59.98% | 1,350,184 | 1,371,974 | 57.88% | 1,318,353 | 1,411,018 | 57.94% | 861,702 | 45.99% | 980,342 | 590,310 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 293,337 | 4.17% | 306,266 | 4.37% | 331,076 | 4.71% | 265,224 | 3.69% | 232,055 | 3.32% | 199,063 | 2.91% | 200,099 | 3.12% | 192,981 | 3.08% | 186,371 | 2.97% | 180,629 | 3.01% | 174,334 | 2.96% | 182,326 | 4.01% | 188,816 | 4.05% | 216,289 | 5.46% | 215,666 | 4.93% | 509,943 | 11.34% | 211,614 | 4.67% | 198,896 | 4.5% | 135,967 | 3.17% | 127,335 | 3.35% | 133,861 | 3.25% | 134,052 | 3.44% | 349,454 | 8.55% | 345,004 | 8.68% | 343,679 | 12.38% | 368,870 | 14.08% | 391,609 | 12.23% | 440,454 | 13.51% | ||||||||||||||||||||||||
不動產、廠房及設備 | 1,869,475 | 26.58% | 1,902,073 | 27.17% | 1,871,821 | 26.62% | 1,914,085 | 26.63% | 1,698,215 | 24.27% | 1,572,434 | 22.97% | 1,176,332 | 18.33% | 1,121,689 | 17.9% | 1,056,774 | 16.82% | 1,042,502 | 17.39% | 976,735 | 16.58% | 955,840 | 21.03% | 914,189 | 19.61% | 678,411 | 17.14% | 715,736 | 16.37% | 761,074 | 16.92% | 788,930 | 17.43% | 790,334 | 17.88% | 685,406 | 15.96% | 715,396 | 18.8% | 746,866 | 18.15% | 723,353 | 18.56% | 711,934 | 17.41% | 663,714 | 16.69% | 738,689 | 26.6% | 693,224 | 26.46% | 701,903 | 21.92% | 714,431 | 21.92% | 702,942 | 21.88% | 664,967 | 22.54% | 564,983 | 21.74% | 586,267 | 23.11% | 611,058 | 23.45% | 537,656 | 562,011 | 23.71% | 581,756 | 600,966 | 24.68% | 503,893 | 26.89% | 376,895 | 224,522 | ||||
使用權資產 | 2,288,281 | 32.54% | 2,309,765 | 32.99% | 2,368,951 | 33.69% | 2,544,852 | 35.41% | 2,589,844 | 37.01% | 2,641,365 | 38.58% | 2,698,795 | 42.05% | 2,730,735 | 43.58% | 2,773,884 | 44.16% | 2,791,634 | 46.56% | 2,806,183 | 47.64% | 1,175,633 | 25.86% | 1,182,717 | 25.37% | 1,228,526 | 31.04% | 1,276,639 | 29.2% | 1,324,938 | 29.46% | 1,354,768 | 29.93% | 1,402,794 | 31.73% | 1,367,525 | 31.85% | 1,107,103 | 29.1% | 1,140,395 | 27.71% | 1,175,199 | 30.15% | 1,186,259 | 29.01% | 1,202,497 | 30.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
無形資產 | 34,922 | 0.5% | 34,281 | 0.49% | 31,832 | 0.45% | 33,724 | 0.47% | 32,760 | 0.47% | 27,521 | 0.4% | 26,620 | 0.41% | 25,701 | 0.41% | 25,770 | 0.41% | 17,694 | 0.3% | 17,304 | 0.29% | 17,809 | 0.39% | 16,893 | 0.36% | 17,609 | 0.44% | 17,044 | 0.39% | 17,675 | 0.39% | 13,697 | 0.3% | 14,062 | 0.32% | 13,963 | 0.33% | 14,630 | 0.38% | 15,071 | 0.37% | 15,549 | 0.4% | 15,716 | 0.38% | 16,331 | 0.41% | 17,048 | 0.61% | 16,915 | 0.65% | 17,274 | 0.54% | 17,728 | 0.54% | 17,612 | 0.55% | 18,211 | 0.62% | 18,501 | 0.71% | 17,378 | 0.69% | 17,318 | 0.66% | 16,222 | 15,154 | 0.64% | 14,602 | 15,085 | 0.62% | 14,755 | 0.79% | 14,551 | 13,321 | ||||
電腦軟體淨額 | 34,922 | 0.5% | 34,281 | 0.49% | 31,832 | 0.45% | 33,724 | 0.47% | 32,760 | 0.47% | 27,521 | 0.4% | 26,620 | 0.41% | 25,701 | 0.41% | 25,770 | 0.41% | 17,694 | 0.3% | 17,304 | 0.29% | 17,809 | 0.39% | 16,893 | 0.36% | 17,609 | 0.44% | 17,044 | 0.39% | 17,675 | 0.39% | 13,697 | 0.3% | 14,062 | 0.32% | 13,963 | 0.33% | 14,630 | 0.38% | 15,071 | 0.37% | 15,549 | 0.4% | 15,716 | 0.38% | 16,331 | 0.41% | 17,048 | 0.61% | 16,915 | 0.65% | 17,274 | 0.54% | 17,728 | 0.54% | 17,612 | 0.55% | 18,211 | 0.62% | 18,501 | 0.71% | 17,378 | 0.69% | 17,318 | 0.66% | 16,222 | 15,154 | 0.64% | 14,602 | 14,755 | 0.79% | 14,550 | 13,321 | ||||||
遞延所得稅資產 | 29,536 | 0.42% | 27,158 | 0.39% | 26,903 | 0.38% | 28,470 | 0.4% | 28,332 | 0.4% | 27,096 | 0.4% | 19,428 | 0.3% | 19,619 | 0.31% | 39,136 | 0.62% | 54,011 | 0.9% | 70,153 | 1.19% | 41,019 | 0.9% | 52,822 | 1.13% | 101,468 | 2.56% | 67,971 | 1.55% | 58,044 | 1.29% | 57,520 | 1.27% | 57,394 | 1.3% | 59,128 | 1.38% | 74,622 | 1.96% | 77,057 | 1.87% | 73,699 | 1.89% | 73,498 | 1.8% | 71,994 | 1.81% | 11,846 | 0.43% | 10,680 | 0.41% | 10,602 | 0.33% | 13,641 | 0.42% | 10,788 | 0.34% | 10,382 | 0.35% | 10,065 | 0.39% | 9,929 | 0.39% | 9,140 | 0.35% | 9,405 | 8,345 | 0.35% | 8,282 | 7,483 | 0.31% | 6,816 | 0.36% | 6,743 | 6,814 | ||||
其他非流動資產 | 100,204 | 1.42% | 43,449 | 0.62% | 91,561 | 1.3% | 39,404 | 0.55% | 64,346 | 0.92% | 39,647 | 0.58% | 37,021 | 0.58% | 34,974 | 0.56% | 36,541 | 0.58% | 35,432 | 0.59% | 35,894 | 0.61% | 40,777 | 0.9% | 33,188 | 0.71% | 106,324 | 2.69% | 50,236 | 1.15% | 46,411 | 1.03% | 44,695 | 0.99% | 44,637 | 1.01% | 57,715 | 1.34% | 32,197 | 0.85% | 28,303 | 0.69% | 30,845 | 0.79% | 25,075 | 0.61% | 25,824 | 0.65% | 24,815 | 0.89% | 24,114 | 0.92% | 24,502 | 0.77% | 24,120 | 0.74% | ||||||||||||||||||||||||
預付設備款 | 6,577 | 0.09% | 854 | 0.01% | 1,385 | 0.02% | 1,070 | 0.01% | 25,573 | 0.37% | 2,844 | 0.04% | 2,101 | 0.03% | 2,316 | 0.04% | 3,687 | 0.06% | 2,668 | 0.04% | 3,480 | 0.06% | 2,435 | 0.05% | 1,886 | 0.04% | 75,484 | 1.91% | 19,396 | 0.44% | 15,600 | 0.35% | 13,885 | 0.31% | 14,274 | 0.32% | 27,607 | 0.64% | 12,486 | 0.33% | 8,657 | 0.21% | 7,703 | 0.2% | 1,886 | 0.05% | 2,724 | 0.07% | 1,943 | 0.07% | 1,342 | 0.05% | 1,588 | 0.05% | 994 | 0.03% | 2,043 | 0.06% | 1,807 | 0.06% | 1,764 | 0.07% | 700 | 0.03% | 451 | 0.02% | 1,727 | 786 | 0.03% | 2,762 | 2,309 | 0.09% | 0 | 0% | 109,700 | 1,121 | ||||
其他金融資產-非流動 | 93,627 | 1.33% | 42,595 | 0.61% | 90,176 | 1.28% | 38,334 | 0.53% | 38,773 | 0.55% | 36,803 | 0.54% | 34,920 | 0.54% | 32,658 | 0.52% | 32,854 | 0.52% | 32,764 | 0.55% | 32,414 | 0.55% | 38,342 | 0.84% | 31,302 | 0.67% | 30,840 | 0.78% | 30,840 | 0.71% | 30,811 | 0.69% | 30,810 | 0.68% | 30,363 | 0.69% | 30,002 | 0.7% | 19,711 | 0.52% | 19,646 | 0.48% | 23,142 | 0.59% | 23,189 | 0.57% | 23,100 | 0.58% | 22,872 | 0.82% | 22,772 | 0.87% | 22,914 | 0.72% | 22,946 | 0.7% | 23,355 | 0.73% | 23,156 | 0.78% | 22,843 | 0.88% | 22,687 | 0.89% | 22,832 | 0.88% | 22,896 | 39,358 | 1.66% | 44,614 | 44,265 | 1.82% | 61,878 | 3.3% | 56,024 | 52,923 | ||||
非流動資產合計 | 4,615,755 | 65.63% | 4,622,992 | 66.03% | 4,722,144 | 67.16% | 4,825,759 | 67.14% | 4,645,552 | 66.38% | 4,507,126 | 65.83% | 4,158,295 | 64.79% | 4,125,699 | 65.84% | 4,118,476 | 65.57% | 4,121,902 | 68.74% | 4,080,603 | 69.28% | 2,414,262 | 53.11% | 2,389,483 | 51.25% | 2,349,485 | 59.36% | 2,344,150 | 53.62% | 2,718,948 | 60.46% | 2,472,318 | 54.61% | 2,517,928 | 56.96% | 2,330,823 | 54.29% | 2,083,131 | 54.75% | 2,151,486 | 52.29% | 2,163,418 | 55.51% | 2,373,688 | 58.04% | 2,337,416 | 58.77% | 1,148,607 | 41.37% | 1,124,565 | 42.93% | 1,156,653 | 36.12% | 1,210,374 | 37.14% | 1,165,884 | 36.28% | 1,083,820 | 36.73% | 1,026,281 | 39.49% | 1,025,408 | 40.42% | 1,042,758 | 40.02% | 1,008,063 | 998,352 | 42.12% | 1,035,132 | 1,024,286 | 42.06% | 1,012,129 | 54.01% | 1,007,220 | 734,009 | ||||
資產總計 | 7,032,826 | 100% | 7,001,270 | 100% | 7,031,232 | 100% | 7,187,502 | 100% | 6,998,421 | 100% | 6,846,647 | 100% | 6,418,491 | 100% | 6,266,417 | 100% | 6,281,228 | 100% | 5,996,203 | 100% | 5,890,167 | 100% | 4,545,659 | 100% | 4,662,620 | 100% | 3,957,719 | 100% | 4,372,024 | 100% | 4,497,058 | 100% | 4,527,174 | 100% | 4,420,649 | 100% | 4,293,675 | 100% | 3,804,951 | 100% | 4,114,909 | 100% | 3,897,298 | 100% | 4,089,487 | 100% | 3,976,893 | 100% | 2,776,619 | 100% | 2,619,768 | 100% | 3,202,244 | 100% | 3,259,152 | 100% | 3,213,208 | 100% | 2,950,630 | 100% | 2,598,974 | 100% | 2,536,737 | 100% | 2,605,655 | 100% | 2,358,247 | 2,370,326 | 100% | 2,353,485 | 2,435,304 | 100% | 1,873,831 | 100% | 1,987,562 | 1,324,319 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 30,000 | 0.66% | 0 | 100,000 | 2.53% | 100,000 | 2.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 43,658 | 1.34% | 44,640 | 1.39% | 45,390 | 1.54% | 45,630 | 1.76% | 60,660 | 2.39% | 78,375 | 3.01% | 102,040 | 48,413 | 2.04% | 48,278 | 114,888 | 4.72% | 108,010 | 5.76% | 83,300 | 20,000 | |||||||||||||||||||||
合約負債-流動 | 872,854 | 12.41% | 757,018 | 10.81% | 742,272 | 10.56% | 741,710 | 10.32% | 784,993 | 11.22% | 687,837 | 10.05% | 688,689 | 10.73% | 693,404 | 11.07% | 737,037 | 11.73% | 678,369 | 11.31% | 661,932 | 11.24% | 659,634 | 14.51% | 687,355 | 14.74% | 620,317 | 15.67% | 610,123 | 13.96% | 614,817 | 13.67% | 625,888 | 13.83% | 592,101 | 13.39% | 577,852 | 13.46% | 591,282 | 15.54% | 637,419 | 15.49% | 576,125 | 14.78% | 577,833 | 14.13% | 559,987 | 14.08% | 576,156 | 20.75% | 535,844 | 20.45% | 547,519 | 17.1% | 550,383 | 16.89% | ||||||||||||||||||||||||
應付帳款 | 382,218 | 5.43% | 350,375 | 5% | 342,913 | 4.88% | 358,928 | 4.99% | 374,479 | 5.35% | 333,872 | 4.88% | 288,688 | 4.5% | 270,153 | 4.31% | 341,005 | 5.43% | 304,172 | 5.07% | 135,860 | 2.31% | 197,738 | 4.35% | 299,903 | 6.43% | 134,028 | 3.39% | 108,861 | 2.49% | 230,783 | 5.13% | 250,052 | 5.52% | 271,192 | 6.13% | 185,419 | 4.32% | 121,553 | 3.19% | 257,887 | 6.27% | 234,087 | 6.01% | 236,661 | 5.79% | 206,264 | 5.19% | 229,253 | 8.26% | 229,692 | 8.77% | 232,203 | 7.25% | 253,123 | 7.77% | 232,441 | 7.23% | 220,814 | 7.48% | 225,652 | 8.68% | 208,880 | 8.23% | 237,900 | 9.13% | 212,882 | 204,948 | 8.65% | 208,878 | 214,699 | 8.82% | 186,509 | 9.95% | 176,752 | 78,754 | ||||
其他應付款 | 484,424 | 6.89% | 678,945 | 9.7% | 716,171 | 10.19% | 441,842 | 6.15% | 632,973 | 9.04% | 696,904 | 10.18% | 414,770 | 6.46% | 231,105 | 3.69% | 313,785 | 5% | 250,344 | 4.18% | 383,169 | 6.51% | 243,780 | 5.36% | 305,782 | 6.56% | 250,434 | 6.33% | 465,856 | 10.66% | 219,468 | 4.88% | 330,585 | 7.3% | 294,983 | 6.67% | 504,933 | 11.76% | 169,964 | 4.47% | 307,012 | 7.46% | 265,413 | 6.81% | 524,147 | 12.82% | 228,602 | 5.75% | 344,215 | 12.4% | 284,265 | 10.85% | 519,832 | 16.23% | 239,445 | 7.35% | ||||||||||||||||||||||||
本期所得稅負債 | 80,947 | 1.15% | 57,615 | 0.82% | 68,446 | 0.97% | 89,013 | 1.24% | 39,800 | 0.57% | 31,213 | 0.46% | 13,795 | 0.21% | 11,700 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 8,164 | 0.18% | 8,374 | 0.18% | 8,254 | 0.21% | 0 | 0% | 54,309 | 1.21% | 33,720 | 0.74% | 19,889 | 0.45% | 0 | 0% | 45,073 | 1.18% | 40,756 | 0.99% | 26,401 | 0.68% | 44,790 | 1.1% | 70,720 | 1.78% | 39,284 | 1.41% | 23,966 | 0.91% | 38,011 | 1.19% | 55,227 | 1.69% | 31,514 | 0.98% | 16,974 | 0.58% | 36,215 | 1.39% | 48,790 | 1.92% | 29,913 | 1.15% | 16,381 | 31,194 | 1.32% | 52,735 | 32,340 | 1.33% | 26,951 | 1.44% | 22,652 | 19,823 | ||||
租賃負債-流動 | 241,025 | 3.43% | 231,499 | 3.31% | 232,587 | 3.31% | 244,577 | 3.4% | 220,906 | 3.16% | 199,456 | 2.91% | 217,829 | 3.39% | 171,028 | 2.73% | 166,287 | 2.65% | 168,029 | 2.8% | 167,743 | 2.85% | 165,527 | 3.64% | 153,588 | 3.29% | 182,328 | 4.61% | 186,593 | 4.27% | 189,864 | 4.22% | 183,363 | 4.05% | 183,891 | 4.16% | 157,817 | 3.68% | 133,242 | 3.5% | 134,981 | 3.28% | 135,621 | 3.48% | 133,999 | 3.28% | 127,104 | 3.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他流動負債 | 12,916 | 0.18% | 13,934 | 0.2% | 9,588 | 0.14% | 16,529 | 0.23% | 13,107 | 0.19% | 9,329 | 0.14% | 7,734 | 0.12% | 6,417 | 0.1% | 11,324 | 0.18% | 6,157 | 0.1% | 5,943 | 0.1% | 6,811 | 0.15% | 8,600 | 0.18% | 7,945 | 0.2% | 8,897 | 0.2% | 6,396 | 0.14% | 8,192 | 0.18% | 7,115 | 0.16% | 4,438 | 0.1% | 6,093 | 0.16% | 9,979 | 0.24% | 12,478 | 0.32% | 5,010 | 0.12% | 8,004 | 0.2% | 7,629 | 0.27% | 4,617 | 0.18% | 4,662 | 0.15% | 8,137 | 0.25% | ||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,170 | 0.35% | 18,027 | 0.61% | 18,009 | 0.69% | 17,991 | 0.71% | 17,985 | 0.69% | 17,960 | 17,947 | 0.76% | 18,021 | 25,796 | 1.06% | 72,286 | 3.86% | 130,267 | 104,210 | ||||||||||||||||||||||||||||
其他流動負債-其他 | 12,916 | 0.18% | 13,934 | 0.2% | 9,588 | 0.14% | 16,529 | 0.23% | 13,107 | 0.19% | 9,329 | 0.14% | 7,734 | 0.12% | 6,417 | 0.1% | 11,324 | 0.18% | 6,157 | 0.1% | 5,943 | 0.1% | 6,811 | 0.15% | 8,600 | 0.18% | 7,945 | 0.2% | 8,897 | 0.2% | 6,396 | 0.14% | 8,192 | 0.18% | 7,115 | 0.16% | 4,438 | 0.1% | 6,093 | 0.16% | 9,979 | 0.24% | 12,478 | 0.32% | 5,010 | 0.12% | 8,004 | 0.2% | 7,629 | 0.27% | 4,617 | 0.18% | 4,662 | 0.15% | 8,137 | 0.25% | 9,537 | 0.3% | 7,526 | 0.26% | 8,366 | 0.32% | 10,877 | 0.43% | 9,214 | 0.35% | 8,895 | 11,790 | 0.5% | 11,111 | 9,494 | 0.39% | 9,205 | 0.49% | 14,458 | 9,816 | ||||
流動負債合計 | 2,074,384 | 29.5% | 2,089,386 | 29.84% | 2,111,977 | 30.04% | 1,892,599 | 26.33% | 2,066,258 | 29.52% | 1,958,611 | 28.61% | 1,631,505 | 25.42% | 1,403,782 | 22.4% | 1,569,438 | 24.99% | 1,407,071 | 23.47% | 1,354,647 | 23% | 1,311,654 | 28.86% | 1,463,602 | 31.39% | 1,353,232 | 34.19% | 1,530,245 | 35% | 1,315,637 | 29.26% | 1,431,800 | 31.63% | 1,369,171 | 30.97% | 1,430,459 | 33.32% | 1,067,207 | 28.05% | 1,388,034 | 33.73% | 1,250,125 | 32.08% | 1,522,440 | 37.23% | 1,202,562 | 30.24% | 1,196,537 | 43.09% | 1,078,384 | 41.16% | 1,342,227 | 41.92% | 1,149,973 | 35.28% | 1,215,225 | 37.82% | 1,156,706 | 39.2% | 1,314,280 | 50.57% | 1,141,168 | 44.99% | 1,309,693 | 50.26% | 1,081,589 | 1,174,183 | 49.54% | 1,066,129 | 1,228,102 | 50.43% | 1,124,818 | 60.03% | 1,219,226 | 776,934 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 195,000 | 2.77% | 195,000 | 2.79% | 195,000 | 2.77% | 195,000 | 2.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,861 | 0.21% | 14,504 | 0.49% | 19,018 | 0.73% | 23,526 | 0.93% | 28,020 | 1.08% | 32,527 | 37,018 | 1.56% | 41,416 | 71,414 | 2.93% | 95,111 | 5.08% | 121,507 | 92,074 | ||||||||||||||||||||||||
負債準備-非流動 | 120,623 | 1.72% | 111,853 | 1.6% | 110,773 | 1.58% | 110,773 | 1.54% | 110,282 | 1.58% | 103,541 | 1.51% | 65,418 | 1.02% | 66,580 | 1.06% | 66,580 | 1.06% | 66,273 | 1.11% | 65,885 | 1.12% | 65,885 | 1.45% | 63,949 | 1.37% | 57,380 | 1.45% | 57,380 | 1.31% | 57,380 | 1.28% | 57,380 | 1.27% | 48,787 | 1.1% | 45,563 | 1.06% | 45,563 | 1.2% | 45,563 | 1.11% | 44,906 | 1.15% | 44,906 | 1.1% | 44,399 | 1.12% | 46,099 | 1.66% | 45,438 | 1.73% | 45,170 | 1.41% | 45,179 | 1.39% | 44,707 | 1.39% | 39,757 | 1.35% | 39,481 | 1.52% | 39,445 | 1.55% | 39,541 | 1.52% | 38,382 | 38,447 | 1.62% | 38,490 | 38,518 | 1.58% | 28,242 | 1.51% | 26,219 | 19,197 | ||||
遞延所得稅負債 | 11,207 | 0.16% | 9,557 | 0.14% | 9,715 | 0.14% | 9,938 | 0.14% | 10,056 | 0.14% | 9,010 | 0.13% | 1,370 | 0.02% | 1,489 | 0.02% | 62 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 509 | 0.01% | 509 | 0.01% | 571 | 0.01% | 605 | 0.01% | 664 | 0.02% | 658 | 0.02% | 760 | 0.02% | 875 | 0.02% | 780 | 0.02% | 442 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 72 | 0% | 134 | 0.01% | 112 | 0% | 256 | 0.01% | 284 | 441 | 0.02% | 555 | 767 | 0.03% | 586 | 0.03% | 1,212 | 0 | ||||||||
租賃負債-非流動 | 2,334,776 | 33.2% | 2,365,945 | 33.79% | 2,418,561 | 34.4% | 2,584,851 | 35.96% | 2,625,756 | 37.52% | 2,676,522 | 39.09% | 2,687,075 | 41.86% | 2,742,343 | 43.76% | 2,761,796 | 43.97% | 2,754,793 | 45.94% | 2,741,044 | 46.54% | 1,096,570 | 24.12% | 1,102,629 | 23.65% | 1,148,766 | 29.03% | 1,190,043 | 27.22% | 1,237,244 | 27.51% | 1,270,119 | 28.06% | 1,317,201 | 29.8% | 1,300,141 | 30.28% | 1,063,197 | 27.94% | 1,093,889 | 26.58% | 1,126,962 | 28.92% | 1,138,351 | 27.84% | 1,160,114 | 29.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他非流動負債 | 28,558 | 0.41% | 25,438 | 0.36% | 25,242 | 0.36% | 33,079 | 0.46% | 32,878 | 0.47% | 33,438 | 0.49% | 33,223 | 0.52% | 33,010 | 0.53% | 32,897 | 0.52% | 36,402 | 0.61% | 36,250 | 0.62% | 36,037 | 0.79% | 35,885 | 0.77% | 35,847 | 0.91% | 35,695 | 0.82% | 36,199 | 0.8% | 36,045 | 0.8% | 37,165 | 0.84% | 36,991 | 0.86% | 36,817 | 0.97% | 36,643 | 0.89% | 36,977 | 0.95% | 36,776 | 0.9% | 36,575 | 0.92% | 36,376 | 1.31% | 34,005 | 1.3% | 33,788 | 1.06% | 38,255 | 1.17% | ||||||||||||||||||||||||
淨確定福利負債-非流動 | 27,058 | 0.38% | 23,938 | 0.34% | 23,742 | 0.34% | 31,579 | 0.44% | 31,378 | 0.45% | 31,938 | 0.47% | 31,723 | 0.49% | 31,510 | 0.5% | 31,297 | 0.5% | 34,802 | 0.58% | 34,650 | 0.59% | 35,937 | 0.79% | 35,785 | 0.77% | 35,747 | 0.9% | 35,595 | 0.81% | 36,099 | 0.8% | 35,945 | 0.79% | 37,065 | 0.84% | 36,891 | 0.86% | 36,717 | 0.96% | 36,543 | 0.89% | 36,877 | 0.95% | 36,676 | 0.9% | 36,475 | 0.92% | 36,276 | 1.31% | 33,905 | 1.29% | 33,688 | 1.05% | 38,155 | 1.17% | ||||||||||||||||||||||||
存入保證金 | 1,500 | 0.02% | 1,500 | 0.02% | 1,500 | 0.02% | 1,500 | 0.02% | 1,500 | 0.02% | 1,500 | 0.02% | 1,500 | 0.02% | 1,500 | 0.02% | 1,600 | 0.03% | 1,600 | 0.03% | 1,600 | 0.03% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 100 | 0% | 100 | 100 | 0% | 100 | 0.01% | 100 | 600 | ||||
非流動負債合計 | 2,690,164 | 38.25% | 2,707,793 | 38.68% | 2,759,291 | 39.24% | 2,933,641 | 40.82% | 2,778,972 | 39.71% | 2,822,511 | 41.22% | 2,787,086 | 43.42% | 2,843,422 | 45.38% | 2,861,335 | 45.55% | 2,857,468 | 47.65% | 2,843,179 | 48.27% | 1,198,492 | 26.37% | 1,202,463 | 25.79% | 1,241,993 | 31.38% | 1,283,118 | 29.35% | 1,331,332 | 29.6% | 1,364,053 | 30.13% | 1,403,724 | 31.75% | 1,383,300 | 32.22% | 1,146,241 | 30.12% | 1,176,753 | 28.6% | 1,209,605 | 31.04% | 1,220,908 | 29.85% | 1,241,868 | 31.23% | 82,917 | 2.99% | 79,443 | 3.03% | 78,958 | 2.47% | 83,434 | 2.56% | 90,900 | 2.83% | 90,638 | 3.07% | 94,600 | 3.64% | 98,713 | 3.89% | 104,385 | 4.01% | 104,246 | 109,086 | 4.6% | 113,296 | 143,939 | 5.91% | 154,475 | 8.24% | 178,782 | 142,083 | ||||
負債總計 | 4,764,548 | 67.75% | 4,797,179 | 68.52% | 4,871,268 | 69.28% | 4,826,240 | 67.15% | 4,845,230 | 69.23% | 4,781,122 | 69.83% | 4,418,591 | 68.84% | 4,247,204 | 67.78% | 4,430,773 | 70.54% | 4,264,539 | 71.12% | 4,197,826 | 71.27% | 2,510,146 | 55.22% | 2,666,065 | 57.18% | 2,595,225 | 65.57% | 2,813,363 | 64.35% | 2,646,969 | 58.86% | 2,795,853 | 61.76% | 2,772,895 | 62.73% | 2,813,759 | 65.53% | 2,213,448 | 58.17% | 2,564,787 | 62.33% | 2,459,730 | 63.11% | 2,743,348 | 67.08% | 2,444,430 | 61.47% | 1,279,454 | 46.08% | 1,157,827 | 44.2% | 1,421,185 | 44.38% | 1,233,407 | 37.84% | 1,306,125 | 40.65% | 1,247,344 | 42.27% | 1,408,880 | 54.21% | 1,239,881 | 48.88% | 1,414,078 | 54.27% | 1,185,835 | 1,283,269 | 54.14% | 1,179,425 | 1,372,041 | 56.34% | 1,279,293 | 68.27% | 1,398,008 | 919,017 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 422,237 | 6% | 422,237 | 6.03% | 422,237 | 6.01% | 422,237 | 5.87% | 422,237 | 6.03% | 422,237 | 6.17% | 427,237 | 6.66% | 427,237 | 6.82% | 427,237 | 6.8% | 427,237 | 7.13% | 427,237 | 7.25% | 427,237 | 9.4% | 427,237 | 9.16% | 377,237 | 9.53% | 377,237 | 8.63% | 377,237 | 8.39% | 377,237 | 8.33% | 377,237 | 8.53% | 377,237 | 8.79% | 377,237 | 9.91% | 376,527 | 9.15% | 376,117 | 9.65% | 375,777 | 9.19% | 373,937 | 9.4% | 373,707 | 13.46% | 392,987 | 15% | 381,340 | 11.91% | 379,910 | 11.66% | 379,910 | 11.82% | 379,910 | 12.88% | 337,230 | 12.98% | 336,000 | 13.25% | 336,000 | 12.9% | 336,000 | 320,000 | 13.5% | 320,000 | 320,000 | 13.14% | 290,000 | 15.48% | 282,000 | 260,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 422,237 | 6% | 422,237 | 6.03% | 422,237 | 6.01% | 422,237 | 5.87% | 422,237 | 6.03% | 422,237 | 6.17% | 427,237 | 6.66% | 427,237 | 6.82% | 427,237 | 6.8% | 427,237 | 7.13% | 427,237 | 7.25% | 427,237 | 9.4% | 427,237 | 9.16% | 377,237 | 9.53% | 377,237 | 8.63% | 377,237 | 8.39% | 377,237 | 8.33% | 377,237 | 8.53% | 377,237 | 8.79% | 377,237 | 9.91% | 376,527 | 9.15% | 376,117 | 9.65% | 375,777 | 9.19% | 373,937 | 9.4% | 373,707 | 13.46% | 392,987 | 15% | 392,737 | 12.26% | 379,910 | 11.66% | 379,910 | 11.82% | 379,910 | 12.88% | 347,310 | 13.36% | 336,000 | 13.25% | 336,000 | 12.9% | 336,000 | 336,000 | 14.18% | 320,000 | 320,000 | 13.14% | 290,000 | 15.48% | 282,000 | 260,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,123,334 | 15.97% | 1,123,334 | 16.04% | 1,123,334 | 15.98% | 1,123,334 | 15.63% | 1,123,334 | 16.05% | 1,123,334 | 16.41% | 1,136,637 | 17.71% | 1,176,918 | 18.78% | 1,176,918 | 18.74% | 1,176,918 | 19.63% | 1,176,918 | 19.98% | 1,176,918 | 25.89% | 1,176,918 | 25.24% | 722,815 | 18.26% | 722,815 | 16.53% | 722,815 | 16.07% | 722,815 | 15.97% | 722,815 | 16.35% | 722,815 | 16.83% | 800,315 | 21.03% | 797,916 | 19.39% | 796,575 | 20.44% | 795,453 | 19.45% | 959,686 | 24.13% | 958,747 | 34.53% | 1,006,818 | 38.43% | 1,005,854 | 31.41% | 1,000,048 | 30.68% | 999,409 | 31.1% | 998,816 | 33.85% | 511,165 | 19.67% | 505,536 | 19.93% | 504,564 | 19.36% | 503,592 | 502,621 | 21.2% | 573,649 | 572,677 | 23.52% | 150,825 | 8.05% | 110,000 | 0 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 253,361 | 3.6% | 253,361 | 3.62% | 253,361 | 3.6% | 225,720 | 3.14% | 225,720 | 3.23% | 225,720 | 3.3% | 225,720 | 3.52% | 218,618 | 3.49% | 218,618 | 3.48% | 218,618 | 3.65% | 218,618 | 3.71% | 212,131 | 4.67% | 212,131 | 4.55% | 212,131 | 5.36% | 163,248 | 3.73% | 163,248 | 3.63% | 163,248 | 3.61% | 163,248 | 3.69% | 163,248 | 3.8% | 142,923 | 3.76% | 142,923 | 3.47% | 142,923 | 3.67% | 142,923 | 3.49% | 133,174 | 3.35% | 133,174 | 4.8% | 133,174 | 5.08% | 133,174 | 4.16% | 106,614 | 3.27% | ||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 88,633 | 1.23% | 88,633 | 1.27% | 88,633 | 1.29% | 88,633 | 1.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 145 | 0% | 145 | 0% | 145 | 0% | 145 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 52,098 | 1.6% | 52,098 | 1.62% | 52,098 | 1.77% | 52,098 | 2% | 77,955 | 3.07% | 77,955 | 2.99% | 77,955 | 77,955 | 3.29% | 0 | ||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 402,626 | 5.72% | 306,494 | 4.38% | 259,380 | 3.69% | 428,863 | 5.97% | 276,409 | 3.95% | 241,872 | 3.53% | 186,467 | 2.91% | 310,443 | 4.95% | 182,125 | 2.9% | 91,667 | 1.53% | 16,408 | 0.28% | 287,022 | 6.31% | 244,261 | 5.24% | 139,822 | 3.53% | 285,140 | 6.52% | 565,080 | 12.57% | 488,842 | 10.8% | 417,898 | 9.45% | 61,227 | 1.43% | 226,880 | 5.96% | 203,259 | 4.94% | 147,106 | 3.77% | 90,069 | 2.2% | 128,751 | 3.24% | 97,492 | 3.51% | 245,562 | 9.37% | 202,669 | 6.33% | 394,071 | 12.09% | 306,161 | 9.53% | 217,689 | 7.38% | 181,616 | 6.99% | 323,523 | 12.75% | 242,824 | 9.32% | 186,296 | 148,605 | 6.27% | 265,699 | 184,344 | 7.57% | 97,176 | 5.19% | 134,203 | 94,648 | ||||
保留盈餘合計 | 655,987 | 9.33% | 559,855 | 8% | 512,741 | 7.29% | 743,216 | 10.34% | 590,762 | 8.44% | 556,225 | 8.12% | 500,820 | 7.8% | 529,061 | 8.44% | 400,743 | 6.38% | 310,285 | 5.17% | 235,026 | 3.99% | 499,153 | 10.98% | 456,392 | 9.79% | 351,953 | 8.89% | 448,388 | 10.26% | 728,328 | 16.2% | 652,090 | 14.4% | 581,146 | 13.15% | 224,475 | 5.23% | 369,948 | 9.72% | 346,327 | 8.42% | 290,174 | 7.45% | 233,137 | 5.7% | 261,925 | 6.59% | 230,666 | 8.31% | 378,736 | 14.46% | 335,843 | 10.49% | 552,783 | 16.96% | 464,873 | 14.47% | 376,401 | 12.76% | 340,328 | 13.09% | 483,810 | 19.07% | 403,111 | 15.47% | 346,583 | 308,892 | 13.03% | 329,896 | 248,541 | 10.21% | 161,373 | 8.61% | 184,883 | 145,328 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 66,720 | 0.95% | 98,665 | 1.41% | 101,652 | 1.45% | 72,475 | 1.01% | 16,858 | 0.24% | (36,271) | -0.53% | 1,016 | 0.02% | (48,193) | -0.77% | (88,633) | -1.41% | (116,966) | -1.95% | (81,030) | -1.38% | (1,985) | -0.04% | 1,818 | 0.04% | (23,701) | -0.6% | 76,031 | 1.74% | 87,519 | 1.95% | 44,989 | 0.99% | 32,366 | 0.73% | 221,199 | 5.15% | 109,813 | 2.89% | 95,162 | 2.31% | 40,512 | 1.04% | 7,582 | 0.19% | 2,725 | 0.07% | (145) | -0.01% | 24,971 | 0.95% | 46,625 | 1.46% | 93,004 | 2.85% | 62,891 | 1.96% | (51,841) | -1.76% | (8,709) | -0.34% | (28,490) | -1.12% | (52,098) | -2% | (13,763) | (60,456) | -2.55% | (49,485) | (77,955) | -3.2% | (7,660) | -0.41% | 12,671 | (26) | ||||
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (65,810) | -1.03% | (65,810) | -1.05% | (65,810) | -1.05% | (65,810) | -1.1% | (65,810) | -1.12% | (65,810) | -1.45% | (65,810) | -1.41% | (65,810) | -1.66% | (65,810) | -1.51% | (65,810) | -1.46% | (65,810) | -1.45% | (65,810) | -1.49% | (65,810) | -1.53% | (65,810) | -1.73% | (65,810) | -1.6% | (65,810) | -1.69% | (65,810) | -1.61% | (65,810) | -1.65% | 65,810 | 2.37% | 341,571 | 13.04% | ||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,268,278 | 32.25% | 2,204,091 | 31.48% | 2,159,964 | 30.72% | 2,361,262 | 32.85% | 2,153,191 | 30.77% | 2,065,525 | 30.17% | 1,999,900 | 31.16% | 2,019,213 | 32.22% | 1,850,455 | 29.46% | 1,731,664 | 28.88% | 1,692,341 | 28.73% | 2,035,513 | 44.78% | 1,996,555 | 42.82% | 1,362,494 | 34.43% | 1,558,661 | 35.65% | 1,850,089 | 41.14% | 1,731,321 | 38.24% | 1,647,754 | 37.27% | 1,479,916 | 34.47% | 1,591,503 | 41.83% | 1,550,122 | 37.67% | 1,437,568 | 36.89% | 1,346,139 | 32.92% | 1,532,463 | 38.53% | 1,497,165 | 53.92% | 1,461,941 | 55.8% | 1,781,059 | 55.62% | 2,025,745 | 62.16% | 1,907,083 | 59.35% | 1,703,286 | 57.73% | 1,190,094 | 45.79% | 1,296,856 | 51.12% | 1,191,577 | 45.73% | 1,172,412 | 1,087,057 | 45.86% | 1,174,060 | 1,063,263 | 43.66% | 594,538 | 31.73% | 589,554 | 405,302 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 2,268,278 | 32.25% | 2,204,091 | 31.48% | 2,159,964 | 30.72% | 2,361,262 | 32.85% | 2,153,191 | 30.77% | 2,065,525 | 30.17% | 1,999,900 | 31.16% | 2,019,213 | 32.22% | 1,850,455 | 29.46% | 1,731,664 | 28.88% | 1,692,341 | 28.73% | 2,035,513 | 44.78% | 1,996,555 | 42.82% | 1,362,494 | 34.43% | 1,558,661 | 35.65% | 1,850,089 | 41.14% | 1,731,321 | 38.24% | 1,647,754 | 37.27% | 1,479,916 | 34.47% | 1,591,503 | 41.83% | 1,550,122 | 37.67% | 1,437,568 | 36.89% | 1,346,139 | 32.92% | 1,532,463 | 38.53% | 1,497,165 | 53.92% | 1,461,941 | 55.8% | 1,781,059 | 55.62% | 2,025,745 | 62.16% | 1,907,083 | 59.35% | 1,703,286 | 57.73% | 1,190,094 | 45.79% | 1,296,856 | 51.12% | 1,191,577 | 45.73% | 1,172,412 | 1,087,057 | 45.86% | 1,174,060 | 1,063,263 | 43.66% | 594,538 | 31.73% | 589,554 | 405,302 | ||||
負債及權益總計 | 7,032,826 | 100% | 7,001,270 | 100% | 7,031,232 | 100% | 7,187,502 | 100% | 6,998,421 | 100% | 6,846,647 | 100% | 6,418,491 | 100% | 6,266,417 | 100% | 6,281,228 | 100% | 5,996,203 | 100% | 5,890,167 | 100% | 4,545,659 | 100% | 4,662,620 | 100% | 3,957,719 | 100% | 4,372,024 | 100% | 4,497,058 | 100% | 4,527,174 | 100% | 4,420,649 | 100% | 4,293,675 | 100% | 3,804,951 | 100% | 4,114,909 | 100% | 3,897,298 | 100% | 4,089,487 | 100% | 3,976,893 | 100% | 2,776,619 | 100% | 2,619,768 | 100% | 3,202,244 | 100% | 3,259,152 | 100% | 3,213,208 | 100% | 2,950,630 | 100% | 2,598,974 | 100% | 2,536,737 | 100% | 2,605,655 | 100% | 2,358,247 | 2,370,326 | 100% | 2,353,485 | 2,435,304 | 100% | 1,873,831 | 100% | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.01% | 500,000 | 0.02% | 2,500,000 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
漢來美食(1268) 截至2024年第1季「流動資產」總計約為NT$23.62億元,相較上一季增加約NT$887萬元、相較去年年末增加約NT$887萬元
漢來美食(1268) 2024年第1季財報顯示公司「流動資產」總計約NT$23.62億元、約佔整體資產的32.86%。
對比上一季
上一季流動資產總計約NT$23.53億元、約佔整體資產的33.62%。今年第1季相較上一季增加約NT$887萬元。
對比去年年末
去年年末流動資產則為NT$23.53億元、約佔整體資產的33.62%。今年第1季相較去年年末增加約NT$887萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,361,743 | 32.86% | 2,352,869 | 33.62% | 2,339,521 | 34.17% | 2,260,196 | 35.21% | 2,140,718 | 34.16% | 2,162,752 | 34.43% | 1,874,301 | 31.26% | 1,809,564 | 30.72% | 2,131,397 | 46.89% | 2,273,137 | 48.75% | 1,608,234 | 40.64% | 2,027,874 | 46.38% | 1,778,110 | 39.54% | 2,054,856 | 45.39% | 1,902,721 | 43.04% | 1,962,852 | 45.71% | 1,721,820 | 45.25% | 1,963,423 | 47.71% | 1,733,880 | 44.49% | 1,715,799 | 41.96% | 1,639,477 | 41.23% | 1,628,012 | 58.63% | 1,495,203 | 57.07% | 2,045,591 | 63.88% | 2,048,778 | 62.86% | 2,047,324 | 63.72% | 1,866,810 | 63.27% | 1,572,693 | 60.51% | 1,511,329 | 59.58% | 1,562,897 | 59.98% | 1,371,974 | 57.88% | 1,411,018 | 57.94% | 861,702 | 45.99% |
非流動資產
漢來美食(1268) 截至2023年第3季「非流動資產」總計約為NT$45.07億元,相較上一季增加約NT$3.49億元、相較去年年末增加約NT$3.89億元
漢來美食(1268) 2023年第3季財報顯示公司「非流動資產」總計約NT$45.07億元、約佔整體資產的65.83%。
對比上一季
上一季非流動資產總計約NT$41.58億元、約佔整體資產的64.79%。今年第3季相較上一季增加約NT$3.49億元。
對比去年年末
去年年末非流動資產則為NT$41.18億元、約佔整體資產的65.57%。今年第3季相較去年年末增加約NT$3.89億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,507,126 | 65.83% | 4,158,295 | 64.79% | 4,125,699 | 65.84% | 4,118,476 | 65.57% | 4,121,902 | 68.74% | 4,080,603 | 69.28% | 2,414,262 | 53.11% | 2,389,483 | 51.25% | 2,349,485 | 59.36% | 2,344,150 | 53.62% | 2,718,948 | 60.46% | 2,472,318 | 54.61% | 2,517,928 | 56.96% | 2,330,823 | 54.29% | 2,083,131 | 54.75% | 2,151,486 | 52.29% | 2,163,418 | 55.51% | 2,373,688 | 58.04% | 2,337,416 | 58.77% | 1,148,607 | 41.37% | 1,124,565 | 42.93% | 1,156,653 | 36.12% | 1,210,374 | 37.14% | 1,165,884 | 36.28% | 1,083,820 | 36.73% | 1,026,281 | 39.49% | 1,025,408 | 40.42% | 1,042,758 | 40.02% | 998,352 | 42.12% | 1,024,286 | 42.06% | 1,012,129 | 54.01% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。