1259
62.9
TWD-0.70 (-1.10%)
2025.04.02收盤
安心-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (7,269) | 17,282 | 30,286 | 69,356 | 27,714 | 25,391 | 27,117 | 24,605 | 20,345 | 13,664 | (7,842) | 365 | 4,598 | |||||||||||||
本期稅前淨利(淨損) | (7,269) | 17,282 | 30,286 | 69,356 | 27,714 | 25,391 | 27,117 | 24,605 | 20,345 | 13,664 | (7,842) | 365 | 4,598 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 182,492 | 181,868 | 181,456 | 183,456 | 173,781 | 175,272 | 44,102 | 42,958 | 43,307 | 46,032 | 54,586 | 62,540 | 64,061 | |||||||||||||
攤銷費用 | 1,081 | 818 | 1,635 | 2,018 | 2,143 | 2,418 | 3,130 | 3,566 | 2,789 | 1,943 | 2,150 | 2,416 | 3,652 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 14 | 733 | 143 | 0 | 0 | |||||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 3,178 | (9,907) | (6,769) | (12,225) | (9,821) | (3,492) | 6,877 | |||||||||||||||||||
利息費用 | 4,326 | 1,309 | 6,192 | 5,795 | 4,904 | 4,824 | 0 | 0 | 0 | 0 | 12 | 50 | 0 | |||||||||||||
利息收入 | (3,146) | (2,414) | (2,049) | (1,831) | (2,603) | (4,035) | (3,674) | |||||||||||||||||||
股利收入 | (2,133) | (2,042) | (3,333) | (4,256) | (498) | (261) | (101) | |||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 134 | 264 | 1,105 | 2,956 | 2,422 | 5,682 | 3,764 | 6,406 | 2,270 | 2,164 | 1,525 | 2,390 | 2,750 | |||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 2 | (5) | 12 | 0 | 113 | 32 | 39 | |||||||||||||||||||
其他項目 | (3,310) | 30 | (1,327) | (8,946) | (1,534) | (461) | (129) | 36 | ||||||||||||||||||
收益費損項目合計 | 187,994 | 170,654 | 177,065 | 165,337 | 172,587 | 185,266 | 54,559 | 51,285 | 44,756 | 51,479 | 53,577 | 63,507 | 69,641 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | (3,355) | 2,937 | (1,243) | (21,440) | 5,062 | 33,591 | 2,558 | (17,965) | (7,285) | (5,506) | 10,675 | 4,356 | 1,540 | |||||||||||||
其他應收款(增加)減少 | 66 | 1,029 | 1,700 | (46,835) | 6,637 | (4,051) | 2,068 | (982) | 3,205 | 58 | 1,249 | 4,036 | 3,342 | |||||||||||||
其他應收款-關係人(增加)減少 | (36) | 4,249 | 91 | 1,090 | (1,007) | 5,894 | (7,685) | 2,913 | (387) | (328) | (1,093) | 88 | (1,696) | |||||||||||||
存貨(增加)減少 | (1,003) | 14,290 | (10,574) | (4,009) | 3,375 | 237 | 2,378 | 5,146 | (4,234) | (90) | (3,105) | 5,962 | 13,889 | |||||||||||||
預付款項(增加)減少 | 4,487 | 618 | 16,921 | (208) | 5,399 | 4,796 | 12,299 | (4,465) | 2,430 | 2,307 | 11,956 | 4,942 | 26,348 | |||||||||||||
其他流動資產(增加)減少 | (2,837) | (57) | (979) | 24 | (295) | (18) | 62 | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (2,678) | 23,066 | 5,916 | (71,378) | 19,171 | 40,449 | 11,692 | (14,748) | (8,193) | (3,108) | 20,827 | 2,964 | 3,022 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 2,220 | 21,728 | (1,423) | (49,488) | 6,987 | |||||||||||||||||||||
應付帳款增加(減少) | (20,599) | (45,215) | 56,886 | 45,734 | (22,663) | (90,307) | (19,907) | 50,999 | 34,445 | (10,919) | (27,316) | (40,797) | (98,738) | |||||||||||||
應付帳款-關係人增加(減少) | 3,786 | (6,084) | 31,112 | 29,402 | 3,902 | (90,733) | 2,556 | 29,943 | 18,080 | (726) | (6,975) | 721 | (4,095) | |||||||||||||
其他應付款增加(減少) | 12,150 | 3,355 | 50,030 | 73,573 | 29,174 | (4,752) | 21,963 | 36,565 | 39,282 | 20,310 | (13,197) | (7,760) | (39,721) | |||||||||||||
其他應付款-關係人增加(減少) | 2,675 | (6,696) | 2,268 | 4,022 | (1,981) | (12,298) | (1,127) | 8,509 | 6,815 | 4,195 | (2,702) | (15,629) | 90 | |||||||||||||
負債準備增加(減少) | (10) | 41 | (16) | 628 | 5 | (126) | 95 | 247 | 38 | (165) | 293 | (203) | (187) | |||||||||||||
其他營業負債增加(減少) | (698) | 299 | (158) | (505) | (13) | (7,569) | 759 | (3,060) | ||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (476) | (32,572) | 138,699 | 102,937 | 15,224 | (186,866) | 10,877 | 128,838 | 93,406 | 11,655 | (53,047) | (60,204) | (138,320) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (3,154) | (9,506) | 144,615 | 31,559 | 34,395 | (146,417) | 22,569 | 114,090 | 85,213 | 8,547 | (32,220) | (57,240) | (135,298) | |||||||||||||
調整項目合計 | 184,840 | 161,148 | 321,680 | 196,896 | 206,982 | 38,849 | 77,128 | 165,375 | 129,969 | 60,026 | 21,357 | 6,267 | (65,657) | |||||||||||||
營運產生之現金流入(流出) | 177,571 | 178,430 | 351,966 | 266,252 | 234,696 | 64,240 | 104,245 | 189,980 | 150,314 | 73,690 | 13,515 | 6,632 | (61,059) | |||||||||||||
收取之利息 | 3,099 | 2,571 | 1,923 | 1,985 | 2,483 | 3,863 | 3,483 | 3,631 | 1,613 | 4,419 | 4,023 | 3,924 | 3,097 | |||||||||||||
收取之股利 | 2,199 | 2,648 | 3,334 | 4,256 | 768 | 261 | 101 | 70 | 231 | 70 | 0 | |||||||||||||||
支付之利息 | (4,565) | (1,309) | (6,192) | (5,795) | (4,904) | (4,824) | 0 | 0 | (12) | (50) | 0 | |||||||||||||||
退還(支付)之所得稅 | (181) | (127) | (36) | (45) | (387) | (4,886) | (104) | (85) | (51) | (432) | (396) | (320) | (21,194) | |||||||||||||
營業活動之淨現金流入(流出) | 178,123 | 182,213 | 350,995 | 266,653 | 232,656 | 58,654 | 107,725 | 193,596 | 152,107 | 77,747 | 17,130 | 10,186 | (79,156) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (2,439) | 0 | (9,298) | (57,944) | 0 | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 18,115 | 5,066 | 29,423 | 0 | 0 | 0 | ||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | (369,351) | 1 | (98,244) | (78) | (53,966) | (10,017) | |||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 28,571 | 412,733 | 33,958 | 70,974 | 4,238 | 72,715 | 80 | |||||||||||||||||||
取得採用權益法之投資 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
預付投資款增加 | 0 | 0 | ||||||||||||||||||||||||
預付投資款減少 | 0 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (114,736) | (157,442) | (44,335) | (21,786) | (37,619) | (56,915) | (40,262) | (49,013) | (10,358) | (12,473) | (43,955) | (20,625) | (68,514) | |||||||||||||
處分不動產、廠房及設備 | (14) | 6 | 16 | 0 | 159 | 0 | 21 | |||||||||||||||||||
存出保證金增加 | 0 | (1,012) | 0 | (6,882) | (322) | (924) | 222 | 1,399 | (2,272) | 5,713 | 547 | |||||||||||||||
存出保證金減少 | (4,059) | 0 | (359) | |||||||||||||||||||||||
取得無形資產 | (4,769) | (99) | (2,315) | (2,700) | (550) | (2,486) | (3,745) | (2,731) | (3,994) | (2,700) | 0 | 0 | (3,405) | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
長期應收租賃款增加 | 1,211 | |||||||||||||||||||||||||
其他金融資產減少 | (38,453) | 0 | ||||||||||||||||||||||||
其他非流動資產增加 | 3,004 | (4,480) | 6,281 | (27,552) | 1,004 | (4,786) | ||||||||||||||||||||
其他非流動資產減少 | 1,441 | 6,519 | 1,670 | (2,714) | ||||||||||||||||||||||
其他投資活動 | (4,223) | |||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (105,590) | (119,282) | 2,074 | (81,655) | (108,461) | (45,057) | (62,697) | (52,197) | (14,954) | (34,183) | 3,687 | (2,557) | (73,705) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
舉借長期借款 | 50,000 | |||||||||||||||||||||||||
租賃本金償還 | (130,247) | (127,500) | (127,120) | (122,089) | (125,609) | (127,171) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (96,818) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
非控制權益變動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
籌資活動之淨現金流入(流出) | (80,247) | (127,500) | (127,120) | (218,121) | (125,873) | (127,346) | (167) | (11) | (2,089) | 0 | (792) | 0 | 0 | |||||||||||||
匯率變動對現金及約當現金之影響 | 145 | (2,268) | (2,966) | 268 | 612 | 1,003 | 250 | 68 | (190) | (1,910) | 1,671 | (1,352) | 2,608 | |||||||||||||
本期現金及約當現金增加(減少)數 | (7,569) | (66,837) | 222,983 | (32,855) | (1,066) | (112,746) | 45,111 | 141,456 | 134,874 | 41,654 | 21,696 | 6,277 | (150,253) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 1,772,857 | 1,758,891 | 1,639,470 | 1,407,086 | 1,141,410 | 1,228,364 | 1,359,112 | |||||||||||||
期末現金及約當現金餘額 | (7,569) | (66,837) | 222,983 | (32,855) | (1,066) | (112,746) | 1,748,383 | 1,772,857 | 1,758,891 | 1,639,470 | 1,407,086 | 1,141,410 | 1,228,364 | |||||||||||||
資產負債表帳列之現金及約當現金 | 750,414 | 11.7% | 764,974 | 13.14% | 1,078,902 | 20.26% | 1,046,751 | 19.8% | 1,501,036 | 32.19% | 1,763,169 | 38.58% | 1,748,383 | 59.26% | 1,772,857 | 60.02% | 1,758,891 | 63.72% | 1,639,470 | 62.8% | 1,407,086 | 57.66% | 1,141,410 | 47.31% | 1,228,364 | 48.02% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 64,412 | 1.07% | 176,646 | 2.95% | 140,165 | 2.45% | 108,731 | 2.16% | 179,624 | 3.36% | 177,986 | 3.25% | 172,099 | 3.28% | 195,669 | 3.98% | 191,163 | 4.1% | 126,120 | 2.85% | 72,853 | 1.71% | 43,563 | 1.01% | 65,255 | 1.52% |
本期稅前淨利(淨損) | 64,412 | 8.3% | 176,646 | 21.37% | 140,165 | 13.63% | 108,731 | 14.51% | 179,624 | 20.13% | 177,986 | 22.67% | 172,099 | 44.57% | 195,669 | 49.46% | 191,163 | 45.38% | 126,120 | 31.93% | 72,853 | 20.06% | 43,563 | 19.17% | 65,255 | 32.95% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 728,349 | 93.8% | 720,953 | 87.21% | 729,964 | 71.01% | 709,598 | 94.66% | 702,855 | 78.78% | 686,084 | 87.4% | 173,514 | 44.94% | 160,807 | 40.65% | 178,208 | 42.31% | 196,832 | 49.83% | 229,818 | 63.27% | 245,726 | 108.11% | 231,564 | 116.94% |
攤銷費用 | 3,813 | 0.49% | 4,022 | 0.49% | 6,395 | 0.62% | 8,096 | 1.08% | 8,278 | 0.93% | 10,939 | 1.39% | 12,978 | 3.36% | 13,424 | 3.39% | 8,696 | 2.06% | 6,204 | 1.57% | 9,340 | 2.57% | 9,084 | 4% | 13,623 | 6.88% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (462) | -0.06% | 3,025 | 0.37% | 2,580 | 0.25% | 0 | 0% | 3,807 | 0.9% | ||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (9,359) | -1.21% | (64,990) | -7.86% | 38,976 | 3.79% | (11,725) | -1.56% | (13,219) | -1.48% | (15,850) | -2.02% | 10,011 | 2.59% | ||||||||||||
利息費用 | 17,202 | 2.22% | 21,220 | 2.57% | 24,713 | 2.4% | 20,747 | 2.77% | 19,902 | 2.23% | 19,706 | 2.51% | 0 | 0 | 0 | 0% | 2 | 0% | 107 | 0.03% | 213 | 0.09% | 0 | 0% | ||
利息收入 | (7,511) | -0.97% | (8,530) | -1.03% | (6,758) | -0.66% | (7,884) | -1.05% | (11,885) | -1.33% | (15,486) | -1.97% | (14,291) | -3.7% | ||||||||||||
股利收入 | (34,424) | -4.43% | (29,045) | -3.51% | (33,358) | -3.24% | (22,220) | -2.96% | (11,032) | -1.24% | (2,027) | -0.26% | (1,310) | -0.34% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (2,833) | -0.36% | (11,425) | -1.38% | 3,729 | 0.36% | 10,837 | 1.45% | 16,071 | 1.8% | 18,558 | 2.36% | 16,140 | 4.18% | 15,907 | 4.02% | 15,737 | 3.74% | 7,040 | 1.78% | 9,738 | 2.68% | 10,263 | 4.52% | 12,240 | 6.18% |
處分及報廢不動產、廠房及設備損失(利益) | (21) | 0% | (28) | 0% | 554 | 0.05% | 17 | 0% | 1,532 | 0.17% | 32 | 0% | 1,828 | 0.47% | ||||||||||||
處分投資損失(利益) | 5,356 | 0.69% | 0 | 0% | (2,880) | -0.73% | (48) | -0.01% | (1,664) | -0.42% | (2,272) | -0.63% | (4,618) | -2.03% | (13) | -0.01% | ||||||||||
其他項目 | (8,603) | -1.11% | (1,117) | -0.14% | (7,646) | -0.74% | (30,297) | -4.04% | (20,907) | -2.34% | 0 | 0% | (348) | -0.08% | (142) | -0.04% | 690 | 0.19% | 547 | 0.24% | 254 | 0.13% | ||||
收益費損項目合計 | 691,507 | 89.05% | 634,085 | 76.7% | 759,149 | 73.85% | 677,169 | 90.34% | 700,832 | 78.56% | 710,506 | 90.51% | 200,634 | 51.96% | 176,543 | 44.63% | 191,119 | 45.37% | 217,324 | 55.02% | 232,940 | 64.13% | 252,553 | 111.11% | 251,739 | 127.13% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | 23,877 | 3.07% | (17,592) | -2.13% | (14,787) | -1.44% | (25,791) | -3.44% | (1,248) | -0.14% | 14,201 | 1.81% | (16,962) | -4.39% | (10,557) | -2.67% | (12,079) | -2.87% | (14,991) | -3.8% | 6,461 | 1.78% | 17,693 | 7.78% | (16,747) | -8.46% |
其他應收款(增加)減少 | 467 | 0.06% | 264 | 0.03% | 48,770 | 4.74% | (46,889) | -6.26% | 2,596 | 0.29% | (5,747) | -0.73% | 3,311 | 0.86% | (4,431) | -1.12% | (2,944) | -0.7% | 579 | 0.15% | 23 | 0.01% | 296 | 0.13% | 4,710 | 2.38% |
其他應收款-關係人(增加)減少 | 4,683 | 0.6% | 6,141 | 0.74% | (3,262) | -0.32% | 1,828 | 0.24% | (2,049) | -0.23% | 13,187 | 1.68% | (13,068) | -3.38% | (2,214) | -0.56% | 321 | 0.08% | (97) | -0.02% | (1,301) | -0.36% | 3,151 | 1.39% | (705) | -0.36% |
存貨(增加)減少 | (6,882) | -0.89% | 13,094 | 1.58% | (14,077) | -1.37% | (5,969) | -0.8% | (10,405) | -1.17% | (6,086) | -0.78% | 3,921 | 1.02% | (3,635) | -0.92% | 1,147 | 0.27% | 1,480 | 0.37% | 1,294 | 0.36% | 11,859 | 5.22% | (3,707) | -1.87% |
預付款項(增加)減少 | 3,867 | 0.5% | (2,746) | -0.33% | 11,071 | 1.08% | (1,607) | -0.21% | (2,781) | -0.31% | 481 | 0.06% | 14,582 | 3.78% | (20,057) | -5.07% | (9,919) | -2.35% | 8,851 | 2.24% | 9,188 | 2.53% | 4,445 | 1.96% | (16,985) | -8.58% |
其他流動資產(增加)減少 | (2,963) | -0.38% | 646 | 0.08% | (906) | -0.09% | 363 | 0.05% | 35 | 0% | (291) | -0.04% | 27 | 0.01% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 23,049 | 2.97% | (193) | -0.02% | 26,809 | 2.61% | (78,065) | -10.41% | (13,852) | -1.55% | 15,745 | 2.01% | (8,189) | -2.12% | (39,229) | -9.92% | (24,659) | -5.85% | (4,945) | -1.25% | 15,627 | 4.3% | 21,971 | 9.67% | (73,137) | -36.93% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 2,632 | 0.34% | 12,040 | 1.46% | 22,410 | 2.18% | (34,041) | -4.54% | 16,541 | 1.85% | 28,128 | 3.58% | ||||||||||||||
應付帳款增加(減少) | (61,218) | -7.88% | (273) | -0.03% | 22,217 | 2.16% | 70,038 | 9.34% | (3,306) | -0.37% | (42,256) | -5.38% | 10,423 | 2.7% | (4,569) | -1.16% | 44,381 | 10.54% | 2,486 | 0.63% | (5,486) | -1.51% | (50,872) | -22.38% | (22,992) | -11.61% |
應付帳款-關係人增加(減少) | 70,454 | 9.07% | (20,836) | -2.52% | 24,472 | 2.38% | 24,075 | 3.21% | 5,866 | 0.66% | (31,954) | -4.07% | 9,758 | 2.53% | 48,245 | 12.2% | 17,070 | 4.05% | 12,885 | 3.26% | (5,218) | -1.44% | (14,279) | -6.28% | (23,685) | -11.96% |
其他應付款增加(減少) | (33,351) | -4.29% | 24,939 | 3.02% | 36,375 | 3.54% | (672) | -0.09% | 21,973 | 2.46% | (17,880) | -2.28% | 9,456 | 2.45% | 37,661 | 9.52% | 27,655 | 6.57% | 45,264 | 11.46% | 32,679 | 9% | (26,034) | -11.45% | (1,837) | -0.93% |
其他應付款-關係人增加(減少) | 6,622 | 0.85% | 943 | 0.11% | (3,099) | -0.3% | 21 | 0% | 3,969 | 0.44% | (5,344) | -0.68% | 726 | 0.19% | (549) | -0.14% | 5,264 | 1.25% | 4,131 | 1.05% | 5,759 | 1.59% | (1,526) | -0.67% | 10,135 | 5.12% |
負債準備增加(減少) | (1,073) | -0.14% | 176 | 0.02% | 448 | 0.04% | 1,923 | 0.26% | 3 | 0% | 149 | 0.02% | 988 | 0.26% | 1,017 | 0.26% | (218) | -0.05% | (2,272) | -0.58% | 2,533 | 0.7% | 876 | 0.39% | 1,091 | 0.55% |
其他營業負債增加(減少) | (1,163) | -0.15% | (1,300) | -0.16% | (1,282) | -0.12% | (934) | -0.12% | (589) | -0.14% | 5,303 | 1.34% | (2,680) | -0.74% | 3,980 | 1.75% | (4,244) | -2.14% | ||||||||
與營業活動相關之負債之淨變動合計 | (17,097) | -2.2% | 15,689 | 1.9% | 101,541 | 9.88% | 60,410 | 8.06% | 39,220 | 4.4% | (63,971) | -8.15% | 59,465 | 15.4% | 95,933 | 24.25% | 85,551 | 20.31% | 73,470 | 18.6% | 50,109 | 13.8% | (66,001) | -29.04% | (258) | -0.13% |
與營業活動相關之資產及負債之淨變動合計 | 5,952 | 0.77% | 15,496 | 1.87% | 128,350 | 12.49% | (17,655) | -2.36% | 25,368 | 2.84% | (48,226) | -6.14% | 51,276 | 13.28% | 56,704 | 14.33% | 60,892 | 14.46% | 68,525 | 17.35% | 65,736 | 18.1% | (44,030) | -19.37% | (73,395) | -37.06% |
調整項目合計 | 697,459 | 89.82% | 649,581 | 78.58% | 887,499 | 86.33% | 659,514 | 87.98% | 726,200 | 81.4% | 662,280 | 84.37% | 251,910 | 65.25% | 233,247 | 58.96% | 252,011 | 59.83% | 285,849 | 72.37% | 298,676 | 82.23% | 208,523 | 91.74% | 178,344 | 90.06% |
營運產生之現金流入(流出) | 761,871 | 98.11% | 826,227 | 99.94% | 1,027,664 | 99.97% | 768,245 | 102.49% | 905,824 | 101.54% | 840,266 | 107.04% | 424,009 | 109.82% | 428,916 | 108.43% | 443,174 | 105.21% | 411,969 | 104.3% | 371,529 | 102.29% | 252,086 | 110.91% | 243,599 | 123.02% |
收取之利息 | 7,635 | 0.98% | 8,620 | 1.04% | 6,678 | 0.65% | 8,219 | 1.1% | 12,169 | 1.36% | 15,148 | 1.93% | 13,874 | 3.59% | 13,762 | 3.48% | 14,971 | 3.55% | 16,348 | 4.14% | 14,637 | 4.03% | 12,477 | 5.49% | 9,881 | 4.99% |
收取之股利 | 44,122 | 5.68% | 30,079 | 3.64% | 32,993 | 3.21% | 22,102 | 2.95% | 11,302 | 1.27% | 2,027 | 0.26% | 1,310 | 0.34% | 892 | 0.23% | 407 | 0.1% | 363 | 0.09% | 68 | 0.02% | ||||
支付之利息 | (17,202) | -2.22% | (21,220) | -2.57% | (24,713) | -2.4% | (20,743) | -2.77% | (19,902) | -2.23% | (19,706) | -2.51% | 0 | 0% | (2) | 0% | (107) | -0.03% | (213) | -0.09% | 0 | 0% | ||||
退還(支付)之所得稅 | (19,914) | -2.56% | (17,019) | -2.06% | (14,606) | -1.42% | (28,227) | -3.77% | (17,268) | -1.94% | (52,748) | -6.72% | (53,096) | -13.75% | (47,998) | -12.13% | (37,308) | -8.86% | (33,686) | -8.53% | (22,906) | -6.31% | (37,057) | -16.3% | (55,458) | -28.01% |
營業活動之淨現金流入(流出) | 776,512 | 100% | 826,687 | 100% | 1,028,016 | 100% | 749,596 | 100% | 892,125 | 100% | 784,987 | 100% | 386,097 | 100% | 395,572 | 100% | 421,244 | 100% | 394,992 | 100% | 363,221 | 100% | 227,293 | 100% | 198,022 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (170,705) | 31.51% | (149,445) | 36.9% | (101,002) | 15.95% | (332,238) | 58.4% | (100) | 0.05% | ||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 18,115 | -2.41% | 238,535 | -44.03% | 81,675 | -20.17% | 45,287 | -7.15% | 0 | 0% | 2,562 | -1.32% | ||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (1,787) | 0.24% | (2,259,361) | 417.03% | (97,937) | 24.18% | (128,107) | 20.23% | (10,106) | 1.78% | (101,671) | 52.31% | (55,572) | 18.76% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 60,375 | -8.03% | 2,302,025 | -424.9% | 112,701 | -27.83% | 91,573 | -14.46% | 37,345 | -6.56% | 117,003 | -60.2% | 89,412 | -30.18% | ||||||||||||
取得採用權益法之投資 | (31,095) | 4.14% | (9,168) | 1.69% | (4,000) | 0.99% | (300,000) | 47.37% | 0 | 0% | (31,545) | 16.23% | (19,699) | 6.65% | ||||||||||||
處分採用權益法之投資 | 8,323 | -1.11% | ||||||||||||||||||||||||
預付投資款增加 | 0 | 0% | (9,745) | 1.8% | 0 | 0% | (6,459) | 12.71% | ||||||||||||||||||
預付投資款減少 | 9,745 | -1.3% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (764,950) | 101.77% | (802,758) | 148.17% | (324,105) | 80.02% | (179,543) | 28.35% | (202,219) | 35.55% | (148,140) | 76.22% | (265,518) | 89.63% | (231,855) | 72.06% | (137,703) | 69.37% | (75,198) | 62.52% | (86,841) | 170.92% | (145,398) | 60.56% | (326,017) | 88.14% |
處分不動產、廠房及設備 | 1,110 | -0.15% | 33 | -0.01% | 27 | -0.01% | 7 | 0% | 159 | -0.03% | 10 | -0.01% | 138 | -0.05% | ||||||||||||
存出保證金增加 | 0 | 0% | (2,114) | 0.39% | 0 | 0% | (12,004) | 1.9% | (3,219) | 0.57% | (2,515) | 1.29% | (6,690) | 2.26% | (5,498) | 1.71% | (2,871) | 1.45% | (346) | 0.29% | (9,216) | 3.84% | (2,429) | 0.66% | ||
存出保證金減少 | 799 | -0.11% | 0 | 0% | 1,911 | -0.47% | 7,481 | -14.72% | ||||||||||||||||||
取得無形資產 | (6,955) | 0.93% | (656) | 0.12% | (3,615) | 0.89% | (3,244) | 0.51% | (5,088) | 0.89% | (14,870) | 7.65% | (3,883) | 1.31% | (8,427) | 2.62% | (24,478) | 12.33% | (5,820) | 4.84% | (3,002) | 5.91% | (3,253) | 1.35% | (15,478) | 4.18% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
長期應收租賃款增加 | 5,356 | -0.71% | ||||||||||||||||||||||||
其他金融資產增加 | 0 | 0% | 0 | 0% | (20,000) | 4.94% | (40,000) | 6.32% | (25,000) | 4.39% | (20,000) | 10.29% | (30,000) | 10.13% | (25,000) | 7.77% | 0 | 0% | 13,520 | -11.24% | 0 | 0% | (70,419) | 29.33% | (17,035) | 4.61% |
其他金融資產減少 | (38,453) | 5.12% | 174,900 | -32.28% | ||||||||||||||||||||||
其他非流動資產增加 | 0 | 0% | (200) | 0.04% | (4,480) | 1.11% | (6,340) | 1% | (28,532) | 5.02% | 0 | 0% | (4,438) | 1.5% | (20,410) | 40.17% | ||||||||||
其他非流動資產減少 | 1,441 | -0.19% | 0 | 0% | 4,899 | -2.52% | 0 | 0% | 571 | -0.18% | 642 | -0.32% | 138 | -0.11% | ||||||||||||
其他投資活動 | (13,687) | 1.82% | (5,433) | 1% | ||||||||||||||||||||||
投資活動之淨現金流入(流出) | (751,663) | 100% | (541,777) | 100% | (405,007) | 100% | (633,373) | 100% | (568,898) | 100% | (194,367) | 100% | (296,250) | 100% | (321,765) | 100% | (198,495) | 100% | (120,286) | 100% | (50,809) | 100% | (240,100) | 100% | (369,893) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
舉借長期借款 | 531,000 | -1349.81% | ||||||||||||||||||||||||
租賃本金償還 | (519,017) | 1319.34% | (513,917) | 85.92% | (517,052) | 87.41% | (483,288) | 84.77% | (489,861) | 83.7% | (495,615) | 86.58% | ||||||||||||||
其他非流動負債增加 | 0 | 0% | ||||||||||||||||||||||||
發放現金股利 | (58,301) | 148.2% | (84,213) | 14.08% | (74,496) | 12.59% | (96,818) | 16.98% | (103,272) | 17.65% | (96,817) | 16.91% | (112,954) | 99.13% | (96,818) | 159.82% | (90,691) | 89.96% | (74,496) | 183.57% | (64,779) | 132.6% | (80,974) | 100% | (58,890) | -119.83% |
非控制權益變動 | 6,979 | -17.74% | 0 | 0% | 9,000 | -1.54% | 22,020 | -3.85% | 0 | 0% | 36,330 | -59.97% | 0 | 0% | 34,193 | -84.26% | 17,982 | -36.81% | 0 | 0% | 108,036 | 219.83% | ||||
籌資活動之淨現金流入(流出) | (39,339) | 100% | (598,130) | 100% | (591,548) | 100% | (570,133) | 100% | (585,234) | 100% | (572,449) | 100% | (113,944) | 100% | (60,580) | 100% | (100,814) | 100% | (40,581) | 100% | (48,854) | 100% | (80,974) | 100% | 49,146 | 100% |
匯率變動對現金及約當現金之影響 | (70) | (708) | 690 | (375) | (126) | (3,385) | (377) | 739 | (2,514) | (1,741) | 2,118 | 6,827 | (8,023) | |||||||||||||
本期現金及約當現金增加(減少)數 | (14,560) | (313,928) | 32,151 | (454,285) | (262,133) | 14,786 | (24,474) | 13,966 | 119,421 | 232,384 | 265,676 | (86,954) | (130,748) | |||||||||||||
期初現金及約當現金餘額 | 764,974 | 1,078,902 | 1,046,751 | 1,501,036 | 1,763,169 | 1,748,383 | ||||||||||||||||||||
期末現金及約當現金餘額 | 750,414 | 764,974 | 1,078,902 | 1,046,751 | 1,501,036 | 1,763,169 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 750,414 | 764,974 | 1,078,902 | 1,046,751 | 1,501,036 | 1,763,169 | 1,748,383 | 1,772,857 | 1,758,891 | 1,639,470 | 1,407,086 | 1,141,410 | 1,228,364 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
安心(1259) 2024年第4季「營業活動之現金流」單季為NT$1.78億元、較上一季成長73.91%;而今年初至今累積為NT$7.77億元、較去年同期衰退-6.07%。
單季
安心(1259) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$1.78億元,較上一季成長73.91%,為過去11年同期中的第6高。
同時安心過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-12.58%、24.88%與26.39%。
其中稅前淨利為NT$-727萬元,收益費損相關之調整項目為NT$1.88億元,所得稅/利息等之影響數為NT$55.2萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$7.77億元,較去年同期衰退-6.07%,為過去11年同期中的第5高。
同時安心過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為1.18%、-0.22%與7.89%。
其中稅前淨利為NT$6,441萬元,收益費損相關之調整項目為NT$6.92億元,所得稅/利息等之影響數為NT$1,464萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (7,269) | 17,282 | 30,286 | 69,356 | 27,714 | 25,391 | 27,117 | 24,605 | 20,345 | 13,664 | (7,842) | 365 | 4,598 | |||||||||||||
收益費損項目合計 | 187,994 | 170,654 | 177,065 | 165,337 | 172,587 | 185,266 | 54,559 | 51,285 | 44,756 | 51,479 | 53,577 | 63,507 | 69,641 | |||||||||||||
折舊費用 | 182,492 | 181,868 | 181,456 | 183,456 | 173,781 | 175,272 | 44,102 | 42,958 | 43,307 | 46,032 | 54,586 | 62,540 | 64,061 | |||||||||||||
攤銷費用 | 1,081 | 818 | 1,635 | 2,018 | 2,143 | 2,418 | 3,130 | 3,566 | 2,789 | 1,943 | 2,150 | 2,416 | 3,652 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (3,154) | (9,506) | 144,615 | 31,559 | 34,395 | (146,417) | 22,569 | 114,090 | 85,213 | 8,547 | (32,220) | (57,240) | (135,298) | |||||||||||||
營業活動之淨現金流入(流出) | 178,123 | 182,213 | 350,995 | 266,653 | 232,656 | 58,654 | 107,725 | 193,596 | 152,107 | 77,747 | 17,130 | 10,186 | (79,156) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 64,412 | 1.07% | 176,646 | 2.95% | 140,165 | 2.45% | 108,731 | 2.16% | 179,624 | 3.36% | 177,986 | 3.25% | 172,099 | 3.28% | 195,669 | 3.98% | 191,163 | 4.1% | 126,120 | 2.85% | 72,853 | 1.71% | 43,563 | 1.01% | 65,255 | 1.52% |
收益費損項目合計 | 691,507 | 89.05% | 634,085 | 76.7% | 759,149 | 73.85% | 677,169 | 90.34% | 700,832 | 78.56% | 710,506 | 90.51% | 200,634 | 51.96% | 176,543 | 44.63% | 191,119 | 45.37% | 217,324 | 55.02% | 232,940 | 64.13% | 252,553 | 111.11% | 251,739 | 127.13% |
折舊費用 | 728,349 | 93.8% | 720,953 | 87.21% | 729,964 | 71.01% | 709,598 | 94.66% | 702,855 | 78.78% | 686,084 | 87.4% | 173,514 | 44.94% | 160,807 | 40.65% | 178,208 | 42.31% | 196,832 | 49.83% | 229,818 | 63.27% | 245,726 | 108.11% | 231,564 | 116.94% |
攤銷費用 | 3,813 | 0.49% | 4,022 | 0.49% | 6,395 | 0.62% | 8,096 | 1.08% | 8,278 | 0.93% | 10,939 | 1.39% | 12,978 | 3.36% | 13,424 | 3.39% | 8,696 | 2.06% | 6,204 | 1.57% | 9,340 | 2.57% | 9,084 | 4% | 13,623 | 6.88% |
與營業活動相關之資產及負債之淨變動合計 | 5,952 | 0.77% | 15,496 | 1.87% | 128,350 | 12.49% | (17,655) | -2.36% | 25,368 | 2.84% | (48,226) | -6.14% | 51,276 | 13.28% | 56,704 | 14.33% | 60,892 | 14.46% | 68,525 | 17.35% | 65,736 | 18.1% | (44,030) | -19.37% | (73,395) | -37.06% |
營業活動之淨現金流入(流出) | 776,512 | 100% | 826,687 | 100% | 1,028,016 | 100% | 749,596 | 100% | 892,125 | 100% | 784,987 | 100% | 386,097 | 100% | 395,572 | 100% | 421,244 | 100% | 394,992 | 100% | 363,221 | 100% | 227,293 | 100% | 198,022 | 100% |
投資活動之淨現金流
安心(1259) 2024年第4季「投資活動之淨現金流」單季為NT$-1.06億元、較上一季成長62.03%;而今年初至今累積為NT$-7.52億元、較去年同期衰退-38.74%。
單季
安心(1259) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-1.06億元,較上一季成長62.03%,為過去11年同期中的第10高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-7.52億元,較去年同期衰退-38.74%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (105,590) | (119,282) | 2,074 | (81,655) | (108,461) | (45,057) | (62,697) | (52,197) | (14,954) | (34,183) | 3,687 | (2,557) | (73,705) | |||||||||||||
取得不動產、廠房及設備 | (114,736) | (157,442) | (44,335) | (21,786) | (37,619) | (56,915) | (40,262) | (49,013) | (10,358) | (12,473) | (43,955) | (20,625) | (68,514) | |||||||||||||
處分不動產、廠房及設備 | (14) | 6 | 16 | 0 | 159 | 0 | 21 | |||||||||||||||||||
取得無形資產 | (4,769) | (99) | (2,315) | (2,700) | (550) | (2,486) | (3,745) | (2,731) | (3,994) | (2,700) | 0 | 0 | (3,405) | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | (369,351) | 1 | (98,244) | (78) | (53,966) | (10,017) | |||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 28,571 | 412,733 | 33,958 | 70,974 | 4,238 | 72,715 | 80 | |||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | (2,439) | 0 | (9,298) | (57,944) | 0 | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 18,115 | 5,066 | 29,423 | 0 | 0 | 0 | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (751,663) | 100% | (541,777) | 100% | (405,007) | 100% | (633,373) | 100% | (568,898) | 100% | (194,367) | 100% | (296,250) | 100% | (321,765) | 100% | (198,495) | 100% | (120,286) | 100% | (50,809) | 100% | (240,100) | 100% | (369,893) | 100% |
取得不動產、廠房及設備 | (764,950) | 101.77% | (802,758) | 148.17% | (324,105) | 80.02% | (179,543) | 28.35% | (202,219) | 35.55% | (148,140) | 76.22% | (265,518) | 89.63% | (231,855) | 72.06% | (137,703) | 69.37% | (75,198) | 62.52% | (86,841) | 170.92% | (145,398) | 60.56% | (326,017) | 88.14% |
處分不動產、廠房及設備 | 1,110 | -0.15% | 33 | -0.01% | 27 | -0.01% | 7 | 0% | 159 | -0.03% | 10 | -0.01% | 138 | -0.05% | ||||||||||||
取得無形資產 | (6,955) | 0.93% | (656) | 0.12% | (3,615) | 0.89% | (3,244) | 0.51% | (5,088) | 0.89% | (14,870) | 7.65% | (3,883) | 1.31% | (8,427) | 2.62% | (24,478) | 12.33% | (5,820) | 4.84% | (3,002) | 5.91% | (3,253) | 1.35% | (15,478) | 4.18% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (1,787) | 0.24% | (2,259,361) | 417.03% | (97,937) | 24.18% | (128,107) | 20.23% | (10,106) | 1.78% | (101,671) | 52.31% | (55,572) | 18.76% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | 60,375 | -8.03% | 2,302,025 | -424.9% | 112,701 | -27.83% | 91,573 | -14.46% | 37,345 | -6.56% | 117,003 | -60.2% | 89,412 | -30.18% | ||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (170,705) | 31.51% | (149,445) | 36.9% | (101,002) | 15.95% | (332,238) | 58.4% | (100) | 0.05% | ||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 18,115 | -2.41% | 238,535 | -44.03% | 81,675 | -20.17% | 45,287 | -7.15% | 0 | 0% | 2,562 | -1.32% | ||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
安心(1259) 2024年第4季「籌資活動之淨現金流」單季為NT$-8,025萬元、較上一季衰退-253.6%;而今年初至今累積為NT$-3,934萬元、較去年同期成長93.42%。
單季
安心(1259) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-8,025萬元,較上一季衰退-253.6%,為過去11年同期中的第5高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-3,934萬元,較去年同期成長93.42%,為過去11年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (80,247) | (127,500) | (127,120) | (218,121) | (125,873) | (127,346) | (167) | (11) | (2,089) | 0 | (792) | 0 | 0 | |||||||||||||
短期借款增加 | ||||||||||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 50,000 | |||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | (96,818) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | (2,089) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (39,339) | 100% | (598,130) | 100% | (591,548) | 100% | (570,133) | 100% | (585,234) | 100% | (572,449) | 100% | (113,944) | 100% | (60,580) | 100% | (100,814) | 100% | (40,581) | 100% | (48,854) | 100% | (80,974) | 100% | 49,146 | 100% |
短期借款增加 | ||||||||||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 531,000 | -1349.81% | ||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | (58,301) | 148.2% | (84,213) | 14.08% | (74,496) | 12.59% | (96,818) | 16.98% | (103,272) | 17.65% | (96,817) | 16.91% | (112,954) | 99.13% | (96,818) | 159.82% | (90,691) | 89.96% | (74,496) | 183.57% | (64,779) | 132.6% | (80,974) | 100% | (58,890) | -119.83% |
庫藏股票買回成本 | 0 | 0% | (10,123) | 10.04% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。