1229
44.95
TWD-0.05 (-0.11%)
2025.05.28收盤
聯華-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 957,745 | 1,235,652 | 1,169,513 | 1,429,630 | 1,348,488 | 253,852 | 1,063,651 | 561,762 | 474,316 | 347,009 | 288,830 | 677,098 | 232,213 | 340,851 | ||||||||||||||
本期稅前淨利(淨損) | 957,745 | 1,235,652 | 1,169,513 | 1,429,630 | 1,348,488 | 253,852 | 1,063,651 | 561,762 | 474,316 | 347,009 | 288,830 | 677,098 | 232,213 | 340,851 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 99,632 | 92,871 | 93,309 | 91,576 | 80,907 | 77,495 | 66,908 | 52,585 | 50,990 | 53,044 | 48,552 | 49,730 | 49,023 | 51,958 | ||||||||||||||
攤銷費用 | 10,685 | 9,444 | 8,304 | 3,954 | 4,033 | 3,841 | 1,650 | 3,142 | 2,846 | 1,890 | 1,709 | 1,225 | 1,293 | 1,054 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 53 | (574) | (1,252) | (18) | (1,043) | 245 | (1,323) | 800 | 1,366 | 1,919 | 712 | (1,165) | (1,770) | 1,163 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 5,445 | (32,936) | 843 | 15,106 | 277 | (234) | 0 | (1,223) | ||||||||||||||||||||
利息費用 | 56,261 | 52,272 | 47,364 | 24,198 | 17,891 | 15,975 | 12,043 | 7,206 | 7,004 | 9,312 | 10,072 | 12,025 | 12,544 | 14,526 | ||||||||||||||
利息收入 | (41,087) | (34,020) | (30,712) | (4,161) | (3,415) | (5,845) | (3,511) | (1,709) | ||||||||||||||||||||
股利收入 | (5,670) | (349,679) | (322,710) | (463,099) | (238,047) | (35,255) | ||||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (901,424) | (822,365) | (904,921) | (1,024,663) | (1,028,125) | (132,319) | (436,943) | (488,038) | (360,046) | (207,473) | (246,433) | (628,395) | (191,374) | (306,622) | ||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (288) | (61) | 0 | (15) | 711 | 22 | 1,079 | |||||||||||||||||||||
收益費損項目合計 | (776,393) | (1,085,048) | (1,109,775) | (1,357,107) | (1,167,537) | (75,398) | (912,808) | (424,935) | (299,176) | (139,135) | (187,535) | (568,519) | (135,871) | (247,851) | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | (3,832) | (495,225) | 234,719 | 200,187 | (677,685) | (253,330) | ||||||||||||||||||||||
應收票據(增加)減少 | (1,720) | 10,326 | 48,697 | 119,506 | (13,251) | 22,229 | 15,687 | 45,493 | 91,887 | 12,661 | 16,740 | 33,169 | (23,515) | 36,820 | ||||||||||||||
應收帳款(增加)減少 | 148,931 | 1,376,112 | 117,960 | 303,324 | 381,896 | 245,826 | 79,608 | 32,689 | 16,811 | 75,704 | 13,492 | 50,597 | 61,848 | 118,733 | ||||||||||||||
其他應收款(增加)減少 | (1,387) | (7,564) | (3,050) | (10,866) | 243,910 | (50,363) | 62,503 | 2,053 | (7,561) | (95) | 2,753 | 3,031 | (6,788) | (12,447) | ||||||||||||||
其他應收款-關係人(增加)減少 | 303,044 | 39,153 | ||||||||||||||||||||||||||
存貨(增加)減少 | 214,125 | 327,368 | (8,663) | (19,182) | (69,763) | (22,984) | (38,203) | 142,406 | 28,949 | 150,074 | 13,581 | (113,855) | 47,110 | (70,191) | ||||||||||||||
其他流動資產(增加)減少 | (3,053) | 32,091 | 6,386 | (7,186) | 20,850 | (18,546) | (14,487) | (15,722) | ||||||||||||||||||||
其他營業資產(增加)減少 | (817) | (291) | (2,818) | 699 | 187 | 219 | ||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 655,291 | 1,281,970 | 393,231 | 586,482 | (113,856) | (76,949) | 105,108 | 206,919 | 133,671 | 237,956 | 56,466 | (4,074) | 74,184 | 66,893 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 157,590 | 452,020 | (22,860) | 48,066 | 276,534 | 150,013 | ||||||||||||||||||||||
應付票據增加(減少) | (11,760) | (55,671) | 1,274 | 660 | 34 | (13,673) | 0 | 264 | 892 | 1,268 | (427) | (134) | (245) | 0 | ||||||||||||||
應付帳款增加(減少) | (215,516) | (792,934) | (230,548) | (346,568) | (178,754) | 48,857 | (10,115) | (56,555) | (35,919) | 11,105 | (37,941) | (62,250) | (13,637) | (19,742) | ||||||||||||||
其他應付款增加(減少) | (162,481) | (178,847) | (65,703) | (82,360) | (78,939) | (98,665) | (30,188) | (16,781) | (30,264) | (20,419) | (14,439) | (3,417) | (27,599) | (3,251) | ||||||||||||||
其他流動負債增加(減少) | 33,892 | (87,252) | (4,394) | 21,190 | 30,111 | (993) | (7,376) | (2,227) | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (198,275) | (662,684) | (322,231) | (359,012) | 49,106 | 84,718 | (57,300) | (81,664) | (63,636) | (73,664) | (47,652) | (77,412) | (38,266) | (38,980) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 457,016 | 619,286 | 71,000 | 227,470 | (64,750) | 7,769 | 47,808 | 125,255 | 70,035 | 164,292 | 8,814 | (81,486) | 35,918 | 27,913 | ||||||||||||||
調整項目合計 | (319,377) | (465,762) | (1,038,775) | (1,129,637) | (1,232,287) | (67,629) | (865,000) | (299,680) | (229,141) | 25,157 | (178,721) | (650,005) | (99,953) | (219,938) | ||||||||||||||
營運產生之現金流入(流出) | 638,368 | 769,890 | 130,738 | 299,993 | 116,201 | 186,223 | 198,651 | 262,082 | 245,175 | 372,166 | 110,109 | 27,093 | 132,260 | 120,913 | ||||||||||||||
收取之利息 | 27,515 | 23,769 | 30,413 | 4,160 | 3,412 | 5,839 | 3,503 | 2,209 | 1,114 | 849 | 2,148 | 1,998 | 5,587 | 5,491 | ||||||||||||||
收取之股利 | 0 | 9,258 | 612,179 | |||||||||||||||||||||||||
支付之利息 | (48,048) | (44,131) | (39,552) | (23,233) | (17,397) | (17,028) | (13,142) | (7,818) | (6,811) | (9,259) | (9,999) | (11,755) | (12,252) | (13,898) | ||||||||||||||
退還(支付)之所得稅 | (1,955) | (2,050) | (3,682) | (1,503) | (1,445) | (207) | 14,698 | 92 | 70 | (13) | (65) | (44) | (18) | (5) | ||||||||||||||
營業活動之淨現金流入(流出) | 615,880 | 756,736 | 730,096 | 279,417 | 100,771 | 174,827 | 203,710 | 256,565 | 239,548 | 363,743 | 102,193 | 17,292 | 125,577 | 112,501 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (144,372) | 0 | (78,530) | (21,594) | (905,719) | (420) | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 6,154 | 3,882 | 3,250 | 11,629 | 38,385 | 4,516 | 19,191 | |||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (726,265) | (197,582) | (93,793) | (31,981) | (50,325) | (8,917) | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 739,351 | 268,844 | 43,836 | 28,924 | 25,954 | 124,000 | ||||||||||||||||||||||
取得採用權益法之投資 | 0 | (391) | 0 | (99,907) | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (70,913) | (260,689) | (44,194) | (48,058) | (48,257) | (20,263) | (24,163) | (84,467) | (32,977) | (18,558) | (8,406) | (1,266) | (25,066) | (24,437) | ||||||||||||||
處分不動產、廠房及設備 | 942 | 80 | 0 | 48 | 1,225 | 9 | 415 | |||||||||||||||||||||
存出保證金增加 | 0 | (16,000) | (12,625) | 0 | (2,049) | 0 | (438) | |||||||||||||||||||||
存出保證金減少 | 10,346 | (35,300) | 0 | 65,413 | 64,020 | 276 | 13 | 202 | 0 | 137 | 0 | 323 | 44 | |||||||||||||||
取得無形資產 | (5,883) | (2,777) | (9,769) | (6,100) | (2,119) | (7,444) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (14,975) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得投資性不動產 | (130,123) | 4,103 | (3,092) | (1,687) | (668) | (1,023) | (82) | (110) | ||||||||||||||||||||
其他非流動資產增加 | (39,426) | 0 | (4,944) | (539) | (1,973) | (2,072) | 388 | (1,263) | (24,884) | (2,050) | (8,376) | (6,206) | (399) | 0 | ||||||||||||||
其他非流動資產減少 | 0 | 2,129 | 0 | |||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (360,189) | (198,401) | (110,423) | (138,967) | 10,064 | (751,677) | 211,693 | (185,319) | (274,646) | (346,680) | (56,049) | (22,501) | (43,997) | (81,818) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 0 | 120,000 | 170,000 | 975,000 | 875,000 | 0 | 165,547 | 0 | 300,000 | 0 | 357,376 | 686,209 | ||||||||||||||||
短期借款減少 | (1,079,000) | 0 | (50,000) | (200,000) | (670,000) | 0 | (112,653) | |||||||||||||||||||||
應付短期票券增加 | 510,000 | (639,648) | 249,243 | (799,741) | 0 | 400,000 | 600,000 | 0 | (184) | 0 | ||||||||||||||||||
應付短期票券減少 | 0 | (279,814) | (10,360) | 0 | (250,000) | 200,000 | (299,900) | (99,997) | 0 | 49,999 | ||||||||||||||||||
償還長期借款 | 800,000 | (388,756) | (359,069) | (600,000) | (700,000) | (100,000) | (300,000) | (300,000) | (500,000) | (100,000) | (500,000) | 0 | (300,000) | (450,000) | ||||||||||||||
存入保證金增加 | 1,292 | 0 | 365 | 0 | 2,516 | 0 | 35 | 0 | 89 | |||||||||||||||||||
存入保證金減少 | 0 | (15,325) | 0 | (757) | (253) | (3,760) | (331) | 0 | (9,257) | 0 | (1,995) | 0 | (2,042) | |||||||||||||||
租賃本金償還 | (45,177) | (12,782) | (15,124) | (14,804) | (9,702) | (9,141) | (10,228) | |||||||||||||||||||||
其他非流動負債減少 | (1,873) | (1,085) | (1,138) | (1,287) | (1,415) | |||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | 4,810 | 0 | 600 | 0 | 3,685 | |||||||||||||||||||||||
其他籌資活動 | 0 | 98 | 199 | 240 | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 190,052 | (937,498) | 44,476 | 176,366 | 583,742 | 126,739 | 189,441 | (67,484) | (93,110) | 100,035 | (1,895) | (207,238) | 63,966 | 291,934 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 49,977 | 96,849 | (5,732) | 43,592 | 2,990 | (3,958) | (6,858) | (8,421) | (20,442) | 24,414 | (2,084) | 884 | 20,233 | (18,187) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 495,720 | (282,314) | 658,417 | 360,408 | 697,567 | (454,069) | 597,986 | (4,659) | (148,650) | 141,512 | 42,165 | (211,563) | 165,779 | 304,430 | ||||||||||||||
期初現金及約當現金餘額 | 4,966,714 | 4,686,205 | 2,914,046 | 2,785,515 | 1,805,687 | 1,758,023 | 707,098 | 749,993 | 775,433 | 604,099 | 830,963 | 1,076,454 | 1,235,807 | 899,586 | ||||||||||||||
期末現金及約當現金餘額 | 5,462,434 | 4,403,891 | 3,572,463 | 3,145,923 | 2,503,254 | 1,303,954 | 1,305,084 | 745,334 | 626,783 | 745,611 | 873,128 | 864,891 | 1,401,586 | 1,204,016 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 5,462,434 | 6.06% | 4,403,891 | 4.92% | 3,572,463 | 4.97% | 3,145,923 | 4.21% | 2,503,254 | 4.14% | 1,303,954 | 2.83% | 1,305,084 | 2.86% | 745,334 | 2.43% | 626,783 | 2.35% | 745,611 | 2.98% | 873,128 | 3.4% | 864,891 | 3.26% | 1,401,586 | 5.5% | 1,204,016 | 4.47% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 957,745 | 39.48% | 1,235,652 | 40.51% | 1,169,513 | 40.73% | 1,429,630 | 55.02% | 1,348,488 | 60.6% | 253,852 | 12.4% | 1,063,651 | 86.57% | 561,762 | 45.88% | 474,316 | 41.17% | 347,009 | 26.48% | 288,830 | 23.04% | 677,098 | 54.38% | 232,213 | 18.52% | 340,851 | 27.15% |
本期稅前淨利(淨損) | 957,745 | 155.51% | 1,235,652 | 163.29% | 1,169,513 | 160.19% | 1,429,630 | 511.65% | 1,348,488 | 1338.17% | 253,852 | 145.2% | 1,063,651 | 522.14% | 561,762 | 218.96% | 474,316 | 198% | 347,009 | 95.4% | 288,830 | 282.63% | 677,098 | 3915.67% | 232,213 | 184.92% | 340,851 | 302.98% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 99,632 | 16.18% | 92,871 | 12.27% | 93,309 | 12.78% | 91,576 | 32.77% | 80,907 | 80.29% | 77,495 | 44.33% | 66,908 | 32.84% | 52,585 | 20.5% | 50,990 | 21.29% | 53,044 | 14.58% | 48,552 | 47.51% | 49,730 | 287.59% | 49,023 | 39.04% | 51,958 | 46.18% |
攤銷費用 | 10,685 | 1.73% | 9,444 | 1.25% | 8,304 | 1.14% | 3,954 | 1.42% | 4,033 | 4% | 3,841 | 2.2% | 1,650 | 0.81% | 3,142 | 1.22% | 2,846 | 1.19% | 1,890 | 0.52% | 1,709 | 1.67% | 1,225 | 7.08% | 1,293 | 1.03% | 1,054 | 0.94% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 53 | 0.01% | (574) | -0.08% | (1,252) | -0.17% | (18) | -0.01% | (1,043) | -1.04% | 245 | 0.14% | (1,323) | -0.65% | 800 | 0.31% | 1,366 | 0.57% | 1,919 | 0.53% | 712 | 0.7% | (1,165) | -6.74% | (1,770) | -1.41% | 1,163 | 1.03% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 5,445 | 0.88% | (32,936) | -4.35% | 843 | 0.12% | 15,106 | 5.41% | 277 | 0.27% | (234) | -0.13% | 0 | 0% | (1,223) | -1.09% | ||||||||||||
利息費用 | 56,261 | 9.14% | 52,272 | 6.91% | 47,364 | 6.49% | 24,198 | 8.66% | 17,891 | 17.75% | 15,975 | 9.14% | 12,043 | 5.91% | 7,206 | 2.81% | 7,004 | 2.92% | 9,312 | 2.56% | 10,072 | 9.86% | 12,025 | 69.54% | 12,544 | 9.99% | 14,526 | 12.91% |
利息收入 | (41,087) | -6.67% | (34,020) | -4.5% | (30,712) | -4.21% | (4,161) | -1.49% | (3,415) | -3.39% | (5,845) | -3.34% | (3,511) | -1.72% | (1,709) | -0.67% | ||||||||||||
股利收入 | (5,670) | -0.92% | (349,679) | -46.21% | (322,710) | -44.2% | (463,099) | -165.74% | (238,047) | -236.23% | (35,255) | -20.17% | ||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (901,424) | -146.36% | (822,365) | -108.67% | (904,921) | -123.95% | (1,024,663) | -366.71% | (1,028,125) | -1020.26% | (132,319) | -75.69% | (436,943) | -214.49% | (488,038) | -190.22% | (360,046) | -150.3% | (207,473) | -57.04% | (246,433) | -241.14% | (628,395) | -3634.02% | (191,374) | -152.4% | (306,622) | -272.55% |
處分及報廢不動產、廠房及設備損失(利益) | (288) | -0.05% | (61) | -0.01% | 0 | 0% | (15) | -0.01% | 711 | 0.41% | 22 | 0.01% | 1,079 | 0.42% | ||||||||||||||
收益費損項目合計 | (776,393) | -126.06% | (1,085,048) | -143.39% | (1,109,775) | -152% | (1,357,107) | -485.69% | (1,167,537) | -1158.6% | (75,398) | -43.13% | (912,808) | -448.09% | (424,935) | -165.62% | (299,176) | -124.89% | (139,135) | -38.25% | (187,535) | -183.51% | (568,519) | -3287.76% | (135,871) | -108.2% | (247,851) | -220.31% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
合約資產(增加)減少 | (3,832) | -0.62% | (495,225) | -65.44% | 234,719 | 32.15% | 200,187 | 71.64% | (677,685) | -672.5% | (253,330) | -144.9% | ||||||||||||||||
應收票據(增加)減少 | (1,720) | -0.28% | 10,326 | 1.36% | 48,697 | 6.67% | 119,506 | 42.77% | (13,251) | -13.15% | 22,229 | 12.71% | 15,687 | 7.7% | 45,493 | 17.73% | 91,887 | 38.36% | 12,661 | 3.48% | 16,740 | 16.38% | 33,169 | 191.82% | (23,515) | -18.73% | 36,820 | 32.73% |
應收帳款(增加)減少 | 148,931 | 24.18% | 1,376,112 | 181.85% | 117,960 | 16.16% | 303,324 | 108.56% | 381,896 | 378.97% | 245,826 | 140.61% | 79,608 | 39.08% | 32,689 | 12.74% | 16,811 | 7.02% | 75,704 | 20.81% | 13,492 | 13.2% | 50,597 | 292.6% | 61,848 | 49.25% | 118,733 | 105.54% |
其他應收款(增加)減少 | (1,387) | -0.23% | (7,564) | -1% | (3,050) | -0.42% | (10,866) | -3.89% | 243,910 | 242.04% | (50,363) | -28.81% | 62,503 | 30.68% | 2,053 | 0.8% | (7,561) | -3.16% | (95) | -0.03% | 2,753 | 2.69% | 3,031 | 17.53% | (6,788) | -5.41% | (12,447) | -11.06% |
其他應收款-關係人(增加)減少 | 303,044 | 49.21% | 39,153 | 5.17% | ||||||||||||||||||||||||
存貨(增加)減少 | 214,125 | 34.77% | 327,368 | 43.26% | (8,663) | -1.19% | (19,182) | -6.87% | (69,763) | -69.23% | (22,984) | -13.15% | (38,203) | -18.75% | 142,406 | 55.5% | 28,949 | 12.08% | 150,074 | 41.26% | 13,581 | 13.29% | (113,855) | -658.43% | 47,110 | 37.51% | (70,191) | -62.39% |
其他流動資產(增加)減少 | (3,053) | -0.5% | 32,091 | 4.24% | 6,386 | 0.87% | (7,186) | -2.57% | 20,850 | 20.69% | (18,546) | -10.61% | (14,487) | -7.11% | (15,722) | -6.13% | ||||||||||||
其他營業資產(增加)減少 | (817) | -0.13% | (291) | -0.04% | (2,818) | -0.39% | 699 | 0.25% | 187 | 0.19% | 219 | 0.13% | ||||||||||||||||
與營業活動相關之資產之淨變動合計 | 655,291 | 106.4% | 1,281,970 | 169.41% | 393,231 | 53.86% | 586,482 | 209.89% | (113,856) | -112.98% | (76,949) | -44.01% | 105,108 | 51.6% | 206,919 | 80.65% | 133,671 | 55.8% | 237,956 | 65.42% | 56,466 | 55.25% | (4,074) | -23.56% | 74,184 | 59.07% | 66,893 | 59.46% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 157,590 | 25.59% | 452,020 | 59.73% | (22,860) | -3.13% | 48,066 | 17.2% | 276,534 | 274.42% | 150,013 | 85.81% | ||||||||||||||||
應付票據增加(減少) | (11,760) | -1.91% | (55,671) | -7.36% | 1,274 | 0.17% | 660 | 0.24% | 34 | 0.03% | (13,673) | -7.82% | 0 | 0% | 264 | 0.1% | 892 | 0.37% | 1,268 | 0.35% | (427) | -0.42% | (134) | -0.77% | (245) | -0.2% | 0 | 0% |
應付帳款增加(減少) | (215,516) | -34.99% | (792,934) | -104.78% | (230,548) | -31.58% | (346,568) | -124.03% | (178,754) | -177.39% | 48,857 | 27.95% | (10,115) | -4.97% | (56,555) | -22.04% | (35,919) | -14.99% | 11,105 | 3.05% | (37,941) | -37.13% | (62,250) | -359.99% | (13,637) | -10.86% | (19,742) | -17.55% |
其他應付款增加(減少) | (162,481) | -26.38% | (178,847) | -23.63% | (65,703) | -9% | (82,360) | -29.48% | (78,939) | -78.34% | (98,665) | -56.44% | (30,188) | -14.82% | (16,781) | -6.54% | (30,264) | -12.63% | (20,419) | -5.61% | (14,439) | -14.13% | (3,417) | -19.76% | (27,599) | -21.98% | (3,251) | -2.89% |
其他流動負債增加(減少) | 33,892 | 5.5% | (87,252) | -11.53% | (4,394) | -0.6% | 21,190 | 7.58% | 30,111 | 29.88% | (993) | -0.57% | (7,376) | -3.62% | (2,227) | -0.87% | ||||||||||||
與營業活動相關之負債之淨變動合計 | (198,275) | -32.19% | (662,684) | -87.57% | (322,231) | -44.14% | (359,012) | -128.49% | 49,106 | 48.73% | 84,718 | 48.46% | (57,300) | -28.13% | (81,664) | -31.83% | (63,636) | -26.57% | (73,664) | -20.25% | (47,652) | -46.63% | (77,412) | -447.68% | (38,266) | -30.47% | (38,980) | -34.65% |
與營業活動相關之資產及負債之淨變動合計 | 457,016 | 74.21% | 619,286 | 81.84% | 71,000 | 9.72% | 227,470 | 81.41% | (64,750) | -64.25% | 7,769 | 4.44% | 47,808 | 23.47% | 125,255 | 48.82% | 70,035 | 29.24% | 164,292 | 45.17% | 8,814 | 8.62% | (81,486) | -471.24% | 35,918 | 28.6% | 27,913 | 24.81% |
調整項目合計 | (319,377) | -51.86% | (465,762) | -61.55% | (1,038,775) | -142.28% | (1,129,637) | -404.28% | (1,232,287) | -1222.86% | (67,629) | -38.68% | (865,000) | -424.62% | (299,680) | -116.8% | (229,141) | -95.66% | 25,157 | 6.92% | (178,721) | -174.89% | (650,005) | -3758.99% | (99,953) | -79.59% | (219,938) | -195.5% |
營運產生之現金流入(流出) | 638,368 | 103.65% | 769,890 | 101.74% | 130,738 | 17.91% | 299,993 | 107.36% | 116,201 | 115.31% | 186,223 | 106.52% | 198,651 | 97.52% | 262,082 | 102.15% | 245,175 | 102.35% | 372,166 | 102.32% | 110,109 | 107.75% | 27,093 | 156.68% | 132,260 | 105.32% | 120,913 | 107.48% |
收取之利息 | 27,515 | 4.47% | 23,769 | 3.14% | 30,413 | 4.17% | 4,160 | 1.49% | 3,412 | 3.39% | 5,839 | 3.34% | 3,503 | 1.72% | 2,209 | 0.86% | 1,114 | 0.47% | 849 | 0.23% | 2,148 | 2.1% | 1,998 | 11.55% | 5,587 | 4.45% | 5,491 | 4.88% |
收取之股利 | 0 | 0% | 9,258 | 1.22% | 612,179 | 83.85% | ||||||||||||||||||||||
支付之利息 | (48,048) | -7.8% | (44,131) | -5.83% | (39,552) | -5.42% | (23,233) | -8.31% | (17,397) | -17.26% | (17,028) | -9.74% | (13,142) | -6.45% | (7,818) | -3.05% | (6,811) | -2.84% | (9,259) | -2.55% | (9,999) | -9.78% | (11,755) | -67.98% | (12,252) | -9.76% | (13,898) | -12.35% |
退還(支付)之所得稅 | (1,955) | -0.32% | (2,050) | -0.27% | (3,682) | -0.5% | (1,503) | -0.54% | (1,445) | -1.43% | (207) | -0.12% | 14,698 | 7.22% | 92 | 0.04% | 70 | 0.03% | (13) | 0% | (65) | -0.06% | (44) | -0.25% | (18) | -0.01% | (5) | 0% |
營業活動之淨現金流入(流出) | 615,880 | 100% | 756,736 | 100% | 730,096 | 100% | 279,417 | 100% | 100,771 | 100% | 174,827 | 100% | 203,710 | 100% | 256,565 | 100% | 239,548 | 100% | 363,743 | 100% | 102,193 | 100% | 17,292 | 100% | 125,577 | 100% | 112,501 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (144,372) | 40.08% | 0 | 0% | (78,530) | 56.51% | (21,594) | -214.57% | (905,719) | 120.49% | (420) | -0.2% | ||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 6,154 | -1.71% | 3,882 | -1.96% | 3,250 | -2.94% | 11,629 | -8.37% | 38,385 | 381.41% | 4,516 | -0.6% | 19,191 | 9.07% | ||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (726,265) | 201.63% | (197,582) | 99.59% | (93,793) | 84.94% | (31,981) | 23.01% | (50,325) | -500.05% | (8,917) | 1.19% | ||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 739,351 | -205.27% | 268,844 | -135.51% | 43,836 | -39.7% | 28,924 | -20.81% | 25,954 | 257.89% | 124,000 | -16.5% | ||||||||||||||||
取得採用權益法之投資 | 0 | 0% | (391) | 0.2% | 0 | 0% | (99,907) | 53.91% | ||||||||||||||||||||
取得不動產、廠房及設備 | (70,913) | 19.69% | (260,689) | 131.4% | (44,194) | 40.02% | (48,058) | 34.58% | (48,257) | -479.5% | (20,263) | 2.7% | (24,163) | -11.41% | (84,467) | 45.58% | (32,977) | 12.01% | (18,558) | 5.35% | (8,406) | 15% | (1,266) | 5.63% | (25,066) | 56.97% | (24,437) | 29.87% |
處分不動產、廠房及設備 | 942 | -0.26% | 80 | -0.04% | 0 | 0% | 48 | 0.48% | 1,225 | -0.16% | 9 | 0% | 415 | -0.22% | ||||||||||||||
存出保證金增加 | 0 | 0% | (16,000) | 8.06% | (12,625) | 9.08% | 0 | 0% | (2,049) | 0.59% | 0 | 0% | (438) | 1.95% | ||||||||||||||
存出保證金減少 | 10,346 | -2.87% | (35,300) | 31.97% | 0 | 0% | 65,413 | 649.97% | 64,020 | -8.52% | 276 | 0.13% | 13 | -0.01% | 202 | -0.07% | 0 | 0% | 137 | -0.24% | 0 | 0% | 323 | -0.73% | 44 | -0.05% | ||
取得無形資產 | (5,883) | 1.63% | (2,777) | 1.4% | (9,769) | 8.85% | (6,100) | 4.39% | (2,119) | -21.06% | (7,444) | 0.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (14,975) | 18.3% | ||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得投資性不動產 | (130,123) | 36.13% | 4,103 | -2.07% | (3,092) | 2.8% | (1,687) | 1.21% | (668) | -6.64% | (1,023) | 0.14% | (82) | -0.04% | (110) | 0.06% | ||||||||||||
其他非流動資產增加 | (39,426) | 10.95% | 0 | 0% | (4,944) | 4.48% | (539) | 0.39% | (1,973) | -19.6% | (2,072) | 0.28% | 388 | 0.18% | (1,263) | 0.68% | (24,884) | 9.06% | (2,050) | 0.59% | (8,376) | 14.94% | (6,206) | 27.58% | (399) | 0.91% | 0 | 0% |
其他非流動資產減少 | 0 | 0% | 2,129 | -1.07% | 0 | 0% | ||||||||||||||||||||||
投資活動之淨現金流入(流出) | (360,189) | 100% | (198,401) | 100% | (110,423) | 100% | (138,967) | 100% | 10,064 | 100% | (751,677) | 100% | 211,693 | 100% | (185,319) | 100% | (274,646) | 100% | (346,680) | 100% | (56,049) | 100% | (22,501) | 100% | (43,997) | 100% | (81,818) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 0 | 0% | 120,000 | -12.8% | 170,000 | 382.23% | 975,000 | 552.83% | 875,000 | 149.89% | 0 | 0% | 165,547 | -177.8% | 0 | 0% | 300,000 | -15831.13% | 0 | 0% | 357,376 | 558.7% | 686,209 | 235.06% | ||||
短期借款減少 | (1,079,000) | -567.74% | 0 | 0% | (50,000) | -39.45% | (200,000) | -105.57% | (670,000) | 992.83% | 0 | 0% | (112,653) | 54.36% | ||||||||||||||
應付短期票券增加 | 510,000 | 268.35% | (639,648) | 68.23% | 249,243 | 560.4% | (799,741) | -453.46% | 0 | 0% | 400,000 | 211.15% | 600,000 | -889.1% | 0 | 0% | (184) | -0.29% | 0 | 0% | ||||||||
應付短期票券減少 | 0 | 0% | (279,814) | -47.93% | (10,360) | -8.17% | 0 | 0% | (250,000) | 268.5% | 200,000 | 199.93% | (299,900) | 15825.86% | (99,997) | 48.25% | 0 | 0% | 49,999 | 17.13% | ||||||||
償還長期借款 | 800,000 | 420.94% | (388,756) | 41.47% | (359,069) | -807.33% | (600,000) | -340.2% | (700,000) | -119.92% | (100,000) | -78.9% | (300,000) | -158.36% | (300,000) | 444.55% | (500,000) | 537% | (100,000) | -99.97% | (500,000) | 26385.22% | 0 | 0% | (300,000) | -469% | (450,000) | -154.14% |
存入保證金增加 | 1,292 | 0.68% | 0 | 0% | 365 | 0.82% | 0 | 0% | 2,516 | -3.73% | 0 | 0% | 35 | 0.03% | 0 | 0% | 89 | -0.04% | ||||||||||
存入保證金減少 | 0 | 0% | (15,325) | 1.63% | 0 | 0% | (757) | -0.43% | (253) | -0.04% | (3,760) | -2.97% | (331) | -0.17% | 0 | 0% | (9,257) | 9.94% | 0 | 0% | (1,995) | 105.28% | 0 | 0% | (2,042) | -0.7% | ||
租賃本金償還 | (45,177) | -23.77% | (12,782) | 1.36% | (15,124) | -34% | (14,804) | -8.39% | (9,702) | -1.66% | (9,141) | -7.21% | (10,228) | -5.4% | ||||||||||||||
其他非流動負債減少 | (1,873) | -0.99% | (1,085) | 0.12% | (1,138) | -2.56% | (1,287) | -0.73% | (1,415) | -0.24% | ||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
非控制權益變動 | 4,810 | 2.53% | 0 | 0% | 600 | -0.64% | 0 | 0% | 3,685 | 1.26% | ||||||||||||||||||
其他籌資活動 | 0 | 0% | 98 | -0.01% | 199 | 0.45% | 240 | 0.14% | ||||||||||||||||||||
籌資活動之淨現金流入(流出) | 190,052 | 100% | (937,498) | 100% | 44,476 | 100% | 176,366 | 100% | 583,742 | 100% | 126,739 | 100% | 189,441 | 100% | (67,484) | 100% | (93,110) | 100% | 100,035 | 100% | (1,895) | 100% | (207,238) | 100% | 63,966 | 100% | 291,934 | 100% |
匯率變動對現金及約當現金之影響 | 49,977 | 96,849 | (5,732) | 43,592 | 2,990 | (3,958) | (6,858) | (8,421) | (20,442) | 24,414 | (2,084) | 884 | 20,233 | (18,187) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 495,720 | (282,314) | 658,417 | 360,408 | 697,567 | (454,069) | 597,986 | (4,659) | (148,650) | 141,512 | 42,165 | (211,563) | 165,779 | 304,430 | ||||||||||||||
期初現金及約當現金餘額 | 4,966,714 | 4,686,205 | 2,914,046 | 2,785,515 | 1,805,687 | 1,758,023 | 707,098 | |||||||||||||||||||||
期末現金及約當現金餘額 | 5,462,434 | 4,403,891 | 3,572,463 | 3,145,923 | 2,503,254 | 1,303,954 | 1,305,084 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 5,462,434 | 4,403,891 | 3,572,463 | 3,145,923 | 2,503,254 | 1,303,954 | 1,305,084 | 745,334 | 626,783 | 745,611 | 873,128 | 864,891 | 1,401,586 | 1,204,016 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
聯華(1229) 2025年第1季「營業活動之現金流」單季為NT$6.16億元、較上一季成長17.83%;而今年初至今累積為NT$6.16億元、較去年同期衰退-18.61%。
單季
聯華(1229) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$6.16億元,較上一季成長17.83%,為過去11年同期中的第3高。
同時聯華過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為30.14%、28.64%與19.68%。
其中稅前淨利為NT$9.58億元,收益費損相關之調整項目為NT$-7.76億元,所得稅/利息等之影響數為NT$-2,249萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$6.16億元,較去年同期衰退-18.61%,為過去11年同期中的第3高。
同時聯華過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為30.14%、28.64%與19.68%。
其中稅前淨利為NT$9.58億元,收益費損相關之調整項目為NT$-7.76億元,所得稅/利息等之影響數為NT$-2,249萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 957,745 | 1,235,652 | 1,169,513 | 1,429,630 | 1,348,488 | 253,852 | 1,063,651 | 561,762 | 474,316 | 347,009 | 288,830 | 677,098 | 232,213 | 340,851 | ||||||||||||||
收益費損項目合計 | (776,393) | (1,085,048) | (1,109,775) | (1,357,107) | (1,167,537) | (75,398) | (912,808) | (424,935) | (299,176) | (139,135) | (187,535) | (568,519) | (135,871) | (247,851) | ||||||||||||||
折舊費用 | 99,632 | 92,871 | 93,309 | 91,576 | 80,907 | 77,495 | 66,908 | 52,585 | 50,990 | 53,044 | 48,552 | 49,730 | 49,023 | 51,958 | ||||||||||||||
攤銷費用 | 10,685 | 9,444 | 8,304 | 3,954 | 4,033 | 3,841 | 1,650 | 3,142 | 2,846 | 1,890 | 1,709 | 1,225 | 1,293 | 1,054 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 457,016 | 619,286 | 71,000 | 227,470 | (64,750) | 7,769 | 47,808 | 125,255 | 70,035 | 164,292 | 8,814 | (81,486) | 35,918 | 27,913 | ||||||||||||||
營業活動之淨現金流入(流出) | 615,880 | 756,736 | 730,096 | 279,417 | 100,771 | 174,827 | 203,710 | 256,565 | 239,548 | 363,743 | 102,193 | 17,292 | 125,577 | 112,501 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 957,745 | 39.48% | 1,235,652 | 40.51% | 1,169,513 | 40.73% | 1,429,630 | 55.02% | 1,348,488 | 60.6% | 253,852 | 12.4% | 1,063,651 | 86.57% | 561,762 | 45.88% | 474,316 | 41.17% | 347,009 | 26.48% | 288,830 | 23.04% | 677,098 | 54.38% | 232,213 | 18.52% | 340,851 | 27.15% |
收益費損項目合計 | (776,393) | -126.06% | (1,085,048) | -143.39% | (1,109,775) | -152% | (1,357,107) | -485.69% | (1,167,537) | -1158.6% | (75,398) | -43.13% | (912,808) | -448.09% | (424,935) | -165.62% | (299,176) | -124.89% | (139,135) | -38.25% | (187,535) | -183.51% | (568,519) | -3287.76% | (135,871) | -108.2% | (247,851) | -220.31% |
折舊費用 | 99,632 | 16.18% | 92,871 | 12.27% | 93,309 | 12.78% | 91,576 | 32.77% | 80,907 | 80.29% | 77,495 | 44.33% | 66,908 | 32.84% | 52,585 | 20.5% | 50,990 | 21.29% | 53,044 | 14.58% | 48,552 | 47.51% | 49,730 | 287.59% | 49,023 | 39.04% | 51,958 | 46.18% |
攤銷費用 | 10,685 | 1.73% | 9,444 | 1.25% | 8,304 | 1.14% | 3,954 | 1.42% | 4,033 | 4% | 3,841 | 2.2% | 1,650 | 0.81% | 3,142 | 1.22% | 2,846 | 1.19% | 1,890 | 0.52% | 1,709 | 1.67% | 1,225 | 7.08% | 1,293 | 1.03% | 1,054 | 0.94% |
與營業活動相關之資產及負債之淨變動合計 | 457,016 | 74.21% | 619,286 | 81.84% | 71,000 | 9.72% | 227,470 | 81.41% | (64,750) | -64.25% | 7,769 | 4.44% | 47,808 | 23.47% | 125,255 | 48.82% | 70,035 | 29.24% | 164,292 | 45.17% | 8,814 | 8.62% | (81,486) | -471.24% | 35,918 | 28.6% | 27,913 | 24.81% |
營業活動之淨現金流入(流出) | 615,880 | 100% | 756,736 | 100% | 730,096 | 100% | 279,417 | 100% | 100,771 | 100% | 174,827 | 100% | 203,710 | 100% | 256,565 | 100% | 239,548 | 100% | 363,743 | 100% | 102,193 | 100% | 17,292 | 100% | 125,577 | 100% | 112,501 | 100% |
投資活動之淨現金流
聯華(1229) 2025年第1季「投資活動之淨現金流」單季為NT$-3.6億元、較上一季成長13.73%;而今年初至今累積為NT$-3.6億元、較去年同期衰退-81.55%。
單季
聯華(1229) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-3.6億元,較上一季成長13.73%,為過去11年同期中的第11高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-3.6億元,較去年同期衰退-81.55%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (360,189) | (198,401) | (110,423) | (138,967) | 10,064 | (751,677) | 211,693 | (185,319) | (274,646) | (346,680) | (56,049) | (22,501) | (43,997) | (81,818) | ||||||||||||||
取得不動產、廠房及設備 | (70,913) | (260,689) | (44,194) | (48,058) | (48,257) | (20,263) | (24,163) | (84,467) | (32,977) | (18,558) | (8,406) | (1,266) | (25,066) | (24,437) | ||||||||||||||
處分不動產、廠房及設備 | 942 | 80 | 0 | 48 | 1,225 | 9 | 415 | |||||||||||||||||||||
取得無形資產 | (5,883) | (2,777) | (9,769) | (6,100) | (2,119) | (7,444) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (14,975) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (726,265) | (197,582) | (93,793) | (31,981) | (50,325) | (8,917) | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 739,351 | 268,844 | 43,836 | 28,924 | 25,954 | 124,000 | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (144,372) | 0 | (78,530) | (21,594) | (905,719) | (420) | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 33,583 | 0 | 5,200 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (360,189) | 100% | (198,401) | 100% | (110,423) | 100% | (138,967) | 100% | 10,064 | 100% | (751,677) | 100% | 211,693 | 100% | (185,319) | 100% | (274,646) | 100% | (346,680) | 100% | (56,049) | 100% | (22,501) | 100% | (43,997) | 100% | (81,818) | 100% |
取得不動產、廠房及設備 | (70,913) | 19.69% | (260,689) | 131.4% | (44,194) | 40.02% | (48,058) | 34.58% | (48,257) | -479.5% | (20,263) | 2.7% | (24,163) | -11.41% | (84,467) | 45.58% | (32,977) | 12.01% | (18,558) | 5.35% | (8,406) | 15% | (1,266) | 5.63% | (25,066) | 56.97% | (24,437) | 29.87% |
處分不動產、廠房及設備 | 942 | -0.26% | 80 | -0.04% | 0 | 0% | 48 | 0.48% | 1,225 | -0.16% | 9 | 0% | 415 | -0.22% | ||||||||||||||
取得無形資產 | (5,883) | 1.63% | (2,777) | 1.4% | (9,769) | 8.85% | (6,100) | 4.39% | (2,119) | -21.06% | (7,444) | 0.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (14,975) | 18.3% | ||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (726,265) | 201.63% | (197,582) | 99.59% | (93,793) | 84.94% | (31,981) | 23.01% | (50,325) | -500.05% | (8,917) | 1.19% | ||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 739,351 | -205.27% | 268,844 | -135.51% | 43,836 | -39.7% | 28,924 | -20.81% | 25,954 | 257.89% | 124,000 | -16.5% | ||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (144,372) | 40.08% | 0 | 0% | (78,530) | 56.51% | (21,594) | -214.57% | (905,719) | 120.49% | (420) | -0.2% | ||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 33,583 | -30.41% | 0 | 0% | 5,200 | 51.67% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
聯華(1229) 2025年第1季「籌資活動之淨現金流」單季為NT$1.9億元、較上一季成長176.79%;而今年初至今累積為NT$1.9億元、較去年同期成長120.27%。
單季
聯華(1229) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$1.9億元,較上一季成長176.79%,為過去11年同期中的第2高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$1.9億元,較去年同期成長120.27%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 190,052 | (937,498) | 44,476 | 176,366 | 583,742 | 126,739 | 189,441 | (67,484) | (93,110) | 100,035 | (1,895) | (207,238) | 63,966 | 291,934 | ||||||||||||||
短期借款增加 | 0 | 120,000 | 170,000 | 975,000 | 875,000 | 0 | 165,547 | 0 | 300,000 | 0 | 357,376 | 686,209 | ||||||||||||||||
短期借款減少 | (1,079,000) | 0 | (50,000) | (200,000) | (670,000) | 0 | (112,653) | |||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 500,000 | 700,000 | 300,000 | 300,000 | 300,000 | 500,000 | 0 | 500,000 | |||||||||||||||||||
償還長期借款 | 800,000 | (388,756) | (359,069) | (600,000) | (700,000) | (100,000) | (300,000) | (300,000) | (500,000) | (100,000) | (500,000) | 0 | (300,000) | (450,000) | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 190,052 | 100% | (937,498) | 100% | 44,476 | 100% | 176,366 | 100% | 583,742 | 100% | 126,739 | 100% | 189,441 | 100% | (67,484) | 100% | (93,110) | 100% | 100,035 | 100% | (1,895) | 100% | (207,238) | 100% | 63,966 | 100% | 291,934 | 100% |
短期借款增加 | 0 | 0% | 120,000 | -12.8% | 170,000 | 382.23% | 975,000 | 552.83% | 875,000 | 149.89% | 0 | 0% | 165,547 | -177.8% | 0 | 0% | 300,000 | -15831.13% | 0 | 0% | 357,376 | 558.7% | 686,209 | 235.06% | ||||
短期借款減少 | (1,079,000) | -567.74% | 0 | 0% | (50,000) | -39.45% | (200,000) | -105.57% | (670,000) | 992.83% | 0 | 0% | (112,653) | 54.36% | ||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 500,000 | 283.5% | 700,000 | 119.92% | 300,000 | 236.71% | 300,000 | 158.36% | 300,000 | -444.55% | 500,000 | -537% | 0 | 0% | 500,000 | -26385.22% | ||||||||||
償還長期借款 | 800,000 | 420.94% | (388,756) | 41.47% | (359,069) | -807.33% | (600,000) | -340.2% | (700,000) | -119.92% | (100,000) | -78.9% | (300,000) | -158.36% | (300,000) | 444.55% | (500,000) | 537% | (100,000) | -99.97% | (500,000) | 26385.22% | 0 | 0% | (300,000) | -469% | (450,000) | -154.14% |
發放現金股利 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。