1225
30.25
TWD+0.25 (0.83%)
2025.11.05收盤
福懋油-損益表
合併綜合損益表
第二季 (最新)
單季
| (TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 銷貨收入淨額 | ||||||||||||||||||||||||||||
| 銷貨收入 | 2,984,680 | 99.92% | 3,050,012 | 100.3% | 3,492,666 | 100.29% | 3,821,355 | 100.34% | 3,190,969 | 100.69% | 2,467,818 | 100.38% | 2,642,990 | 100.35% | 2,682,689 | 100.53% | 2,652,468 | 100.46% | 2,701,608 | 100.51% | 2,636,225 | 100.56% | 3,114,204 | 100.11% | 3,764,614 | 100.18% | 3,573,664 | 100.14% |
| 銷貨退回 | 0 | 0% | 9,936 | 0.33% | 11,250 | 0.32% | 13,393 | 0.35% | 22,273 | 0.7% | 9,900 | 0.4% | 10,149 | 0.39% | 15,149 | 0.57% | 13,041 | 0.49% | 13,606 | 0.51% | 14,559 | 0.56% | 3,874 | 0.12% | 8,911 | 0.24% | 8,292 | 0.23% |
| 銷貨收入淨額 | 2,984,680 | 99.92% | 3,040,076 | 99.98% | 3,481,416 | 99.97% | 3,807,962 | 99.99% | 3,168,696 | 99.99% | 2,457,918 | 99.97% | 2,632,841 | 99.97% | 2,667,540 | 99.97% | 2,639,427 | 99.96% | 2,688,002 | 100% | 2,621,666 | 100% | 3,110,330 | 99.99% | 3,755,703 | 99.94% | 3,565,372 | 99.91% |
| 勞務收入 | ||||||||||||||||||||||||||||
| 加工收入 | 2,211 | 0.07% | 399 | 0.01% | 400 | 0.01% | 472 | 0.01% | 468 | 0.01% | 673 | 0.03% | 850 | 0.03% | 896 | 0.03% | 939 | 0.04% | 0 | 0% | 0 | 0% | 323 | 0.01% | 2,333 | 0.06% | 3,218 | 0.09% |
| 勞務收入合計 | 2,211 | 0.07% | 399 | 0.01% | 400 | 0.01% | 472 | 0.01% | 468 | 0.01% | 673 | 0.03% | 850 | 0.03% | 896 | 0.03% | 939 | 0.04% | 0 | 0% | 0 | 0% | 323 | 0.01% | 2,333 | 0.06% | 3,218 | 0.09% |
| 其他營業收入 | ||||||||||||||||||||||||||||
| 其他營業收入淨額 | 173 | 0.01% | 278 | 0.01% | 793 | 0.02% | ||||||||||||||||||||||
| 營業收入合計 | 2,987,064 | 100% | 3,040,753 | 100% | 3,482,609 | 100% | 3,808,434 | 100% | 3,169,164 | 100% | 2,458,591 | 100% | 2,633,691 | 100% | 2,668,436 | 100% | 2,640,366 | 100% | 2,688,002 | 100% | 2,621,666 | 100% | 3,110,653 | 100% | 3,758,036 | 100% | 3,568,590 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 銷貨成本 | ||||||||||||||||||||||||||||
| 銷貨成本合計 | 2,739,001 | 91.7% | 2,744,408 | 90.25% | 3,302,577 | 94.83% | 3,479,133 | 91.35% | 2,896,722 | 91.4% | 2,242,983 | 91.23% | 2,406,698 | 91.38% | 2,437,878 | 91.36% | 2,380,182 | 90.15% | 2,369,413 | 88.15% | 2,465,186 | 94.03% | 2,963,003 | 95.25% | 3,605,533 | 95.94% | 3,415,299 | 95.7% |
| 勞務成本 | ||||||||||||||||||||||||||||
| 加工成本 | 0 | 0% | 229 | 0.01% | 208 | 0.01% | 232 | 0.01% | 224 | 0.01% | 320 | 0.01% | 395 | 0.01% | 427 | 0.02% | 466 | 0.02% | 0 | 0% | 0 | 0% | 331 | 0.01% | 1,934 | 0.05% | 1,360 | 0.04% |
| 勞務成本合計 | 0 | 0% | 229 | 0.01% | 208 | 0.01% | 232 | 0.01% | 224 | 0.01% | 320 | 0.01% | 395 | 0.01% | 427 | 0.02% | 466 | 0.02% | 0 | 0% | 0 | 0% | 331 | 0.01% | 1,934 | 0.05% | 1,360 | 0.04% |
| 營業成本合計 | 2,739,001 | 91.7% | 2,744,637 | 90.26% | 3,302,785 | 94.84% | 3,479,365 | 91.36% | 2,896,946 | 91.41% | 2,243,303 | 91.24% | 2,407,093 | 91.4% | 2,438,305 | 91.38% | 2,380,648 | 90.16% | 2,369,413 | 88.15% | 2,465,186 | 94.03% | 2,963,334 | 95.26% | 3,607,467 | 95.99% | 3,416,659 | 95.74% |
| 原始認列生物資產及農產品之利益(損失) | 17,442 | 0.58% | 15,617 | 0.51% | 13,138 | 0.38% | 10,071 | 0.26% | 6,804 | 0.21% | 7,185 | 0.29% | 8,155 | 0.31% | ||||||||||||||
| 營業毛利(毛損) | 265,505 | 8.89% | 311,733 | 10.25% | 192,962 | 5.54% | 339,140 | 8.9% | 279,022 | 8.8% | 222,473 | 9.05% | 234,753 | 8.91% | 230,131 | 8.62% | 259,718 | 9.84% | 318,589 | 11.85% | 156,480 | 5.97% | 147,319 | 4.74% | 150,569 | 4.01% | 151,931 | 4.26% |
| 未實現銷貨(損)益 | (658) | -0.02% | 1,554 | 0.05% | (529) | -0.02% | (622) | -0.02% | 586 | 0.02% | 317 | 0.01% | (571) | -0.02% | 215 | 0.01% | 73 | 0% | 1,117 | 0.04% | (48) | 0% | (96) | 0% | (233) | -0.01% | (52) | 0% |
| 營業毛利(毛損)淨額 | 266,163 | 8.91% | 310,179 | 10.2% | 193,491 | 5.56% | 339,762 | 8.92% | 278,436 | 8.79% | 222,156 | 9.04% | 235,324 | 8.94% | 229,916 | 8.62% | 259,645 | 9.83% | 317,472 | 11.81% | 156,528 | 5.97% | 147,415 | 4.74% | 150,802 | 4.01% | 151,983 | 4.26% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 94,541 | 3.17% | 90,924 | 2.99% | 94,401 | 2.71% | 111,213 | 2.92% | 99,614 | 3.14% | 92,171 | 3.75% | 99,286 | 3.77% | 98,955 | 3.71% | 100,823 | 3.82% | 85,047 | 3.16% | 80,874 | 3.08% | 89,556 | 2.88% | 88,846 | 2.36% | 84,203 | 2.36% |
| 管理費用 | 49,040 | 1.64% | 54,847 | 1.8% | 42,896 | 1.23% | 50,770 | 1.33% | 45,651 | 1.44% | 40,491 | 1.65% | 41,218 | 1.57% | 40,193 | 1.51% | 43,414 | 1.64% | 48,969 | 1.82% | 39,397 | 1.5% | 34,026 | 1.09% | 34,258 | 0.91% | 33,921 | 0.95% |
| 研究發展費用 | 10,554 | 0.35% | 10,918 | 0.36% | 9,995 | 0.29% | 9,520 | 0.25% | 9,102 | 0.29% | 8,572 | 0.35% | 7,612 | 0.29% | 7,341 | 0.28% | 7,010 | 0.27% | 6,304 | 0.23% | 5,279 | 0.2% | 5,164 | 0.17% | 3,020 | 0.08% | 3,028 | 0.08% |
| 預期信用減損損失(利益) | (210) | -0.01% | (609) | -0.02% | (190) | -0.01% | (342) | -0.01% | (200) | -0.01% | (1,184) | -0.05% | (6,351) | -0.24% | (3,316) | -0.12% | ||||||||||||
| 營業費用合計 | 153,925 | 5.15% | 156,080 | 5.13% | 147,102 | 4.22% | 171,161 | 4.49% | 154,167 | 4.86% | 140,050 | 5.7% | 141,765 | 5.38% | 143,173 | 5.37% | 151,247 | 5.73% | 140,320 | 5.22% | 125,550 | 4.79% | 128,746 | 4.14% | 126,124 | 3.36% | 121,152 | 3.39% |
| 其他收益及費損淨額 | ||||||||||||||||||||||||||||
| 其他收益 | 0 | 0% | (9) | 0% | 1 | 0% | (34) | 0% | (2) | 0% | 254 | 0.01% | (350) | -0.01% | 6,156 | 0.23% | 2,983 | 0.11% | 0 | 0% | 58 | 0% | (3,796) | -0.12% | (40) | 0% | 74 | 0% |
| 其他收益及費損淨額 | 0 | 0% | (9) | 0% | 1 | 0% | (34) | 0% | (2) | 0% | 254 | 0.01% | (350) | -0.01% | 6,156 | 0.23% | 2,983 | 0.11% | 0 | 0% | 58 | 0% | (3,796) | -0.12% | (40) | 0% | 74 | 0% |
| 營業利益(損失) | 112,238 | 3.76% | 154,090 | 5.07% | 46,390 | 1.33% | 168,567 | 4.43% | 124,267 | 3.92% | 82,360 | 3.35% | 93,209 | 3.54% | 92,899 | 3.48% | 111,381 | 4.22% | 177,152 | 6.59% | 31,036 | 1.18% | 14,873 | 0.48% | 24,638 | 0.66% | 30,905 | 0.87% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 5,433 | 0.18% | 3,098 | 0.1% | 2,566 | 0.07% | 696 | 0.02% | 505 | 0.02% | 4,865 | 0.2% | 6,431 | 0.24% | 5,951 | 0.22% | 4,598 | 0.17% | 4,389 | 0.16% | 717 | 0.03% | 696 | 0.02% | 542 | 0.01% | 557 | 0.02% |
| 其他收入 | ||||||||||||||||||||||||||||
| 租金收入 | 489 | 0.02% | 266 | 0.01% | 303 | 0.01% | 228 | 0.01% | 284 | 0.01% | 311 | 0.01% | 202 | 0.01% | 196 | 0.01% | 199 | 0.01% | 300 | 0.01% | 533 | 0.02% | 522 | 0.02% | 185 | 0% | 1,084 | 0.03% |
| 其他收入-其他 | 2,282 | 0.08% | 17,004 | 0.56% | 1,814 | 0.05% | 1,619 | 0.04% | 1,879 | 0.06% | 2,737 | 0.11% | 2,114 | 0.08% | 3,850 | 0.14% | 4,498 | 0.17% | 1,468 | 0.05% | 3,751 | 0.14% | 690 | 0.02% | 5,901 | 0.16% | 2,432 | 0.07% |
| 其他收入合計 | 2,771 | 0.09% | 17,270 | 0.57% | 2,117 | 0.06% | 1,847 | 0.05% | 2,163 | 0.07% | 3,048 | 0.12% | 8,747 | 0.33% | 9,997 | 0.37% | 9,295 | 0.35% | 6,157 | 0.23% | 5,001 | 0.19% | 1,908 | 0.06% | 6,628 | 0.18% | 4,073 | 0.11% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 租賃修改利益 | 2,140 | 0.07% | ||||||||||||||||||||||||||
| 外幣兌換利益 | 34,838 | 1.17% | 8,636 | 0.28% | 8,272 | 0.24% | 12,518 | 0.33% | 6,527 | 0.21% | 2,208 | 0.09% | 3,525 | 0.13% | 6,505 | 0.24% | 4,137 | 0.16% | (371) | -0.01% | 230 | 0.01% | 992 | 0.03% | 5,130 | 0.14% | (2,520) | -0.07% |
| 什項支出 | 27 | 0% | 27 | 0% | 162 | 0% | 1,432 | 0.04% | 50 | 0% | 39 | 0% | 105 | 0% | 743 | 0.03% | 53 | 0% | 206 | 0.01% | 256 | 0.01% | 981 | 0.03% | 1,147 | 0.03% | 1,229 | 0.03% |
| 處分不動產、廠房及設備損失 | 40 | 0% | ||||||||||||||||||||||||||
| 其他利益及損失淨額 | 36,911 | 1.24% | 8,609 | 0.28% | 8,110 | 0.23% | 11,086 | 0.29% | 6,477 | 0.2% | 2,169 | 0.09% | 3,420 | 0.13% | 5,762 | 0.22% | 4,084 | 0.15% | (577) | -0.02% | (26) | 0% | 11 | 0% | 3,983 | 0.11% | (2,837) | -0.08% |
| 財務成本 | ||||||||||||||||||||||||||||
| 利息費用 | 20,143 | 0.67% | 16,597 | 0.55% | 19,480 | 0.56% | 12,994 | 0.34% | 5,695 | 0.18% | 6,624 | 0.27% | 7,091 | 0.27% | 5,999 | 0.22% | 5,778 | 0.22% | 7,949 | 0.3% | 12,024 | 0.46% | 15,884 | 0.51% | 14,973 | 0.4% | 16,235 | 0.45% |
| 財務成本淨額 | 20,143 | 0.67% | 16,597 | 0.55% | 19,480 | 0.56% | 12,994 | 0.34% | 5,695 | 0.18% | 6,624 | 0.27% | 7,091 | 0.27% | 5,999 | 0.22% | 5,778 | 0.22% | 7,949 | 0.3% | 12,024 | 0.46% | 15,884 | 0.51% | 14,973 | 0.4% | 16,235 | 0.45% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 12,755 | 0.43% | 13,951 | 0.46% | 12,001 | 0.34% | 16,772 | 0.44% | 8,109 | 0.26% | 7,868 | 0.32% | 8,096 | 0.31% | 8,388 | 0.31% | 3,501 | 0.13% | 5,408 | 0.2% | (5,620) | -0.21% | 4,491 | 0.14% | 4,794 | 0.13% | 3,391 | 0.1% |
| 營業外收入及支出合計 | 37,727 | 1.26% | 26,331 | 0.87% | 5,314 | 0.15% | 17,407 | 0.46% | 11,559 | 0.36% | 11,326 | 0.46% | 13,172 | 0.5% | 18,148 | 0.68% | 11,102 | 0.42% | 3,039 | 0.11% | (12,669) | -0.48% | (9,474) | -0.3% | 432 | 0.01% | (11,608) | -0.33% |
| 繼續營業單位稅前淨利(淨損) | 149,965 | 5.02% | 180,421 | 5.93% | 51,704 | 1.48% | 185,974 | 4.88% | 135,826 | 4.29% | 93,686 | 3.81% | 106,381 | 4.04% | 111,047 | 4.16% | 122,483 | 4.64% | 180,191 | 6.7% | 18,367 | 0.7% | 5,399 | 0.17% | 25,070 | 0.67% | 19,297 | 0.54% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 33,864 | 1.13% | 33,058 | 1.09% | 3,450 | 0.1% | 29,572 | 0.78% | 24,189 | 0.76% | 23,940 | 0.97% | 21,147 | 0.8% | 25,539 | 0.96% | 33,087 | 1.25% | 59,879 | 2.23% | 5,667 | 0.22% | 1,103 | 0.04% | 4,959 | 0.13% | 3,499 | 0.1% |
| 繼續營業單位本期淨利(淨損) | 116,101 | 3.89% | 147,363 | 4.85% | 48,254 | 1.39% | 156,402 | 4.11% | 111,637 | 3.52% | 69,746 | 2.84% | 85,234 | 3.24% | 85,508 | 3.2% | 89,396 | 3.39% | 120,312 | 4.48% | 12,700 | 0.48% | 4,296 | 0.14% | 20,111 | 0.54% | 15,798 | 0.44% |
| 本期淨利(淨損) | 116,101 | 3.89% | 147,363 | 4.85% | 48,254 | 1.39% | 156,402 | 4.11% | 111,637 | 3.52% | 69,746 | 2.84% | 85,234 | 3.24% | 85,508 | 3.2% | 89,396 | 3.39% | 120,312 | 4.48% | 12,700 | 0.48% | 4,296 | 0.14% | 20,111 | 0.54% | 15,798 | 0.44% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (11,589) | -0.39% | 1,419 | 0.05% | (3,883) | -0.11% | (2,494) | -0.07% | (2,080) | -0.07% | (12,622) | -0.51% | (8,740) | -0.33% | (2,881) | -0.11% | 13,545 | 0.51% | (15,901) | -0.59% | (3,178) | -0.12% | (5,683) | -0.18% | 3,977 | 0.11% | 3,166 | 0.09% |
| 後續可能重分類至損益之項目總額 | (11,589) | -0.39% | 1,419 | 0.05% | (3,883) | -0.11% | (2,494) | -0.07% | (2,080) | -0.07% | (12,622) | -0.51% | (8,740) | -0.33% | (2,881) | -0.11% | ||||||||||||
| 其他綜合損益(淨額) | (11,589) | -0.39% | 1,419 | 0.05% | (3,883) | -0.11% | (2,494) | -0.07% | (2,080) | -0.07% | (12,622) | -0.51% | (8,740) | -0.33% | (2,881) | -0.11% | 13,545 | 0.51% | (15,901) | -0.59% | (3,227) | -0.12% | (5,683) | -0.18% | 3,977 | 0.11% | 3,166 | 0.09% |
| 本期綜合損益總額 | 104,512 | 3.5% | 148,782 | 4.89% | 44,371 | 1.27% | 153,908 | 4.04% | 109,557 | 3.46% | 57,124 | 2.32% | 76,494 | 2.9% | 82,627 | 3.1% | 102,941 | 3.9% | 104,411 | 3.88% | 9,473 | 0.36% | (1,387) | -0.04% | 24,088 | 0.64% | 18,964 | 0.53% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 98,507 | 3.3% | 135,509 | 4.46% | 40,007 | 1.15% | 147,342 | 3.87% | 101,808 | 3.21% | 64,152 | 2.61% | 72,536 | 2.75% | 73,952 | 2.77% | 72,587 | 2.75% | 93,869 | 3.49% | 10,858 | 0.41% | 1,055 | 0.03% | 20,918 | 0.56% | 17,280 | 0.48% |
| 非控制權益(淨利/損) | 17,594 | 0.59% | 11,854 | 0.39% | 8,247 | 0.24% | 9,060 | 0.24% | 9,829 | 0.31% | 5,594 | 0.23% | 12,698 | 0.48% | 11,556 | 0.43% | 16,809 | 0.64% | 26,443 | 0.98% | 1,842 | 0.07% | 3,241 | 0.1% | (807) | -0.02% | (1,482) | -0.04% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 86,918 | 2.91% | 136,928 | 4.5% | 36,124 | 1.04% | 144,848 | 3.8% | 99,728 | 3.15% | 51,530 | 2.1% | 63,796 | 2.42% | 71,071 | 2.66% | 86,132 | 3.26% | 77,968 | 2.9% | 7,631 | 0.29% | (4,628) | -0.15% | 24,895 | 0.66% | 20,446 | 0.57% |
| 非控制權益(綜合損益) | 17,594 | 0.59% | 11,854 | 0.39% | 8,247 | 0.24% | 9,060 | 0.24% | 9,829 | 0.31% | 5,594 | 0.23% | 12,698 | 0.48% | 11,556 | 0.43% | 16,809 | 0.64% | 26,443 | 0.98% | 1,842 | 0.07% | 3,241 | 0.1% | (807) | -0.02% | (1,482) | -0.04% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.43 | 0.59 | 0.18 | 0.67 | 0.47 | 0.29 | 0.33 | 0.34 | 0.33 | 0.43 | 0.05 | 0.01 | 0.11 | 0.09 | ||||||||||||||
| 基本每股盈餘合計 | 0.43 | 0.59 | 0.18 | 0.67 | 0.47 | 0.29 | 0.33 | 0.34 | 0.33 | 0.43 | 0.05 | 0.01 | 0.11 | 0.09 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.43 | 0.59 | 0.18 | 0.68 | 0.47 | 0.29 | 0.33 | 0.34 | 0.33 | 0.43 | 0.05 | 0.01 | 0.11 | 0.09 | ||||||||||||||
| 稀釋每股盈餘合計 | 0.43 | 0.59 | 0.18 | 0.68 | 0.47 | 0.29 | 0.33 | 0.34 | 0.33 | 0.43 | 0.05 | 0.01 | 0.11 | 0.09 | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 銷貨收入淨額 | ||||||||||||||||||||||||||||
| 銷貨收入 | 6,172,962 | 99.93% | 6,407,089 | 100.35% | 7,299,910 | 100.27% | 7,338,482 | 100.33% | 6,299,782 | 100.56% | 5,006,934 | 100.54% | 5,132,072 | 100.4% | 5,489,586 | 100.48% | 5,298,071 | 100.5% | 5,267,873 | 100.49% | 5,365,205 | 100.47% | 6,061,026 | 100.22% | 7,159,804 | 100.19% | 6,873,664 | 100.17% |
| 銷貨退回 | 0 | 0% | 23,860 | 0.37% | 22,238 | 0.31% | 25,152 | 0.34% | 35,936 | 0.57% | 28,613 | 0.57% | 22,377 | 0.44% | 28,467 | 0.52% | 28,338 | 0.54% | 25,437 | 0.49% | 25,393 | 0.48% | 14,142 | 0.23% | 17,296 | 0.24% | 16,227 | 0.24% |
| 銷貨收入淨額 | 6,172,962 | 99.93% | 6,383,229 | 99.98% | 7,277,672 | 99.97% | 7,313,330 | 99.99% | 6,263,846 | 99.99% | 4,978,321 | 99.97% | 5,109,695 | 99.97% | 5,461,119 | 99.96% | 5,269,733 | 99.97% | 5,242,436 | 100% | 5,339,812 | 99.99% | 6,046,884 | 99.98% | 7,142,508 | 99.94% | 6,857,437 | 99.94% |
| 勞務收入 | ||||||||||||||||||||||||||||
| 加工收入 | 4,267 | 0.07% | 911 | 0.01% | 956 | 0.01% | 966 | 0.01% | 858 | 0.01% | 1,561 | 0.03% | 1,766 | 0.03% | 1,988 | 0.04% | 1,835 | 0.03% | 0 | 0% | 467 | 0.01% | 1,048 | 0.02% | 4,058 | 0.06% | 4,273 | 0.06% |
| 勞務收入合計 | 4,267 | 0.07% | 911 | 0.01% | 956 | 0.01% | 966 | 0.01% | 858 | 0.01% | 1,561 | 0.03% | 1,766 | 0.03% | 1,988 | 0.04% | 1,835 | 0.03% | 0 | 0% | 467 | 0.01% | 1,048 | 0.02% | 4,058 | 0.06% | 4,273 | 0.06% |
| 其他營業收入 | ||||||||||||||||||||||||||||
| 其他營業收入淨額 | 357 | 0.01% | 511 | 0.01% | 1,314 | 0.02% | ||||||||||||||||||||||
| 營業收入合計 | 6,177,586 | 100% | 6,384,651 | 100% | 7,279,942 | 100% | 7,314,296 | 100% | 6,264,704 | 100% | 4,979,882 | 100% | 5,111,461 | 100% | 5,463,107 | 100% | 5,271,568 | 100% | 5,242,436 | 100% | 5,340,279 | 100% | 6,047,932 | 100% | 7,146,566 | 100% | 6,861,710 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 銷貨成本 | ||||||||||||||||||||||||||||
| 銷貨成本合計 | 5,662,519 | 91.66% | 5,864,274 | 91.85% | 6,882,473 | 94.54% | 6,591,490 | 90.12% | 5,605,774 | 89.48% | 4,536,120 | 91.09% | 4,644,222 | 90.86% | 4,981,004 | 91.18% | 4,755,511 | 90.21% | 4,657,450 | 88.84% | 5,016,828 | 93.94% | 5,708,257 | 94.38% | 6,834,928 | 95.64% | 6,605,243 | 96.26% |
| 勞務成本 | ||||||||||||||||||||||||||||
| 加工成本 | 0 | 0% | 493 | 0.01% | 488 | 0.01% | 496 | 0.01% | 413 | 0.01% | 753 | 0.02% | 873 | 0.02% | 925 | 0.02% | 882 | 0.02% | 0 | 0% | 141 | 0% | 1,161 | 0.02% | 3,386 | 0.05% | 2,880 | 0.04% |
| 勞務成本合計 | 0 | 0% | 493 | 0.01% | 488 | 0.01% | 496 | 0.01% | 413 | 0.01% | 753 | 0.02% | 873 | 0.02% | 925 | 0.02% | 882 | 0.02% | 0 | 0% | 141 | 0% | 1,161 | 0.02% | 3,386 | 0.05% | 2,880 | 0.04% |
| 營業成本合計 | 5,662,519 | 91.66% | 5,864,767 | 91.86% | 6,882,961 | 94.55% | 6,591,986 | 90.12% | 5,606,187 | 89.49% | 4,536,873 | 91.1% | 4,645,095 | 90.88% | 4,981,929 | 91.19% | 4,756,393 | 90.23% | 4,657,450 | 88.84% | 5,016,969 | 93.95% | 5,709,418 | 94.4% | 6,838,314 | 95.69% | 6,608,123 | 96.3% |
| 原始認列生物資產及農產品之利益(損失) | 28,235 | 0.46% | 30,450 | 0.48% | 22,436 | 0.31% | 11,217 | 0.15% | 9,940 | 0.16% | 19,492 | 0.39% | 11,174 | 0.22% | ||||||||||||||
| 營業毛利(毛損) | 543,302 | 8.79% | 550,334 | 8.62% | 419,417 | 5.76% | 733,527 | 10.03% | 668,457 | 10.67% | 462,501 | 9.29% | 477,540 | 9.34% | 481,178 | 8.81% | 515,175 | 9.77% | 584,986 | 11.16% | 323,310 | 6.05% | 338,514 | 5.6% | 308,252 | 4.31% | 253,587 | 3.7% |
| 未實現銷貨(損)益 | (2,152) | -0.03% | 2,123 | 0.03% | (810) | -0.01% | 1,688 | 0.02% | 1,176 | 0.02% | 635 | 0.01% | (999) | -0.02% | 64 | 0% | (197) | 0% | 1,137 | 0.02% | 62 | 0% | 186 | 0% | 180 | 0% | 343 | 0% |
| 營業毛利(毛損)淨額 | 545,454 | 8.83% | 548,211 | 8.59% | 420,227 | 5.77% | 731,839 | 10.01% | 667,281 | 10.65% | 461,866 | 9.27% | 478,539 | 9.36% | 481,114 | 8.81% | 515,372 | 9.78% | 583,849 | 11.14% | 323,248 | 6.05% | 338,328 | 5.59% | 308,072 | 4.31% | 253,244 | 3.69% |
| 營業費用 | ||||||||||||||||||||||||||||
| 推銷費用 | 192,875 | 3.12% | 185,932 | 2.91% | 195,901 | 2.69% | 219,847 | 3.01% | 199,437 | 3.18% | 185,587 | 3.73% | 193,633 | 3.79% | 205,342 | 3.76% | 188,841 | 3.58% | 162,738 | 3.1% | 154,555 | 2.89% | 175,604 | 2.9% | 170,519 | 2.39% | 161,523 | 2.35% |
| 管理費用 | 94,548 | 1.53% | 100,897 | 1.58% | 82,419 | 1.13% | 102,378 | 1.4% | 98,417 | 1.57% | 81,406 | 1.63% | 81,367 | 1.59% | 81,630 | 1.49% | 85,091 | 1.61% | 90,408 | 1.72% | 77,413 | 1.45% | 73,275 | 1.21% | 69,133 | 0.97% | 65,673 | 0.96% |
| 研究發展費用 | 21,031 | 0.34% | 21,032 | 0.33% | 19,979 | 0.27% | 18,367 | 0.25% | 18,317 | 0.29% | 16,980 | 0.34% | 15,568 | 0.3% | 15,040 | 0.28% | 13,663 | 0.26% | 11,970 | 0.23% | 10,449 | 0.2% | 10,163 | 0.17% | 5,923 | 0.08% | 6,181 | 0.09% |
| 預期信用減損損失(利益) | 4,019 | 0.07% | (899) | -0.01% | 181 | 0% | (631) | -0.01% | (542) | -0.01% | (3,081) | -0.06% | (4,688) | -0.09% | (2,904) | -0.05% | ||||||||||||
| 營業費用合計 | 312,473 | 5.06% | 306,962 | 4.81% | 298,480 | 4.1% | 339,961 | 4.65% | 315,629 | 5.04% | 280,892 | 5.64% | 285,880 | 5.59% | 299,108 | 5.48% | 287,595 | 5.46% | 265,116 | 5.06% | 242,417 | 4.54% | 259,042 | 4.28% | 245,575 | 3.44% | 233,377 | 3.4% |
| 其他收益及費損淨額 | ||||||||||||||||||||||||||||
| 其他收益 | 0 | 0% | (9) | 0% | 8 | 0% | (1,322) | -0.02% | (2) | 0% | 279 | 0.01% | 274 | 0.01% | 17,506 | 0.32% | 4,832 | 0.09% | 192 | 0% | 58 | 0% | (3,925) | -0.06% | (16) | 0% | (78) | 0% |
| 其他收益及費損淨額 | 0 | 0% | (9) | 0% | 8 | 0% | (1,322) | -0.02% | (2) | 0% | 279 | 0.01% | 274 | 0.01% | 17,506 | 0.32% | 4,832 | 0.09% | 192 | 0% | 58 | 0% | (3,925) | -0.06% | (16) | 0% | (78) | 0% |
| 營業利益(損失) | 232,981 | 3.77% | 241,240 | 3.78% | 121,755 | 1.67% | 390,556 | 5.34% | 351,650 | 5.61% | 181,253 | 3.64% | 192,933 | 3.77% | 199,512 | 3.65% | 232,609 | 4.41% | 318,925 | 6.08% | 80,889 | 1.51% | 75,361 | 1.25% | 62,481 | 0.87% | 19,789 | 0.29% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 6,179 | 0.1% | 3,817 | 0.06% | 3,169 | 0.04% | 1,172 | 0.02% | 1,457 | 0.02% | 10,866 | 0.22% | 12,645 | 0.25% | 11,177 | 0.2% | 8,968 | 0.17% | 7,552 | 0.14% | 1,345 | 0.03% | 1,238 | 0.02% | 926 | 0.01% | 906 | 0.01% |
| 其他收入 | ||||||||||||||||||||||||||||
| 租金收入 | 842 | 0.01% | 701 | 0.01% | 749 | 0.01% | 607 | 0.01% | 639 | 0.01% | 670 | 0.01% | 576 | 0.01% | 570 | 0.01% | 569 | 0.01% | 585 | 0.01% | 1,154 | 0.02% | 1,027 | 0.02% | 316 | 0% | 2,171 | 0.03% |
| 其他收入-其他 | 3,600 | 0.06% | 20,719 | 0.32% | 2,180 | 0.03% | 2,044 | 0.03% | 3,023 | 0.05% | 3,595 | 0.07% | 2,730 | 0.05% | 5,277 | 0.1% | 4,678 | 0.09% | 1,741 | 0.03% | 8,105 | 0.15% | 3,622 | 0.06% | 13,078 | 0.18% | 4,164 | 0.06% |
| 其他收入合計 | 4,442 | 0.07% | 21,420 | 0.34% | 2,929 | 0.04% | 2,651 | 0.04% | 3,662 | 0.06% | 4,265 | 0.09% | 15,951 | 0.31% | 17,024 | 0.31% | 14,215 | 0.27% | 9,878 | 0.19% | 10,604 | 0.2% | 5,887 | 0.1% | 14,320 | 0.2% | 7,241 | 0.11% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 租賃修改利益 | 2,140 | 0.03% | ||||||||||||||||||||||||||
| 外幣兌換利益 | 34,225 | 0.55% | 17,217 | 0.27% | 14,615 | 0.2% | 25,278 | 0.35% | 24,228 | 0.39% | 6,426 | 0.13% | 6,177 | 0.12% | 7,774 | 0.14% | 4,140 | 0.08% | (2,770) | -0.05% | (112) | 0% | (3,637) | -0.06% | 6,178 | 0.09% | 1,242 | 0.02% |
| 什項支出 | 594 | 0.01% | 43 | 0% | 233 | 0% | 1,599 | 0.02% | 143 | 0% | 190 | 0% | 510 | 0.01% | 1,566 | 0.03% | 2,412 | 0.05% | 482 | 0.01% | 581 | 0.01% | 1,901 | 0.03% | 2,379 | 0.03% | 2,584 | 0.04% |
| 處分不動產、廠房及設備損失 | 40 | 0% | ||||||||||||||||||||||||||
| 其他利益及損失淨額 | 35,731 | 0.58% | 17,174 | 0.27% | 14,382 | 0.2% | 23,679 | 0.32% | 24,085 | 0.38% | 6,236 | 0.13% | 5,667 | 0.11% | 6,208 | 0.11% | 1,728 | 0.03% | (3,252) | -0.06% | (693) | -0.01% | (5,538) | -0.09% | 3,799 | 0.05% | (430) | -0.01% |
| 財務成本 | ||||||||||||||||||||||||||||
| 利息費用 | 47,739 | 0.77% | 33,988 | 0.53% | 39,075 | 0.54% | 19,966 | 0.27% | 11,342 | 0.18% | 15,908 | 0.32% | 14,178 | 0.28% | 12,507 | 0.23% | 12,369 | 0.23% | 16,817 | 0.32% | 24,280 | 0.45% | 30,823 | 0.51% | 30,411 | 0.43% | 32,059 | 0.47% |
| 財務成本淨額 | 47,739 | 0.77% | 33,988 | 0.53% | 39,075 | 0.54% | 19,966 | 0.27% | 11,342 | 0.18% | 15,908 | 0.32% | 14,178 | 0.28% | 12,507 | 0.23% | 12,369 | 0.23% | 16,817 | 0.32% | 24,280 | 0.45% | 30,823 | 0.51% | 30,411 | 0.43% | 32,059 | 0.47% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 34,248 | 0.55% | 27,681 | 0.43% | 23,390 | 0.32% | 33,467 | 0.46% | 24,564 | 0.39% | 14,932 | 0.3% | 14,875 | 0.29% | 16,090 | 0.29% | 7,226 | 0.14% | 9,024 | 0.17% | (8,255) | -0.15% | 8,494 | 0.14% | 5,302 | 0.07% | 6,675 | 0.1% |
| 營業外收入及支出合計 | 32,861 | 0.53% | 36,104 | 0.57% | 4,795 | 0.07% | 41,003 | 0.56% | 42,426 | 0.68% | 20,391 | 0.41% | 22,315 | 0.44% | 26,815 | 0.49% | 10,800 | 0.2% | (1,167) | -0.02% | (22,624) | -0.42% | (21,980) | -0.36% | (6,990) | -0.1% | (18,573) | -0.27% |
| 繼續營業單位稅前淨利(淨損) | 265,842 | 4.3% | 277,344 | 4.34% | 126,550 | 1.74% | 431,559 | 5.9% | 394,076 | 6.29% | 201,644 | 4.05% | 215,248 | 4.21% | 226,327 | 4.14% | 243,409 | 4.62% | 317,758 | 6.06% | 58,265 | 1.09% | 53,381 | 0.88% | 55,491 | 0.78% | 1,216 | 0.02% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 54,129 | 0.88% | 49,110 | 0.77% | 16,016 | 0.22% | 78,164 | 1.07% | 72,374 | 1.16% | 44,915 | 0.9% | 43,096 | 0.84% | 44,552 | 0.82% | 54,134 | 1.03% | 82,817 | 1.58% | 13,123 | 0.25% | 9,710 | 0.16% | 11,087 | 0.16% | 317 | 0% |
| 繼續營業單位本期淨利(淨損) | 211,713 | 3.43% | 228,234 | 3.57% | 110,534 | 1.52% | 353,395 | 4.83% | 321,702 | 5.14% | 156,729 | 3.15% | 172,152 | 3.37% | 181,775 | 3.33% | 189,275 | 3.59% | 234,941 | 4.48% | 45,142 | 0.85% | 43,671 | 0.72% | 44,404 | 0.62% | 899 | 0.01% |
| 本期淨利(淨損) | 211,713 | 3.43% | 228,234 | 3.57% | 110,534 | 1.52% | 353,395 | 4.83% | 321,702 | 5.14% | 156,729 | 3.15% | 172,152 | 3.37% | 181,775 | 3.33% | 189,275 | 3.59% | 234,941 | 4.48% | 45,142 | 0.85% | 43,671 | 0.72% | 44,404 | 0.62% | 899 | 0.01% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (9,351) | -0.15% | 7,222 | 0.11% | (3,201) | -0.04% | 3,103 | 0.04% | (3,576) | -0.06% | (17,341) | -0.35% | 6,414 | 0.13% | 7,435 | 0.14% | (23,470) | -0.45% | (38,744) | -0.74% | (6,724) | -0.13% | (602) | -0.01% | 12,312 | 0.17% | (5,213) | -0.08% |
| 後續可能重分類至損益之項目總額 | (9,351) | -0.15% | 7,222 | 0.11% | (3,201) | -0.04% | 3,103 | 0.04% | (3,576) | -0.06% | (17,341) | -0.35% | 6,414 | 0.13% | 7,435 | 0.14% | ||||||||||||
| 其他綜合損益(淨額) | (9,351) | -0.15% | 7,222 | 0.11% | (3,201) | -0.04% | 3,103 | 0.04% | (3,576) | -0.06% | (17,341) | -0.35% | 6,414 | 0.13% | 7,435 | 0.14% | (23,470) | -0.45% | (38,744) | -0.74% | (6,773) | -0.13% | (602) | -0.01% | 12,312 | 0.17% | (5,213) | -0.08% |
| 本期綜合損益總額 | 202,362 | 3.28% | 235,456 | 3.69% | 107,333 | 1.47% | 356,498 | 4.87% | 318,126 | 5.08% | 139,388 | 2.8% | 178,566 | 3.49% | 189,210 | 3.46% | 165,805 | 3.15% | 196,197 | 3.74% | 38,369 | 0.72% | 43,069 | 0.71% | 56,716 | 0.79% | (4,314) | -0.06% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 184,626 | 2.99% | 206,824 | 3.24% | 104,836 | 1.44% | 351,929 | 4.81% | 301,736 | 4.82% | 142,028 | 2.85% | 150,752 | 2.95% | 157,256 | 2.88% | 153,707 | 2.92% | 188,823 | 3.6% | 42,446 | 0.79% | 36,347 | 0.6% | 45,988 | 0.64% | 6,555 | 0.1% |
| 非控制權益(淨利/損) | 27,087 | 0.44% | 21,410 | 0.34% | 5,698 | 0.08% | 1,466 | 0.02% | 19,966 | 0.32% | 14,701 | 0.3% | 21,400 | 0.42% | 24,519 | 0.45% | 35,568 | 0.67% | 46,118 | 0.88% | 2,696 | 0.05% | 7,324 | 0.12% | (1,584) | -0.02% | (5,656) | -0.08% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 175,275 | 2.84% | 214,046 | 3.35% | 101,635 | 1.4% | 355,032 | 4.85% | 298,160 | 4.76% | 124,687 | 2.5% | 157,166 | 3.07% | 164,691 | 3.01% | 130,237 | 2.47% | 150,079 | 2.86% | 35,673 | 0.67% | 35,745 | 0.59% | 58,300 | 0.82% | 1,342 | 0.02% |
| 非控制權益(綜合損益) | 27,087 | 0.44% | 21,410 | 0.34% | 5,698 | 0.08% | 1,466 | 0.02% | 19,966 | 0.32% | 14,701 | 0.3% | 21,400 | 0.42% | 24,519 | 0.45% | 35,568 | 0.67% | 46,118 | 0.88% | 2,696 | 0.05% | 7,324 | 0.12% | (1,584) | -0.02% | (5,656) | -0.08% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.8 | 0.9 | 0.48 | 1.61 | 1.38 | 0.65 | 0.69 | 0.72 | 0.7 | 0.86 | 0.19 | 0.18 | 0.24 | 0.03 | ||||||||||||||
| 基本每股盈餘合計 | 0.8 | 0.9 | 0.48 | 1.61 | 1.38 | 0.65 | 0.69 | 0.72 | 0.7 | 0.86 | 0.19 | 0.18 | 0.24 | 0.03 | ||||||||||||||
| 稀釋每股盈餘 | ||||||||||||||||||||||||||||
| 繼續營業單位淨利(淨損) | 0.8 | 0.9 | 0.48 | 1.61 | 1.38 | 0.65 | 0.69 | 0.72 | 0.7 | 0.86 | 0.19 | 0.18 | 0.23 | 0.03 | ||||||||||||||
| 稀釋每股盈餘合計 | 0.8 | 0.9 | 0.48 | 1.61 | 1.38 | 0.65 | 0.69 | 0.72 | 0.7 | 0.86 | 0.19 | 0.18 | 0.23 | 0.03 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
福懋油(1225) 2024年第3季「營業收入」為NT$31.73億元、前9個月累積營業收入為NT$95.57億元
單季
福懋油(1225) 最新公布的2024年第3季財報中,單季營業收入為NT$31.73億元,較上一季成長4.34%,較去年同期衰退-12.67%。為過去11年同期中的第5高。
同時福懋油過去3年、5年與10年的「第3季營業收入年化成長率」分別為-0.11%、3.07%與0.22%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$95.57億元,較去年同期衰退-12.42%,為過去11年同期中的第4高。
同時福懋油過去3年、5年與10年的「前9個月營業收入年化成長率」分別為0.38%、4.05%與0.44%。
營業收入成長率-單季
| (%) | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 | 2013年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -12.67% | -7.57% | 23.47% | 26.83% | -7.97% | -5.37% | 6.79% | 0.49% | -0.95% | -12.62% | -10.34% | -11.26% |
| 3年年化成長率 | -0.11% | 13.12% | 12.96% | 3.37% | -2.39% | 0.51% | 2.05% | -4.54% | -8.1% | -11.41% | -- | -- |
| 5年年化成長率 | 3.07% | 4.74% | 7.81% | 3.46% | -1.53% | -2.55% | -3.59% | -7.1% | -- | -- | -- | -- |
| 10年年化成長率 | 0.22% | 0.49% | 0.08% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -12.42% | -2.95% | 19.02% | 26.15% | -4.45% | -6.07% | 4.7% | 0.53% | -1.54% | -12.01% | -13.73% | -1.43% |
| 3年年化成長率 | 0.38% | 13.37% | 12.78% | 4.22% | -2.05% | -0.38% | 1.2% | -4.5% | -9.25% | -9.22% | -- | -- |
| 5年年化成長率 | 4.05% | 5.51% | 7.13% | 3.57% | -1.44% | -3.05% | -4.68% | -5.83% | -- | -- | -- | -- |
| 10年年化成長率 | 0.44% | 0.28% | 0.44% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
福懋油(1225) 2024年第3季「營業毛利」為NT$2.59億元、前9個月累積營業毛利為NT$8.08億元
單季
福懋油(1225) 最新公布的2024年第3季財報中,單季營業毛利為NT$2.59億元,較上一季衰退-16.36%,較去年同期衰退-21.01%。為過去11年同期中的第5高。
同時福懋油過去3年、5年與10年的「第3季營業毛利年化成長率」分別為10.45%、0.28%與14.43%。
今年初累積至今
累積部分,今年前9個月營業毛利累積為NT$8.08億元,較去年同期成長7.88%,為過去11年同期中的第4高。
同時福懋油過去3年、5年與10年的「前9個月營業毛利年化成長率」分別為-2.07%、1.92%與7.13%。
營業毛利成長率-單季
| (%) | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 | 2013年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -21.01% | 222.79% | -47.16% | -34.31% | 14.56% | 58.43% | -41.27% | -2.28% | 26.08% | 231.14% | -54.04% | -41.42% |
| 3年年化成長率 | 10.45% | 3.87% | -26.46% | 6.04% | 2.15% | -3.12% | -10.22% | 59.79% | 24.26% | -3.76% | -- | -- |
| 5年年化成長率 | 0.28% | 15.26% | -18.03% | -7.31% | 5.6% | 30.58% | 1.95% | 1.89% | -- | -- | -- | -- |
| 10年年化成長率 | 14.43% | 8.4% | -8.61% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 7.88% | -10.19% | -3.05% | 13.89% | 2.8% | 14.28% | -18.69% | -8.66% | 58.34% | 34.68% | -10.78% | -9.7% |
| 3年年化成長率 | -2.07% | -0.28% | 4.31% | 10.19% | -1.51% | -5.32% | 5.55% | 24.89% | 23.92% | 2.76% | -- | -- |
| 5年年化成長率 | 1.92% | 3.1% | 1.07% | -0.13% | 6.68% | 12.6% | 7.16% | 9.43% | -- | -- | -- | -- |
| 10年年化成長率 | 7.13% | 5.11% | 5.17% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
福懋油(1225) 2024年第3季「營業利益」為NT$1.02億元、前9個月累積營業利益為NT$3.43億元
單季
福懋油(1225) 最新公布的2024年第3季財報中,單季營業利益為NT$1.02億元,較上一季衰退-34.02%,較去年同期衰退-39.39%。為過去11年同期中的第6高。
同時福懋油過去3年、5年與10年的「第3季營業利益年化成長率」分別為31.62%、-4.09%與14.6%。
今年初累積至今
累積部分,今年前9個月營業利益累積為NT$3.43億元,較去年同期成長18.45%,為過去11年同期中的第5高。
同時福懋油過去3年、5年與10年的「前9個月營業利益年化成長率」分別為-4.7%、1.51%與31.56%。
營業利益成長率-單季
| (%) | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 | 2013年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -39.39% | 489.04% | -196.71% | -69.5% | 16.7% | 441.06% | -81.83% | -4.26% | 57.71% | 258.36% | -390.79% | -84.21% |
| 3年年化成長率 | 31.62% | 4.7% | -32.84% | 24.42% | 4.69% | -2% | -35.02% | 63.75% | 93.66% | -10.08% | -- | -- |
| 5年年化成長率 | -4.09% | 48.6% | -18.52% | -19.64% | 11.62% | 34.19% | 4.79% | 1.88% | -- | -- | -- | -- |
| 10年年化成長率 | 14.6% | 24.79% | -9.02% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 18.45% | -16.67% | -12.32% | 21.01% | 2.9% | 42.9% | -38.15% | -20.35% | 173.5% | 648.41% | -72.67% | -40.51% |
| 3年年化成長率 | -4.7% | -4.02% | 2.97% | 21.18% | -3.11% | -11.04% | 10.45% | 153.56% | 77.51% | 6.76% | -- | -- |
| 5年年化成長率 | 1.51% | 5.39% | -0.71% | -2.6% | 14.65% | 70.5% | 22.47% | 21.52% | -- | -- | -- | -- |
| 10年年化成長率 | 31.56% | 13.61% | 9.85% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
福懋油(1225) 2024年第3季「稅前淨利」為NT$9,907萬元、前9個月累積稅前淨利為NT$3.76億元
單季
福懋油(1225) 最新公布的2024年第3季財報中,單季稅前淨利為NT$9,907萬元,較上一季衰退-45.09%,較去年同期衰退-44.89%。為過去11年同期中的第6高。
同時福懋油過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為25.4%、-5.9%與13.49%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$3.76億元,較去年同期成長22.88%,為過去11年同期中的第5高。
同時福懋油過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-5.38%、1.49%與43.42%。
稅前淨利成長率-單季
| (%) | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 | 2013年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -44.89% | 841.59% | -148.26% | -68% | 16.93% | 323.74% | -76.41% | -0.41% | 76.27% | 219.19% | -200700% | -99.97% |
| 3年年化成長率 | 25.4% | 4.62% | -29.67% | 16.61% | 5.34% | -0.15% | -25.46% | 59.95% | 1515.27% | -12.41% | -- | -- |
| 5年年化成長率 | -5.9% | 41.51% | -16.87% | -17.92% | 15.46% | 32.55% | 297.32% | 3.36% | -- | -- | -- | -- |
| 10年年化成長率 | 13.49% | 137.11% | -8.27% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 22.88% | -24.79% | -8.33% | 23.89% | 2.61% | 35.46% | -31.69% | -16.55% | 235.84% | 1346.64% | -119.47% | -51.75% |
| 3年年化成長率 | -5.38% | -5.12% | 5.23% | 19.86% | -1.71% | -8.26% | 24.17% | 233.04% | 101.26% | 5.41% | -- | -- |
| 5年年化成長率 | 1.49% | 3.49% | 1.52% | -0.37% | 21.62% | 102.83% | 35.97% | 26.84% | -- | -- | -- | -- |
| 10年年化成長率 | 43.42% | 18.62% | 13.47% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
福懋油(1225) 2024年第3季「淨利」為NT$8,107萬元、前9個月累積淨利為NT$3.09億元
單季
福懋油(1225) 最新公布的2024年第3季財報中,單季淨利為NT$8,107萬元,較上一季衰退-44.99%,較去年同期衰退-44.99%。為過去11年同期中的第6高。
同時福懋油過去3年、5年與10年的「第3季淨利年化成長率」分別為25.31%、-5.54%與12.97%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$3.09億元,較去年同期成長19.93%,為過去11年同期中的第4高。
同時福懋油過去3年、5年與10年的「前9個月淨利年化成長率」分別為-5.19%、2.01%與36.71%。
淨利成長率-單季
| (%) | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 | 2013年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -44.99% | 887.97% | -145.39% | -57.92% | -9.18% | 335.82% | -77.7% | -1.61% | 77.46% | 208.55% | -1007.74% | -105.54% |
| 3年年化成長率 | 25.31% | 14.6% | -29.53% | 18.54% | -4.08% | -1.48% | -26.98% | 57.34% | 185.77% | -12.64% | -- | -- |
| 5年年化成長率 | -5.54% | 42.89% | -16.74% | -18.24% | 9.04% | 30.89% | 46.21% | 3.08% | -- | -- | -- | -- |
| 10年年化成長率 | 12.97% | 40.46% | -8.19% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 19.93% | -22.95% | -7.77% | 42.51% | -9.04% | 35.57% | -31.21% | -13.66% | 219.93% | 831.25% | -137.99% | -59.34% |
| 3年年化成長率 | -5.19% | 0.42% | 6.13% | 20.67% | -5.34% | -6.97% | 23.86% | 181.05% | 107.14% | 4.14% | -- | -- |
| 5年年化成長率 | 2.01% | 4.54% | 2.2% | 0.86% | 18.57% | 83.56% | 39.48% | 25.56% | -- | -- | -- | -- |
| 10年年化成長率 | 36.71% | 20.75% | 13.28% | -- | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。