8420
40.6
TWD-0.40 (-0.98%)
2024.11.20收盤
明揚-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 17,402 | 1.04% | 43,747 | 2.63% | 96,268 | 5.73% | 433,788 | 21.66% | 418,752 | 19.11% | 546,557 | 17.96% | 661,702 | 19.14% | 725,159 | 22.44% | 388,149 | 14.24% | 394,911 | 14.85% | 79,489 | 3.62% | 131,709 | 6% | 77,179 | 3.75% | 95,889 | 4.91% | 35,224 | 1.87% | 64,687 | 3.4% | 59,600 | 3.38% | 107,219 | 6.45% | 262,399 | 13.45% | 10,525 | 0.67% | 19,317 | 1.29% | 97,200 | 6.21% | 47,391 | 3.31% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 39 | 0% | 673 | 0.02% | 1,293 | 0.04% | 1,200 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 111 | 0.01% | 0 | 0% | 34 | 0% | 8 | 0% | 17 | 0% | 56 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 0 | 0% | 49 | 0% | 0 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
按攤銷後成本衡量之金融資產-流動 | 167,720 | 10.07% | 217,876 | 13.1% | 259,168 | 15.43% | 344,881 | 17.22% | 255,558 | 11.66% | 5,557 | 0.18% | 5,557 | 0.16% | 2,502 | 0.08% | 2,502 | 0.09% | 2,502 | 0.09% | 1,188 | 0.05% | 1,188 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
應收票據淨額 | 0 | 0% | 0 | 0% | 21 | 0% | 0 | 0% | 0 | 0% | 1,120 | 0.03% | 889 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 274 | 0.01% | 1,033 | 0.05% | 0 | 0% | 1,420 | 0.08% | 994 | 0.06% | 0 | 0% | 723 | 0.05% | 369 | 0.02% | 0 | 0% | 321 | 0.02% | ||||||
應收帳款淨額 | 150,179 | 9.01% | 151,008 | 9.08% | 40,471 | 2.41% | 26,902 | 1.34% | 442,471 | 20.19% | 491,825 | 16.16% | 661,463 | 19.14% | 500,928 | 15.5% | 493,656 | 18.12% | 520,603 | 19.57% | 446,496 | 20.34% | 490,024 | 22.34% | 419,329 | 20.39% | 348,518 | 17.84% | 361,402 | 19.2% | 312,626 | 16.42% | 287,739 | 16.32% | 169,948 | 10.23% | 287,690 | 14.74% | 226,369 | 14.38% | 178,939 | 11.96% | 202,618 | 12.95% | 217,594 | 15.21% |
應收帳款-關係人淨額 | 26,119 | 1.57% | 8,315 | 0.5% | 9,616 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
其他應收款 | 6,279 | 0.38% | 13,257 | 0.8% | 92,043 | 5.48% | 1,070 | 0.05% | 13,125 | 0.6% | 13,207 | 0.43% | 11,849 | 0.34% | 10,607 | 0.33% | 13,041 | 0.48% | 14,077 | 0.53% | 10,711 | 0.49% | 9,249 | 0.42% | 9,016 | 0.44% | 5,800 | 0.3% | 7,224 | 0.38% | 10,315 | 0.54% | 7,789 | 0.44% | 6,874 | 0.41% | 10,114 | 0.52% | 6,481 | 0.41% | 5,683 | 0.38% | 16,571 | 1.06% | 14,308 | 1% |
本期所得稅資產 | 961 | 0.06% | 961 | 0.06% | 851 | 0.05% | 851 | 0.04% | 526 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
存貨 | 301,940 | 18.12% | 331,957 | 19.96% | 348,872 | 20.77% | 303,497 | 15.15% | 310,967 | 14.19% | 628,927 | 20.67% | 763,702 | 22.09% | 690,249 | 21.36% | 558,694 | 20.5% | 469,955 | 17.67% | 421,109 | 19.18% | 366,112 | 16.69% | 366,609 | 17.83% | 354,799 | 18.17% | 328,412 | 17.44% | 326,378 | 17.15% | 230,141 | 13.05% | 232,893 | 14.02% | 264,990 | 13.58% | 270,084 | 17.15% | 296,039 | 19.79% | 293,402 | 18.76% | 264,139 | 18.47% |
預付款項 | 36,340 | 2.18% | 17,904 | 1.08% | 11,854 | 0.71% | 21,117 | 1.05% | 6,425 | 0.29% | 24,541 | 0.81% | 39,371 | 1.14% | 21,374 | 0.66% | 15,173 | 0.56% | 10,539 | 0.4% | 4,657 | 0.21% | 2,620 | 0.12% | 4,556 | 0.22% | 8,008 | 0.41% | 5,341 | 0.28% | 18,632 | 0.98% | 17,569 | 1% | 9,496 | 0.57% | 4,968 | 0.25% | 9,741 | 0.62% | 10,186 | 0.68% | 8,711 | 0.56% | 2,743 | 0.19% |
其他流動資產 | 0 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 1,809 | 0.06% | 1,015 | 0.03% | 127 | 0% | 310 | 0.01% | 1,573 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21 | 0% | 21 | 0% | 398 | 0.02% | 331 | 0.02% | 316 | 0.02% | 53 | 0% | 48 | 0% |
流動資產合計 | 706,940 | 42.44% | 785,026 | 47.21% | 860,241 | 51.22% | 1,132,126 | 56.52% | 1,447,885 | 66.06% | 1,713,096 | 56.3% | 2,145,952 | 62.08% | 1,953,266 | 60.45% | 1,472,414 | 54.04% | 1,414,160 | 53.16% | 963,650 | 43.89% | 1,001,013 | 45.63% | 876,963 | 42.65% | 813,048 | 41.63% | 738,644 | 39.23% | 732,655 | 38.49% | 604,335 | 34.27% | 527,445 | 31.75% | 830,559 | 42.56% | 524,264 | 33.29% | 510,849 | 34.15% | 618,604 | 39.55% | 546,544 | 38.21% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 5,557 | 0.33% | 6,947 | 0.35% | 8,336 | 0.38% | 9,726 | 0.32% | 11,115 | 0.32% | 5,630 | 0.17% | 6,256 | 0.23% | 6,881 | 0.26% | 3,562 | 0.16% | 3,860 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
不動產、廠房及設備 | 863,505 | 51.83% | 721,249 | 43.37% | 656,600 | 39.1% | 644,804 | 32.19% | 653,043 | 29.8% | 1,207,685 | 39.69% | 1,179,968 | 34.14% | 1,157,266 | 35.81% | 1,146,296 | 42.07% | 1,140,231 | 42.87% | 1,134,369 | 51.67% | 1,084,962 | 49.46% | 1,055,963 | 51.35% | 1,032,651 | 52.87% | 1,055,453 | 56.06% | 1,076,006 | 56.53% | 1,059,485 | 60.08% | 1,000,215 | 60.21% | 987,158 | 50.59% | 899,006 | 57.09% | 844,706 | 56.47% | 826,851 | 52.87% | 716,847 | 50.12% |
使用權資產 | 59,767 | 3.59% | 61,324 | 3.69% | 62,882 | 3.74% | 61,464 | 3.07% | 63,002 | 2.87% | 64,539 | 2.12% | 66,077 | 1.91% | 67,615 | 2.09% | 69,153 | 2.54% | 70,691 | 2.66% | 72,229 | 3.29% | 73,178 | 3.34% | 74,712 | 3.63% | 76,246 | 3.9% | 77,780 | 4.13% | 79,314 | 4.17% | 80,848 | 4.58% | 82,382 | 4.96% | 83,916 | 4.3% | 83,771 | 5.32% | 85,295 | 5.7% | 86,820 | 5.55% | 88,344 | 6.18% |
無形資產 | 34 | 0% | 45 | 0% | 56 | 0% | 67 | 0% | 78 | 0% | 853 | 0.03% | 998 | 0.03% | 1,142 | 0.04% | 1,287 | 0.05% | 1,432 | 0.05% | 1,245 | 0.06% | 1,048 | 0.05% | 1,161 | 0.06% | 1,274 | 0.07% | 1,387 | 0.07% | 1,500 | 0.08% | 1,298 | 0.07% | 1,395 | 0.08% | 1,260 | 0.06% | 1,347 | 0.09% | 1,433 | 0.1% | 1,357 | 0.09% | 1,436 | 0.1% |
遞延所得稅資產 | 3,190 | 0.19% | 4,274 | 0.26% | 3,073 | 0.18% | 4,665 | 0.23% | 2,830 | 0.13% | 4,854 | 0.16% | 16,422 | 0.48% | 17,185 | 0.53% | 5,841 | 0.21% | 8,674 | 0.33% | 6,897 | 0.31% | 3,490 | 0.16% | 3,892 | 0.19% | 3,927 | 0.2% | 5,052 | 0.27% | 6,803 | 0.36% | 4,997 | 0.28% | 10,400 | 0.63% | 3,870 | 0.2% | 4,096 | 0.26% | 2,537 | 0.17% | 3,330 | 0.21% | 6,171 | 0.43% |
其他非流動資產 | 32,495 | 1.95% | 90,905 | 5.47% | 91,057 | 5.42% | 152,851 | 7.63% | 16,544 | 0.75% | 41,917 | 1.38% | 36,216 | 1.05% | 29,220 | 0.9% | 23,622 | 0.87% | 17,919 | 0.67% | 13,489 | 0.61% | 26,071 | 1.19% | 43,713 | 2.13% | 25,896 | 1.33% | 4,427 | 0.24% | 7,101 | 0.37% | 12,624 | 0.72% | 39,490 | 2.38% | 44,525 | 2.28% | 62,142 | 3.95% | 50,997 | 3.41% | 27,073 | 1.73% | 70,969 | 4.96% |
預付設備款 | 15,375 | 0.92% | 73,746 | 4.43% | 73,861 | 4.4% | 151,577 | 7.57% | 15,232 | 0.69% | 38,672 | 1.27% | 32,759 | 0.95% | 25,552 | 0.79% | 20,842 | 0.76% | 14,980 | 0.56% | 11,157 | 0.51% | 23,618 | 1.08% | 41,139 | 2% | 23,192 | 1.19% | 1,593 | 0.08% | 4,137 | 0.22% | 11,032 | 0.63% | 37,839 | 2.28% | 42,815 | 2.19% | 60,374 | 3.83% | 49,170 | 3.29% | 22,011 | 1.41% | 65,899 | 4.61% |
其他非流動資產-其他 | 17,120 | 1.03% | 17,159 | 1.03% | 17,196 | 1.02% | 1,274 | 0.06% | 1,312 | 0.06% | 3,245 | 0.11% | 3,457 | 0.1% | 3,668 | 0.11% | 2,780 | 0.1% | 2,939 | 0.11% | 2,332 | 0.11% | 2,453 | 0.11% | 2,574 | 0.13% | 2,704 | 0.14% | 2,834 | 0.15% | 2,964 | 0.16% | 1,592 | 0.09% | 1,651 | 0.1% | 1,710 | 0.09% | 1,768 | 0.11% | 1,827 | 0.12% | 5,062 | 0.32% | 5,070 | 0.35% |
非流動資產合計 | 958,991 | 57.56% | 877,797 | 52.79% | 819,225 | 48.78% | 870,798 | 43.48% | 743,833 | 33.94% | 1,329,574 | 43.7% | 1,310,796 | 37.92% | 1,278,058 | 39.55% | 1,252,455 | 45.96% | 1,245,828 | 46.84% | 1,231,791 | 56.11% | 1,192,609 | 54.37% | 1,179,441 | 57.35% | 1,139,994 | 58.37% | 1,144,099 | 60.77% | 1,170,724 | 61.51% | 1,159,252 | 65.73% | 1,133,882 | 68.25% | 1,120,729 | 57.44% | 1,050,362 | 66.71% | 984,968 | 65.85% | 945,431 | 60.45% | 883,767 | 61.79% |
資產總計 | 1,665,931 | 100% | 1,662,823 | 100% | 1,679,466 | 100% | 2,002,924 | 100% | 2,191,718 | 100% | 3,042,670 | 100% | 3,456,748 | 100% | 3,231,324 | 100% | 2,724,869 | 100% | 2,659,988 | 100% | 2,195,441 | 100% | 2,193,622 | 100% | 2,056,404 | 100% | 1,953,042 | 100% | 1,882,743 | 100% | 1,903,379 | 100% | 1,763,587 | 100% | 1,661,327 | 100% | 1,951,288 | 100% | 1,574,626 | 100% | 1,495,817 | 100% | 1,564,035 | 100% | 1,430,311 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 130,000 | 7.8% | 100,000 | 6.01% | 288,000 | 17.15% | 450,000 | 22.47% | 0 | 0% | 12,361 | 0.41% | 35,954 | 1.04% | 19,173 | 0.59% | 195,203 | 7.16% | 269,534 | 10.13% | 63,020 | 2.87% | 196,421 | 8.95% | 218,393 | 10.62% | 218,207 | 11.17% | 254,276 | 13.51% | 214,708 | 11.28% | 163,064 | 9.25% | 103,971 | 6.26% | 303,052 | 15.53% | 19,141 | 1.22% | 17,448 | 1.17% | 51,142 | 3.27% | 35,047 | 2.45% |
應付票據 | 0 | 0% | 0 | 0% | 360 | 0.02% | 360 | 0.02% | 765 | 0.03% | 765 | 0.03% | 360 | 0.01% | 729 | 0.02% | 729 | 0.03% | 729 | 0.03% | 368 | 0.02% | 368 | 0.02% | 638 | 0.03% | 638 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
應付帳款 | 84,956 | 5.1% | 95,433 | 5.74% | 41,318 | 2.46% | 6,906 | 0.34% | 188,696 | 8.61% | 214,593 | 7.05% | 328,614 | 9.51% | 369,687 | 11.44% | 335,438 | 12.31% | 300,271 | 11.29% | 297,933 | 13.57% | 256,715 | 11.7% | 236,307 | 11.49% | 212,345 | 10.87% | 176,694 | 9.38% | 202,047 | 10.62% | 152,859 | 8.67% | 72,616 | 4.37% | 121,309 | 6.22% | 115,435 | 7.33% | 89,171 | 5.96% | 113,168 | 7.24% | 103,844 | 7.26% |
應付帳款-關係人 | 30,038 | 1.8% | 18,400 | 1.11% | 6,614 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
其他應付款 | 172,604 | 10.36% | 129,608 | 7.79% | 109,981 | 6.55% | 146,960 | 7.34% | 164,196 | 7.49% | 326,394 | 10.73% | 631,951 | 18.28% | 394,903 | 12.22% | 342,104 | 12.55% | 420,940 | 15.82% | 242,869 | 11.06% | 239,117 | 10.9% | 181,248 | 8.81% | 177,356 | 9.08% | 117,917 | 6.26% | 150,410 | 7.9% | 116,820 | 6.62% | 172,467 | 10.38% | 180,140 | 9.23% | 161,128 | 10.23% | 129,592 | 8.66% | 187,342 | 11.98% | 131,659 | 9.2% |
本期所得稅負債 | 0 | 0% | 0 | 0% | 2,968 | 0.18% | 3,782 | 0.19% | 3,782 | 0.17% | 71,172 | 2.34% | 190,475 | 5.51% | 151,291 | 4.68% | 96,658 | 3.55% | 63,109 | 2.37% | 72,907 | 3.32% | 49,157 | 2.24% | 36,653 | 1.78% | 17,444 | 0.89% | 15,441 | 0.82% | 14,388 | 0.76% | 11,660 | 0.66% | 4,753 | 0.29% | 24,535 | 1.26% | 22,755 | 1.45% | 18,667 | 1.25% | 14,312 | 0.92% | 12,290 | 0.86% |
負債準備-流動 | 79,539 | 4.77% | 151,429 | 9.11% | 188,043 | 11.2% | 273,680 | 13.66% | 448,552 | 20.47% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 6,106 | 0.37% | 6,084 | 0.37% | 6,229 | 0.37% | 6,646 | 0.33% | 7,121 | 0.32% | 7,594 | 0.25% | 7,899 | 0.23% | 7,871 | 0.24% | 7,844 | 0.29% | 7,817 | 0.29% | 7,790 | 0.35% | 7,752 | 0.35% | 7,725 | 0.38% | 7,698 | 0.39% | 7,006 | 0.37% | 4,990 | 0.26% | 2,981 | 0.17% | 979 | 0.06% | 5,666 | 0.29% | 5,617 | 0.36% | 5,598 | 0.37% | 5,578 | 0.36% | 5,559 | 0.39% |
其他流動負債 | 3,043 | 0.18% | 2,147 | 0.13% | 137,870 | 8.21% | 160,102 | 7.99% | 169,824 | 7.75% | 90,833 | 2.99% | 87,747 | 2.54% | 47,423 | 1.47% | 127,193 | 4.67% | 125,190 | 4.71% | 112,796 | 5.14% | 111,573 | 5.09% | 104,635 | 5.09% | 100,107 | 5.13% | 95,881 | 5.09% | 98,250 | 5.16% | 103,573 | 5.87% | 94,387 | 5.68% | 23,044 | 1.18% | 15,272 | 0.97% | 13,120 | 0.88% | 4,030 | 0.26% | 5,616 | 0.39% |
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 135,002 | 8.04% | 149,265 | 7.45% | 162,763 | 7.43% | 81,777 | 2.69% | 81,777 | 2.37% | 29,512 | 0.91% | 101,742 | 3.73% | 111,430 | 4.19% | 99,338 | 4.52% | 99,338 | 4.53% | 96,349 | 4.69% | 96,349 | 4.93% | 93,400 | 4.96% | 93,400 | 4.91% | 98,647 | 5.59% | 90,652 | 5.46% | 20,710 | 1.06% | 11,142 | 0.71% | 7,474 | 0.5% | 0 | 0% | 0 | 0% |
其他流動負債-其他 | 3,043 | 0.18% | 2,147 | 0.13% | 2,868 | 0.17% | 10,837 | 0.54% | 7,061 | 0.32% | 9,056 | 0.3% | 5,970 | 0.17% | 17,911 | 0.55% | 25,451 | 0.93% | 13,760 | 0.52% | 13,458 | 0.61% | 12,235 | 0.56% | 8,286 | 0.4% | 3,758 | 0.19% | 2,481 | 0.13% | 4,850 | 0.25% | 4,926 | 0.28% | 3,735 | 0.22% | 2,334 | 0.12% | 4,130 | 0.26% | 5,646 | 0.38% | 4,030 | 0.26% | 5,616 | 0.39% |
流動負債合計 | 506,286 | 30.39% | 503,150 | 30.26% | 781,383 | 46.53% | 1,048,436 | 52.35% | 982,936 | 44.85% | 723,712 | 23.79% | 1,283,000 | 37.12% | 991,077 | 30.67% | 1,105,169 | 40.56% | 1,187,590 | 44.65% | 797,713 | 36.33% | 861,103 | 39.25% | 785,629 | 38.2% | 733,876 | 37.58% | 667,597 | 35.46% | 684,814 | 35.98% | 550,957 | 31.24% | 449,173 | 27.04% | 657,823 | 33.71% | 339,348 | 21.55% | 273,596 | 18.29% | 375,572 | 24.01% | 294,027 | 20.56% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 192,388 | 11.55% | 191,318 | 11.51% | 190,254 | 11.33% | 189,196 | 9.45% | 188,143 | 8.58% | 220,561 | 7.25% | 394,234 | 11.4% | 470,074 | 14.55% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
長期借款 | 0 | 0% | 0 | 0% | 27,713 | 1.65% | 33,676 | 1.68% | 40,381 | 1.84% | 141,544 | 4.65% | 161,698 | 4.68% | 78,221 | 2.42% | 150,835 | 5.54% | 167,489 | 6.3% | 112,731 | 5.13% | 137,536 | 6.27% | 152,177 | 7.4% | 176,248 | 9.02% | 188,705 | 10.02% | 212,055 | 11.14% | 244,587 | 13.87% | 269,248 | 16.21% | 287,240 | 14.72% | 238,448 | 15.14% | 242,116 | 16.19% | 249,590 | 15.96% | 193,950 | 13.56% |
遞延所得稅負債 | 352 | 0.02% | 446 | 0.03% | 181 | 0.01% | 338 | 0.02% | 2,790 | 0.13% | 2,413 | 0.08% | 644 | 0.02% | 415 | 0.01% | 5,694 | 0.21% | 1,605 | 0.06% | 2,326 | 0.11% | 317 | 0.01% | 426 | 0.02% | 295 | 0.02% | 295 | 0.02% | 295 | 0.02% | 306 | 0.02% | 295 | 0.02% | 526 | 0.03% | 297 | 0.02% | 295 | 0.02% | 305 | 0.02% | 295 | 0.02% |
租賃負債-非流動 | 55,850 | 3.35% | 57,385 | 3.45% | 58,913 | 3.51% | 57,523 | 2.87% | 59,027 | 2.69% | 60,525 | 1.99% | 62,184 | 1.8% | 64,169 | 1.99% | 66,147 | 2.43% | 68,119 | 2.56% | 70,083 | 3.19% | 71,463 | 3.26% | 73,411 | 3.57% | 75,352 | 3.86% | 77,287 | 4.11% | 79,215 | 4.16% | 81,135 | 4.6% | 83,212 | 5.01% | 78,936 | 4.05% | 78,711 | 5% | 80,123 | 5.36% | 81,529 | 5.21% | 82,931 | 5.8% |
其他非流動負債 | 15,000 | 0.9% | 0 | 0% | 74 | 0% | 114 | 0.01% | 163 | 0.01% | 649 | 0.02% | 841 | 0.02% | 456 | 0.01% | 560 | 0.02% | 676 | 0.03% | 135 | 0.01% | 158 | 0.01% | 91 | 0% | 104 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 9,506 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
非流動負債合計 | 263,590 | 15.82% | 249,149 | 14.98% | 277,135 | 16.5% | 280,847 | 14.02% | 290,504 | 13.25% | 425,692 | 13.99% | 619,601 | 17.92% | 613,335 | 18.98% | 223,236 | 8.19% | 237,889 | 8.94% | 185,275 | 8.44% | 209,474 | 9.55% | 226,105 | 11% | 251,999 | 12.9% | 266,287 | 14.14% | 291,565 | 15.32% | 326,028 | 18.49% | 362,261 | 21.81% | 366,702 | 18.79% | 317,456 | 20.16% | 322,534 | 21.56% | 331,424 | 21.19% | 277,176 | 19.38% |
負債總計 | 769,876 | 46.21% | 752,299 | 45.24% | 1,058,518 | 63.03% | 1,329,283 | 66.37% | 1,273,440 | 58.1% | 1,149,404 | 37.78% | 1,902,601 | 55.04% | 1,604,412 | 49.65% | 1,328,405 | 48.75% | 1,425,479 | 53.59% | 982,988 | 44.77% | 1,070,577 | 48.8% | 1,011,734 | 49.2% | 985,875 | 50.48% | 933,884 | 49.6% | 976,379 | 51.3% | 876,985 | 49.73% | 811,434 | 48.84% | 1,024,525 | 52.51% | 656,804 | 41.71% | 596,130 | 39.85% | 706,996 | 45.2% | 571,203 | 39.94% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 552,200 | 33.15% | 552,200 | 33.21% | 552,200 | 32.88% | 552,200 | 27.57% | 552,200 | 25.19% | 547,207 | 17.98% | 520,967 | 15.07% | 509,900 | 15.78% | 509,900 | 18.71% | 509,900 | 19.17% | 509,900 | 23.23% | 509,900 | 23.24% | 509,900 | 24.8% | 509,900 | 26.11% | 509,900 | 27.08% | 509,900 | 26.79% | 509,900 | 28.91% | 509,900 | 30.69% | 509,900 | 26.13% | 509,900 | 32.38% | 509,900 | 34.09% | 509,900 | 32.6% | 509,900 | 35.65% |
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
股本合計 | 552,200 | 33.15% | 552,200 | 33.21% | 552,200 | 32.88% | 552,200 | 27.57% | 552,200 | 25.19% | 547,207 | 17.98% | 520,967 | 15.07% | 509,900 | 15.78% | 509,900 | 18.71% | 509,900 | 19.17% | 509,900 | 23.23% | 509,900 | 23.24% | 509,900 | 24.8% | 509,900 | 26.11% | 509,900 | 27.08% | 509,900 | 26.79% | 509,900 | 28.91% | 509,900 | 30.69% | 509,900 | 26.13% | 509,900 | 32.38% | 509,900 | 34.09% | 509,900 | 32.6% | 509,900 | 35.65% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 336,507 | 20.2% | 336,507 | 20.24% | 336,507 | 20.04% | 336,507 | 16.8% | 336,507 | 15.35% | 308,208 | 10.13% | 140,203 | 4.06% | 66,034 | 2.04% | 66,034 | 2.42% | 66,034 | 2.48% | 66,034 | 3.01% | 66,034 | 3.01% | 66,034 | 3.21% | 66,034 | 3.38% | 66,034 | 3.51% | 66,034 | 3.47% | 66,034 | 3.74% | 66,034 | 3.97% | 66,034 | 3.38% | 66,034 | 4.19% | 66,034 | 4.41% | 66,034 | 4.22% | 66,034 | 4.62% |
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
資本公積-認股權 | 17,884 | 1.07% | 17,884 | 1.08% | 17,884 | 1.06% | 17,884 | 0.89% | 17,884 | 0.82% | 17,745 | 0.58% | 36,650 | 1.06% | 42,611 | 1.32% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
資本公積-其他 | 2,299 | 0.14% | 2,299 | 0.14% | 2,299 | 0.14% | 2,299 | 0.11% | 2,299 | 0.1% | 2,299 | 0.08% | 2,299 | 0.07% | 2,299 | 0.07% | 2,299 | 0.08% | 2,299 | 0.09% | 2,299 | 0.1% | 2,299 | 0.1% | 2,299 | 0.11% | 2,299 | 0.12% | 2,299 | 0.12% | 2,299 | 0.12% | 2,299 | 0.13% | 2,299 | 0.14% | 2,299 | 0.12% | 2,299 | 0.15% | 2,299 | 0.15% | 2,299 | 0.15% | 2,299 | 0.16% |
資本公積合計 | 356,690 | 21.41% | 356,690 | 21.45% | 356,690 | 21.24% | 356,690 | 17.81% | 356,690 | 16.27% | 328,252 | 10.79% | 179,152 | 5.18% | 110,944 | 3.43% | 68,333 | 2.51% | 68,333 | 2.57% | 68,333 | 3.11% | 68,333 | 3.12% | 68,333 | 3.32% | 68,333 | 3.5% | 68,333 | 3.63% | 68,333 | 3.59% | 68,333 | 3.87% | 68,333 | 4.11% | 68,333 | 3.5% | 68,333 | 4.34% | 68,333 | 4.57% | 68,333 | 4.37% | 68,333 | 4.78% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 158,356 | 9.51% | 158,356 | 9.52% | 158,356 | 9.43% | 158,356 | 7.91% | 158,356 | 7.23% | 158,356 | 5.2% | 99,484 | 2.88% | 99,484 | 3.08% | 99,484 | 3.65% | 99,484 | 3.74% | 75,800 | 3.45% | 75,800 | 3.46% | 75,800 | 3.69% | 75,800 | 3.88% | 68,253 | 3.63% | 68,253 | 3.59% | 68,253 | 3.87% | 68,253 | 4.11% | 55,353 | 2.84% | 55,353 | 3.52% | 55,353 | 3.7% | 55,353 | 3.54% | 47,280 | 3.31% |
未分配盈餘(或待彌補虧損) | (171,191) | -10.28% | (156,722) | -9.43% | (446,298) | -26.57% | (393,605) | -19.65% | (148,968) | -6.8% | 859,451 | 28.25% | 754,544 | 21.83% | 906,584 | 28.06% | 718,747 | 26.38% | 556,792 | 20.93% | 558,420 | 25.44% | 469,012 | 21.38% | 390,637 | 19% | 313,134 | 16.03% | 302,373 | 16.06% | 280,514 | 14.74% | 240,116 | 13.62% | 203,407 | 12.24% | 293,177 | 15.02% | 284,236 | 18.05% | 266,101 | 17.79% | 223,453 | 14.29% | 233,595 | 16.33% |
保留盈餘合計 | (12,835) | -0.77% | 1,634 | 0.1% | (287,942) | -17.14% | (235,249) | -11.75% | 9,388 | 0.43% | 1,017,807 | 33.45% | 854,028 | 24.71% | 1,006,068 | 31.13% | 818,231 | 30.03% | 656,276 | 24.67% | 634,220 | 28.89% | 544,812 | 24.84% | 466,437 | 22.68% | 388,934 | 19.91% | 370,626 | 19.69% | 348,767 | 18.32% | 308,369 | 17.49% | 271,660 | 16.35% | 348,530 | 17.86% | 339,589 | 21.57% | 321,454 | 21.49% | 278,806 | 17.83% | 280,875 | 19.64% |
權益總計 | 896,055 | 53.79% | 910,524 | 54.76% | 620,948 | 36.97% | 673,641 | 33.63% | 918,278 | 41.9% | 1,893,266 | 62.22% | 1,554,147 | 44.96% | 1,626,912 | 50.35% | 1,396,464 | 51.25% | 1,234,509 | 46.41% | 1,212,453 | 55.23% | 1,123,045 | 51.2% | 1,044,670 | 50.8% | 967,167 | 49.52% | 948,859 | 50.4% | 927,000 | 48.7% | 886,602 | 50.27% | 849,893 | 51.16% | 926,763 | 47.49% | 917,822 | 58.29% | 899,687 | 60.15% | 857,039 | 54.8% | 859,108 | 60.06% |
負債及權益總計 | 1,665,931 | 100% | 1,662,823 | 100% | 1,679,466 | 100% | 2,002,924 | 100% | 2,191,718 | 100% | 3,042,670 | 100% | 3,456,748 | 100% | 3,231,324 | 100% | 2,724,869 | 100% | 2,659,988 | 100% | 2,195,441 | 100% | 2,193,622 | 100% | 2,056,404 | 100% | 1,953,042 | 100% | 1,882,743 | 100% | 1,903,379 | 100% | 1,763,587 | 100% | 1,661,327 | 100% | 1,951,288 | 100% | 1,574,626 | 100% | 1,495,817 | 100% | 1,564,035 | 100% | 1,430,311 | 100% |
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。