6552
31.4
TWD-0.50 (-1.57%)
2025.04.02收盤
易華電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 555,035 | 13.6% | 655,744 | 14.46% | 632,625 | 13.73% | 616,052 | 14.23% | 601,803 | 14.15% | 708,631 | 15.95% | 705,116 | 14.94% | 812,061 | 16.67% | 866,518 | 18.37% | 766,071 | 16.37% | 731,395 | 14.68% | 720,184 | 13.93% | 665,410 | 13.59% | 569,717 | 12.07% | 614,580 | 12.76% | 323,283 | 7.01% | 286,386 | 6.73% | 495,953 | 12.01% | 230,286 | 5.7% | 334,523 | 8.68% | 309,117 | 8.12% | 136,967 | 4.07% | 109,882 | 3.43% | 176,744 | 5.87% | 199,800 | 7.12% | 268,329 | 11.69% | 302,644 | 13.84% | 229,156 | 11.1% | 382,692 | 19.18% | 446,656 | 22.78% | 567,281 | 28.57% | 578,835 | 28.81% | 404,837 | 22.73% | 343,540 | 18.1% | 201,339 | 11.59% | 139,478 | 8.24% | 223,876 | 13.4% | 325,289 | 252,558 | 14.11% | 103,650 | 44,567 | 3.43% | 136,770 | 5,378 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 250 | 0.01% | 250 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 550 | 0.01% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 204 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 1,434 | 130 | 0.01% | 333 | 0 | 0 | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 2,061 | 0.05% | 5,120 | 0.11% | 5,167 | 0.11% | 6,083 | 0.14% | 5,567 | 0.13% | 10,025 | 0.23% | 9,276 | 0.2% | 10,187 | 0.21% | 8,438 | 0.18% | 7,424 | 0.16% | 6,049 | 0.12% | 7,048 | 0.14% | 6,803 | 0.14% | 68 | 0% | 72 | 0% | 823,149 | 17.85% | 587,623 | 13.8% | 324,125 | 7.85% | 269,920 | 6.68% | 203,249 | 5.28% | 226,338 | 5.95% | 211,150 | 6.27% | 178,560 | 5.58% | 179,739 | 5.97% | 151,807 | 5.41% | 87,328 | 3.8% | 86,959 | 3.98% | 70,169 | 3.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 268,740 | 6.58% | 244,041 | 5.38% | 425,438 | 9.23% | 334,964 | 7.74% | 255,784 | 6.01% | 310,161 | 6.98% | 271,902 | 5.76% | 232,415 | 4.77% | 261,935 | 5.55% | 220,985 | 4.72% | 417,995 | 8.39% | 369,128 | 7.14% | 386,950 | 7.9% | 447,187 | 9.48% | 333,644 | 6.93% | 340,847 | 7.39% | 333,046 | 7.82% | 301,992 | 7.32% | 460,903 | 11.4% | 348,862 | 9.06% | 388,471 | 10.21% | 394,675 | 11.73% | 447,266 | 13.98% | 349,469 | 11.6% | 405,246 | 14.44% | 133,718 | 5.82% | 96,769 | 4.42% | 170,925 | 8.28% | 138,096 | 6.92% | 171,374 | 8.74% | 131,352 | 6.61% | 211,979 | 10.55% | 225,958 | 12.69% | 420,230 | 22.14% | 415,840 | 23.94% | 437,539 | 25.84% | 338,662 | 20.26% | 161,704 | 400,002 | 22.35% | 375,116 | 202,785 | 15.62% | 119,805 | 0 | ||||
應收帳款-關係人淨額 | 24,592 | 0.6% | 27,261 | 0.6% | 40,072 | 0.87% | 22,217 | 0.51% | 25,515 | 0.6% | 27,248 | 0.61% | 31,711 | 0.67% | 23,293 | 0.48% | 20,683 | 0.44% | 15,653 | 0.33% | 44,634 | 0.9% | 53,374 | 1.03% | 43,494 | 0.89% | 31,806 | 0.67% | 35,099 | 0.73% | 31,593 | 0.69% | 23,893 | 0.56% | 24,788 | 0.6% | 23,114 | 0.57% | 14,411 | 0.37% | 18,798 | 0.49% | 19,677 | 0.58% | 17,265 | 0.54% | 15,812 | 0.52% | 17,574 | 0.63% | 33,142 | 1.44% | 24,525 | 1.12% | 16,386 | 0.79% | 14,467 | 0.72% | 12,895 | 0.66% | 16,571 | 0.83% | 13,006 | 0.65% | 12,512 | 0.7% | 7,181 | 0.38% | 5,760 | 0.33% | 4,275 | 0.25% | 6,067 | 0.36% | 5,060 | 4,897 | 0.27% | 5,806 | 3,893 | 0.3% | 15,253 | 49,466 | ||||
其他應收款 | 17,266 | 0.42% | 15,420 | 0.34% | 45,617 | 0.99% | 11,335 | 0.26% | 14,358 | 0.34% | 15,679 | 0.35% | 38,035 | 0.81% | 14,224 | 0.29% | 2,001 | 0.04% | 9,971 | 0.21% | 2,010 | 0.04% | 8,333 | 0.16% | 2,001 | 0.04% | 15,523 | 0.33% | 2,038 | 0.04% | 9,308 | 0.2% | 2,007 | 0.05% | 7,069 | 0.17% | 2,068 | 0.05% | 7,114 | 0.18% | 2,146 | 0.06% | 12,438 | 0.37% | 2,110 | 0.07% | 9,001 | 0.3% | 2,161 | 0.08% | 2,510 | 0.11% | 6,906 | 0.32% | 3,348 | 0.16% | ||||||||||||||||||||||||||||||
本期所得稅資產 | 1,389 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 251,585 | 6.16% | 202,342 | 4.46% | 241,909 | 5.25% | 219,283 | 5.07% | 229,240 | 5.39% | 239,922 | 5.4% | 224,294 | 4.75% | 177,237 | 3.64% | 192,200 | 4.07% | 188,495 | 4.03% | 199,017 | 3.99% | 215,348 | 4.16% | 229,967 | 4.7% | 268,843 | 5.7% | 300,376 | 6.23% | 268,502 | 5.82% | 230,305 | 5.41% | 228,178 | 5.53% | 239,899 | 5.93% | 245,389 | 6.37% | 285,806 | 7.51% | 236,954 | 7.04% | 231,055 | 7.22% | 232,952 | 7.73% | 220,079 | 7.84% | 218,368 | 9.51% | 207,093 | 9.47% | 182,777 | 8.85% | 171,909 | 8.61% | 192,594 | 9.82% | 181,942 | 9.16% | 158,743 | 7.9% | 193,294 | 10.85% | 170,702 | 8.99% | 158,127 | 9.1% | 159,709 | 9.43% | 144,341 | 8.64% | 168,003 | 150,478 | 8.41% | 143,992 | 136,382 | 10.51% | 128,684 | 109,664 | ||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 31,478 | 0.77% | 30,755 | 0.68% | 42,293 | 0.92% | 26,092 | 0.6% | 41,603 | 0.98% | 39,713 | 0.89% | 49,888 | 1.06% | 34,658 | 0.71% | 45,027 | 0.95% | 55,796 | 1.19% | 75,039 | 1.51% | 63,287 | 1.22% | 81,620 | 1.67% | 103,497 | 2.19% | 110,048 | 2.28% | 99,415 | 2.16% | 113,462 | 2.67% | 106,110 | 2.57% | 119,561 | 2.96% | 100,969 | 2.62% | 116,870 | 3.07% | 105,485 | 3.13% | 118,159 | 3.69% | 98,841 | 3.28% | 110,122 | 3.92% | 83,554 | 3.64% | 89,704 | 4.1% | 76,564 | 3.71% | 81,101 | 4.06% | 71,966 | 3.67% | 77,532 | 3.9% | 64,622 | 3.22% | 65,941 | 3.7% | 57,549 | 3.03% | 62,192 | 3.58% | 48,576 | 2.87% | 52,380 | 3.13% | 46,211 | 59,659 | 3.33% | 40,356 | 46,683 | 3.6% | 35,640 | 23,041 | ||||
其他金融資產-流動 | 2,395 | 0.06% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.03% | 1,785 | 0.04% | 21,785 | 0.46% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,785 | 0.04% | 1,799 | 0.05% | 1,799 | 0.05% | 1,071 | 0.03% | 0 | 0% | 0 | 0% | 5,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 29,083 | 0.71% | 28,970 | 0.64% | 40,508 | 0.88% | 24,307 | 0.56% | 39,818 | 0.94% | 37,928 | 0.85% | 48,103 | 1.02% | 32,873 | 0.67% | 43,242 | 0.92% | 54,011 | 1.15% | 73,254 | 1.47% | 61,502 | 1.19% | 79,835 | 1.63% | 81,712 | 1.73% | 108,263 | 2.25% | 111,677 | 2.62% | 104,325 | 2.53% | 117,776 | 2.91% | 99,170 | 2.57% | 115,071 | 3.02% | 104,414 | 3.1% | 118,159 | 3.69% | 98,841 | 3.28% | 110,122 | 3.92% | 71,966 | 3.67% | 77,532 | 3.9% | 57,549 | 3.03% | 62,192 | 3.58% | 48,576 | 2.87% | 52,380 | 3.13% | 46,211 | 59,659 | 3.33% | 40,356 | 46,683 | 3.6% | 30,640 | 18,041 | ||||||||||||||||||
流動資產合計 | 1,152,146 | 28.23% | 1,180,933 | 26.04% | 1,433,371 | 31.11% | 1,236,026 | 28.56% | 1,173,870 | 27.6% | 1,351,379 | 30.41% | 1,330,222 | 28.19% | 1,304,075 | 26.77% | 1,396,802 | 29.61% | 1,264,395 | 27.03% | 1,476,139 | 29.62% | 1,436,702 | 27.78% | 1,416,795 | 28.94% | 1,436,641 | 30.44% | 1,395,857 | 28.97% | 1,896,097 | 41.12% | 1,576,722 | 37.04% | 1,488,215 | 36.05% | 1,345,751 | 33.29% | 1,254,721 | 32.57% | 1,347,546 | 35.41% | 1,117,346 | 33.2% | 1,104,297 | 34.51% | 1,062,558 | 35.27% | 1,106,789 | 39.44% | 826,949 | 36.01% | 814,600 | 37.25% | 749,325 | 36.29% | 833,914 | 41.79% | 898,258 | 45.82% | 976,703 | 49.18% | 1,029,465 | 51.24% | 904,571 | 50.79% | 1,001,488 | 52.76% | 843,273 | 48.54% | 790,226 | 46.66% | 765,420 | 45.8% | 708,441 | 868,236 | 48.51% | 670,132 | 434,761 | 33.49% | 436,473 | 189,107 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 50 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,082,455 | 26.52% | 1,386,184 | 30.57% | 1,144,273 | 24.84% | 984,368 | 22.74% | 883,407 | 20.77% | 825,556 | 18.58% | 985,690 | 20.89% | 1,040,101 | 21.35% | 777,932 | 16.49% | 782,146 | 16.72% | 809,088 | 16.24% | 958,945 | 18.54% | 942,597 | 19.26% | 693,483 | 14.7% | 754,274 | 15.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 301,260 | 7.38% | 350,921 | 7.74% | 325,348 | 7.06% | 299,207 | 6.91% | 285,241 | 6.71% | 276,134 | 6.21% | 324,268 | 6.87% | 331,899 | 6.81% | 256,832 | 5.44% | 251,666 | 5.38% | 261,143 | 5.24% | 279,314 | 5.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,407,187 | 34.48% | 1,501,571 | 33.11% | 1,573,262 | 34.15% | 1,675,425 | 38.71% | 1,776,171 | 41.77% | 1,863,907 | 41.95% | 1,922,841 | 40.74% | 2,023,331 | 41.54% | 2,115,089 | 44.83% | 2,195,186 | 46.92% | 2,236,969 | 44.89% | 2,305,793 | 44.59% | 2,366,757 | 48.35% | 2,423,106 | 51.35% | 2,480,259 | 51.48% | 2,515,353 | 54.55% | 2,445,256 | 57.44% | 2,421,198 | 58.65% | 2,396,810 | 59.29% | 2,177,233 | 56.51% | 1,853,300 | 48.7% | 1,714,125 | 50.94% | 1,535,158 | 47.97% | 1,349,399 | 44.79% | 1,307,608 | 46.6% | 1,083,553 | 47.19% | 1,073,911 | 49.1% | 924,307 | 44.76% | 769,895 | 38.58% | 788,750 | 40.24% | 796,437 | 40.11% | 768,179 | 38.23% | 641,084 | 36% | 624,158 | 32.88% | 659,034 | 37.94% | 690,378 | 40.77% | 534,540 | 31.98% | 549,286 | 603,896 | 33.74% | 650,074 | 579,651 | 44.66% | 621,301 | 715,102 | ||||
使用權資產 | 43,295 | 1.06% | 47,868 | 1.06% | 52,441 | 1.14% | 57,014 | 1.32% | 62,571 | 1.47% | 67,193 | 1.51% | 71,815 | 1.52% | 76,695 | 1.57% | 81,428 | 1.73% | 86,161 | 1.84% | 90,893 | 1.82% | 95,626 | 1.85% | 100,358 | 2.05% | 105,091 | 2.23% | 109,824 | 2.28% | 114,556 | 2.48% | 119,289 | 2.8% | 122,660 | 2.97% | 127,282 | 3.15% | 131,904 | 3.42% | 136,805 | 3.59% | 141,435 | 4.2% | 146,065 | 4.56% | 150,695 | 5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,250 | 0.03% | 2,500 | 0.07% | 3,750 | 0.12% | 5,000 | 0.17% | 6,250 | 0.22% | 7,500 | 0.33% | 8,750 | 0.4% | 10,000 | 0.48% | 11,250 | 0.56% | 12,500 | 0.64% | 13,750 | 0.69% | 15,000 | 0.75% | 16,250 | 0.91% | 17,500 | 0.92% | 18,750 | 1.08% | 20,000 | 1.18% | 21,250 | 1.27% | 22,500 | 23,750 | 1.33% | 25,000 | 26,250 | 2.02% | 28,750 | 0 | ||||||||||||||||||||
遞延所得稅資產 | 17,808 | 0.44% | 16,295 | 0.36% | 15,034 | 0.33% | 14,085 | 0.33% | 17,269 | 0.41% | 14,799 | 0.33% | 15,792 | 0.33% | 20,050 | 0.41% | 13,008 | 0.28% | 10,832 | 0.23% | 13,804 | 0.28% | 6,120 | 0.12% | 5,821 | 0.12% | 5,099 | 0.11% | 7,600 | 0.16% | 5,715 | 0.12% | 9,759 | 0.23% | 10,997 | 0.27% | 10,536 | 0.26% | 11,166 | 0.29% | 5,409 | 0.14% | 4,030 | 0.12% | 11,602 | 0.36% | 50,687 | 1.68% | 82,910 | 2.95% | 111,756 | 4.87% | 124,563 | 5.7% | 128,725 | 6.23% | 108,864 | 5.46% | 112,095 | 5.72% | 112,905 | 5.69% | 112,664 | 5.61% | 109,207 | 6.13% | 114,732 | 6.04% | 119,731 | 6.89% | 127,661 | 7.54% | 133,230 | 7.97% | 142,636 | 147,086 | 8.22% | 153,386 | 159,325 | 12.27% | 159,718 | 143,126 | ||||
其他非流動資產 | 77,509 | 1.9% | 51,368 | 1.13% | 63,336 | 1.37% | 62,226 | 1.44% | 54,029 | 1.27% | 44,484 | 1% | 68,815 | 1.46% | 74,429 | 1.53% | 76,427 | 1.62% | 88,222 | 1.89% | 94,792 | 1.9% | 88,449 | 1.71% | 62,920 | 1.29% | 55,533 | 1.18% | 69,854 | 1.45% | 79,328 | 1.72% | 106,264 | 2.5% | 84,906 | 2.06% | 162,005 | 4.01% | 277,666 | 7.21% | 461,211 | 12.12% | 385,623 | 11.46% | 399,100 | 12.47% | 394,162 | 13.08% | 302,730 | 10.79% | 266,495 | 11.61% | 165,185 | 7.55% | 252,538 | 12.23% | ||||||||||||||||||||||||||||||
預付設備款 | 32,975 | 0.81% | 12,758 | 0.28% | 22,563 | 0.49% | 22,563 | 0.52% | 12,135 | 0.29% | 1,400 | 0.03% | 21,211 | 0.45% | 22,757 | 0.47% | 22,757 | 0.48% | 30,715 | 0.66% | 49,854 | 1% | 49,410 | 0.96% | 26,218 | 0.54% | 24,114 | 0.51% | 16,850 | 0.35% | 26,349 | 0.57% | 53,694 | 1.26% | 30,795 | 0.75% | 120,471 | 2.98% | 229,710 | 5.96% | 404,359 | 10.63% | 322,151 | 9.57% | 334,180 | 10.44% | 327,706 | 10.88% | 235,319 | 8.39% | 229,170 | 9.98% | 133,969 | 6.13% | 241,021 | 12.08% | 122,992 | 6.27% | 62,499 | 3.15% | 61,057 | 3.04% | 84,171 | 4.73% | 115,325 | 6.08% | 69,940 | 4.03% | 40,275 | 2.38% | 189,377 | 11.33% | 158,571 | 133,004 | 7.43% | 134,496 | 90,115 | 6.94% | 5,396 | 0 | ||||||
存出保證金 | 3,288 | 0.08% | 3,288 | 0.07% | 3,333 | 0.07% | 3,328 | 0.08% | 3,267 | 0.08% | 3,266 | 0.07% | 3,267 | 0.07% | 3,342 | 0.07% | 3,342 | 0.07% | 3,342 | 0.07% | 3,342 | 0.07% | 3,342 | 0.06% | 3,342 | 0.07% | 3,342 | 0.07% | 3,342 | 0.07% | 3,342 | 0.07% | 3,342 | 0.08% | 3,267 | 0.08% | 3,267 | 0.08% | 3,267 | 0.08% | 3,267 | 0.09% | 3,292 | 0.1% | 3,292 | 0.1% | 3,221 | 0.11% | 3,221 | 0.11% | 1,577 | 0.07% | 1,577 | 0.07% | 1,577 | 0.08% | 1,577 | 0.08% | 1,577 | 0.08% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 3,502 | 0.21% | 3,502 | 3,500 | 0.2% | 3,500 | 3,598 | 0.28% | 3,816 | 4,112 | ||||||
淨確定福利資產-非流動 | 5,094 | 0.12% | 2,126 | 0.05% | 2,126 | 0.05% | 2,126 | 0.05% | 2,126 | 0.05% | 2,965 | 0.07% | 2,965 | 0.06% | 2,965 | 0.06% | 2,965 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 393 | 0.01% | 393 | 0.01% | 393 | 0.01% | 393 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 36,152 | 0.89% | 33,196 | 0.73% | 35,314 | 0.77% | 34,209 | 0.79% | 36,501 | 0.86% | 36,853 | 0.83% | 41,372 | 0.88% | 45,365 | 0.93% | 47,363 | 1% | 54,165 | 1.16% | 41,596 | 0.83% | 35,697 | 0.69% | 33,360 | 0.68% | 27,684 | 0.59% | 29,269 | 0.61% | 29,244 | 0.63% | 28,835 | 0.68% | 30,844 | 0.75% | 38,267 | 0.95% | 44,689 | 1.16% | 53,585 | 1.41% | 59,452 | 1.77% | 60,900 | 1.9% | 62,507 | 2.07% | 64,190 | 2.29% | 35,748 | 1.56% | 29,639 | 1.36% | 29,013 | 1.45% | 24,153 | 1.23% | 21,938 | 1.1% | 22,793 | 1.13% | 25,600 | 1.44% | 24,893 | 1.31% | 26,401 | 1.52% | 24,938 | 1.47% | 23,904 | 1.43% | 16,515 | 10,228 | 0.57% | 7,016 | 4,317 | 0.33% | 1,850 | 1,056 | ||||||
非流動資產合計 | 2,929,564 | 71.77% | 3,354,207 | 73.96% | 3,173,694 | 68.89% | 3,092,325 | 71.44% | 3,078,688 | 72.4% | 3,092,073 | 69.59% | 3,389,221 | 71.81% | 3,566,505 | 73.23% | 3,320,716 | 70.39% | 3,414,213 | 72.97% | 3,506,689 | 70.38% | 3,734,247 | 72.22% | 3,478,453 | 71.06% | 3,282,312 | 69.56% | 3,421,811 | 71.03% | 2,714,952 | 58.88% | 2,680,568 | 62.96% | 2,639,761 | 63.95% | 2,696,633 | 66.71% | 2,597,969 | 67.43% | 2,457,975 | 64.59% | 2,247,713 | 66.8% | 2,095,675 | 65.49% | 1,949,943 | 64.73% | 1,699,498 | 60.56% | 1,469,304 | 63.99% | 1,372,409 | 62.75% | 1,315,570 | 63.71% | 1,161,620 | 58.21% | 1,062,067 | 54.18% | 1,009,106 | 50.82% | 979,695 | 48.76% | 876,314 | 49.21% | 896,610 | 47.24% | 893,858 | 51.46% | 903,254 | 53.34% | 905,803 | 54.2% | 893,010 | 921,464 | 51.49% | 973,472 | 863,256 | 66.51% | 820,831 | 863,396 | ||||
資產總計 | 4,081,710 | 100% | 4,535,140 | 100% | 4,607,065 | 100% | 4,328,351 | 100% | 4,252,558 | 100% | 4,443,452 | 100% | 4,719,443 | 100% | 4,870,580 | 100% | 4,717,518 | 100% | 4,678,608 | 100% | 4,982,828 | 100% | 5,170,949 | 100% | 4,895,248 | 100% | 4,718,953 | 100% | 4,817,668 | 100% | 4,611,049 | 100% | 4,257,290 | 100% | 4,127,976 | 100% | 4,042,384 | 100% | 3,852,690 | 100% | 3,805,521 | 100% | 3,365,059 | 100% | 3,199,972 | 100% | 3,012,501 | 100% | 2,806,287 | 100% | 2,296,253 | 100% | 2,187,009 | 100% | 2,064,895 | 100% | 1,995,534 | 100% | 1,960,325 | 100% | 1,985,809 | 100% | 2,009,160 | 100% | 1,780,885 | 100% | 1,898,098 | 100% | 1,737,131 | 100% | 1,693,480 | 100% | 1,671,223 | 100% | 1,601,451 | 1,789,700 | 100% | 1,643,604 | 1,298,017 | 100% | 1,257,304 | 1,052,503 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0% | 100,000 | 2.17% | 30,000 | 0.69% | 0 | 0% | 100,000 | 2.25% | 100,000 | 2.12% | 200,000 | 4.11% | 100,000 | 2.12% | 0 | 0% | 0 | 0% | 200,000 | 3.87% | 0 | 0% | 230,000 | 4.87% | 430,000 | 8.93% | 230,000 | 4.99% | 230,000 | 5.4% | 200,000 | 4.84% | 370,000 | 9.15% | 189,500 | 4.92% | 270,000 | 7.09% | 361,283 | 10.74% | 268,960 | 8.41% | 261,811 | 8.69% | 300,000 | 10.69% | 60,000 | 2.61% | 50,000 | 2.29% | 100,000 | 4.84% | 50,000 | 2.51% | 60,000 | 3.06% | 0 | 0 | 0 | 150,000 | 7.9% | 0 | 0% | 0 | 0% | 0 | 0% | 20,000 | 150,000 | 8.38% | 60,000 | 260,000 | 20.03% | 50,000 | 626,000 | ||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 10,900 | 0.25% | 6,800 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 4,490 | 0.11% | 11,979 | 0.26% | 4,387 | 0.1% | 7,826 | 0.18% | 18,092 | 0.43% | 33,331 | 0.75% | 24,174 | 0.51% | 12,199 | 0.25% | 13,153 | 0.28% | 16,143 | 0.35% | 18,791 | 0.38% | 115,075 | 2.23% | 53,759 | 1.1% | 91,374 | 1.94% | 59,529 | 1.24% | 150,019 | 3.25% | 43,853 | 1.03% | 5,815 | 0.14% | 5,993 | 0.15% | 51,709 | 1.34% | 9,982 | 0.26% | 13,830 | 0.41% | 8,013 | 0.25% | 7,970 | 0.26% | 11,244 | 0.4% | ||||||||||||||||||||||||||||||||||||
應付帳款 | 149,732 | 3.67% | 143,567 | 3.17% | 179,138 | 3.89% | 150,739 | 3.48% | 138,750 | 3.26% | 155,491 | 3.5% | 153,757 | 3.26% | 97,791 | 2.01% | 140,080 | 2.97% | 78,456 | 1.68% | 191,830 | 3.85% | 183,164 | 3.54% | 167,231 | 3.42% | 200,848 | 4.26% | 242,188 | 5.03% | 241,513 | 5.24% | 204,407 | 4.8% | 198,460 | 4.81% | 225,614 | 5.58% | 178,762 | 4.64% | 194,779 | 5.12% | 202,555 | 6.02% | 206,037 | 6.44% | 204,773 | 6.8% | 198,684 | 7.08% | 158,414 | 6.9% | 137,647 | 6.29% | 109,335 | 5.29% | 94,896 | 4.76% | 82,462 | 4.21% | 94,600 | 4.76% | 48,254 | 2.4% | 86,724 | 4.87% | 105,610 | 5.56% | 101,870 | 5.86% | 110,135 | 6.5% | 101,081 | 6.05% | 74,699 | 70,041 | 3.91% | 75,991 | 73,224 | 5.64% | 58,361 | 40,825 | ||||
其他應付款 | 165,166 | 4.05% | 168,284 | 3.71% | 221,426 | 4.81% | 169,586 | 3.92% | 189,970 | 4.47% | 206,156 | 4.64% | 245,376 | 5.2% | 203,391 | 4.18% | 234,138 | 4.96% | 226,946 | 4.85% | 423,166 | 8.49% | 226,228 | 4.37% | 256,823 | 5.25% | 276,035 | 5.85% | 377,371 | 7.83% | 244,516 | 5.3% | 271,483 | 6.38% | 416,082 | 10.08% | 517,567 | 12.8% | 273,300 | 7.09% | 284,105 | 7.47% | 280,399 | 8.33% | 426,988 | 13.34% | 197,042 | 6.54% | 242,555 | 8.64% | 201,163 | 8.76% | 165,360 | 7.56% | 110,121 | 5.33% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 19,362 | 0.47% | 19,242 | 0.42% | 19,122 | 0.42% | 19,004 | 0.44% | 19,074 | 0.45% | 18,955 | 0.43% | 18,838 | 0.4% | 18,982 | 0.39% | 18,977 | 0.4% | 18,935 | 0.4% | 18,819 | 0.38% | 18,704 | 0.36% | 18,589 | 0.38% | 18,475 | 0.39% | 18,362 | 0.38% | 18,249 | 0.4% | 18,137 | 0.43% | 17,618 | 0.43% | 17,509 | 0.43% | 17,400 | 0.45% | 17,293 | 0.45% | 17,184 | 0.51% | 17,078 | 0.53% | 16,981 | 0.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
其他流動負債 | 260,481 | 6.38% | 775,598 | 17.1% | 785,451 | 17.05% | 786,872 | 18.18% | 776,390 | 18.26% | 281,842 | 6.34% | 269,524 | 5.71% | 256,288 | 5.26% | 334,689 | 7.09% | 285,355 | 6.1% | 231,574 | 4.65% | 53,184 | 1.03% | 11,126 | 0.23% | 77,646 | 1.65% | 81,474 | 1.69% | 77,023 | 1.67% | 95,348 | 2.24% | 97,691 | 2.37% | 30,489 | 0.75% | 40,126 | 1.04% | 60,821 | 1.6% | 94,956 | 2.82% | 118,234 | 3.69% | 93,177 | 3.09% | 63,879 | 2.28% | 4,782 | 0.21% | 7,493 | 0.34% | 8,807 | 0.43% | ||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 255,622 | 6.26% | 756,237 | 16.68% | 763,855 | 16.58% | 771,467 | 17.82% | 767,341 | 18.04% | 266,667 | 6% | 254,940 | 5.4% | 243,213 | 4.99% | 320,472 | 6.79% | 265,919 | 5.68% | 205,116 | 4.12% | 44,312 | 0.86% | 6,250 | 0.13% | 66,667 | 1.41% | 66,667 | 1.38% | 66,667 | 1.45% | 66,667 | 1.57% | 66,667 | 1.62% | 0 | 0% | 0 | 0% | 57,500 | 1.51% | 93,750 | 2.79% | 112,500 | 3.52% | 81,250 | 2.7% | 50,000 | 1.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 25,000 | ||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 492,001 | 10.85% | 491,011 | 10.66% | 490,022 | 11.32% | 489,034 | 11.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 255,622 | 6.26% | 264,236 | 5.83% | 272,844 | 5.92% | 281,445 | 6.5% | 278,307 | 6.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 4,859 | 0.12% | 19,361 | 0.43% | 21,596 | 0.47% | 15,405 | 0.36% | 9,049 | 0.21% | 15,175 | 0.34% | 14,584 | 0.31% | 13,075 | 0.27% | 14,217 | 0.3% | 19,436 | 0.42% | 26,458 | 0.53% | 8,872 | 0.17% | 4,876 | 0.1% | 10,979 | 0.23% | 14,807 | 0.31% | 10,356 | 0.22% | 28,681 | 0.67% | 31,024 | 0.75% | 30,489 | 0.75% | 40,126 | 1.04% | 3,321 | 0.09% | 1,206 | 0.04% | 5,734 | 0.18% | 11,927 | 0.4% | 13,879 | 0.49% | 4,782 | 0.21% | 7,493 | 0.34% | 757 | 0.04% | 739 | 0.04% | 739 | 0.04% | 1,745 | 0.09% | 742 | 0.04% | 802 | 0.04% | 802 | 0.05% | 731 | 0.04% | 1,328 | 0.08% | 680 | 626 | 598 | 0.05% | 1,622 | |||||||||
流動負債合計 | 599,231 | 14.68% | 1,118,670 | 24.67% | 1,314,289 | 28.53% | 1,174,927 | 27.14% | 1,149,076 | 27.02% | 795,775 | 17.91% | 811,669 | 17.2% | 818,126 | 16.8% | 870,512 | 18.45% | 661,045 | 14.13% | 925,123 | 18.57% | 873,907 | 16.9% | 574,922 | 11.74% | 952,206 | 20.18% | 1,242,920 | 25.8% | 1,011,483 | 21.94% | 910,711 | 21.39% | 1,080,652 | 26.18% | 1,200,611 | 29.7% | 909,710 | 23.61% | 888,184 | 23.34% | 1,006,171 | 29.9% | 1,046,677 | 32.71% | 783,039 | 25.99% | 817,697 | 29.14% | 425,844 | 18.55% | 364,356 | 16.66% | 337,730 | 16.36% | 284,580 | 14.26% | 273,101 | 13.93% | 303,324 | 15.27% | 256,835 | 12.78% | 258,513 | 14.52% | 411,327 | 21.67% | 283,829 | 16.34% | 249,674 | 14.74% | 259,280 | 15.51% | 236,958 | 466,128 | 26.05% | 361,583 | 568,223 | 43.78% | 988,050 | 791,312 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 492,994 | 12.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 488,050 | 10.98% | 487,067 | 10.32% | 486,086 | 9.98% | 485,108 | 10.28% | 484,131 | 10.35% | 483,156 | 9.7% | 482,183 | 9.32% | 481,212 | 9.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
長期借款 | 270,824 | 6.64% | 334,035 | 7.37% | 397,167 | 8.62% | 460,281 | 10.63% | 523,263 | 12.3% | 594,680 | 13.38% | 666,101 | 14.11% | 737,463 | 15.14% | 847,053 | 17.96% | 956,738 | 20.45% | 942,519 | 18.92% | 902,147 | 17.45% | 938,763 | 19.18% | 1,070,225 | 22.68% | 1,085,773 | 22.54% | 1,001,330 | 21.72% | 963,271 | 22.63% | 875,142 | 21.2% | 600,013 | 14.84% | 599,338 | 15.56% | 529,421 | 13.91% | 61,250 | 1.82% | 37,500 | 1.17% | 68,750 | 2.28% | 100,000 | 3.56% | 100,000 | 4.35% | 100,000 | 4.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | ||||||||||||||||||
遞延所得稅負債 | 2,306 | 0.06% | 425 | 0.01% | 2,054 | 0.04% | 2,611 | 0.06% | 437 | 0.01% | 4,206 | 0.09% | 2,986 | 0.06% | 593 | 0.01% | 680 | 0.01% | 4,415 | 0.09% | 3,758 | 0.08% | 4,157 | 0.08% | 1,105 | 0.02% | 1,001 | 0.02% | 763 | 0.02% | 1,765 | 0.04% | 312 | 0.01% | 262 | 0.01% | 886 | 0.02% | 1,404 | 0.04% | 1,285 | 0.03% | 2,215 | 0.07% | 2,624 | 0.08% | 1,644 | 0.05% | 1,162 | 0.04% | 1,215 | 0.05% | 1,688 | 0.08% | 271 | 0.01% | 334 | 0.02% | 338 | 0.02% | 542 | 0.03% | 48 | 0% | 1,651 | 0.09% | 25 | 0% | 0 | 0% | 463 | 0.03% | 478 | 0.03% | 1,629 | 278 | 0.02% | 215 | 2,127 | 0.16% | 1,245 | 340 | ||||
租賃負債-非流動 | 27,234 | 0.67% | 32,120 | 0.71% | 36,976 | 0.8% | 41,801 | 0.97% | 47,391 | 1.11% | 52,204 | 1.17% | 56,987 | 1.21% | 61,741 | 1.27% | 66,465 | 1.41% | 71,197 | 1.52% | 75,975 | 1.52% | 80,723 | 1.56% | 85,442 | 1.75% | 90,132 | 1.91% | 94,793 | 1.97% | 99,427 | 2.16% | 104,031 | 2.44% | 107,654 | 2.61% | 112,092 | 2.77% | 116,504 | 3.02% | 121,166 | 3.18% | 125,530 | 3.73% | 129,867 | 4.06% | 134,175 | 4.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
其他非流動負債 | 993 | 0.02% | 1,167 | 0.03% | 1,385 | 0.03% | 1,878 | 0.04% | 2,331 | 0.05% | 3,146 | 0.07% | 4,126 | 0.09% | 5,200 | 0.11% | 6,203 | 0.13% | 7,661 | 0.16% | 7,221 | 0.14% | 8,306 | 0.16% | 10,130 | 0.21% | 10,246 | 0.22% | 11,028 | 0.23% | 12,010 | 0.26% | 11,974 | 0.28% | 11,259 | 0.27% | 9,563 | 0.24% | 10,218 | 0.27% | 8,239 | 0.22% | 2,757 | 0.08% | 2,757 | 0.09% | 2,760 | 0.09% | 2,760 | 0.1% | 1,422 | 0.06% | 1,422 | 0.07% | 1,422 | 0.07% | ||||||||||||||||||||||||||||||
存入保證金 | 665 | 0.02% | 665 | 0.01% | 665 | 0.01% | 665 | 0.02% | 665 | 0.02% | 665 | 0.01% | 774 | 0.02% | 774 | 0.02% | 774 | 0.02% | 774 | 0.02% | 250 | 0.01% | 250 | 0.01% | 250 | 0.01% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 50 | 0% | 0 | 0 | 0 | 0% | 0 | |||||||||||||||||
其他非流動負債-其他 | 328 | 0.01% | 502 | 0.01% | 720 | 0.02% | 1,213 | 0.03% | 1,666 | 0.04% | 2,481 | 0.06% | 3,352 | 0.07% | 4,426 | 0.09% | 5,429 | 0.12% | 6,552 | 0.14% | 6,636 | 0.13% | 9,545 | 0.19% | 9,996 | 0.21% | 10,978 | 0.23% | 11,924 | 0.28% | 11,046 | 0.27% | 9,349 | 0.23% | 10,005 | 0.26% | 8,027 | 0.21% | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 794,351 | 19.46% | 367,747 | 8.11% | 437,582 | 9.5% | 506,571 | 11.7% | 573,422 | 13.48% | 1,148,436 | 25.85% | 1,223,167 | 25.92% | 1,297,633 | 26.64% | 1,417,009 | 30.04% | 1,532,742 | 32.76% | 1,517,779 | 30.46% | 1,478,516 | 28.59% | 1,516,652 | 30.98% | 1,171,604 | 24.83% | 1,192,357 | 24.75% | 1,114,532 | 24.17% | 1,079,588 | 25.36% | 994,317 | 24.09% | 722,554 | 17.87% | 727,464 | 18.88% | 660,111 | 17.35% | 191,752 | 5.7% | 172,748 | 5.4% | 207,329 | 6.88% | 103,922 | 3.7% | 102,637 | 4.47% | 103,110 | 4.71% | 1,693 | 0.08% | 1,756 | 0.09% | 1,178 | 0.06% | 1,382 | 0.07% | 888 | 0.04% | 2,491 | 0.14% | 330 | 0.02% | 305 | 0.02% | 768 | 0.05% | 783 | 0.05% | 1,629 | 278 | 0.02% | 215 | 2,127 | 0.16% | 1,245 | 340 | ||||
負債總計 | 1,393,582 | 34.14% | 1,486,417 | 32.78% | 1,751,871 | 38.03% | 1,681,498 | 38.85% | 1,722,498 | 40.5% | 1,944,211 | 43.75% | 2,034,836 | 43.12% | 2,115,759 | 43.44% | 2,287,521 | 48.49% | 2,193,787 | 46.89% | 2,442,902 | 49.03% | 2,352,423 | 45.49% | 2,091,574 | 42.73% | 2,123,810 | 45.01% | 2,435,277 | 50.55% | 2,126,015 | 46.11% | 1,990,299 | 46.75% | 2,074,969 | 50.27% | 1,923,165 | 47.58% | 1,637,174 | 42.49% | 1,548,295 | 40.69% | 1,197,923 | 35.6% | 1,219,425 | 38.11% | 990,368 | 32.88% | 921,619 | 32.84% | 528,481 | 23.01% | 467,466 | 21.37% | 339,423 | 16.44% | 286,336 | 14.35% | 274,279 | 13.99% | 304,706 | 15.34% | 257,723 | 12.83% | 261,004 | 14.66% | 411,657 | 21.69% | 284,134 | 16.36% | 250,442 | 14.79% | 260,063 | 15.56% | 238,587 | 466,406 | 26.06% | 361,798 | 570,350 | 43.94% | 989,295 | 791,652 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 830,000 | 20.33% | 830,000 | 18.3% | 830,000 | 18.02% | 830,000 | 19.18% | 830,000 | 19.52% | 830,000 | 18.68% | 830,000 | 17.59% | 830,000 | 17.04% | 830,000 | 17.59% | 830,000 | 17.74% | 830,000 | 16.66% | 830,000 | 16.05% | 830,000 | 16.96% | 830,000 | 17.59% | 830,000 | 17.23% | 830,000 | 18% | 830,000 | 19.5% | 830,000 | 20.11% | 1,000,000 | 24.74% | 1,000,000 | 25.96% | 1,000,000 | 26.28% | 1,000,000 | 29.72% | 1,000,000 | 31.25% | 1,000,000 | 33.2% | 1,000,000 | 35.63% | 1,000,000 | 43.55% | 1,000,000 | 45.72% | 1,000,000 | 48.43% | 1,000,000 | 50.11% | 1,000,000 | 51.01% | 1,000,000 | 50.36% | 1,000,000 | 49.77% | 900,000 | 50.54% | 900,000 | 47.42% | 900,000 | 51.81% | 900,000 | 53.15% | 900,000 | 53.85% | 900,000 | 900,000 | 50.29% | 900,000 | 700,000 | 53.93% | 710,000 | 710,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 830,000 | 20.33% | 830,000 | 18.3% | 830,000 | 18.02% | 830,000 | 19.18% | 830,000 | 19.52% | 830,000 | 18.68% | 830,000 | 17.59% | 830,000 | 17.04% | 830,000 | 17.59% | 830,000 | 17.74% | 830,000 | 16.66% | 830,000 | 16.05% | 830,000 | 16.96% | 830,000 | 17.59% | 830,000 | 17.23% | 830,000 | 18% | 830,000 | 19.5% | 830,000 | 20.11% | 1,000,000 | 24.74% | 1,000,000 | 25.96% | 1,000,000 | 26.28% | 1,000,000 | 29.72% | 1,000,000 | 31.25% | 1,000,000 | 33.2% | 1,000,000 | 35.63% | 1,000,000 | 43.55% | 1,000,000 | 45.72% | 1,000,000 | 48.43% | 1,000,000 | 50.11% | 1,000,000 | 51.01% | 1,000,000 | 50.36% | 1,000,000 | 49.77% | 900,000 | 50.54% | 900,000 | 47.42% | 900,000 | 51.81% | 900,000 | 53.15% | 900,000 | 53.85% | 900,000 | 900,000 | 50.29% | 900,000 | 700,000 | 53.93% | 710,000 | 710,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 625,489 | 15.32% | 625,489 | 13.79% | 625,489 | 13.58% | 640,167 | 14.79% | 640,167 | 15.05% | 640,167 | 14.41% | 640,167 | 13.56% | 640,167 | 13.14% | 640,167 | 13.57% | 640,167 | 13.68% | 640,167 | 12.85% | 638,654 | 12.35% | 638,654 | 13.05% | 590,312 | 12.51% | 590,312 | 12.25% | 590,312 | 12.8% | 590,312 | 13.87% | 590,312 | 14.3% | 590,312 | 14.6% | 590,312 | 15.32% | 590,312 | 15.51% | 590,312 | 17.54% | 590,312 | 18.45% | 590,312 | 19.6% | 590,312 | 21.04% | 590,312 | 25.71% | 590,312 | 26.99% | 590,312 | 28.59% | 590,312 | 29.58% | 590,312 | 30.11% | 590,312 | 29.73% | 590,312 | 29.38% | 433,312 | 24.33% | 433,267 | 22.83% | 433,267 | 24.94% | 433,267 | 25.58% | 433,267 | 25.93% | 433,267 | 433,267 | 24.21% | 433,267 | 233,267 | 17.97% | 233,087 | 233,087 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 160,139 | 3.92% | 160,139 | 3.53% | 160,139 | 3.48% | 159,003 | 3.67% | 159,003 | 3.74% | 159,003 | 3.58% | 159,003 | 3.37% | 151,569 | 3.11% | 151,569 | 3.21% | 151,569 | 3.24% | 151,569 | 3.04% | 111,379 | 2.15% | 111,379 | 2.28% | 111,379 | 2.36% | 111,379 | 2.31% | 96,327 | 2.09% | 96,327 | 2.26% | 96,327 | 2.33% | 96,327 | 2.38% | 43,892 | 1.14% | 43,892 | 1.15% | 43,892 | 1.3% | 43,892 | 1.37% | 21,938 | 0.73% | 21,938 | 0.78% | 21,938 | 0.96% | 21,938 | 1% | 21,497 | 1.04% | ||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 618,215 | 15.15% | 614,441 | 13.55% | 668,204 | 14.5% | 607,660 | 14.04% | 585,568 | 13.77% | 619,502 | 13.94% | 596,713 | 12.64% | 605,548 | 12.43% | 618,994 | 13.12% | 671,159 | 14.35% | 670,990 | 13.47% | 805,945 | 15.59% | 750,845 | 15.34% | 709,226 | 15.03% | 506,510 | 10.51% | 525,378 | 11.39% | 488,497 | 11.47% | 473,675 | 11.47% | 412,066 | 10.19% | 592,674 | 15.38% | 581,199 | 15.27% | 503,867 | 14.97% | 336,618 | 10.52% | 409,090 | 13.58% | 281,636 | 10.04% | 165,832 | 7.22% | 112,549 | 5.15% | 115,036 | 5.57% | 93,839 | 4.7% | 74,237 | 3.79% | 69,294 | 3.49% | 153,258 | 7.63% | 178,702 | 10.03% | 145,307 | 7.66% | 111,863 | 6.44% | 109,771 | 6.48% | 77,893 | 4.66% | 29,597 | (9,973) | -0.56% | (131,669) | (285,808) | -22.02% | (755,286) | (762,444) | ||||
保留盈餘合計 | 778,354 | 19.07% | 774,580 | 17.08% | 828,343 | 17.98% | 766,663 | 17.71% | 744,571 | 17.51% | 778,505 | 17.52% | 755,716 | 16.01% | 757,117 | 15.54% | 770,563 | 16.33% | 822,728 | 17.58% | 822,559 | 16.51% | 917,324 | 17.74% | 862,224 | 17.61% | 820,605 | 17.39% | 617,889 | 12.83% | 621,705 | 13.48% | 584,824 | 13.74% | 570,002 | 13.81% | 508,393 | 12.58% | 645,784 | 16.76% | 634,309 | 16.67% | 556,977 | 16.55% | 389,728 | 12.18% | 431,028 | 14.31% | 303,574 | 10.82% | 187,770 | 8.18% | 134,487 | 6.15% | 136,533 | 6.61% | 115,336 | 5.78% | 95,734 | 4.88% | 90,791 | 4.57% | 161,125 | 8.02% | 186,569 | 10.48% | 153,174 | 8.07% | 119,730 | 6.89% | 109,771 | 6.48% | 77,893 | 4.66% | 29,597 | (9,973) | -0.56% | (51,461) | (205,600) | -15.84% | (675,078) | (682,236) | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 454,285 | 11.13% | 818,654 | 18.05% | 571,362 | 12.4% | 410,023 | 9.47% | 315,322 | 7.41% | 250,569 | 5.64% | 458,724 | 9.72% | 527,537 | 10.83% | 189,267 | 4.01% | 191,926 | 4.1% | 247,200 | 4.96% | 432,548 | 8.36% | 472,796 | 9.66% | 354,226 | 7.51% | 344,190 | 7.14% | 443,017 | 9.61% | 261,855 | 6.15% | 62,693 | 1.52% | 20,514 | 0.51% | (20,580) | -0.53% | 32,605 | 0.86% | 19,847 | 0.59% | 507 | 0.02% | 793 | 0.03% | (9,218) | -0.33% | (10,310) | -0.45% | (5,256) | -0.24% | (1,373) | -0.07% | 3,550 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | ||||||||||||||||||
權益總計 | 2,688,128 | 65.86% | 3,048,723 | 67.22% | 2,855,194 | 61.97% | 2,646,853 | 61.15% | 2,530,060 | 59.5% | 2,499,241 | 56.25% | 2,684,607 | 56.88% | 2,754,821 | 56.56% | 2,429,997 | 51.51% | 2,484,821 | 53.11% | 2,539,926 | 50.97% | 2,818,526 | 54.51% | 2,803,674 | 57.27% | 2,595,143 | 54.99% | 2,382,391 | 49.45% | 2,485,034 | 53.89% | 2,266,991 | 53.25% | 2,053,007 | 49.73% | 2,119,219 | 52.42% | 2,215,516 | 57.51% | 2,257,226 | 59.31% | 2,167,136 | 64.4% | 1,980,547 | 61.89% | 2,022,133 | 67.12% | 1,884,668 | 67.16% | 1,767,772 | 76.99% | 1,719,543 | 78.63% | 1,725,472 | 83.56% | 1,709,198 | 85.65% | 1,686,046 | 86.01% | 1,681,103 | 84.66% | 1,751,437 | 87.17% | 1,519,881 | 85.34% | 1,486,441 | 78.31% | 1,452,997 | 83.64% | 1,443,038 | 85.21% | 1,411,160 | 84.44% | 1,362,864 | 1,323,294 | 73.94% | 1,281,806 | 727,667 | 56.06% | 268,009 | 260,851 | ||||
負債及權益總計 | 4,081,710 | 100% | 4,535,140 | 100% | 4,607,065 | 100% | 4,328,351 | 100% | 4,252,558 | 100% | 4,443,452 | 100% | 4,719,443 | 100% | 4,870,580 | 100% | 4,717,518 | 100% | 4,678,608 | 100% | 4,982,828 | 100% | 5,170,949 | 100% | 4,895,248 | 100% | 4,718,953 | 100% | 4,817,668 | 100% | 4,611,049 | 100% | 4,257,290 | 100% | 4,127,976 | 100% | 4,042,384 | 100% | 3,852,690 | 100% | 3,805,521 | 100% | 3,365,059 | 100% | 3,199,972 | 100% | 3,012,501 | 100% | 2,806,287 | 100% | 2,296,253 | 100% | 2,187,009 | 100% | 2,064,895 | 100% | 1,995,534 | 100% | 1,960,325 | 100% | 1,985,809 | 100% | 2,009,160 | 100% | 1,780,885 | 100% | 1,898,098 | 100% | 1,737,131 | 100% | 1,693,480 | 100% | 1,671,223 | 100% | 1,601,451 | 1,789,700 | 100% | 1,643,604 | ||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
易華電(6552) 截至2024年第1季「流動資產」總計約為NT$12.36億元,相較上一季增加約NT$6,216萬元、相較去年年末增加約NT$6,216萬元
易華電(6552) 2024年第1季財報顯示公司「流動資產」總計約NT$12.36億元、約佔整體資產的28.56%。
對比上一季
上一季流動資產總計約NT$11.74億元、約佔整體資產的27.60%。今年第1季相較上一季增加約NT$6,216萬元。
對比去年年末
去年年末流動資產則為NT$11.74億元、約佔整體資產的27.60%。今年第1季相較去年年末增加約NT$6,216萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,236,026 | 28.56% | 1,173,870 | 27.60% | 1,351,379 | 30.41% | 1,330,222 | 28.19% | 1,304,075 | 26.77% | 1,396,802 | 29.61% | 1,264,395 | 27.03% | 1,476,139 | 29.62% | 1,436,702 | 27.78% | 1,416,795 | 28.94% | 1,436,641 | 30.44% | 1,395,857 | 28.97% | 1,896,097 | 41.12% | 1,576,722 | 37.04% | 1,488,215 | 36.05% | 1,345,751 | 33.29% | 1,254,721 | 32.57% | 1,347,546 | 35.41% | 1,117,346 | 33.20% | 1,104,297 | 34.51% | 1,062,558 | 35.27% | 1,106,789 | 39.44% | 826,949 | 36.01% | 814,600 | 37.25% | 749,325 | 36.29% | 833,914 | 41.79% | 898,258 | 45.82% | 976,703 | 49.18% | 1,029,465 | 51.24% | 904,571 | 50.79% | 1,001,488 | 52.76% | 843,273 | 48.54% | 790,226 | 46.66% | 765,420 | 45.80% | 868,236 | 48.51% | 434,761 | 33.49% |
非流動資產
易華電(6552) 截至2023年第2季「非流動資產」總計約為NT$33.89億元,相較上一季減少約NT$-1.77億元、相較去年年末增加約NT$6,850萬元
易華電(6552) 2023年第2季財報顯示公司「非流動資產」總計約NT$33.89億元、約佔整體資產的71.81%。
對比上一季
上一季非流動資產總計約NT$35.67億元、約佔整體資產的73.23%。今年第2季相較上一季減少約NT$-1.77億元。
對比去年年末
去年年末非流動資產則為NT$33.21億元、約佔整體資產的70.39%。今年第2季相較去年年末增加約NT$6,850萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,389,221 | 71.81% | 3,566,505 | 73.23% | 3,320,716 | 70.39% | 3,414,213 | 72.97% | 3,506,689 | 70.38% | 3,734,247 | 72.22% | 3,478,453 | 71.06% | 3,282,312 | 69.56% | 3,421,811 | 71.03% | 2,714,952 | 58.88% | 2,680,568 | 62.96% | 2,639,761 | 63.95% | 2,696,633 | 66.71% | 2,597,969 | 67.43% | 2,457,975 | 64.59% | 2,247,713 | 66.80% | 2,095,675 | 65.49% | 1,949,943 | 64.73% | 1,699,498 | 60.56% | 1,469,304 | 63.99% | 1,372,409 | 62.75% | 1,315,570 | 63.71% | 1,161,620 | 58.21% | 1,062,067 | 54.18% | 1,009,106 | 50.82% | 979,695 | 48.76% | 876,314 | 49.21% | 896,610 | 47.24% | 893,858 | 51.46% | 903,254 | 53.34% | 905,803 | 54.20% | 921,464 | 51.49% | 863,256 | 66.51% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。