6508
28.85
TWD+0.25 (0.87%)
2025.05.23收盤
惠光-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 49,799 | 56,942 | 49,437 | 117,403 | 72,366 | 120,608 | 91,197 | 49,570 | 39,446 | 70,629 | 62,831 | 95,608 | 61,875 | 64,176 | ||||||||||||||
本期稅前淨利(淨損) | 49,799 | 56,942 | 49,437 | 117,403 | 72,366 | 120,608 | 91,197 | 49,570 | 39,446 | 70,629 | 62,831 | 95,608 | 61,875 | 64,176 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,392 | 13,179 | 14,031 | 13,902 | 13,237 | 16,337 | 16,892 | 15,472 | 16,281 | 17,698 | 16,806 | 13,507 | 15,367 | 14,882 | ||||||||||||||
攤銷費用 | 29 | 47 | 40 | 34 | 26 | 26 | 39 | 39 | 42 | 64 | 260 | 230 | 347 | 364 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 2,071 | 2,731 | (734) | 1,643 | 1,128 | 6,141 | 2,323 | (977) | (1,530) | (1,063) | (1,314) | (591) | 166 | (6,998) | ||||||||||||||
利息費用 | 384 | 639 | 959 | 502 | 801 | 793 | 717 | 915 | 1,062 | 1,042 | 784 | 946 | 786 | 1,033 | ||||||||||||||
利息收入 | (3,792) | (4,862) | (5,333) | (2,236) | (2,952) | (3,166) | (3,216) | (3,081) | ||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (5) | 0 | (206) | 28 | 6,383 | (8) | 0 | 560 | ||||||||||||||||||||
其他項目 | (2,145) | 3,110 | (1,026) | 5,511 | (718) | (3) | (703) | (935) | (1,009) | (2,979) | 2,111 | 3,290 | 2,481 | (923) | ||||||||||||||
收益費損項目合計 | 8,934 | 14,844 | 7,731 | 19,384 | 17,905 | 20,120 | 16,052 | 11,993 | 13,136 | 12,764 | 16,019 | 16,336 | 17,132 | 7,793 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | (46,378) | (44,131) | 40,644 | 11,221 | (8,703) | (74,200) | (24,878) | (31,322) | (33,174) | 39,334 | (12,431) | (33,317) | (85,211) | (40,983) | ||||||||||||||
應收帳款(增加)減少 | (68,762) | (24,055) | 158,817 | (192,097) | (87,791) | (134,541) | (59,830) | (40,081) | (74,618) | (11,088) | 72,770 | (70,374) | (132,607) | (93,998) | ||||||||||||||
其他應收款(增加)減少 | 1,364 | (1,065) | 1,309 | (748) | 1,550 | 4,834 | 1,623 | 203 | (2,339) | 1,730 | 809 | 1,716 | 4,017 | 6,760 | ||||||||||||||
存貨(增加)減少 | 47,977 | 35,463 | 59,375 | (33,073) | 1,088 | 79,890 | 38,295 | 95,165 | 45,399 | (21,762) | 40,163 | 8,148 | 18,302 | 93,111 | ||||||||||||||
預付款項(增加)減少 | 2,175 | 25,166 | 21,683 | 3,049 | 2,170 | (11,182) | (7,058) | (5,354) | 6,123 | 13,643 | (3,724) | (2,631) | (36,486) | (41,754) | ||||||||||||||
與營業活動相關之資產之淨變動合計 | (63,624) | (8,622) | 281,828 | (211,648) | (91,686) | (135,199) | (51,848) | 18,611 | (58,609) | 21,857 | 97,587 | (96,458) | (231,985) | (76,864) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | (64,443) | (53,560) | (40,409) | (22,377) | (15,851) | (34,281) | (21,828) | 20,233 | ||||||||||||||||||||
應付票據增加(減少) | (5,246) | (36,524) | (12,254) | (13,175) | 5,820 | 4,714 | (5,822) | (7,156) | 26,149 | (5,383) | 3,187 | 22,996 | 29,011 | 3,616 | ||||||||||||||
應付帳款增加(減少) | 9,659 | 38,553 | (5,324) | 37,466 | 21,990 | 4,209 | (20,953) | 4,149 | 3,683 | 36,288 | (18,337) | (15,777) | 326 | 23,497 | ||||||||||||||
其他應付款增加(減少) | 19,423 | 15,422 | 8,629 | 1,169 | 23,083 | 20,033 | 23,630 | 5,333 | 3,650 | 4,383 | 25,847 | 18,623 | 27,464 | 32,302 | ||||||||||||||
淨確定福利負債增加(減少) | 1 | 21 | (2) | (69) | (875) | (2,577) | (3,070) | (58) | (2,609) | (21,402) | (2,866) | 131 | 103 | 139 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | (40,606) | (36,088) | (49,360) | 3,014 | 120,141 | (13,948) | (42,031) | (36,830) | 11,047 | (8,628) | (30,848) | 8,961 | 57,202 | 63,979 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (104,230) | (44,710) | 232,468 | (208,634) | 28,455 | (149,147) | (93,879) | (18,219) | (47,562) | 13,229 | 66,739 | (87,497) | (174,783) | (12,885) | ||||||||||||||
調整項目合計 | (95,296) | (29,866) | 240,199 | (189,250) | 46,360 | (129,027) | (77,827) | (6,226) | (34,426) | 25,993 | 82,758 | (71,161) | (157,651) | (5,092) | ||||||||||||||
營運產生之現金流入(流出) | (45,497) | 27,076 | 289,636 | (71,847) | 118,726 | (8,419) | 13,370 | 43,344 | 5,020 | 96,622 | 145,589 | 24,447 | (95,776) | 59,084 | ||||||||||||||
收取之利息 | 3,100 | 5,331 | 3,485 | 2,274 | 2,715 | 3,464 | 3,348 | 2,044 | 2,312 | 1,552 | 3,144 | |||||||||||||||||
支付之利息 | (398) | (695) | (1,038) | (498) | (833) | (709) | (710) | (1,023) | (972) | (980) | (891) | (952) | (770) | (929) | ||||||||||||||
退還(支付)之所得稅 | (725) | (436) | (2,704) | (6,221) | (8,669) | (8,274) | (5,047) | (4,252) | (673) | (6,128) | (4,996) | (3,986) | (5,710) | (3) | ||||||||||||||
營業活動之淨現金流入(流出) | (43,520) | 31,276 | 289,379 | (76,292) | 111,939 | (13,938) | 10,961 | 40,113 | 5,687 | 91,066 | 142,846 | 19,509 | (102,256) | 58,152 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (87,295) | 0 | (279) | (27,617) | (75,732) | 2,472 | 53,665 | (291,848) | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 2,959 | 0 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (426) | (1,636) | (2,013) | (6,239) | (4,432) | (44,984) | (17,442) | (6,452) | (4,221) | (28,971) | (4,858) | (1,535) | (11,825) | (5,554) | ||||||||||||||
處分不動產、廠房及設備 | 19 | 0 | 6,316 | 0 | 19 | 8 | 0 | 40 | ||||||||||||||||||||
存出保證金減少 | 347 | 445 | 7,677 | 1,457 | 277 | 43 | ||||||||||||||||||||||
取得無形資產 | 0 | 0 | (414) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (322) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | 0 | (1,742) | 0 | (245) | 0 | (58) | (16) | |||||||||||||||||||||
其他非流動資產減少 | 184 | 0 | 12 | 0 | 185 | 0 | 194 | 1,020 | 693 | 499 | 108 | 733 | 906 | |||||||||||||||
預付設備款增加 | (2,821) | (3,584) | (287) | (462) | (4,231) | (26,629) | (7,529) | 0 | (437) | (594) | (8,034) | (5,533) | (2,182) | |||||||||||||||
投資活動之淨現金流入(流出) | (89,992) | (3,558) | 11,012 | (2,200) | (119,538) | (67,037) | 26,203 | (125,925) | (5,818) | (22,678) | (3,015) | (13,763) | (21,439) | (6,772) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 60,000 | 80,000 | 392,457 | 296,289 | 22,899 | 0 | 10,000 | 10,000 | 635,000 | 89,581 | (5,000) | |||||||||||||||||
短期借款減少 | (104,057) | (126,981) | (462,457) | (279,000) | (30,000) | 0 | (30,000) | (20,000) | (80,904) | (725,000) | ||||||||||||||||||
租賃本金償還 | (395) | |||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (44,452) | (46,981) | (70,222) | 16,285 | (27,101) | (15,000) | 17,093 | (29,797) | (20,535) | 19,687 | (80,914) | (39,595) | 90,585 | (4,876) | ||||||||||||||
匯率變動對現金及約當現金之影響 | 8,194 | 11,036 | 2,252 | 18,730 | (258) | (8,626) | 10,822 | 5,595 | (30,913) | (9,512) | (5,475) | (855) | 14,450 | (8,260) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (169,770) | (8,227) | 232,421 | (43,477) | (34,958) | (104,601) | 65,079 | (110,014) | (51,579) | 78,563 | 53,442 | (34,704) | (18,660) | 38,244 | ||||||||||||||
期初現金及約當現金餘額 | 719,265 | 664,158 | 593,791 | 549,034 | 983,119 | 692,369 | 588,111 | 494,516 | 585,408 | 533,693 | 395,696 | 401,612 | 333,830 | 248,606 | ||||||||||||||
期末現金及約當現金餘額 | 549,495 | 655,931 | 826,212 | 505,557 | 948,161 | 587,768 | 653,190 | 384,502 | 533,829 | 612,256 | 449,138 | 366,908 | 315,170 | 286,850 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 549,495 | 19.11% | 655,931 | 22.24% | 826,212 | 25.93% | 505,557 | 15.16% | 948,161 | 28.31% | 587,768 | 19% | 653,190 | 21.67% | 384,502 | 13.08% | 533,829 | 18.36% | 612,256 | 20.58% | 449,138 | 15.69% | 366,908 | 13.23% | 315,170 | 11.61% | 286,850 | 11.18% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 49,799 | 11.44% | 56,942 | 13.16% | 49,437 | 10.53% | 117,403 | 18.55% | 72,366 | 13.77% | 120,608 | 20.08% | 91,197 | 15.33% | 49,570 | 8.85% | 39,446 | 6.4% | 70,629 | 13.1% | 62,831 | 9.25% | 95,608 | 14.02% | 61,875 | 9.99% | 64,176 | 10.03% |
本期稅前淨利(淨損) | 49,799 | -114.43% | 56,942 | 182.06% | 49,437 | 17.08% | 117,403 | -153.89% | 72,366 | 64.65% | 120,608 | -865.32% | 91,197 | 832.01% | 49,570 | 123.58% | 39,446 | 693.62% | 70,629 | 77.56% | 62,831 | 43.99% | 95,608 | 490.07% | 61,875 | -60.51% | 64,176 | 110.36% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,392 | -28.47% | 13,179 | 42.14% | 14,031 | 4.85% | 13,902 | -18.22% | 13,237 | 11.83% | 16,337 | -117.21% | 16,892 | 154.11% | 15,472 | 38.57% | 16,281 | 286.28% | 17,698 | 19.43% | 16,806 | 11.77% | 13,507 | 69.23% | 15,367 | -15.03% | 14,882 | 25.59% |
攤銷費用 | 29 | -0.07% | 47 | 0.15% | 40 | 0.01% | 34 | -0.04% | 26 | 0.02% | 26 | -0.19% | 39 | 0.36% | 39 | 0.1% | 42 | 0.74% | 64 | 0.07% | 260 | 0.18% | 230 | 1.18% | 347 | -0.34% | 364 | 0.63% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 2,071 | -4.76% | 2,731 | 8.73% | (734) | -0.25% | 1,643 | -2.15% | 1,128 | 1.01% | 6,141 | -44.06% | 2,323 | 21.19% | (977) | -2.44% | (1,530) | -26.9% | (1,063) | -1.17% | (1,314) | -0.92% | (591) | -3.03% | 166 | -0.16% | (6,998) | -12.03% |
利息費用 | 384 | -0.88% | 639 | 2.04% | 959 | 0.33% | 502 | -0.66% | 801 | 0.72% | 793 | -5.69% | 717 | 6.54% | 915 | 2.28% | 1,062 | 18.67% | 1,042 | 1.14% | 784 | 0.55% | 946 | 4.85% | 786 | -0.77% | 1,033 | 1.78% |
利息收入 | (3,792) | 8.71% | (4,862) | -15.55% | (5,333) | -1.84% | (2,236) | 2.93% | (2,952) | -2.64% | (3,166) | 22.71% | (3,216) | -29.34% | (3,081) | -7.68% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (5) | 0.01% | 0 | 0% | (206) | -0.07% | 28 | -0.04% | 6,383 | 5.7% | (8) | 0.06% | 0 | 0% | 560 | 1.4% | ||||||||||||
其他項目 | (2,145) | 4.93% | 3,110 | 9.94% | (1,026) | -0.35% | 5,511 | -7.22% | (718) | -0.64% | (3) | 0.02% | (703) | -6.41% | (935) | -2.33% | (1,009) | -17.74% | (2,979) | -3.27% | 2,111 | 1.48% | 3,290 | 16.86% | 2,481 | -2.43% | (923) | -1.59% |
收益費損項目合計 | 8,934 | -20.53% | 14,844 | 47.46% | 7,731 | 2.67% | 19,384 | -25.41% | 17,905 | 16% | 20,120 | -144.35% | 16,052 | 146.45% | 11,993 | 29.9% | 13,136 | 230.98% | 12,764 | 14.02% | 16,019 | 11.21% | 16,336 | 83.74% | 17,132 | -16.75% | 7,793 | 13.4% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | (46,378) | 106.57% | (44,131) | -141.1% | 40,644 | 14.05% | 11,221 | -14.71% | (8,703) | -7.77% | (74,200) | 532.36% | (24,878) | -226.97% | (31,322) | -78.08% | (33,174) | -583.33% | 39,334 | 43.19% | (12,431) | -8.7% | (33,317) | -170.78% | (85,211) | 83.33% | (40,983) | -70.48% |
應收帳款(增加)減少 | (68,762) | 158% | (24,055) | -76.91% | 158,817 | 54.88% | (192,097) | 251.79% | (87,791) | -78.43% | (134,541) | 965.28% | (59,830) | -545.84% | (40,081) | -99.92% | (74,618) | -1312.08% | (11,088) | -12.18% | 72,770 | 50.94% | (70,374) | -360.73% | (132,607) | 129.68% | (93,998) | -161.64% |
其他應收款(增加)減少 | 1,364 | -3.13% | (1,065) | -3.41% | 1,309 | 0.45% | (748) | 0.98% | 1,550 | 1.38% | 4,834 | -34.68% | 1,623 | 14.81% | 203 | 0.51% | (2,339) | -41.13% | 1,730 | 1.9% | 809 | 0.57% | 1,716 | 8.8% | 4,017 | -3.93% | 6,760 | 11.62% |
存貨(增加)減少 | 47,977 | -110.24% | 35,463 | 113.39% | 59,375 | 20.52% | (33,073) | 43.35% | 1,088 | 0.97% | 79,890 | -573.18% | 38,295 | 349.38% | 95,165 | 237.24% | 45,399 | 798.29% | (21,762) | -23.9% | 40,163 | 28.12% | 8,148 | 41.77% | 18,302 | -17.9% | 93,111 | 160.12% |
預付款項(增加)減少 | 2,175 | -5% | 25,166 | 80.46% | 21,683 | 7.49% | 3,049 | -4% | 2,170 | 1.94% | (11,182) | 80.23% | (7,058) | -64.39% | (5,354) | -13.35% | 6,123 | 107.67% | 13,643 | 14.98% | (3,724) | -2.61% | (2,631) | -13.49% | (36,486) | 35.68% | (41,754) | -71.8% |
與營業活動相關之資產之淨變動合計 | (63,624) | 146.19% | (8,622) | -27.57% | 281,828 | 97.39% | (211,648) | 277.42% | (91,686) | -81.91% | (135,199) | 970% | (51,848) | -473.02% | 18,611 | 46.4% | (58,609) | -1030.58% | 21,857 | 24% | 97,587 | 68.32% | (96,458) | -494.43% | (231,985) | 226.87% | (76,864) | -132.18% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | (64,443) | 148.08% | (53,560) | -171.25% | (40,409) | -13.96% | (22,377) | 29.33% | (15,851) | -14.16% | (34,281) | 245.95% | (21,828) | -199.14% | 20,233 | 50.44% | ||||||||||||
應付票據增加(減少) | (5,246) | 12.05% | (36,524) | -116.78% | (12,254) | -4.23% | (13,175) | 17.27% | 5,820 | 5.2% | 4,714 | -33.82% | (5,822) | -53.12% | (7,156) | -17.84% | 26,149 | 459.8% | (5,383) | -5.91% | 3,187 | 2.23% | 22,996 | 117.87% | 29,011 | -28.37% | 3,616 | 6.22% |
應付帳款增加(減少) | 9,659 | -22.19% | 38,553 | 123.27% | (5,324) | -1.84% | 37,466 | -49.11% | 21,990 | 19.64% | 4,209 | -30.2% | (20,953) | -191.16% | 4,149 | 10.34% | 3,683 | 64.76% | 36,288 | 39.85% | (18,337) | -12.84% | (15,777) | -80.87% | 326 | -0.32% | 23,497 | 40.41% |
其他應付款增加(減少) | 19,423 | -44.63% | 15,422 | 49.31% | 8,629 | 2.98% | 1,169 | -1.53% | 23,083 | 20.62% | 20,033 | -143.73% | 23,630 | 215.58% | 5,333 | 13.29% | 3,650 | 64.18% | 4,383 | 4.81% | 25,847 | 18.09% | 18,623 | 95.46% | 27,464 | -26.86% | 32,302 | 55.55% |
淨確定福利負債增加(減少) | 1 | 0% | 21 | 0.07% | (2) | 0% | (69) | 0.09% | (875) | -0.78% | (2,577) | 18.49% | (3,070) | -28.01% | (58) | -0.14% | (2,609) | -45.88% | (21,402) | -23.5% | (2,866) | -2.01% | 131 | 0.67% | 103 | -0.1% | 139 | 0.24% |
與營業活動相關之負債之淨變動合計 | (40,606) | 93.3% | (36,088) | -115.39% | (49,360) | -17.06% | 3,014 | -3.95% | 120,141 | 107.33% | (13,948) | 100.07% | (42,031) | -383.46% | (36,830) | -91.82% | 11,047 | 194.25% | (8,628) | -9.47% | (30,848) | -21.6% | 8,961 | 45.93% | 57,202 | -55.94% | 63,979 | 110.02% |
與營業活動相關之資產及負債之淨變動合計 | (104,230) | 239.5% | (44,710) | -142.95% | 232,468 | 80.33% | (208,634) | 273.47% | 28,455 | 25.42% | (149,147) | 1070.07% | (93,879) | -856.48% | (18,219) | -45.42% | (47,562) | -836.33% | 13,229 | 14.53% | 66,739 | 46.72% | (87,497) | -448.5% | (174,783) | 170.93% | (12,885) | -22.16% |
調整項目合計 | (95,296) | 218.97% | (29,866) | -95.49% | 240,199 | 83% | (189,250) | 248.06% | 46,360 | 41.42% | (129,027) | 925.72% | (77,827) | -710.04% | (6,226) | -15.52% | (34,426) | -605.35% | 25,993 | 28.54% | 82,758 | 57.94% | (71,161) | -364.76% | (157,651) | 154.17% | (5,092) | -8.76% |
營運產生之現金流入(流出) | (45,497) | 104.54% | 27,076 | 86.57% | 289,636 | 100.09% | (71,847) | 94.17% | 118,726 | 106.06% | (8,419) | 60.4% | 13,370 | 121.98% | 43,344 | 108.05% | 5,020 | 88.27% | 96,622 | 106.1% | 145,589 | 101.92% | 24,447 | 125.31% | (95,776) | 93.66% | 59,084 | 101.6% |
收取之利息 | 3,100 | -7.12% | 5,331 | 17.05% | 3,485 | 1.2% | 2,274 | -2.98% | 2,715 | 2.43% | 3,464 | -24.85% | 3,348 | 30.54% | 2,044 | 5.1% | 2,312 | 40.65% | 1,552 | 1.7% | 3,144 | 2.2% | ||||||
支付之利息 | (398) | 0.91% | (695) | -2.22% | (1,038) | -0.36% | (498) | 0.65% | (833) | -0.74% | (709) | 5.09% | (710) | -6.48% | (1,023) | -2.55% | (972) | -17.09% | (980) | -1.08% | (891) | -0.62% | (952) | -4.88% | (770) | 0.75% | (929) | -1.6% |
退還(支付)之所得稅 | (725) | 1.67% | (436) | -1.39% | (2,704) | -0.93% | (6,221) | 8.15% | (8,669) | -7.74% | (8,274) | 59.36% | (5,047) | -46.05% | (4,252) | -10.6% | (673) | -11.83% | (6,128) | -6.73% | (4,996) | -3.5% | (3,986) | -20.43% | (5,710) | 5.58% | (3) | -0.01% |
營業活動之淨現金流入(流出) | (43,520) | 100% | 31,276 | 100% | 289,379 | 100% | (76,292) | 100% | 111,939 | 100% | (13,938) | 100% | 10,961 | 100% | 40,113 | 100% | 5,687 | 100% | 91,066 | 100% | 142,846 | 100% | 19,509 | 100% | (102,256) | 100% | 58,152 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (87,295) | 97% | 0 | 0% | (279) | -2.53% | (27,617) | 1255.32% | (75,732) | 63.35% | 2,472 | -3.69% | 53,665 | 204.8% | (291,848) | 231.76% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 2,959 | -83.16% | 0 | 0% | ||||||||||||||||||||||
取得不動產、廠房及設備 | (426) | 0.47% | (1,636) | 45.98% | (2,013) | -18.28% | (6,239) | 283.59% | (4,432) | 3.71% | (44,984) | 67.1% | (17,442) | -66.56% | (6,452) | 5.12% | (4,221) | 72.55% | (28,971) | 127.75% | (4,858) | 161.13% | (1,535) | 11.15% | (11,825) | 55.16% | (5,554) | 82.01% |
處分不動產、廠房及設備 | 19 | -0.02% | 0 | 0% | 6,316 | 57.36% | 0 | 0% | 19 | -0.02% | 8 | -0.01% | 0 | 0% | 40 | -0.03% | ||||||||||||
存出保證金減少 | 347 | -0.39% | 445 | -12.51% | 7,677 | 69.71% | 1,457 | -6.42% | 277 | -9.19% | 43 | -0.31% | ||||||||||||||||
取得無形資產 | 0 | 0 | 0% | (414) | -3.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | (322) | 4.75% | |||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | 0 | 0% | (1,742) | 48.96% | 0 | 0% | (245) | 11.14% | 0 | 0% | (58) | 0.09% | (16) | -0.06% | ||||||||||||||
其他非流動資產減少 | 184 | -0.2% | 0 | 0% | 12 | 0.11% | 0 | 0% | 185 | -0.15% | 0 | 0% | 194 | -0.15% | 1,020 | -17.53% | 693 | -3.06% | 499 | -16.55% | 108 | -0.78% | 733 | -3.42% | 906 | -13.38% | ||
預付設備款增加 | (2,821) | 3.13% | (3,584) | 100.73% | (287) | -2.61% | (462) | 21% | (4,231) | 3.54% | (26,629) | 39.72% | (7,529) | -28.73% | 0 | 0% | (437) | 7.51% | (594) | 19.7% | (8,034) | 58.37% | (5,533) | 25.81% | (2,182) | 32.22% | ||
投資活動之淨現金流入(流出) | (89,992) | 100% | (3,558) | 100% | 11,012 | 100% | (2,200) | 100% | (119,538) | 100% | (67,037) | 100% | 26,203 | 100% | (125,925) | 100% | (5,818) | 100% | (22,678) | 100% | (3,015) | 100% | (13,763) | 100% | (21,439) | 100% | (6,772) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 60,000 | -134.98% | 80,000 | -170.28% | 392,457 | -558.88% | 296,289 | 1819.4% | 22,899 | -84.5% | 0 | 0% | 10,000 | 58.5% | 10,000 | 50.79% | 635,000 | -1603.74% | 89,581 | 98.89% | (5,000) | 102.54% | ||||||
短期借款減少 | (104,057) | 234.09% | (126,981) | 270.28% | (462,457) | 658.56% | (279,000) | -1713.23% | (30,000) | 110.7% | 0 | 0% | (30,000) | 100.68% | (20,000) | 97.39% | (80,904) | 99.99% | (725,000) | 1831.04% | ||||||||
租賃本金償還 | (395) | 0.89% | ||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | (44,452) | 100% | (46,981) | 100% | (70,222) | 100% | 16,285 | 100% | (27,101) | 100% | (15,000) | 100% | 17,093 | 100% | (29,797) | 100% | (20,535) | 100% | 19,687 | 100% | (80,914) | 100% | (39,595) | 100% | 90,585 | 100% | (4,876) | 100% |
匯率變動對現金及約當現金之影響 | 8,194 | 11,036 | 2,252 | 18,730 | (258) | (8,626) | 10,822 | 5,595 | (30,913) | (9,512) | (5,475) | (855) | 14,450 | (8,260) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (169,770) | (8,227) | 232,421 | (43,477) | (34,958) | (104,601) | 65,079 | (110,014) | (51,579) | 78,563 | 53,442 | (34,704) | (18,660) | 38,244 | ||||||||||||||
期初現金及約當現金餘額 | 719,265 | 664,158 | 593,791 | 549,034 | 983,119 | 692,369 | 588,111 | |||||||||||||||||||||
期末現金及約當現金餘額 | 549,495 | 655,931 | 826,212 | 505,557 | 948,161 | 587,768 | 653,190 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 549,495 | 655,931 | 826,212 | 505,557 | 948,161 | 587,768 | 653,190 | 384,502 | 533,829 | 612,256 | 449,138 | 366,908 | 315,170 | 286,850 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
惠光(6508) 2025年第1季「營業活動之現金流」單季為NT$-4,352萬元、較上一季衰退-171.36%;而今年初至今累積為NT$-4,352萬元、較去年同期衰退-239.15%。
單季
惠光(6508) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-4,352萬元,較上一季衰退-171.36%,為過去11年同期中的第11高。
同時惠光過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為17.07%、-25.57%與-8.71%。
其中稅前淨利為NT$4,980萬元,收益費損相關之調整項目為NT$893萬元,所得稅/利息等之影響數為NT$198萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-4,352萬元,較去年同期衰退-239.15%,為過去11年同期中的第11高。
同時惠光過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為17.07%、-25.57%與-8.71%。
其中稅前淨利為NT$4,980萬元,收益費損相關之調整項目為NT$893萬元,所得稅/利息等之影響數為NT$198萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 49,799 | 56,942 | 49,437 | 117,403 | 72,366 | 120,608 | 91,197 | 49,570 | 39,446 | 70,629 | 62,831 | 95,608 | 61,875 | 64,176 | ||||||||||||||
收益費損項目合計 | 8,934 | 14,844 | 7,731 | 19,384 | 17,905 | 20,120 | 16,052 | 11,993 | 13,136 | 12,764 | 16,019 | 16,336 | 17,132 | 7,793 | ||||||||||||||
折舊費用 | 12,392 | 13,179 | 14,031 | 13,902 | 13,237 | 16,337 | 16,892 | 15,472 | 16,281 | 17,698 | 16,806 | 13,507 | 15,367 | 14,882 | ||||||||||||||
攤銷費用 | 29 | 47 | 40 | 34 | 26 | 26 | 39 | 39 | 42 | 64 | 260 | 230 | 347 | 364 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (104,230) | (44,710) | 232,468 | (208,634) | 28,455 | (149,147) | (93,879) | (18,219) | (47,562) | 13,229 | 66,739 | (87,497) | (174,783) | (12,885) | ||||||||||||||
營業活動之淨現金流入(流出) | (43,520) | 31,276 | 289,379 | (76,292) | 111,939 | (13,938) | 10,961 | 40,113 | 5,687 | 91,066 | 142,846 | 19,509 | (102,256) | 58,152 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 49,799 | 11.44% | 56,942 | 13.16% | 49,437 | 10.53% | 117,403 | 18.55% | 72,366 | 13.77% | 120,608 | 20.08% | 91,197 | 15.33% | 49,570 | 8.85% | 39,446 | 6.4% | 70,629 | 13.1% | 62,831 | 9.25% | 95,608 | 14.02% | 61,875 | 9.99% | 64,176 | 10.03% |
收益費損項目合計 | 8,934 | -20.53% | 14,844 | 47.46% | 7,731 | 2.67% | 19,384 | -25.41% | 17,905 | 16% | 20,120 | -144.35% | 16,052 | 146.45% | 11,993 | 29.9% | 13,136 | 230.98% | 12,764 | 14.02% | 16,019 | 11.21% | 16,336 | 83.74% | 17,132 | -16.75% | 7,793 | 13.4% |
折舊費用 | 12,392 | -28.47% | 13,179 | 42.14% | 14,031 | 4.85% | 13,902 | -18.22% | 13,237 | 11.83% | 16,337 | -117.21% | 16,892 | 154.11% | 15,472 | 38.57% | 16,281 | 286.28% | 17,698 | 19.43% | 16,806 | 11.77% | 13,507 | 69.23% | 15,367 | -15.03% | 14,882 | 25.59% |
攤銷費用 | 29 | -0.07% | 47 | 0.15% | 40 | 0.01% | 34 | -0.04% | 26 | 0.02% | 26 | -0.19% | 39 | 0.36% | 39 | 0.1% | 42 | 0.74% | 64 | 0.07% | 260 | 0.18% | 230 | 1.18% | 347 | -0.34% | 364 | 0.63% |
與營業活動相關之資產及負債之淨變動合計 | (104,230) | 239.5% | (44,710) | -142.95% | 232,468 | 80.33% | (208,634) | 273.47% | 28,455 | 25.42% | (149,147) | 1070.07% | (93,879) | -856.48% | (18,219) | -45.42% | (47,562) | -836.33% | 13,229 | 14.53% | 66,739 | 46.72% | (87,497) | -448.5% | (174,783) | 170.93% | (12,885) | -22.16% |
營業活動之淨現金流入(流出) | (43,520) | 100% | 31,276 | 100% | 289,379 | 100% | (76,292) | 100% | 111,939 | 100% | (13,938) | 100% | 10,961 | 100% | 40,113 | 100% | 5,687 | 100% | 91,066 | 100% | 142,846 | 100% | 19,509 | 100% | (102,256) | 100% | 58,152 | 100% |
投資活動之淨現金流
惠光(6508) 2025年第1季「投資活動之淨現金流」單季為NT$-8,999萬元、較上一季衰退-2670.47%;而今年初至今累積為NT$-8,999萬元、較去年同期衰退-2429.29%。
單季
惠光(6508) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-8,999萬元,較上一季衰退-2670.47%,為過去11年同期中的第10高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-8,999萬元,較去年同期衰退-2429.29%,為過去11年同期中的第10高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (89,992) | (3,558) | 11,012 | (2,200) | (119,538) | (67,037) | 26,203 | (125,925) | (5,818) | (22,678) | (3,015) | (13,763) | (21,439) | (6,772) | ||||||||||||||
取得不動產、廠房及設備 | (426) | (1,636) | (2,013) | (6,239) | (4,432) | (44,984) | (17,442) | (6,452) | (4,221) | (28,971) | (4,858) | (1,535) | (11,825) | (5,554) | ||||||||||||||
處分不動產、廠房及設備 | 19 | 0 | 6,316 | 0 | 19 | 8 | 0 | 40 | ||||||||||||||||||||
取得無形資產 | 0 | 0 | (414) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (322) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | (34,824) | |||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 35,612 | |||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (87,295) | 0 | (279) | (27,617) | (75,732) | 2,472 | 53,665 | (291,848) | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 2,959 | 0 | |||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 0 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (89,992) | 100% | (3,558) | 100% | 11,012 | 100% | (2,200) | 100% | (119,538) | 100% | (67,037) | 100% | 26,203 | 100% | (125,925) | 100% | (5,818) | 100% | (22,678) | 100% | (3,015) | 100% | (13,763) | 100% | (21,439) | 100% | (6,772) | 100% |
取得不動產、廠房及設備 | (426) | 0.47% | (1,636) | 45.98% | (2,013) | -18.28% | (6,239) | 283.59% | (4,432) | 3.71% | (44,984) | 67.1% | (17,442) | -66.56% | (6,452) | 5.12% | (4,221) | 72.55% | (28,971) | 127.75% | (4,858) | 161.13% | (1,535) | 11.15% | (11,825) | 55.16% | (5,554) | 82.01% |
處分不動產、廠房及設備 | 19 | -0.02% | 0 | 0% | 6,316 | 57.36% | 0 | 0% | 19 | -0.02% | 8 | -0.01% | 0 | 0% | 40 | -0.03% | ||||||||||||
取得無形資產 | 0 | 0 | 0% | (414) | -3.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | (322) | 4.75% | |||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | (34,824) | 29.13% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 35,612 | -1618.73% | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (87,295) | 97% | 0 | 0% | (279) | -2.53% | (27,617) | 1255.32% | (75,732) | 63.35% | 2,472 | -3.69% | 53,665 | 204.8% | (291,848) | 231.76% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 2,959 | -83.16% | 0 | 0% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 0 | 0% |
籌資活動之淨現金流
惠光(6508) 2025年第1季「籌資活動之淨現金流」單季為NT$-4,445萬元、較上一季衰退-287.85%;而今年初至今累積為NT$-4,445萬元、較去年同期成長5.38%。
單季
惠光(6508) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-4,445萬元,較上一季衰退-287.85%,為過去11年同期中的第9高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-4,445萬元,較去年同期成長5.38%,為過去11年同期中的第9高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (44,452) | (46,981) | (70,222) | 16,285 | (27,101) | (15,000) | 17,093 | (29,797) | (20,535) | 19,687 | (80,914) | (39,595) | 90,585 | (4,876) | ||||||||||||||
短期借款增加 | 60,000 | 80,000 | 392,457 | 296,289 | 22,899 | 0 | 10,000 | 10,000 | 635,000 | 89,581 | (5,000) | |||||||||||||||||
短期借款減少 | (104,057) | (126,981) | (462,457) | (279,000) | (30,000) | 0 | (30,000) | (20,000) | (80,904) | (725,000) | ||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (44,452) | 100% | (46,981) | 100% | (70,222) | 100% | 16,285 | 100% | (27,101) | 100% | (15,000) | 100% | 17,093 | 100% | (29,797) | 100% | (20,535) | 100% | 19,687 | 100% | (80,914) | 100% | (39,595) | 100% | 90,585 | 100% | (4,876) | 100% |
短期借款增加 | 60,000 | -134.98% | 80,000 | -170.28% | 392,457 | -558.88% | 296,289 | 1819.4% | 22,899 | -84.5% | 0 | 0% | 10,000 | 58.5% | 10,000 | 50.79% | 635,000 | -1603.74% | 89,581 | 98.89% | (5,000) | 102.54% | ||||||
短期借款減少 | (104,057) | 234.09% | (126,981) | 270.28% | (462,457) | 658.56% | (279,000) | -1713.23% | (30,000) | 110.7% | 0 | 0% | (30,000) | 100.68% | (20,000) | 97.39% | (80,904) | 99.99% | (725,000) | 1831.04% | ||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。