6217
29.15
TWD+0.30 (1.04%)
2025.04.02收盤
中探針-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 854,613 | 14.14% | 833,066 | 13.85% | 843,492 | 14.45% | 946,975 | 17.22% | 952,072 | 19.01% | 1,073,711 | 20.81% | 1,300,952 | 26.09% | 1,400,110 | 28.02% | 1,320,927 | 27.2% | 1,238,015 | 25.19% | 863,137 | 19.59% | 716,855 | 17.44% | 572,102 | 14.36% | 622,042 | 16.94% | 669,614 | 23.12% | 555,842 | 20% | 435,220 | 16.21% | 327,708 | 13% | 341,059 | 14.31% | 438,796 | 17.63% | 456,937 | 18.1% | 424,294 | 17.63% | 427,578 | 18.75% | 597,061 | 27.86% | 587,165 | 28.09% | 536,116 | 26.2% | 685,749 | 33.08% | 712,374 | 34.96% | 696,444 | 33.47% | 501,754 | 24.83% | 734,894 | 35.96% | 651,411 | 33.93% | 603,918 | 29.95% | 500,731 | 26.47% | 672,284 | 34.54% | 727,016 | 37.41% | 665,683 | 33.05% | 732,697 | 36.61% | 665,775 | 36.84% | 562,384 | 31.05% | 635,780 | 35.85% | 311,861 | 19.15% | 345,183 | 22.38% | 338,812 | 21.27% | 445,725 | 28.19% | 272,818 | 17.61% | 348,695 | 23.16% | 335,144 | 21.31% | 384,417 | 24.21% | 411,758 | 25.45% | 208,275 | 15.94% | 209,020 | 17.49% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 23,731 | 0.39% | 27,008 | 0.46% | 35,046 | 0.64% | 35,891 | 0.72% | 35,000 | 0.68% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 450 | 0.01% | 6,198 | 0.15% | 7,740 | 0.19% | 7,385 | 0.2% | 6,230 | 0.22% | 6,237 | 0.22% | 8,138 | 0.3% | 6,040 | 0.24% | 5,936 | 0.25% | 5,522 | 0.22% | 6,219 | 0.25% | 6,056 | 0.25% | 51,289 | 2.25% | 6,122 | 0.29% | 6,344 | 0.3% | 36,574 | 1.79% | 36,563 | 1.76% | 30,579 | 1.5% | 30,526 | 1.47% | 30,515 | 1.51% | 31,070 | 1.52% | 922 | 0.05% | 829 | 0.04% | 780 | 0.04% | 780 | 0.04% | 3,351 | 0.17% | 3,351 | 0.17% | 3,328 | 0.17% | 53,695 | 2.97% | 53,917 | 2.98% | 3,602 | 0.2% | 107,735 | 6.62% | 142,229 | 9.22% | 144,541 | 9.07% | 78,244 | 4.95% | 196,338 | 12.68% | 83,125 | 5.52% | 17,052 | 1.08% | 25,580 | 1.61% | 12,148 | 0.75% | 12,355 | 0.95% | 12,153 | 1.02% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 37,449 | 0.62% | 42,706 | 0.71% | 126,450 | 2.17% | 117,962 | 2.15% | 163,013 | 3.25% | 189,203 | 3.67% | 44,990 | 0.9% | 37,176 | 0.74% | 0 | 0 | 0 | 0 | 0 | 0 | 41,077 | 1.42% | 76,433 | 2.75% | 64,330 | 2.4% | 38,566 | 1.53% | 43,795 | 1.84% | 59,175 | 2.38% | 86,779 | 3.44% | 151,089 | 6.28% | 124,275 | 5.45% | 93,579 | 4.37% | 91,831 | 4.39% | 0 | 2,900 | 0.14% | 46,470 | 2.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
應收票據淨額 | 33,945 | 0.56% | 48,945 | 0.81% | 50,497 | 0.86% | 95,585 | 1.74% | 99,129 | 1.98% | 111,607 | 2.16% | 95,516 | 1.92% | 117,490 | 2.35% | 139,878 | 2.88% | 138,209 | 2.81% | 142,800 | 3.24% | 143,961 | 3.5% | 120,415 | 3.02% | 109,411 | 2.98% | 130,725 | 4.51% | 140,990 | 5.07% | 122,279 | 4.55% | 107,350 | 4.26% | 85,873 | 3.6% | 98,296 | 3.95% | 71,622 | 2.84% | 77,585 | 3.22% | 73,709 | 3.23% | 61,065 | 2.85% | 29,811 | 1.43% | 53,565 | 2.62% | 41,127 | 1.98% | 31,708 | 1.56% | 39,552 | 1.9% | 36,224 | 1.79% | 37,334 | 1.83% | 56,346 | 2.93% | 53,272 | 2.64% | 4,451 | 0.24% | 5,805 | 0.3% | 22,528 | 1.16% | 23,984 | 1.19% | 42,715 | 2.13% | 22,809 | 1.26% | 43,770 | 2.42% | 45,186 | 2.55% | 23,393 | 1.44% | 16,727 | 1.08% | 2,220 | 0.14% | 2,208 | 0.14% | 9,584 | 0.62% | 15,496 | 1.03% | 15,715 | 1% | 13,293 | 0.84% | 8,819 | 0.55% | 23,984 | 1.84% | 27,853 | 2.33% |
應收帳款淨額 | 1,126,686 | 18.65% | 1,023,207 | 17.01% | 844,283 | 14.46% | 724,803 | 13.18% | 688,851 | 13.75% | 783,660 | 15.19% | 756,963 | 15.18% | 691,116 | 13.83% | 747,385 | 15.39% | 996,697 | 20.28% | 926,950 | 21.04% | 888,413 | 21.62% | 963,297 | 24.19% | 874,593 | 23.82% | 761,405 | 26.29% | 807,626 | 29.05% | 842,105 | 31.35% | 816,519 | 32.39% | 690,886 | 28.98% | 634,950 | 25.52% | 788,817 | 31.24% | 744,643 | 30.95% | 686,897 | 30.13% | 558,487 | 26.06% | 587,888 | 28.12% | 589,348 | 28.81% | 541,812 | 26.14% | 514,114 | 25.23% | 653,658 | 31.42% | 611,627 | 30.26% | 586,014 | 28.68% | 594,968 | 30.99% | 694,842 | 34.46% | 673,012 | 35.58% | 576,516 | 29.62% | 491,199 | 25.28% | 592,315 | 29.41% | 521,665 | 26.07% | 422,229 | 23.36% | 401,019 | 22.14% | 472,736 | 26.66% | 471,879 | 28.98% | 386,379 | 25.05% | 302,059 | 18.96% | 375,002 | 23.71% | 350,270 | 22.61% | 341,078 | 22.66% | 403,235 | 25.64% | 454,628 | 28.63% | 486,737 | 30.08% | 467,777 | 35.79% | 352,790 | 29.51% |
應收融資租賃款淨額 | 6,051 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 23,839 | 0.39% | 26,837 | 0.45% | 20,110 | 0.34% | 16,466 | 0.3% | 18,075 | 0.36% | 19,266 | 0.37% | 24,196 | 0.49% | 40,388 | 0.81% | 16,329 | 0.34% | 12,292 | 0.25% | 13,107 | 0.3% | 10,150 | 0.25% | 6,573 | 0.17% | 3,702 | 0.1% | 6,371 | 0.22% | 2,006 | 0.07% | 1,849 | 0.07% | 1,081 | 0.04% | 7,068 | 0.3% | 6,823 | 0.27% | 4,887 | 0.19% | 1,654 | 0.07% | 3,605 | 0.16% | 4,825 | 0.23% | 7,962 | 0.38% | 3,818 | 0.19% | 2,746 | 0.13% | 2,349 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 600 | 0.01% | 660 | 0.01% | 720 | 0.01% | 780 | 0.01% | 840 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 551,265 | 9.12% | 565,823 | 9.4% | 541,271 | 9.27% | 469,192 | 8.53% | 383,644 | 7.66% | 397,601 | 7.71% | 418,363 | 8.39% | 435,809 | 8.72% | 471,731 | 9.71% | 506,228 | 10.3% | 545,089 | 12.37% | 524,859 | 12.77% | 522,470 | 13.12% | 483,636 | 13.17% | 435,978 | 15.05% | 371,151 | 13.35% | 395,510 | 14.73% | 391,030 | 15.51% | 373,491 | 15.67% | 389,161 | 15.64% | 364,745 | 14.44% | 329,391 | 13.69% | 300,039 | 13.16% | 235,916 | 11.01% | 225,695 | 10.8% | 224,498 | 10.97% | 210,220 | 10.14% | 209,127 | 10.26% | 177,483 | 8.53% | 190,647 | 9.43% | 209,459 | 10.25% | 198,516 | 10.34% | 225,923 | 11.21% | 194,271 | 10.27% | 193,883 | 9.96% | 193,721 | 9.97% | 188,449 | 9.36% | 193,529 | 9.67% | 168,817 | 9.34% | 171,094 | 9.45% | 141,923 | 8% | 132,131 | 8.11% | 142,895 | 9.27% | 132,010 | 8.29% | 135,331 | 8.56% | 138,387 | 8.93% | 132,396 | 8.79% | 136,157 | 8.66% | 132,475 | 8.34% | 121,439 | 7.5% | 107,419 | 8.22% | 127,816 | 10.69% |
預付款項 | 216,746 | 3.59% | 208,779 | 3.47% | 211,093 | 3.62% | 179,038 | 3.26% | 124,005 | 2.48% | 132,098 | 2.56% | 102,247 | 2.05% | 105,710 | 2.12% | 80,808 | 1.66% | 88,101 | 1.79% | 94,940 | 2.15% | 70,068 | 1.71% | 64,604 | 1.62% | 96,017 | 2.61% | 80,264 | 2.77% | 83,562 | 3.01% | 64,614 | 2.41% | 69,974 | 2.78% | 89,955 | 3.77% | 137,530 | 5.53% | 146,830 | 5.81% | 113,089 | 4.7% | 108,913 | 4.78% | 86,423 | 4.03% | 80,095 | 3.83% | 89,645 | 4.38% | 68,589 | 3.31% | 57,354 | 2.81% | 49,059 | 2.36% | 56,596 | 2.8% | 57,680 | 2.82% | 62,088 | 3.23% | 57,768 | 2.87% | 54,761 | 2.89% | 51,424 | 2.64% | 56,340 | 2.9% | 61,814 | 3.07% | 62,161 | 3.11% | 48,762 | 2.7% | 58,475 | 3.23% | 35,963 | 2.03% | 39,121 | 2.4% | 44,623 | 2.89% | 50,473 | 3.17% | 41,051 | 2.6% | 43,327 | 2.8% | 45,323 | 3.01% | 64,151 | 4.08% | 59,933 | 3.77% | 37,456 | 2.31% | 48,923 | 3.74% | 45,121 | 3.77% |
待出售非流動資產(或處分群組)淨額 | 187,869 | 3.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,777 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 5,811 | 0.1% | 5,752 | 0.1% | 6,183 | 0.11% | 7,502 | 0.14% | 7,444 | 0.15% | 7,397 | 0.14% | 22,282 | 0.45% | 21,887 | 0.44% | 67,174 | 1.38% | 87,583 | 1.78% | 51,994 | 1.18% | 64,966 | 1.58% | 61,770 | 1.55% | 54,102 | 1.47% | 2,977 | 0.1% | 2,619 | 0.09% | 2,172 | 0.08% | 3,571 | 0.14% | 1,605 | 0.07% | 3,748 | 0.15% | 2,242 | 0.09% | 1,034 | 0.04% | 1,572 | 0.07% | 2,367 | 0.11% | 2,766 | 0.13% | 74,864 | 3.66% | 65,729 | 3.17% | 57,061 | 2.8% | 85,618 | 4.12% | 241,338 | 11.94% | 41,413 | 2.03% | 29,696 | 1.55% | 36,363 | 1.8% | 109,200 | 5.77% | 104,492 | 5.37% | 109,986 | 5.66% | 129,320 | 6.42% | 73,817 | 3.69% | 51,078 | 2.83% | 137,816 | 7.61% | 51,517 | 2.9% | 158,156 | 9.71% | 78,568 | 5.09% | 199,535 | 12.52% | 63,056 | 3.99% | 78,629 | 5.08% | 70,013 | 4.65% | 560 | 0.04% | 554 | 0.03% | 60,428 | 3.73% | 548 | 0.04% | 2,563 | 0.21% |
流動資產合計 | 3,044,874 | 50.39% | 2,780,021 | 46.21% | 2,671,508 | 45.75% | 2,594,039 | 47.17% | 2,472,964 | 49.37% | 2,751,538 | 53.32% | 2,767,373 | 55.5% | 2,852,888 | 57.09% | 2,861,622 | 58.92% | 3,067,125 | 62.4% | 2,638,467 | 59.88% | 2,425,470 | 59.02% | 2,318,971 | 58.23% | 2,250,888 | 61.29% | 2,134,641 | 73.7% | 2,046,466 | 73.62% | 1,936,217 | 72.09% | 1,761,839 | 69.89% | 1,639,668 | 68.77% | 1,774,001 | 71.29% | 1,929,078 | 76.39% | 1,848,835 | 76.84% | 1,777,877 | 77.98% | 1,645,845 | 76.79% | 1,619,557 | 77.48% | 1,608,428 | 78.62% | 1,655,435 | 79.86% | 1,661,136 | 81.51% | 1,736,541 | 83.47% | 1,674,857 | 82.87% | 1,702,488 | 83.31% | 1,600,867 | 83.38% | 1,683,491 | 83.5% | 1,549,096 | 81.89% | 1,614,418 | 82.95% | 1,608,362 | 82.77% | 1,674,698 | 83.15% | 1,640,580 | 81.98% | 1,445,406 | 79.98% | 1,444,896 | 79.77% | 1,400,272 | 78.96% | 1,257,330 | 77.21% | 1,167,228 | 75.68% | 1,209,246 | 75.9% | 1,183,662 | 74.85% | 1,130,944 | 73.01% | 1,073,247 | 71.29% | 1,029,422 | 65.45% | 1,076,116 | 67.77% | 1,147,726 | 70.93% | 883,184 | 67.57% | 787,334 | 65.87% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 27,815 | 0.46% | 27,021 | 0.45% | 27,391 | 0.47% | 26,903 | 0.49% | 28,510 | 0.57% | 27,227 | 0.53% | 30,693 | 0.62% | 30,625 | 0.61% | 27,225 | 0.56% | 64,034 | 1.3% | 29,036 | 0.66% | 35,090 | 0.85% | 36,659 | 0.92% | 39,110 | 1.07% | 39,224 | 1.35% | 39,133 | 1.41% | 36,463 | 1.36% | 38,988 | 1.55% | 38,281 | 1.61% | 34,511 | 1.39% | 34,368 | 1.36% | 33,740 | 1.4% | 33,959 | 1.49% | 32,570 | 1.52% | 32,666 | 1.56% | 28,314 | 1.38% | 27,524 | 1.33% | 26,842 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 24,850 | 0.41% | 24,793 | 0.41% | 24,998 | 0.43% | 25,830 | 0.47% | 19,212 | 0.38% | 19,709 | 0.38% | 59,414 | 1.19% | 60,115 | 1.2% | 58,891 | 1.21% | 17,081 | 0.35% | 17,730 | 0.4% | 13,885 | 0.34% | 7,720 | 0.19% | 8,067 | 0.22% | 8,553 | 0.3% | 8,906 | 0.32% | 9,394 | 0.35% | 9,632 | 0.38% | 9,895 | 0.42% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 74,896 | 4.76% | 74,874 | 4.72% | 76,925 | 4.75% | 81,905 | 6.27% | 86,154 | 7.21% | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,329,488 | 38.55% | 2,528,574 | 42.03% | 2,497,383 | 42.77% | 1,724,829 | 31.37% | 1,474,488 | 29.44% | 1,373,260 | 26.61% | 1,327,245 | 26.62% | 1,328,326 | 26.58% | 1,338,425 | 27.56% | 1,296,687 | 26.38% | 1,271,723 | 28.86% | 1,263,761 | 30.75% | 1,253,103 | 31.46% | 403,556 | 10.99% | 409,656 | 14.14% | 402,088 | 14.46% | 411,066 | 15.31% | 413,650 | 16.41% | 394,389 | 16.54% | 378,099 | 15.19% | 384,694 | 15.23% | 361,077 | 15.01% | 367,419 | 16.12% | 364,224 | 16.99% | 354,102 | 16.94% | 307,879 | 15.05% | 263,679 | 12.72% | 270,667 | 13.28% | 277,116 | 13.32% | 285,228 | 14.11% | 292,290 | 14.3% | 270,294 | 14.08% | 286,966 | 14.23% | 280,804 | 14.84% | 285,349 | 14.66% | 291,276 | 14.99% | 290,963 | 14.45% | 304,376 | 15.21% | 309,902 | 17.15% | 303,155 | 16.74% | 312,404 | 17.62% | 294,943 | 18.11% | 300,124 | 19.46% | 312,751 | 19.63% | 324,658 | 20.53% | 331,424 | 21.4% | 339,951 | 22.58% | 302,274 | 19.22% | 254,473 | 16.03% | 220,162 | 13.61% | 198,612 | 15.2% | 177,666 | 14.86% |
使用權資產 | 152,672 | 2.53% | 181,107 | 3.01% | 187,218 | 3.21% | 173,982 | 3.16% | 183,777 | 3.67% | 224,430 | 4.35% | 227,964 | 4.57% | 211,322 | 4.23% | 220,241 | 4.53% | 215,556 | 4.39% | 216,347 | 4.91% | 177,511 | 4.32% | 180,588 | 4.53% | 174,101 | 4.74% | 169,682 | 5.86% | 154,035 | 5.54% | 164,207 | 6.11% | 117,244 | 4.65% | 119,542 | 5.01% | 129,377 | 5.2% | 69,126 | 2.74% | 56,031 | 2.33% | 18,473 | 0.81% | 24,652 | 1.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,532 | 0.09% | 4,701 | 0.09% | 4,634 | 0.09% | 4,872 | 0.1% | 4,949 | 0.1% | 5,074 | 0.1% | 5,138 | 0.12% | 5,268 | 0.13% | 5,154 | 0.13% | 5,183 | 0.14% | 5,262 | 0.18% | 5,381 | 0.19% | 5,498 | 0.2% | 5,436 | 0.22% | 5,410 | 0.23% | 5,566 | 0.22% | 5,707 | 0.23% | 5,842 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 276,310 | 4.57% | 297,015 | 4.94% | 297,759 | 5.1% | 162,624 | 2.96% | 74,265 | 1.48% | 77,028 | 1.49% | 76,401 | 1.53% | 74,986 | 1.5% | 76,123 | 1.57% | 40,863 | 0.83% | 39,450 | 0.9% | 35,744 | 0.87% | 38,173 | 0.96% | 36,561 | 1% | 34,465 | 1.19% | 27,782 | 1% | 29,304 | 1.09% | 24,807 | 0.98% | 21,648 | 0.91% | 17,344 | 0.7% | 18,632 | 0.74% | 18,513 | 0.77% | 19,126 | 0.84% | 20,036 | 0.93% | 21,597 | 1.03% | 22,741 | 1.11% | 16,723 | 0.81% | 17,632 | 0.87% | 19,731 | 0.95% | 17,849 | 0.88% | 16,305 | 0.8% | 11,387 | 0.59% | 12,641 | 0.63% | 12,630 | 0.67% | 13,422 | 0.69% | 11,445 | 0.59% | 13,364 | 0.66% | 15,738 | 0.79% | 17,926 | 0.99% | 19,958 | 1.1% | 22,143 | 1.25% | 21,052 | 1.29% | 21,233 | 1.38% | 23,861 | 1.5% | 27,438 | 1.74% | 28,506 | 1.84% | 27,982 | 1.86% | 26,251 | 1.67% | 27,790 | 1.75% | 29,716 | 1.84% | 29,398 | 2.25% | 24,206 | 2.03% |
遞延所得稅資產 | 58,679 | 0.97% | 58,209 | 0.97% | 64,495 | 1.1% | 67,144 | 1.22% | 75,326 | 1.5% | 71,474 | 1.39% | 80,446 | 1.61% | 70,700 | 1.41% | 40,592 | 0.84% | 31,113 | 0.63% | 33,668 | 0.76% | 29,282 | 0.71% | 39,313 | 0.99% | 43,616 | 1.19% | 43,244 | 1.49% | 42,066 | 1.51% | 35,299 | 1.31% | 43,848 | 1.74% | 46,026 | 1.93% | 38,945 | 1.57% | 36,737 | 1.45% | 32,800 | 1.36% | 26,177 | 1.15% | 23,728 | 1.11% | 27,392 | 1.31% | 30,257 | 1.48% | 25,129 | 1.21% | 25,535 | 1.25% | 24,153 | 1.16% | 23,145 | 1.15% | 18,908 | 0.93% | 25,704 | 1.34% | 19,431 | 0.96% | 20,961 | 1.11% | 19,430 | 1% | 19,430 | 1% | 18,833 | 0.94% | 20,792 | 1.04% | 20,306 | 1.12% | 20,373 | 1.12% | 20,534 | 1.16% | 21,685 | 1.33% | 23,583 | 1.53% | 24,221 | 1.52% | 23,213 | 1.47% | 30,264 | 1.95% | 30,376 | 2.02% | 30,228 | 1.92% | 29,973 | 1.89% | 31,012 | 1.92% | 30,946 | 2.37% | 32,019 | 2.68% |
其他非流動資產 | 127,848 | 2.12% | 119,461 | 1.99% | 68,083 | 1.17% | 723,473 | 13.16% | 676,189 | 13.5% | 610,903 | 11.84% | 411,909 | 8.26% | 363,397 | 7.27% | 228,408 | 4.7% | 177,977 | 3.62% | 154,558 | 3.51% | 123,503 | 3.01% | 103,000 | 2.59% | 711,205 | 19.37% | 51,771 | 1.79% | 53,901 | 1.94% | 58,266 | 2.17% | 105,421 | 4.18% | 109,328 | 4.59% | 110,612 | 4.45% | 46,835 | 1.85% | 49,291 | 2.05% | 36,861 | 1.62% | 32,355 | 1.51% | 34,981 | 1.67% | 48,278 | 2.36% | 84,534 | 4.08% | 36,061 | 1.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應收融資租賃款淨額 | 11,769 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 116,079 | 1.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,997,662 | 49.61% | 3,236,180 | 53.79% | 3,167,327 | 54.25% | 2,904,785 | 52.83% | 2,536,299 | 50.63% | 2,408,732 | 46.68% | 2,218,706 | 44.5% | 2,144,343 | 42.91% | 1,994,854 | 41.08% | 1,848,385 | 37.6% | 1,767,650 | 40.12% | 1,684,044 | 40.98% | 1,663,710 | 41.77% | 1,421,399 | 38.71% | 761,857 | 26.3% | 733,292 | 26.38% | 749,497 | 27.91% | 759,026 | 30.11% | 744,519 | 31.23% | 714,454 | 28.71% | 596,099 | 23.61% | 557,294 | 23.16% | 502,015 | 22.02% | 497,565 | 23.21% | 470,738 | 22.52% | 437,469 | 21.38% | 417,589 | 20.14% | 376,737 | 18.49% | 344,004 | 16.53% | 346,244 | 17.13% | 341,108 | 16.69% | 319,030 | 16.62% | 332,629 | 16.5% | 342,539 | 18.11% | 331,803 | 17.05% | 334,787 | 17.23% | 339,395 | 16.85% | 360,631 | 18.02% | 361,853 | 20.02% | 366,463 | 20.23% | 373,217 | 21.04% | 371,137 | 22.79% | 375,058 | 24.32% | 383,992 | 24.1% | 397,627 | 25.15% | 418,048 | 26.99% | 432,139 | 28.71% | 543,440 | 34.55% | 511,726 | 32.23% | 470,405 | 29.07% | 423,821 | 32.43% | 407,973 | 34.13% |
資產總計 | 6,042,536 | 100% | 6,016,201 | 100% | 5,838,835 | 100% | 5,498,824 | 100% | 5,009,263 | 100% | 5,160,270 | 100% | 4,986,079 | 100% | 4,997,231 | 100% | 4,856,476 | 100% | 4,915,510 | 100% | 4,406,117 | 100% | 4,109,514 | 100% | 3,982,681 | 100% | 3,672,287 | 100% | 2,896,498 | 100% | 2,779,758 | 100% | 2,685,714 | 100% | 2,520,865 | 100% | 2,384,187 | 100% | 2,488,455 | 100% | 2,525,177 | 100% | 2,406,129 | 100% | 2,279,892 | 100% | 2,143,410 | 100% | 2,090,295 | 100% | 2,045,897 | 100% | 2,073,024 | 100% | 2,037,873 | 100% | 2,080,545 | 100% | 2,021,101 | 100% | 2,043,596 | 100% | 1,919,897 | 100% | 2,016,120 | 100% | 1,891,635 | 100% | 1,946,221 | 100% | 1,943,149 | 100% | 2,014,093 | 100% | 2,001,211 | 100% | 1,807,259 | 100% | 1,811,359 | 100% | 1,773,489 | 100% | 1,628,467 | 100% | 1,542,286 | 100% | 1,593,238 | 100% | 1,581,289 | 100% | 1,548,992 | 100% | 1,505,386 | 100% | 1,572,862 | 100% | 1,587,842 | 100% | 1,618,131 | 100% | 1,307,005 | 100% | 1,195,307 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,098,534 | 18.18% | 927,529 | 15.42% | 770,708 | 13.2% | 671,785 | 12.22% | 558,755 | 11.15% | 529,274 | 10.26% | 342,581 | 6.87% | 328,698 | 6.58% | 183,385 | 3.78% | 295,142 | 6% | 302,586 | 6.87% | 198,980 | 4.84% | 188,005 | 4.72% | 414,164 | 11.28% | 296,300 | 10.23% | 248,338 | 8.93% | 139,960 | 5.21% | 141,200 | 5.6% | 42,630 | 1.79% | 43,225 | 1.74% | 10,000 | 0.4% | 10,000 | 0.42% | 10,000 | 0.44% | 10,000 | 0.47% | 10,000 | 0.48% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,420 | 1.49% | 30,330 | 1.58% | 32,250 | 1.6% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33,148 | 1.87% | 37,343 | 2.29% | 44,699 | 2.9% | 45,608 | 2.86% | 44,617 | 2.82% | 51,245 | 3.31% | 44,889 | 2.98% | 94,968 | 6.04% | 109,613 | 6.9% | 169,956 | 10.5% | 142,638 | 10.91% | 102,350 | 8.56% | ||
合約負債-流動 | 27,743 | 0.46% | 16,841 | 0.28% | 17,910 | 0.31% | 14,274 | 0.26% | 13,290 | 0.27% | 18,094 | 0.35% | 15,979 | 0.32% | 25,822 | 0.52% | 74,820 | 1.54% | 7,321 | 0.15% | 6,836 | 0.16% | 24,205 | 0.59% | 12,722 | 0.32% | 15,570 | 0.42% | 11,970 | 0.41% | 7,676 | 0.28% | 4,488 | 0.17% | 3,998 | 0.16% | 2,802 | 0.12% | 4,800 | 0.19% | 4,861 | 0.19% | 5,141 | 0.21% | 9,022 | 0.4% | 9,862 | 0.46% | 3,987 | 0.19% | 9,946 | 0.49% | 7,392 | 0.36% | 5,654 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 30,711 | 0.51% | 79,987 | 1.33% | 113,969 | 1.95% | 106,576 | 1.94% | 127,657 | 2.55% | 153,084 | 2.97% | 156,801 | 3.14% | 189,171 | 3.79% | 198,087 | 4.08% | 267,233 | 5.44% | 232,610 | 5.28% | 223,069 | 5.43% | 183,378 | 4.6% | 213,351 | 5.81% | 176,209 | 6.08% | 211,973 | 7.63% | 193,002 | 7.19% | 142,355 | 5.65% | 156,080 | 6.55% | 247,122 | 9.93% | 299,593 | 11.86% | 325,186 | 13.51% | 223,679 | 9.81% | 167,833 | 7.83% | 223,056 | 10.67% | 186,023 | 9.09% | 197,524 | 9.53% | 180,677 | 8.87% | 205,670 | 9.89% | 210,402 | 10.41% | 81,136 | 3.97% | 41,288 | 2.15% | 17,111 | 0.85% | 68,937 | 3.64% | 59,503 | 3.06% | 74,423 | 3.83% | 98,681 | 4.9% | 49,006 | 2.45% | 50,032 | 2.77% | 51,337 | 2.83% | 48,937 | 2.76% | 43,714 | 2.68% | 25,122 | 1.63% | 654 | 0.04% | 0 | 0% | 684 | 0.04% | 116 | 0.01% | 0 | 0% | 0 | 0% | 7,198 | 0.44% | 827 | 0.06% | 1,140 | 0.1% |
應付帳款 | 690,103 | 11.42% | 690,747 | 11.48% | 583,953 | 10% | 483,315 | 8.79% | 213,341 | 4.26% | 281,588 | 5.46% | 281,414 | 5.64% | 257,130 | 5.15% | 269,296 | 5.55% | 315,282 | 6.41% | 412,960 | 9.37% | 373,981 | 9.1% | 421,335 | 10.58% | 392,854 | 10.7% | 343,832 | 11.87% | 275,301 | 9.9% | 321,183 | 11.96% | 294,955 | 11.7% | 258,499 | 10.84% | 240,488 | 9.66% | 278,387 | 11.02% | 178,334 | 7.41% | 191,330 | 8.39% | 145,987 | 6.81% | 114,811 | 5.49% | 156,654 | 7.66% | 96,008 | 4.63% | 101,196 | 4.97% | 119,836 | 5.76% | 110,329 | 5.46% | 195,228 | 9.55% | 200,451 | 10.44% | 288,652 | 14.32% | 248,364 | 13.13% | 207,270 | 10.65% | 191,928 | 9.88% | 244,023 | 12.12% | 278,008 | 13.89% | 199,361 | 11.03% | 229,993 | 12.7% | 218,387 | 12.31% | 192,024 | 11.79% | 179,130 | 11.61% | 140,368 | 8.81% | 140,288 | 8.87% | 143,234 | 9.25% | 99,344 | 6.6% | 134,628 | 8.56% | 159,041 | 10.02% | 166,294 | 10.28% | 169,410 | 12.96% | 152,871 | 12.79% |
應付帳款-關係人 | 1,684 | 0.03% | 701 | 0.01% | 139 | 0% | 189 | 0% | 534 | 0.01% | 572 | 0.01% | 415 | 0.01% | 430 | 0.01% | 4,046 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 403,809 | 6.68% | 374,890 | 6.23% | 419,698 | 7.19% | 238,974 | 4.35% | 243,772 | 4.87% | 294,718 | 5.71% | 422,120 | 8.47% | 263,919 | 5.28% | 304,578 | 6.27% | 286,737 | 5.83% | 410,988 | 9.33% | 272,555 | 6.63% | 277,411 | 6.97% | 235,324 | 6.41% | 210,339 | 7.26% | 199,347 | 7.17% | 211,706 | 7.88% | 182,253 | 7.23% | 238,976 | 10.02% | 153,631 | 6.17% | 193,459 | 7.66% | 172,075 | 7.15% | 220,432 | 9.67% | 148,108 | 6.91% | 147,848 | 7.07% | 146,491 | 7.16% | 232,916 | 11.24% | 140,919 | 6.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 201 | 0% | 6,784 | 0.11% | 8,446 | 0.14% | 12,034 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 34,863 | 0.58% | 44,497 | 0.74% | 47,463 | 0.81% | 40,093 | 0.73% | 45,757 | 0.91% | 51,267 | 0.99% | 52,921 | 1.06% | 63,555 | 1.27% | 65,340 | 1.35% | 62,332 | 1.27% | 58,590 | 1.33% | 48,005 | 1.17% | 46,966 | 1.18% | 40,147 | 1.09% | 36,418 | 1.26% | 30,783 | 1.11% | 32,263 | 1.2% | 31,686 | 1.26% | 31,686 | 1.33% | 32,641 | 1.31% | 20,621 | 0.82% | 27,993 | 1.16% | 7,154 | 0.31% | 15,355 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 265,834 | 4.4% | 70,017 | 1.16% | 57,921 | 0.99% | 42,807 | 0.78% | 34,237 | 0.68% | 18,139 | 0.35% | 19,493 | 0.39% | 29,708 | 0.59% | 33,596 | 0.69% | 56,411 | 1.15% | 55,752 | 1.27% | 22,760 | 0.55% | 18,435 | 0.46% | 10,100 | 0.28% | 9,623 | 0.33% | 9,308 | 0.33% | 5,659 | 0.21% | 6,046 | 0.24% | 3,908 | 0.16% | 5,595 | 0.22% | 5,162 | 0.2% | 3,627 | 0.15% | 1,786 | 0.08% | 2,865 | 0.13% | 2,157 | 0.1% | 3,023 | 0.15% | 1,941 | 0.09% | 2,884 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 261,972 | 4.34% | 60,809 | 1.01% | 41,270 | 0.71% | 27,769 | 0.5% | 18,264 | 0.36% | 15,612 | 0.3% | 16,292 | 0.33% | 27,004 | 0.54% | 17,096 | 0.35% | 21,664 | 0.44% | 17,691 | 0.4% | 13,747 | 0.33% | 9,761 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,862 | 0.06% | 9,208 | 0.15% | 16,651 | 0.29% | 15,038 | 0.27% | 15,973 | 0.32% | 2,527 | 0.05% | 3,201 | 0.06% | 2,704 | 0.05% | 16,500 | 0.34% | 34,747 | 0.71% | 38,061 | 0.86% | 9,013 | 0.22% | 8,674 | 0.22% | 6,917 | 0.36% | 6,309 | 0.31% | 6,537 | 0.33% | 43,476 | 2.41% | 141,561 | 7.82% | 236,433 | 13.33% | 233,953 | 14.37% | 237,597 | 15.41% | 427,778 | 26.85% | 430,371 | 27.22% | 428,548 | 27.67% | 195,884 | 13.01% | 196,559 | 12.5% | 194,132 | 12.23% | 1,603 | 0.1% | 2,863 | 0.22% | 2,614 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 2,553,482 | 42.26% | 2,211,993 | 36.77% | 2,020,207 | 34.6% | 1,610,047 | 29.28% | 1,237,343 | 24.7% | 1,346,736 | 26.1% | 1,291,724 | 25.91% | 1,158,525 | 23.18% | 1,154,849 | 23.78% | 1,307,103 | 26.59% | 1,505,590 | 34.17% | 1,186,917 | 28.88% | 1,166,760 | 29.3% | 1,339,439 | 36.47% | 1,097,429 | 37.89% | 997,787 | 35.89% | 918,673 | 34.21% | 811,724 | 32.2% | 750,136 | 31.46% | 748,124 | 30.06% | 831,492 | 32.93% | 737,649 | 30.66% | 674,838 | 29.6% | 520,215 | 24.27% | 516,077 | 24.69% | 514,008 | 25.12% | 547,872 | 26.43% | 435,676 | 21.38% | 481,659 | 23.15% | 470,667 | 23.29% | 570,736 | 27.93% | 419,254 | 21.84% | 514,104 | 25.5% | 477,560 | 25.25% | 557,661 | 28.65% | 429,220 | 22.09% | 500,097 | 24.83% | 560,895 | 28.03% | 515,058 | 28.5% | 546,173 | 30.15% | 659,942 | 37.21% | 605,389 | 37.18% | 606,165 | 39.3% | 679,482 | 42.65% | 686,201 | 43.4% | 697,431 | 45.02% | 446,534 | 29.66% | 521,758 | 33.17% | 573,750 | 36.13% | 449,362 | 27.77% | 408,056 | 31.22% | 338,014 | 28.28% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 97,214 | 2.21% | 245,437 | 5.97% | 341,157 | 8.57% | 471,347 | 12.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 228,814 | 15.2% | 227,232 | 14.45% | 225,660 | 14.21% | 419,361 | 25.92% | 191,922 | 14.68% | 190,893 | 15.97% | ||||||||||||||||||||||||||
長期借款 | 833,797 | 13.8% | 996,519 | 16.56% | 998,690 | 17.1% | 986,924 | 17.95% | 832,717 | 16.62% | 759,072 | 14.71% | 590,858 | 11.85% | 538,260 | 10.77% | 489,503 | 10.08% | 342,567 | 6.97% | 434,477 | 9.86% | 429,753 | 10.46% | 436,168 | 10.95% | 46,200 | 1.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
本期所得稅負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 254 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 993 | 0.02% | 1,656 | 0.04% | 2,650 | 0.07% | 3,974 | 0.14% | 4,968 | 0.18% | 5,962 | 0.22% | 8,942 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 108,700 | 1.8% | 110,215 | 1.83% | 112,669 | 1.93% | 113,487 | 2.06% | 113,581 | 2.27% | 119,421 | 2.31% | 120,570 | 2.42% | 122,088 | 2.44% | 96,700 | 1.99% | 97,824 | 1.99% | 96,660 | 2.19% | 97,898 | 2.38% | 98,244 | 2.47% | 98,200 | 2.67% | 98,201 | 3.39% | 98,074 | 3.53% | 97,956 | 3.65% | 115,498 | 4.58% | 104,203 | 4.37% | 99,319 | 3.99% | 99,342 | 3.93% | 95,049 | 3.95% | 89,449 | 3.92% | 86,530 | 4.04% | 84,864 | 4.06% | 84,507 | 4.13% | 84,873 | 4.09% | 81,418 | 4% | 71,253 | 3.42% | 64,739 | 3.2% | 51,847 | 2.54% | 51,011 | 2.66% | 51,361 | 2.55% | 45,483 | 2.4% | 41,831 | 2.15% | 43,070 | 2.22% | 44,835 | 2.23% | 43,367 | 2.17% | 34,343 | 1.9% | 35,834 | 1.98% | 36,717 | 2.07% | 26,681 | 1.64% | 24,241 | 1.57% | 25,742 | 1.62% | 26,072 | 1.65% | 16,837 | 1.09% | 17,790 | 1.18% | 16,424 | 1.04% | 14,181 | 0.89% | 10,608 | 0.66% | 12,473 | 0.95% | 9,533 | 0.8% |
租賃負債-非流動 | 28,942 | 0.48% | 39,062 | 0.65% | 43,505 | 0.75% | 37,094 | 0.67% | 42,321 | 0.84% | 60,863 | 1.18% | 66,610 | 1.34% | 81,124 | 1.62% | 92,845 | 1.91% | 93,192 | 1.9% | 100,170 | 2.27% | 71,089 | 1.73% | 79,197 | 1.99% | 81,669 | 2.22% | 80,586 | 2.78% | 75,164 | 2.7% | 82,935 | 3.09% | 87,166 | 3.46% | 88,899 | 3.73% | 97,407 | 3.91% | 48,734 | 1.93% | 28,001 | 1.16% | 11,726 | 0.51% | 9,538 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 3,086 | 0.05% | 3,071 | 0.05% | 3,012 | 0.05% | 2,850 | 0.05% | 2,834 | 0.06% | 16,085 | 0.31% | 28,809 | 0.58% | 15,645 | 0.31% | 19,587 | 0.4% | 10,980 | 0.22% | 3,793 | 0.09% | 7,368 | 0.18% | 9,480 | 0.24% | 9,168 | 0.25% | 10,814 | 0.37% | 10,796 | 0.39% | 18,635 | 0.69% | 16,299 | 0.65% | 14,555 | 0.61% | 14,541 | 0.58% | 14,507 | 0.57% | 10,946 | 0.45% | 10,917 | 0.48% | 10,886 | 0.51% | 10,856 | 0.52% | 11,470 | 0.56% | 11,436 | 0.55% | 11,381 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 974,525 | 16.13% | 1,148,867 | 19.1% | 1,157,876 | 19.83% | 1,140,355 | 20.74% | 991,707 | 19.8% | 955,441 | 18.52% | 806,847 | 16.18% | 757,117 | 15.15% | 698,635 | 14.39% | 544,563 | 11.08% | 732,314 | 16.62% | 852,538 | 20.75% | 965,974 | 24.25% | 709,234 | 19.31% | 193,575 | 6.68% | 189,002 | 6.8% | 205,488 | 7.65% | 227,905 | 9.04% | 207,657 | 8.71% | 211,267 | 8.49% | 162,583 | 6.44% | 133,996 | 5.57% | 112,092 | 4.92% | 106,954 | 4.99% | 95,720 | 4.58% | 95,977 | 4.69% | 96,309 | 4.65% | 92,799 | 4.55% | 82,600 | 3.97% | 75,486 | 3.73% | 62,545 | 3.06% | 61,637 | 3.21% | 61,960 | 3.07% | 56,892 | 3.01% | 55,971 | 2.88% | 59,941 | 3.08% | 63,498 | 3.15% | 60,655 | 3.03% | 51,617 | 2.86% | 53,015 | 2.93% | 53,794 | 3.03% | 43,541 | 2.67% | 41,031 | 2.66% | 42,035 | 2.64% | 42,368 | 2.68% | 40,598 | 2.62% | 270,059 | 17.94% | 268,065 | 17.04% | 264,233 | 16.64% | 457,621 | 28.28% | 230,655 | 17.65% | 226,072 | 18.91% |
負債總計 | 3,528,007 | 58.39% | 3,360,860 | 55.86% | 3,178,083 | 54.43% | 2,750,402 | 50.02% | 2,229,050 | 44.5% | 2,302,177 | 44.61% | 2,098,571 | 42.09% | 1,915,642 | 38.33% | 1,853,484 | 38.17% | 1,851,666 | 37.67% | 2,237,904 | 50.79% | 2,039,455 | 49.63% | 2,132,734 | 53.55% | 2,048,673 | 55.79% | 1,291,004 | 44.57% | 1,186,789 | 42.69% | 1,124,161 | 41.86% | 1,039,629 | 41.24% | 957,793 | 40.17% | 959,391 | 38.55% | 994,075 | 39.37% | 871,645 | 36.23% | 786,930 | 34.52% | 627,169 | 29.26% | 611,797 | 29.27% | 609,985 | 29.82% | 644,181 | 31.07% | 528,475 | 25.93% | 564,259 | 27.12% | 546,153 | 27.02% | 633,281 | 30.99% | 480,891 | 25.05% | 576,064 | 28.57% | 534,452 | 28.25% | 613,632 | 31.53% | 489,161 | 25.17% | 563,595 | 27.98% | 621,550 | 31.06% | 566,675 | 31.36% | 599,188 | 33.08% | 713,736 | 40.24% | 648,930 | 39.85% | 647,196 | 41.96% | 721,517 | 45.29% | 728,569 | 46.07% | 738,029 | 47.65% | 716,593 | 47.6% | 789,823 | 50.22% | 837,983 | 52.77% | 906,983 | 56.05% | 638,711 | 48.87% | 564,086 | 47.19% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 971,080 | 16.07% | 971,080 | 16.14% | 971,080 | 16.63% | 971,080 | 17.66% | 971,080 | 19.39% | 971,080 | 18.82% | 971,080 | 19.48% | 971,080 | 19.43% | 971,080 | 20% | 897,996 | 18.27% | 728,116 | 16.53% | 700,962 | 17.06% | 660,477 | 16.58% | 658,799 | 17.94% | 655,014 | 22.61% | 655,164 | 23.57% | 654,064 | 24.35% | 652,407 | 25.88% | 652,407 | 27.36% | 651,667 | 26.19% | 649,107 | 25.71% | 638,562 | 26.54% | 637,987 | 27.98% | 638,032 | 29.77% | 638,032 | 30.52% | 638,032 | 31.19% | 638,272 | 30.79% | 638,272 | 31.32% | 638,452 | 30.69% | 638,452 | 31.59% | 632,131 | 30.93% | 632,131 | 32.93% | 632,131 | 31.35% | 618,231 | 32.68% | 594,452 | 30.54% | 594,452 | 30.59% | 594,452 | 29.51% | 587,512 | 29.36% | 571,806 | 31.64% | 542,885 | 29.97% | 509,648 | 28.74% | 507,069 | 31.14% | 499,699 | 32.4% | 490,968 | 30.82% | 489,020 | 30.93% | 489,020 | 31.57% | 481,074 | 31.96% | 481,074 | 30.59% | 481,034 | 30.29% | 479,655 | 29.64% | 451,665 | 34.56% | 451,655 | 37.79% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 971,080 | 16.07% | 971,080 | 16.14% | 971,080 | 16.63% | 971,080 | 17.66% | 971,080 | 19.39% | 971,080 | 18.82% | 971,080 | 19.48% | 971,080 | 19.43% | 971,080 | 20% | 971,080 | 19.76% | 771,995 | 17.52% | 728,117 | 17.72% | 700,962 | 17.6% | 660,477 | 17.99% | 658,837 | 22.75% | 658,762 | 23.7% | 655,164 | 24.39% | 654,065 | 25.95% | 652,407 | 27.36% | 652,497 | 26.22% | 651,667 | 25.81% | 651,463 | 27.08% | 639,724 | 28.06% | 638,032 | 29.77% | 638,032 | 30.52% | 638,032 | 31.19% | 638,272 | 30.79% | 638,272 | 31.32% | 638,452 | 30.69% | 638,452 | 31.59% | 638,452 | 31.24% | 632,131 | 32.93% | 632,131 | 31.35% | 618,231 | 32.68% | 618,230 | 31.77% | 594,452 | 30.59% | 594,452 | 29.51% | 587,512 | 29.36% | 576,902 | 31.92% | 542,885 | 29.97% | 509,648 | 28.74% | 507,069 | 31.14% | 504,589 | 32.72% | 490,968 | 30.82% | 489,050 | 30.93% | 489,050 | 31.57% | 486,739 | 32.33% | 481,104 | 30.59% | 481,064 | 30.3% | 479,900 | 29.66% | 474,267 | 36.29% | 451,685 | 37.79% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,431,299 | 23.69% | 1,431,299 | 23.79% | 1,431,299 | 24.51% | 1,430,696 | 26.02% | 1,430,696 | 28.56% | 1,427,126 | 27.66% | 1,427,126 | 28.62% | 1,426,550 | 28.55% | 1,426,550 | 29.37% | 1,424,861 | 28.99% | 795,277 | 18.05% | 665,751 | 16.2% | 582,332 | 14.62% | 451,185 | 12.29% | 448,133 | 15.47% | 447,689 | 16.11% | 436,566 | 16.26% | 424,710 | 16.85% | 420,628 | 17.64% | 419,824 | 16.87% | 415,644 | 16.46% | 388,769 | 16.16% | 387,050 | 16.98% | 387,050 | 18.06% | 387,050 | 18.52% | 378,660 | 18.51% | 378,660 | 18.27% | 378,660 | 18.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 3,522 | 0.06% | 3,522 | 0.06% | 3,522 | 0.06% | 3,522 | 0.06% | 3,522 | 0.07% | 3,522 | 0.07% | 3,522 | 0.07% | 3,522 | 0.07% | 3,522 | 0.07% | 3,521 | 0.08% | 3,521 | 0.09% | 3,521 | 0.09% | 3,521 | 0.1% | 3,521 | 0.12% | 3,521 | 0.13% | 3,521 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 2,010 | 0.03% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 987 | 0.02% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | ||||||||||||||||||||||||||||||||||||||||||
資本公積-處分資產增益 | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.01% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.02% | 317 | 0.03% |
資本公積-員工認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,308 | 0.09% | 4,821 | 0.11% | 5,733 | 0.14% | 8,204 | 0.21% | 17,825 | 0.49% | 17,599 | 0.61% | 17,251 | 0.62% | 20,973 | 0.78% | 32,284 | 1.28% | 29,941 | 1.26% | 27,456 | 1.1% | 26,648 | 1.06% | 28,503 | 1.18% | 25,633 | 1.12% | 23,537 | 1.1% | 20,050 | 0.96% | 16,500 | 0.81% | 12,935 | 0.62% | 9,410 | 0.46% | 5,922 | 0.28% | 3,344 | 0.17% | 1,115 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,389 | 0.82% | 17,344 | 0.96% | 20,138 | 1.11% | 31,913 | 1.8% | 35,495 | 2.18% | 36,944 | 2.4% | 39,240 | 2.46% | 38,635 | 2.44% | 37,185 | 2.4% | 35,950 | 2.39% | 36,809 | 2.34% | 35,322 | 2.22% | 30,971 | 1.91% | 26,553 | 2.03% | 22,178 | 1.86% | ||||||||||
資本公積-認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,767 | 0.13% | 14,603 | 0.36% | 20,358 | 0.51% | 28,213 | 0.77% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,300 | 0.13% | 8,254 | 0.46% | 14,124 | 0.8% | 14,207 | 0.87% | 20,077 | 1.3% | 21,140 | 1.33% | 21,310 | 1.35% | 21,310 | 1.38% | 21,310 | 1.42% | 21,310 | 1.35% | 21,310 | 1.34% | 21,525 | 1.33% | 6,820 | 0.52% | 6,820 | 0.57% | ||||||||||||||||||||
資本公積-限制員工權利股票 | 259 | 0% | 259 | 0% | 259 | 0% | 862 | 0.02% | 862 | 0.02% | 4,432 | 0.09% | 4,432 | 0.09% | 5,008 | 0.1% | 5,008 | 0.1% | 8,892 | 0.18% | 8,772 | 0.2% | 8,772 | 0.21% | 8,772 | 0.22% | 13,692 | 0.37% | 13,692 | 0.47% | 13,542 | 0.49% | 13,542 | 0.5% | 20,104 | 0.8% | 20,104 | 0.84% | 20,014 | 0.8% | 20,014 | 0.79% | 12,509 | 0.52% | 12,509 | 0.55% | 12,509 | 0.58% | 12,464 | 0.6% | 20,854 | 1.02% | 20,854 | 1.01% | 20,764 | 1.02% | 20,614 | 0.99% | 31,776 | 1.57% | 31,776 | 1.55% | 31,776 | 1.66% | 31,776 | 1.58% | ||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 3,036 | 0.05% | 3,036 | 0.05% | 3,036 | 0.05% | 3,036 | 0.06% | 3,036 | 0.06% | 3,036 | 0.06% | 3,036 | 0.06% | 3,036 | 0.06% | 3,036 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,440,443 | 23.84% | 1,439,420 | 23.93% | 1,439,420 | 24.65% | 1,439,420 | 26.18% | 1,439,420 | 28.74% | 1,439,420 | 27.89% | 1,439,420 | 28.87% | 1,439,420 | 28.8% | 1,439,420 | 29.64% | 1,439,365 | 29.28% | 819,462 | 18.6% | 699,684 | 17.03% | 623,515 | 15.66% | 514,764 | 14.02% | 483,273 | 16.68% | 482,331 | 17.35% | 474,930 | 17.68% | 477,426 | 18.94% | 471,001 | 19.76% | 467,622 | 18.79% | 462,634 | 18.32% | 430,109 | 17.88% | 425,520 | 18.66% | 423,424 | 19.75% | 419,892 | 20.09% | 416,342 | 20.35% | 412,777 | 19.91% | 409,162 | 20.08% | 405,524 | 19.49% | 399,591 | 19.77% | 397,362 | 19.44% | 396,236 | 20.64% | 396,236 | 19.65% | 364,460 | 19.27% | 364,460 | 18.73% | 364,460 | 18.76% | 364,460 | 18.1% | 348,289 | 17.4% | 320,615 | 17.74% | 245,513 | 13.55% | 160,864 | 9.07% | 153,810 | 9.45% | 146,811 | 9.52% | 122,209 | 7.67% | 116,351 | 7.36% | 114,901 | 7.42% | 113,352 | 7.53% | 114,211 | 7.26% | 112,720 | 7.1% | 105,333 | 6.51% | 75,574 | 5.78% | 71,197 | 5.96% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 152,985 | 2.53% | 152,985 | 2.54% | 152,985 | 2.62% | 152,985 | 2.78% | 152,985 | 3.05% | 152,985 | 2.96% | 152,985 | 3.07% | 136,250 | 2.73% | 136,250 | 2.81% | 136,250 | 2.77% | 136,250 | 3.09% | 119,210 | 2.9% | 119,210 | 2.99% | 119,210 | 3.25% | 110,721 | 3.82% | 110,721 | 3.98% | 110,721 | 4.12% | 110,721 | 4.39% | 110,721 | 4.64% | 102,294 | 4.11% | 102,294 | 4.05% | 102,294 | 4.25% | 102,294 | 4.49% | 96,323 | 4.49% | 96,323 | 4.61% | 96,324 | 4.71% | 96,324 | 4.65% | 82,083 | 4.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 68,598 | 1.14% | 68,598 | 1.14% | 68,598 | 1.17% | 42,598 | 0.77% | 42,598 | 0.85% | 42,598 | 0.83% | 42,598 | 0.85% | 61,361 | 1.23% | 61,361 | 1.26% | 61,361 | 1.25% | 61,361 | 1.39% | 52,048 | 1.27% | 52,048 | 1.31% | 52,048 | 1.42% | 81,161 | 2.8% | 81,161 | 2.92% | 81,161 | 3.02% | 81,161 | 3.22% | 81,161 | 3.4% | 39,030 | 1.57% | 39,030 | 1.55% | 39,030 | 1.62% | 39,030 | 1.71% | 28,367 | 1.32% | 28,367 | 1.36% | 28,366 | 1.39% | 28,366 | 1.37% | 54,478 | 2.67% | 54,478 | 2.62% | 54,478 | 2.7% | 54,478 | 2.67% | 27,432 | 1.43% | 27,432 | 1.36% | 27,432 | 1.45% | 27,432 | 1.41% | 27,432 | 1.41% | 27,432 | 1.36% | 27,432 | 1.37% | 27,432 | 1.52% | 27,432 | 1.51% | 27,432 | 1.55% | 27,432 | 1.68% | 27,432 | 1.78% | 27,432 | 1.72% | 27,432 | 1.73% | 27,432 | 1.77% | 27,432 | 1.82% | 27,432 | 1.74% | 27,432 | 1.73% | 27,432 | 1.7% | 27,432 | 2.1% | 27,432 | 2.29% |
未分配盈餘(或待彌補虧損) | (55,083) | -0.91% | 64,023 | 1.06% | 90,135 | 1.54% | 211,110 | 3.84% | 264,425 | 5.28% | 308,296 | 5.97% | 326,841 | 6.56% | 475,569 | 9.52% | 447,127 | 9.21% | 492,588 | 10.02% | 428,253 | 9.72% | 507,582 | 12.35% | 433,818 | 10.89% | 373,078 | 10.16% | 362,901 | 12.53% | 343,151 | 12.34% | 310,987 | 11.58% | 267,703 | 10.62% | 238,446 | 10% | 342,511 | 13.76% | 341,902 | 13.54% | 349,033 | 14.51% | 303,774 | 13.32% | 340,891 | 15.9% | 318,936 | 15.26% | 291,394 | 14.24% | 268,251 | 12.94% | 335,289 | 16.45% | 357,772 | 17.2% | 326,966 | 16.18% | 277,363 | 13.57% | 390,923 | 20.36% | 372,590 | 18.48% | 294,859 | 15.59% | 253,370 | 13.02% | 407,610 | 20.98% | 401,634 | 19.94% | 336,529 | 16.82% | 255,306 | 14.13% | 346,055 | 19.1% | 306,908 | 17.31% | 249,359 | 15.31% | 186,304 | 12.08% | 203,622 | 12.78% | 190,786 | 12.07% | 158,102 | 10.21% | 135,137 | 8.98% | 147,066 | 9.35% | 126,485 | 7.97% | 99,174 | 6.13% | 83,660 | 6.4% | 81,474 | 6.82% |
保留盈餘合計 | 166,500 | 2.76% | 285,606 | 4.75% | 311,718 | 5.34% | 406,693 | 7.4% | 460,008 | 9.18% | 503,879 | 9.76% | 522,424 | 10.48% | 673,180 | 13.47% | 644,738 | 13.28% | 690,199 | 14.04% | 625,864 | 14.2% | 678,840 | 16.52% | 605,076 | 15.19% | 544,336 | 14.82% | 554,783 | 19.15% | 535,033 | 19.25% | 502,869 | 18.72% | 459,585 | 18.23% | 430,328 | 18.05% | 483,835 | 19.44% | 483,226 | 19.14% | 490,357 | 20.38% | 445,098 | 19.52% | 465,581 | 21.72% | 443,626 | 21.22% | 416,084 | 20.34% | 392,941 | 18.95% | 471,850 | 23.15% | 494,333 | 23.76% | 463,527 | 22.93% | 413,924 | 20.25% | 484,500 | 25.24% | 466,167 | 23.12% | 388,436 | 20.53% | 346,947 | 17.83% | 479,247 | 24.66% | 473,271 | 23.5% | 408,166 | 20.4% | 326,943 | 18.09% | 401,146 | 22.15% | 361,999 | 20.41% | 304,450 | 18.7% | 241,395 | 15.65% | 248,922 | 15.62% | 236,086 | 14.93% | 203,402 | 13.13% | 180,437 | 11.99% | 186,012 | 11.83% | 165,431 | 10.42% | 138,120 | 8.54% | 122,606 | 9.38% | 114,340 | 9.57% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (24,529) | -0.41% | (11,077) | -0.18% | (34,442) | -0.59% | (43,295) | -0.79% | (68,598) | -1.37% | (39,640) | -0.77% | (77,063) | -1.55% | (36,033) | -0.72% | (42,599) | -0.88% | (24,621) | -0.5% | (35,906) | -0.81% | (18,010) | -0.44% | (61,362) | -1.54% | (70,284) | -1.91% | (68,657) | -2.37% | (60,090) | -2.16% | (52,048) | -1.94% | (71,814) | -2.85% | (84,881) | -3.56% | (73,529) | -2.95% | (64,561) | -2.56% | (56,521) | -2.35% | (32,095) | -1.41% | (24,844) | -1.16% | (39,030) | -1.87% | (43,907) | -2.15% | (23,454) | -1.13% | (17,427) | -0.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (412) | -0.01% | (824) | -0.02% | (1,235) | -0.03% | (1,647) | -0.04% | (2,686) | -0.07% | (3,724) | -0.13% | (4,763) | -0.17% | (5,802) | -0.22% | (8,501) | -0.34% | (11,201) | -0.47% | (13,901) | -0.56% | (16,600) | -0.66% | (835) | -0.03% | (1,669) | -0.07% | (2,504) | -0.12% | (3,339) | -0.16% | (5,474) | -0.27% | (7,609) | -0.37% | (9,744) | -0.48% | (11,879) | -0.57% | (16,293) | -0.81% | (21,479) | -1.05% | (26,664) | -1.39% | (31,850) | -1.58% | ||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (24,529) | -0.41% | (11,077) | -0.18% | (34,442) | -0.59% | (43,295) | -0.79% | (68,598) | -1.37% | (39,640) | -0.77% | (77,063) | -1.55% | (36,033) | -0.72% | (42,599) | -0.88% | (25,033) | -0.51% | (36,730) | -0.83% | (19,245) | -0.47% | (63,009) | -1.58% | (72,970) | -1.99% | (72,381) | -2.5% | (64,853) | -2.33% | (57,850) | -2.15% | (80,315) | -3.19% | (96,082) | -4.03% | (87,430) | -3.51% | (81,161) | -3.21% | (57,356) | -2.38% | (33,764) | -1.48% | (27,348) | -1.28% | (42,369) | -2.03% | (49,381) | -2.41% | (31,063) | -1.5% | (27,171) | -1.33% | (40,246) | -1.93% | (46,243) | -2.29% | (59,350) | -2.9% | (73,861) | -3.85% | (54,478) | -2.7% | (13,944) | -0.74% | 2,952 | 0.15% | 15,829 | 0.81% | 18,315 | 0.91% | 35,694 | 1.78% | 16,124 | 0.89% | 22,627 | 1.25% | 27,242 | 1.54% | 14,208 | 0.87% | 2,295 | 0.15% | 9,622 | 0.6% | 11,233 | 0.71% | 3,610 | 0.23% | 8,265 | 0.55% | 1,712 | 0.11% | (9,356) | -0.59% | (12,205) | -0.75% | (4,153) | -0.32% | (6,001) | -0.5% |
庫藏股票 | (26,226) | -0.43% | (26,226) | -0.44% | (26,226) | -0.45% | (26,226) | -0.48% | (26,226) | -0.52% | (26,226) | -0.51% | (26,226) | -0.53% | (26,226) | -0.52% | (26,226) | -0.54% | (26,226) | -0.53% | (26,226) | -0.6% | (26,226) | -0.64% | (26,226) | -0.66% | (26,226) | -0.71% | (26,226) | -0.91% | (26,226) | -0.94% | (26,226) | -0.98% | (52,506) | -2.08% | (52,506) | -2.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (45) | 0% | 0 | 0% | 0 | 0% | 240 | 0.01% | 150 | 0.01% | 180 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,527,268 | 41.82% | 2,658,803 | 44.19% | 2,661,550 | 45.58% | 2,747,672 | 49.97% | 2,775,684 | 55.41% | 2,848,513 | 55.2% | 2,829,635 | 56.75% | 3,021,421 | 60.46% | 2,986,413 | 61.49% | 3,049,385 | 62.04% | 2,154,365 | 48.89% | 2,061,170 | 50.16% | 1,840,318 | 46.21% | 1,620,381 | 44.12% | 1,598,286 | 55.18% | 1,585,047 | 57.02% | 1,548,887 | 57.67% | 1,458,255 | 57.85% | 1,405,148 | 58.94% | 1,516,524 | 60.94% | 1,516,366 | 60.05% | 1,514,573 | 62.95% | 1,476,578 | 64.77% | 1,499,644 | 69.97% | 1,459,181 | 69.81% | 1,421,077 | 69.46% | 1,412,687 | 68.15% | 1,491,963 | 73.21% | 1,497,883 | 71.99% | 1,455,327 | 72.01% | 1,390,388 | 68.04% | 1,439,006 | 74.95% | 1,440,056 | 71.43% | 1,357,183 | 71.75% | 1,332,589 | 68.47% | 1,453,988 | 74.83% | 1,450,498 | 72.02% | 1,379,661 | 68.94% | 1,240,584 | 68.64% | 1,212,171 | 66.92% | 1,059,753 | 59.76% | 979,537 | 60.15% | 895,090 | 58.04% | 871,721 | 54.71% | 852,720 | 53.93% | 810,963 | 52.35% | 788,793 | 52.4% | 783,039 | 49.78% | 749,859 | 47.23% | 711,148 | 43.95% | 668,294 | 51.13% | 631,221 | 52.81% |
非控制權益 | (12,739) | -0.21% | (3,462) | -0.06% | (798) | -0.01% | 750 | 0.01% | 4,529 | 0.09% | 9,580 | 0.19% | 57,873 | 1.16% | 60,168 | 1.2% | 16,579 | 0.34% | 14,459 | 0.29% | 13,848 | 0.31% | 8,889 | 0.22% | 9,629 | 0.24% | 3,233 | 0.09% | 7,208 | 0.25% | 7,922 | 0.28% | 12,666 | 0.47% | 22,981 | 0.91% | 21,246 | 0.89% | 12,540 | 0.5% | 14,736 | 0.58% | 19,911 | 0.83% | 16,384 | 0.72% | 16,597 | 0.77% | 19,317 | 0.92% | 14,835 | 0.73% | 16,156 | 0.78% | 17,435 | 0.86% | 18,403 | 0.88% | 19,621 | 0.97% | 19,927 | 0.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
權益總額 | 2,514,529 | 41.61% | 2,655,341 | 44.14% | 2,660,752 | 45.57% | 2,748,422 | 49.98% | 2,780,213 | 55.5% | 2,858,093 | 55.39% | 2,887,508 | 57.91% | 3,081,589 | 61.67% | 3,002,992 | 61.83% | 3,063,844 | 62.33% | 2,168,213 | 49.21% | 2,070,059 | 50.37% | 1,849,947 | 46.45% | 1,623,614 | 44.21% | 1,605,494 | 55.43% | 1,592,969 | 57.31% | 1,561,553 | 58.14% | 1,481,236 | 58.76% | 1,426,394 | 59.83% | 1,529,064 | 61.45% | 1,531,102 | 60.63% | 1,534,484 | 63.77% | 1,492,962 | 65.48% | 1,516,241 | 70.74% | 1,478,498 | 70.73% | 1,435,912 | 70.18% | 1,428,843 | 68.93% | 1,509,398 | 74.07% | 1,516,286 | 72.88% | 1,474,948 | 72.98% | 1,410,315 | 69.01% | 1,439,006 | 74.95% | 1,440,056 | 71.43% | 1,357,183 | 71.75% | 1,332,589 | 68.47% | 1,453,988 | 74.83% | 1,450,498 | 72.02% | 1,379,661 | 68.94% | 1,240,584 | 68.64% | 1,212,171 | 66.92% | 1,059,753 | 59.76% | 979,537 | 60.15% | 895,090 | 58.04% | 871,721 | 54.71% | 852,720 | 53.93% | 810,963 | 52.35% | 788,793 | 52.4% | 783,039 | 49.78% | 749,859 | 47.23% | 711,148 | 43.95% | 668,294 | 51.13% | 631,221 | 52.81% |
負債及權益總計 | 6,042,536 | 100% | 6,016,201 | 100% | 5,838,835 | 100% | 5,498,824 | 100% | 5,009,263 | 100% | 5,160,270 | 100% | 4,986,079 | 100% | 4,997,231 | 100% | 4,856,476 | 100% | 4,915,510 | 100% | 4,406,117 | 100% | 4,109,514 | 100% | 3,982,681 | 100% | 3,672,287 | 100% | 2,896,498 | 100% | 2,779,758 | 100% | 2,685,714 | 100% | 2,520,865 | 100% | 2,384,187 | 100% | 2,488,455 | 100% | 2,525,177 | 100% | 2,406,129 | 100% | 2,279,892 | 100% | 2,143,410 | 100% | 2,090,295 | 100% | 2,045,897 | 100% | 2,073,024 | 100% | 2,037,873 | 100% | 2,080,545 | 100% | 2,021,101 | 100% | 2,043,596 | 100% | 1,919,897 | 100% | 2,016,120 | 100% | 1,891,635 | 100% | 1,946,221 | 100% | 1,943,149 | 100% | 2,014,093 | 100% | 2,001,211 | 100% | 1,807,259 | 100% | 1,811,359 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 6 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,308.39 | 0.15% | 4,387.91 | 0.1% | 2,715.47 | 0.07% | 4,048.47 | 0.1% | 167.75 | 0% | 382.3 | 0.01% | 359.75 | 0.01% | 110 | 0% | 165.75 | 0.01% | 0 | 0% | 83 | 0% | 256 | 0.01% | 434.5 | 0.02% | 173.65 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 3 | 0% | 85.5 | 0.01% | 3 | 0% | 3 | 0% | 24.5 | 0% | 3 | 0% | 3 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 898,000 | 0.01% | 898,000 | 0.01% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.02% | 898,000 | 0.03% | 898,000 | 0.03% | 898,000 | 0.03% | 1,798,000 | 0.07% | 1,798,000 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,500 | 0% | 0 | 0% | 0 | 0% | 24,000 | 0% | 15,000 | 0% | 18,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
中探針(6217) 截至2024年第1季「流動資產」總計約為NT$25.94億元,相較上一季增加約NT$1.21億元、相較去年年末增加約NT$1.21億元
中探針(6217) 2024年第1季財報顯示公司「流動資產」總計約NT$25.94億元、約佔整體資產的47.17%。
對比上一季
上一季流動資產總計約NT$24.73億元、約佔整體資產的49.37%。今年第1季相較上一季增加約NT$1.21億元。
對比去年年末
去年年末流動資產則為NT$24.73億元、約佔整體資產的49.37%。今年第1季相較去年年末增加約NT$1.21億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,594,039 | 47.17% | 2,472,964 | 49.37% | 2,751,538 | 53.32% | 2,767,373 | 55.50% | 2,852,888 | 57.09% | 2,861,622 | 58.92% | 3,067,125 | 62.40% | 2,638,467 | 59.88% | 2,425,470 | 59.02% | 2,318,971 | 58.23% | 2,250,888 | 61.29% | 2,134,641 | 73.70% | 2,046,466 | 73.62% | 1,936,217 | 72.09% | 1,761,839 | 69.89% | 1,639,668 | 68.77% | 1,774,001 | 71.29% | 1,929,078 | 76.39% | 1,848,835 | 76.84% | 1,777,877 | 77.98% | 1,645,845 | 76.79% | 1,619,557 | 77.48% | 1,608,428 | 78.62% | 1,655,435 | 79.86% | 1,661,136 | 81.51% | 1,736,541 | 83.47% | 1,674,857 | 82.87% | 1,702,488 | 83.31% | 1,600,867 | 83.38% | 1,683,491 | 83.50% | 1,549,096 | 81.89% | 1,614,418 | 82.95% | 1,608,362 | 82.77% | 1,674,698 | 83.15% | 1,640,580 | 81.98% | 1,445,406 | 79.98% | 1,444,896 | 79.77% | 1,400,272 | 78.96% | 1,257,330 | 77.21% | 1,167,228 | 75.68% |
非流動資產
中探針(6217) 截至2023年第2季「非流動資產」總計約為NT$22.19億元,相較上一季增加約NT$7,436萬元、相較去年年末增加約NT$2.24億元
中探針(6217) 2023年第2季財報顯示公司「非流動資產」總計約NT$22.19億元、約佔整體資產的44.50%。
對比上一季
上一季非流動資產總計約NT$21.44億元、約佔整體資產的42.91%。今年第2季相較上一季增加約NT$7,436萬元。
對比去年年末
去年年末非流動資產則為NT$19.95億元、約佔整體資產的41.08%。今年第2季相較去年年末增加約NT$2.24億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,218,706 | 44.50% | 2,144,343 | 42.91% | 1,994,854 | 41.08% | 1,848,385 | 37.60% | 1,767,650 | 40.12% | 1,684,044 | 40.98% | 1,663,710 | 41.77% | 1,421,399 | 38.71% | 761,857 | 26.30% | 733,292 | 26.38% | 749,497 | 27.91% | 759,026 | 30.11% | 744,519 | 31.23% | 714,454 | 28.71% | 596,099 | 23.61% | 557,294 | 23.16% | 502,015 | 22.02% | 497,565 | 23.21% | 470,738 | 22.52% | 437,469 | 21.38% | 417,589 | 20.14% | 376,737 | 18.49% | 344,004 | 16.53% | 346,244 | 17.13% | 341,108 | 16.69% | 319,030 | 16.62% | 332,629 | 16.50% | 342,539 | 18.11% | 331,803 | 17.05% | 334,787 | 17.23% | 339,395 | 16.85% | 360,631 | 18.02% | 361,853 | 20.02% | 366,463 | 20.23% | 373,217 | 21.04% | 371,137 | 22.79% | 375,058 | 24.32% | 383,992 | 24.10% | 397,627 | 25.15% | 418,048 | 26.99% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。