6156
20.85
TWD-2.30 (-9.94%)
2025.04.09收盤
松上-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,952,397 | 28.7% | 1,712,023 | 26.33% | 1,571,561 | 24.69% | 905,814 | 19.43% | 899,953 | 20.24% | 685,777 | 16% | 597,783 | 15.43% | 714,794 | 17.57% | 647,264 | 15.09% | 867,448 | 18.61% | 884,053 | 19.78% | 799,903 | 17.16% | 630,311 | 14.93% | 803,982 | 18.87% | 984,151 | 23.75% | 467,905 | 12.03% | 416,990 | 10.72% | 316,149 | 8.72% | 430,769 | 11.81% | 426,199 | 12.59% | 463,802 | 12.88% | 507,559 | 14.07% | 647,144 | 17.07% | 754,458 | 18.95% | 682,320 | 17.6% | 638,804 | 16.55% | 560,373 | 14.35% | 605,008 | 15.2% | 608,095 | 15.79% | 756,356 | 19.68% | 748,503 | 19.37% | 534,240 | 15.53% | 407,250 | 11.6% | 372,684 | 11.55% | 389,010 | 12.45% | 421,899 | 12.73% | 416,048 | 12.57% | 471,930 | 14.01% | 480,248 | 14.58% | 565,307 | 16.65% | 476,340 | 13.53% | 446,528 | 12.97% | 424,168 | 15.78% | 461,111 | 18.12% | 407,323 | 15.24% | 342,576 | 11.69% | 422,186 | 13.56% | 517,718 | 16.77% | 503,982 | 16.46% | 595,959 | 18.24% | 507,635 | 14.9% | 450,819 | 13.6% |
透過損益按公允價值衡量之金融資產-流動 | 171,855 | 2.53% | 469,153 | 7.21% | 687,341 | 10.8% | 560,280 | 12.02% | 81,233 | 1.83% | 571,993 | 13.34% | 416,980 | 10.76% | 367,342 | 9.03% | 202,833 | 4.73% | 297,713 | 6.39% | 209,409 | 4.69% | 137,951 | 2.96% | 57,237 | 1.36% | 105,822 | 2.48% | 122,664 | 2.96% | 425,474 | 10.94% | 557,851 | 14.34% | 303,862 | 8.38% | 380,061 | 10.42% | 347,170 | 10.25% | 357,470 | 9.93% | 430,442 | 11.93% | 358,918 | 9.47% | 156,252 | 3.92% | 130,222 | 3.36% | 107,547 | 2.79% | 113,816 | 2.92% | 137,124 | 3.45% | 324 | 0.01% | 321 | 0.01% | 319 | 0.01% | 316 | 0.01% | 313 | 0.01% | 311 | 0.01% | 310 | 0.01% | 309 | 0.01% | 307 | 0.01% | 305 | 0.01% | 3,772 | 0.11% | 345 | 0.01% | 343 | 0.01% | 799 | 0.02% | 293 | 0.01% | 815 | 0.03% | 10,140 | 0.38% | 11,929 | 0.41% | 10,121 | 0.33% | 12,686 | 0.41% | 8,586 | 0.28% | 524 | 0.02% | 619 | 0.02% | 5,051 | 0.15% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 21,001 | 0.47% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,542 | 0.37% | 18,724 | 0.52% | 15,224 | 0.42% | 12,875 | 0.38% | 16,560 | 0.46% | 14,492 | 0.4% | 13,769 | 0.36% | 14,250 | 0.36% | 28,083 | 0.72% | 25,807 | 0.67% | 24,887 | 0.64% | 13,735 | 0.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 445,057 | 6.54% | 349,414 | 5.37% | 237,848 | 3.74% | 240,653 | 5.16% | 793,811 | 17.86% | 325,314 | 7.59% | 480,441 | 12.4% | 359,975 | 8.85% | 468,124 | 10.91% | 406,187 | 8.71% | 309,975 | 6.94% | 402,061 | 8.63% | 438,602 | 10.39% | 312,215 | 7.33% | 213,232 | 5.15% | 259,121 | 6.66% | 266,860 | 6.86% | 397,480 | 10.97% | 364,076 | 9.98% | 304,879 | 9% | 107,974 | 3% | 109,631 | 3.04% | 112,101 | 2.96% | 111,880 | 2.81% | 102,697 | 2.65% | 175,938 | 4.56% | 209,827 | 5.38% | 249,072 | 6.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 2,155 | 0.03% | 3,320 | 0.05% | 6,010 | 0.09% | 4,368 | 0.09% | 8,635 | 0.19% | 11,500 | 0.27% | 2,911 | 0.08% | 3,430 | 0.08% | 4,042 | 0.09% | 2,525 | 0.05% | 1,463 | 0.03% | 5,159 | 0.11% | 1,374 | 0.03% | 2,378 | 0.06% | 8,808 | 0.21% | 8,725 | 0.22% | 11,359 | 0.29% | 13,402 | 0.37% | 5,542 | 0.15% | 11,785 | 0.35% | 11,537 | 0.32% | 15,745 | 0.44% | 21,310 | 0.56% | 22,088 | 0.55% | 14,609 | 0.38% | 18,701 | 0.48% | 13,172 | 0.34% | 2,757 | 0.07% | 6,874 | 0.18% | 22,973 | 0.6% | 11,620 | 0.3% | 26,154 | 0.76% | 4,512 | 0.13% | 2,449 | 0.08% | 4,655 | 0.15% | 2,589 | 0.08% | 4,594 | 0.14% | 3,700 | 0.11% | 3,111 | 0.09% | 2,595 | 0.08% | 3,047 | 0.09% | 2,572 | 0.07% | 3,808 | 0.14% | 4,310 | 0.17% | 8,844 | 0.33% | 3,055 | 0.1% | 2,000 | 0.06% | 3,031 | 0.1% | 10,044 | 0.33% | 12,600 | 0.39% | 8,543 | 0.25% | 12,271 | 0.37% |
應收帳款淨額 | 1,708,334 | 25.11% | 1,531,296 | 23.55% | 1,546,093 | 24.29% | 1,059,839 | 22.73% | 1,138,483 | 25.61% | 1,081,889 | 25.24% | 948,005 | 24.47% | 1,048,555 | 25.78% | 1,379,742 | 32.16% | 1,494,093 | 32.05% | 1,379,903 | 30.88% | 1,414,508 | 30.35% | 1,561,556 | 36.99% | 1,534,364 | 36.02% | 1,428,027 | 34.46% | 1,445,966 | 37.18% | 1,457,806 | 37.47% | 1,429,839 | 39.45% | 1,311,952 | 35.96% | 1,132,262 | 33.44% | 1,336,633 | 37.11% | 1,302,211 | 36.09% | 1,273,198 | 33.58% | 1,466,051 | 36.83% | 1,547,692 | 39.93% | 1,585,495 | 41.07% | 1,525,271 | 39.07% | 1,551,203 | 38.98% | 1,523,129 | 39.55% | 1,421,562 | 36.98% | 1,483,004 | 38.37% | 1,290,559 | 37.52% | 1,486,067 | 42.33% | 1,303,737 | 40.4% | 1,245,662 | 39.88% | 1,378,327 | 41.59% | 1,366,665 | 41.3% | 1,459,385 | 43.33% | 1,414,089 | 42.92% | 1,410,238 | 41.53% | 1,554,095 | 44.13% | 1,643,458 | 47.75% | 1,188,105 | 44.2% | 950,355 | 37.35% | 1,135,041 | 42.47% | 1,284,734 | 43.86% | 1,277,024 | 41.01% | 1,063,733 | 34.46% | 1,082,893 | 35.37% | 1,181,134 | 36.16% | 1,084,480 | 31.83% | 1,125,445 | 33.95% |
應收帳款-關係人淨額 | 145,671 | 2.14% | 174,294 | 2.68% | 188,763 | 2.97% | 184,756 | 3.96% | 160,282 | 3.61% | 182,632 | 4.26% | 185,532 | 4.79% | 224,325 | 5.51% | 185,026 | 4.31% | 124,109 | 2.66% | 124,570 | 2.79% | 236,405 | 5.07% | 265,535 | 6.29% | 158,978 | 3.73% | 25,767 | 0.62% | 1,696 | 0.04% | 882 | 0.02% | 2,373 | 0.07% | 3,799 | 0.1% | 4,164 | 0.12% | 9,546 | 0.27% | 5,075 | 0.14% | 3,579 | 0.09% | 4,018 | 0.1% | 7,711 | 0.2% | 10,999 | 0.28% | 21,168 | 0.54% | 8,671 | 0.22% | 10,940 | 0.28% | 8,848 | 0.23% | 14,653 | 0.38% | 10,702 | 0.31% | 14,779 | 0.42% | 12,047 | 0.37% | 11,013 | 0.35% | 14,308 | 0.43% | 12,201 | 0.37% | 25,423 | 0.75% | 29,357 | 0.89% | 33,772 | 0.99% | 34,248 | 0.97% | 42,102 | 1.22% | 9,231 | 0.34% | 11,319 | 0.44% | 13,953 | 0.52% | 3,160 | 0.11% | 7,306 | 0.23% | 10,263 | 0.33% | 10,852 | 0.35% | 13,296 | 0.41% | 981 | 0.03% | 3,496 | 0.11% |
其他應收款 | 40,211 | 0.59% | 23,697 | 0.36% | 26,661 | 0.42% | 37,588 | 0.81% | 17,781 | 0.4% | 24,320 | 0.57% | 22,824 | 0.59% | 24,215 | 0.6% | 25,206 | 0.59% | 30,291 | 0.65% | 33,562 | 0.75% | 34,143 | 0.73% | 25,888 | 0.61% | 23,755 | 0.56% | 25,502 | 0.62% | 25,897 | 0.67% | 15,937 | 0.41% | 16,737 | 0.46% | 13,827 | 0.38% | 11,541 | 0.34% | 11,119 | 0.31% | 12,599 | 0.35% | 23,394 | 0.62% | 23,096 | 0.58% | 20,894 | 0.54% | 31,303 | 0.81% | 29,255 | 0.75% | 37,710 | 0.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,164 | 0.11% | 2,783 | 0.07% | 949 | 0.03% | 382 | 0.01% | 1,122 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13 | 0% | 0 | 0% | 63 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,962 | 0.23% | 3,455 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,507 | 0.26% | 4,798 | 0.14% | 3,550 | 0.11% | ||||||||||||||||||
本期所得稅資產 | 1,427 | 0.02% | 1,608 | 0.02% | 1,127 | 0.02% | 1,106 | 0.02% | 1,102 | 0.02% | 1,132 | 0.03% | 89 | 0% | 86 | 0% | 41 | 0% | 195 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 75 | 0% | 0 | 0% | 0 | 0% | 1,673 | 0.04% | 1,915 | 0.05% | 1,655 | 0.04% | 6 | 0% | 9,603 | 0.25% | 9,943 | 0.25% | 12,859 | 0.33% | 122 | 0% | 6 | 0% | 16 | 0% | 844 | 0.02% | 1,100 | 0.03% | 840 | 0.03% | 848 | 0.03% | 849 | 0.03% | 1,361 | 0.04% | 127 | 0% | 118 | 0% | 140 | 0% | 123 | 0% | 19 | 0% | 28 | 0% | 82 | 0% | 80 | 0% | 80 | 0% | 70 | 0% | 68 | 0% | 237 | 0.01% | 551 | 0.02% | 544 | 0.02% |
存貨 | 670,470 | 9.85% | 623,522 | 9.59% | 516,613 | 8.12% | 366,924 | 7.87% | 323,915 | 7.29% | 334,054 | 7.79% | 299,377 | 7.73% | 332,933 | 8.18% | 353,052 | 8.23% | 393,539 | 8.44% | 452,071 | 10.12% | 548,525 | 11.77% | 487,933 | 11.56% | 548,650 | 12.88% | 557,124 | 13.44% | 460,582 | 11.84% | 347,161 | 8.92% | 331,206 | 9.14% | 353,513 | 9.69% | 361,524 | 10.68% | 404,064 | 11.22% | 375,133 | 10.4% | 424,374 | 11.19% | 515,013 | 12.94% | 528,543 | 13.64% | 485,950 | 12.59% | 537,372 | 13.77% | 541,794 | 13.62% | 520,776 | 13.52% | 523,362 | 13.62% | 510,994 | 13.22% | 521,708 | 15.17% | 393,525 | 11.21% | 382,331 | 11.85% | 326,627 | 10.46% | 362,499 | 10.94% | 336,041 | 10.15% | 277,230 | 8.23% | 332,334 | 10.09% | 384,523 | 11.32% | 365,847 | 10.39% | 327,462 | 9.51% | 224,157 | 8.34% | 233,979 | 9.19% | 208,490 | 7.8% | 231,453 | 7.9% | 241,494 | 7.76% | 259,513 | 8.41% | 211,910 | 6.92% | 279,225 | 8.55% | 292,715 | 8.59% | 288,921 | 8.72% |
存貨-製造業 | 670,470 | 9.85% | 623,522 | 9.59% | 516,613 | 8.12% | 366,924 | 7.87% | 323,915 | 7.29% | 334,054 | 7.79% | 299,377 | 7.73% | 332,933 | 8.18% | 353,052 | 8.23% | 393,539 | 8.44% | 452,071 | 10.12% | 548,525 | 11.77% | 487,933 | 11.56% | 548,650 | 12.88% | 557,124 | 13.44% | 460,582 | 11.84% | 347,161 | 8.92% | 331,206 | 9.14% | 353,513 | 9.69% | 361,524 | 10.68% | 404,064 | 11.22% | 375,133 | 10.4% | 424,374 | 11.19% | 515,013 | 12.94% | 528,543 | 13.64% | 485,950 | 12.59% | 537,372 | 13.77% | 541,794 | 13.62% | 520,776 | 13.52% | 523,362 | 13.62% | 510,994 | 13.22% | 521,708 | 15.17% | 393,525 | 11.21% | 382,331 | 11.85% | 326,627 | 10.46% | 362,499 | 10.94% | 336,041 | 10.15% | 277,230 | 8.23% | 332,334 | 10.09% | 384,523 | 11.32% | 365,847 | 10.39% | 327,462 | 9.51% | 224,157 | 8.34% | 233,979 | 9.19% | 208,490 | 7.8% | 231,453 | 7.9% | 241,494 | 7.76% | 259,513 | 8.41% | 211,910 | 6.92% | 279,225 | 8.55% | 292,715 | 8.59% | 288,921 | 8.72% |
預付款項 | 132,793 | 1.95% | 128,551 | 1.98% | 105,663 | 1.66% | 48,662 | 1.04% | 45,836 | 1.03% | 53,135 | 1.24% | 40,627 | 1.05% | 48,755 | 1.2% | 50,438 | 1.18% | 64,760 | 1.39% | 56,153 | 1.26% | 61,487 | 1.32% | 72,942 | 1.73% | 74,969 | 1.76% | 60,435 | 1.46% | 54,811 | 1.41% | 50,689 | 1.3% | 45,815 | 1.26% | 46,165 | 1.27% | 42,547 | 1.26% | 62,465 | 1.73% | 49,107 | 1.36% | 61,834 | 1.63% | 71,686 | 1.8% | 107,492 | 2.77% | 79,429 | 2.06% | 121,432 | 3.11% | 102,573 | 2.58% | 153,008 | 3.97% | 158,922 | 4.13% | 121,105 | 3.13% | 99,917 | 2.9% | 137,723 | 3.92% | 117,352 | 3.64% | 95,823 | 3.07% | 77,006 | 2.32% | 131,311 | 3.97% | 104,618 | 3.11% | 77,001 | 2.34% | 66,350 | 1.95% | 91,365 | 2.59% | 74,665 | 2.17% | 70,854 | 2.64% | 45,902 | 1.8% | 46,726 | 1.75% | 54,548 | 1.86% | 79,412 | 2.55% | 51,890 | 1.68% | 54,367 | 1.78% | 48,632 | 1.49% | 78,957 | 2.32% | 63,540 | 1.92% |
其他流動資產 | 5,743 | 0.08% | 10,172 | 0.16% | 4,373 | 0.07% | 548 | 0.01% | 740 | 0.02% | 471 | 0.01% | 539 | 0.01% | 484 | 0.01% | 554 | 0.01% | 597 | 0.01% | 601 | 0.01% | 488 | 0.01% | 525 | 0.01% | 381 | 0.01% | 406 | 0.01% | 0 | 0% | 0 | 0% | 402 | 0.01% | 695 | 0.02% | 478 | 0.01% | 416 | 0.01% | 368 | 0.01% | 702 | 0.02% | 344 | 0.01% | 459 | 0.01% | 995 | 0.03% | 3,898 | 0.1% | 4,051 | 0.1% | 717 | 0.02% | 7,193 | 0.19% | 6,329 | 0.16% | 3,157 | 0.09% | 1,019 | 0.03% | 929 | 0.03% | 2,768 | 0.09% | 1,190 | 0.04% | 559 | 0.02% | 2,779 | 0.08% | 4,715 | 0.14% | 4,127 | 0.12% | 3,067 | 0.09% | 3,744 | 0.11% | 6,174 | 0.23% | 6,427 | 0.25% | 6,735 | 0.25% | 1,218 | 0.04% | 1,252 | 0.04% | 413 | 0.01% | 331 | 0.01% | 482 | 0.01% | 538 | 0.02% | 589 | 0.02% |
流動資產合計 | 5,276,113 | 77.55% | 5,027,050 | 77.3% | 4,892,053 | 76.86% | 3,410,538 | 73.15% | 3,471,771 | 78.1% | 3,272,217 | 76.33% | 2,995,108 | 77.32% | 3,124,894 | 76.82% | 3,316,322 | 77.31% | 3,681,457 | 78.97% | 3,472,761 | 77.72% | 3,640,630 | 78.11% | 3,541,903 | 83.9% | 3,565,494 | 83.7% | 3,426,116 | 82.68% | 3,154,353 | 81.11% | 3,142,863 | 80.78% | 2,876,938 | 79.37% | 2,926,005 | 80.21% | 2,656,621 | 78.46% | 2,781,586 | 77.23% | 2,822,362 | 78.21% | 2,941,996 | 77.59% | 3,141,051 | 78.9% | 3,172,377 | 81.84% | 3,160,974 | 81.88% | 3,170,074 | 81.21% | 3,263,641 | 82.02% | 3,123,245 | 81.1% | 3,115,914 | 81.06% | 3,145,271 | 81.38% | 2,720,977 | 79.11% | 2,738,341 | 78% | 2,460,037 | 76.23% | 2,369,465 | 75.86% | 2,571,338 | 77.58% | 2,567,068 | 77.58% | 2,630,800 | 78.1% | 2,585,381 | 78.46% | 2,683,825 | 79.03% | 2,777,088 | 78.86% | 2,756,627 | 80.09% | 2,153,757 | 80.12% | 1,981,173 | 77.86% | 2,135,083 | 79.89% | 1,991,045 | 67.97% | 2,147,374 | 68.97% | 1,960,929 | 63.52% | 1,925,175 | 62.88% | 2,208,494 | 67.61% | 2,086,921 | 61.26% | 2,010,723 | 60.65% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,500 | 0.07% | 4,500 | 0.07% | 0 | 0% | 0 | 0% | 21,001 | 0.47% | 21,001 | 0.49% | 21,001 | 0.54% | 21,001 | 0.52% | 21,001 | 0.49% | 21,001 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 4,492 | 0.07% | 4,512 | 0.07% | 4,466 | 0.07% | 4,429 | 0.09% | 4,334 | 0.1% | 4,420 | 0.1% | 4,287 | 0.11% | 4,432 | 0.11% | 4,418 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 4,341 | 0.1% | 4,312 | 0.1% | 4,313 | 0.1% | 4,352 | 0.11% | 4,359 | 0.11% | 4,276 | 0.12% | 4,193 | 0.11% | 4,265 | 0.13% | 60,240 | 1.67% | 0 | 0% | 0 | 0% | 54,252 | 1.36% | 54,090 | 1.4% | 48,882 | 1.27% | 41,175 | 1.05% | 10,100 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 19,923 | 0.29% | 20,581 | 0.32% | 21,139 | 0.33% | 294,445 | 6.32% | 23,903 | 0.54% | 25,355 | 0.59% | 26,748 | 0.69% | 27,918 | 0.69% | 28,464 | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 892,210 | 13.11% | 916,671 | 14.1% | 938,403 | 14.74% | 452,321 | 9.7% | 461,869 | 10.39% | 473,321 | 11.04% | 463,661 | 11.97% | 492,345 | 12.1% | 500,800 | 11.67% | 512,426 | 10.99% | 515,189 | 11.53% | 525,735 | 11.28% | 521,277 | 12.35% | 526,055 | 12.35% | 535,989 | 12.93% | 557,420 | 14.33% | 578,418 | 14.87% | 596,714 | 16.46% | 593,002 | 16.25% | 599,196 | 17.7% | 622,202 | 17.28% | 639,951 | 17.73% | 682,244 | 17.99% | 603,769 | 15.17% | 610,924 | 15.76% | 609,394 | 15.79% | 650,033 | 16.65% | 664,520 | 16.7% | 671,852 | 17.45% | 673,338 | 17.52% | 655,610 | 16.96% | 669,601 | 19.47% | 724,811 | 20.64% | 715,866 | 22.18% | 694,158 | 22.22% | 688,040 | 20.76% | 692,170 | 20.92% | 701,818 | 20.84% | 666,537 | 20.23% | 681,547 | 20.07% | 703,582 | 19.98% | 629,979 | 18.3% | 504,213 | 18.76% | 532,188 | 20.91% | 511,386 | 19.13% | 767,968 | 26.22% | 804,750 | 25.85% | 962,506 | 31.18% | 970,104 | 31.69% | 872,037 | 26.7% | 1,037,789 | 30.46% | 1,023,160 | 30.86% |
使用權資產 | 485,562 | 7.14% | 381,688 | 5.87% | 404,436 | 6.35% | 340,811 | 7.31% | 356,391 | 8.02% | 385,255 | 8.99% | 323,442 | 8.35% | 355,882 | 8.75% | 374,287 | 8.73% | 396,525 | 8.51% | 426,282 | 9.54% | 438,931 | 9.42% | 115,377 | 2.73% | 122,921 | 2.89% | 135,137 | 3.26% | 134,805 | 3.47% | 133,921 | 3.44% | 118,294 | 3.26% | 93,392 | 2.56% | 106,282 | 3.14% | 118,185 | 3.28% | 128,941 | 3.57% | 144,999 | 3.82% | 158,666 | 3.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 6,202 | 0.09% | 57,066 | 0.88% | 56,538 | 0.89% | 55,791 | 1.2% | 55,429 | 1.25% | 55,734 | 1.3% | 5,188 | 0.13% | 5,974 | 0.15% | 6,630 | 0.15% | 6,797 | 0.15% | 7,127 | 0.16% | 7,215 | 0.15% | 8,050 | 0.19% | 8,487 | 0.2% | 9,509 | 0.23% | 8,094 | 0.21% | 8,866 | 0.23% | 9,624 | 0.27% | 10,650 | 0.29% | 1,728 | 0.05% | 2,054 | 0.06% | 2,111 | 0.06% | 2,500 | 0.07% | 2,693 | 0.07% | 2,928 | 0.08% | 3,030 | 0.08% | 2,442 | 0.06% | 2,620 | 0.07% | 2,747 | 0.07% | 2,890 | 0.08% | 132 | 0% | 163 | 0% | 206 | 0.01% | 169 | 0.01% | 196 | 0.01% | 223 | 0.01% | 256 | 0.01% | 336 | 0.01% | 482 | 0.01% | 699 | 0.02% | 539 | 0.02% | 1,386 | 0.04% | 2,356 | 0.09% | 3,439 | 0.14% | 4,537 | 0.17% | 5,856 | 0.2% | 7,428 | 0.24% | 8,971 | 0.29% | 10,681 | 0.35% | 10,496 | 0.32% | 11,872 | 0.35% | 13,262 | 0.4% |
遞延所得稅資產 | 6,530 | 0.1% | 3,584 | 0.06% | 4,882 | 0.08% | 417 | 0.01% | 0 | 0% | 640 | 0.01% | 746 | 0.02% | 138 | 0% | 571 | 0.01% | 1,494 | 0.03% | 426 | 0.01% | 1,034 | 0.02% | 99 | 0% | 1,518 | 0.04% | 1,567 | 0.04% | 1,851 | 0.05% | 1,643 | 0.04% | 2,275 | 0.06% | 2,166 | 0.06% | 1,883 | 0.06% | 1,839 | 0.05% | 1,598 | 0.04% | 1,566 | 0.04% | 1,597 | 0.04% | 1,705 | 0.04% | 2,440 | 0.06% | 2,859 | 0.07% | 1,956 | 0.05% | 1,711 | 0.04% | 2,158 | 0.06% | 1,911 | 0.05% | 1,454 | 0.04% | 1,549 | 0.04% | 1,360 | 0.04% | 1,271 | 0.04% | 1,271 | 0.04% | 1,488 | 0.04% | 1,173 | 0.03% | 1,206 | 0.04% | 1,469 | 0.04% | 1,961 | 0.06% | 1,249 | 0.04% | 2,882 | 0.11% | 3,129 | 0.12% | 3,775 | 0.14% | 1,125 | 0.04% | 967 | 0.03% | 992 | 0.03% | 3,773 | 0.12% | 2,031 | 0.06% | 1,632 | 0.05% | 3,143 | 0.09% |
其他非流動資產 | 108,138 | 1.59% | 87,260 | 1.34% | 42,692 | 0.67% | 103,831 | 2.23% | 50,690 | 1.14% | 48,850 | 1.14% | 33,307 | 0.86% | 35,378 | 0.87% | 37,091 | 0.86% | 41,965 | 0.9% | 46,720 | 1.05% | 47,269 | 1.01% | 30,288 | 0.72% | 30,980 | 0.73% | 31,140 | 0.75% | 27,872 | 0.72% | 20,798 | 0.53% | 16,373 | 0.45% | 18,715 | 0.51% | 15,784 | 0.47% | 15,473 | 0.43% | 13,582 | 0.38% | 18,651 | 0.49% | 19,010 | 0.48% | 34,298 | 0.88% | 35,706 | 0.92% | 37,122 | 0.95% | 36,269 | 0.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,527,557 | 22.45% | 1,475,862 | 22.7% | 1,472,556 | 23.14% | 1,252,045 | 26.85% | 973,617 | 21.9% | 1,014,576 | 23.67% | 878,380 | 22.68% | 943,068 | 23.18% | 973,262 | 22.69% | 980,208 | 21.03% | 995,744 | 22.28% | 1,020,184 | 21.89% | 679,432 | 16.1% | 694,273 | 16.3% | 717,655 | 17.32% | 734,394 | 18.89% | 748,005 | 19.22% | 747,556 | 20.63% | 722,118 | 19.79% | 729,138 | 21.54% | 819,993 | 22.77% | 786,183 | 21.79% | 849,960 | 22.41% | 839,987 | 21.1% | 703,945 | 18.16% | 699,452 | 18.12% | 733,631 | 18.79% | 715,465 | 17.98% | 727,695 | 18.9% | 727,813 | 18.94% | 719,722 | 18.62% | 718,687 | 20.89% | 772,565 | 22% | 767,032 | 23.77% | 753,974 | 24.14% | 743,006 | 22.42% | 742,069 | 22.42% | 737,529 | 21.9% | 709,606 | 21.54% | 712,247 | 20.97% | 744,439 | 21.14% | 685,415 | 19.91% | 534,477 | 19.88% | 563,490 | 22.14% | 537,534 | 20.11% | 938,424 | 32.03% | 966,323 | 31.03% | 1,126,180 | 36.48% | 1,136,525 | 37.12% | 1,058,161 | 32.39% | 1,319,653 | 38.74% | 1,304,373 | 39.35% |
資產總計 | 6,803,670 | 100% | 6,502,912 | 100% | 6,364,609 | 100% | 4,662,583 | 100% | 4,445,388 | 100% | 4,286,793 | 100% | 3,873,488 | 100% | 4,067,962 | 100% | 4,289,584 | 100% | 4,661,665 | 100% | 4,468,505 | 100% | 4,660,814 | 100% | 4,221,335 | 100% | 4,259,767 | 100% | 4,143,771 | 100% | 3,888,747 | 100% | 3,890,868 | 100% | 3,624,494 | 100% | 3,648,123 | 100% | 3,385,759 | 100% | 3,601,579 | 100% | 3,608,545 | 100% | 3,791,956 | 100% | 3,981,038 | 100% | 3,876,322 | 100% | 3,860,426 | 100% | 3,903,705 | 100% | 3,979,106 | 100% | 3,850,940 | 100% | 3,843,727 | 100% | 3,864,993 | 100% | 3,439,664 | 100% | 3,510,906 | 100% | 3,227,069 | 100% | 3,123,439 | 100% | 3,314,344 | 100% | 3,309,137 | 100% | 3,368,329 | 100% | 3,294,987 | 100% | 3,396,072 | 100% | 3,521,527 | 100% | 3,442,042 | 100% | 2,688,234 | 100% | 2,544,663 | 100% | 2,672,617 | 100% | 2,929,469 | 100% | 3,113,697 | 100% | 3,087,109 | 100% | 3,061,700 | 100% | 3,266,655 | 100% | 3,406,574 | 100% | 3,315,096 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 696,598 | 10.24% | 609,557 | 9.37% | 380,959 | 5.99% | 189,331 | 4.06% | 298,006 | 6.7% | 163,402 | 3.81% | 123,200 | 3.18% | 139,303 | 3.42% | 167,233 | 3.9% | 249,732 | 5.36% | 202,563 | 4.53% | 233,222 | 5% | 350,361 | 8.3% | 436,635 | 10.25% | 425,735 | 10.27% | 328,623 | 8.45% | 373,165 | 9.59% | 285,280 | 7.87% | 365,102 | 10.01% | 274,278 | 8.1% | 226,497 | 6.29% | 307,991 | 8.54% | 373,752 | 9.86% | 253,770 | 6.37% | 249,143 | 6.43% | 303,540 | 7.86% | 288,356 | 7.39% | 400,879 | 10.07% | 314,202 | 8.16% | 351,993 | 9.16% | 280,989 | 7.27% | 287,597 | 8.36% | 314,369 | 8.95% | 217,408 | 6.74% | 200,250 | 6.41% | 219,699 | 6.63% | 190,185 | 5.75% | 241,094 | 7.16% | 206,429 | 6.26% | 237,941 | 7.01% | 201,568 | 5.72% | 195,665 | 5.68% | 65,244 | 2.43% | 58,326 | 2.29% | 119,825 | 4.48% | 101,678 | 3.47% | 155,085 | 4.98% | 215,440 | 6.98% | 215,454 | 7.04% | 222,797 | 6.82% | 227,099 | 6.67% | 256,937 | 7.75% |
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,000 | 0.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,000 | 0.97% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 0.27% | 10,000 | 0.3% | 10,000 | 0.28% | 10,000 | 0.26% | 10,000 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,000 | 0.97% | 0 | 0% | 0 | 0% | 10,000 | 0.27% | 10,000 | 0.28% | 10,000 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 293 | 0.01% | 2,491 | 0.06% | 1,201 | 0.03% | 29 | 0% | 3,216 | 0.07% | 8,798 | 0.2% | 0 | 0% | 921 | 0.02% | 0 | 0% | 0 | 0% | 669 | 0.02% | 0 | 0% | 0 | 0% | 5 | 0% | 764 | 0.02% | 0 | 0% | 6,447 | 0.18% | 3,869 | 0.1% | 2,284 | 0.06% | 3,550 | 0.09% | 33 | 0% | 79 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 2,324 | 0.03% | 3,107 | 0.05% | 3,407 | 0.05% | 1,879 | 0.04% | 2,889 | 0.06% | 2,789 | 0.07% | 1,167 | 0.03% | 5,429 | 0.13% | 4,901 | 0.11% | 5,137 | 0.11% | 5,025 | 0.11% | 5,682 | 0.12% | 237 | 0.01% | 4,304 | 0.1% | 4,323 | 0.1% | 5,350 | 0.14% | 4,653 | 0.12% | 3,786 | 0.1% | 3,265 | 0.09% | 4,561 | 0.13% | 4,435 | 0.12% | 6,778 | 0.19% | 6,837 | 0.18% | 7,052 | 0.18% | 6,910 | 0.18% | 7,112 | 0.18% | 7,821 | 0.2% | 12,407 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 278,945 | 4.1% | 276,085 | 4.25% | 252,106 | 3.96% | 234,341 | 5.03% | 227,776 | 5.12% | 206,572 | 4.82% | 201,630 | 5.21% | 222,174 | 5.46% | 251,462 | 5.86% | 317,669 | 6.81% | 344,098 | 7.7% | 406,462 | 8.72% | 418,699 | 9.92% | 340,959 | 8% | 211,424 | 5.1% | 189,035 | 4.86% | 167,135 | 4.3% | 160,135 | 4.42% | 161,119 | 4.42% | 137,739 | 4.07% | 133,515 | 3.71% | 117,542 | 3.26% | 100,382 | 2.65% | 10,572 | 0.27% | 2,327 | 0.06% | 625 | 0.02% | 648 | 0.02% | 0 | 0% | 497 | 0.01% | 494 | 0.01% | 11,223 | 0.29% | 13,646 | 0.4% | 0 | 0% | 0 | 0% | 108 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
應付票據 | 278,945 | 4.1% | 276,085 | 4.25% | 252,106 | 3.96% | 234,341 | 5.03% | 227,776 | 5.12% | 206,572 | 4.82% | 201,630 | 5.21% | 222,174 | 5.46% | 251,462 | 5.86% | 317,669 | 6.81% | 344,098 | 7.7% | 406,462 | 8.72% | 418,699 | 9.92% | 340,959 | 8% | 211,424 | 5.1% | 189,035 | 4.86% | 167,135 | 4.3% | 160,135 | 4.42% | 161,119 | 4.42% | 137,739 | 4.07% | 133,515 | 3.71% | 117,542 | 3.26% | 100,382 | 2.65% | 10,572 | 0.27% | 2,327 | 0.06% | 625 | 0.02% | 648 | 0.02% | 494 | 0.01% | 11,223 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,131,635 | 16.63% | 1,060,113 | 16.3% | 939,480 | 14.76% | 661,559 | 14.19% | 599,853 | 13.49% | 555,870 | 12.97% | 447,843 | 11.56% | 522,118 | 12.83% | 561,402 | 13.09% | 615,141 | 13.2% | 682,406 | 15.27% | 751,560 | 16.13% | 792,177 | 18.77% | 824,867 | 19.36% | 815,242 | 19.67% | 792,588 | 20.38% | 766,780 | 19.71% | 651,471 | 17.97% | 513,286 | 14.07% | 467,934 | 13.82% | 611,281 | 16.97% | 599,646 | 16.62% | 600,106 | 15.83% | 713,958 | 17.93% | 705,862 | 18.21% | 740,011 | 19.17% | 786,910 | 20.16% | 829,180 | 20.84% | 727,897 | 18.9% | 777,755 | 20.23% | 861,852 | 22.3% | 771,005 | 22.42% | 668,049 | 19.03% | 612,721 | 18.99% | 594,995 | 19.05% | 686,456 | 20.71% | 556,921 | 16.83% | 641,896 | 19.06% | 735,850 | 22.33% | 825,706 | 24.31% | 782,561 | 22.22% | 1,013,323 | 29.44% | 649,191 | 24.15% | 471,885 | 18.54% | 441,332 | 16.51% | 623,024 | 21.27% | 630,326 | 20.24% | 617,691 | 20.01% | 610,282 | 19.93% | 693,986 | 21.24% | 719,116 | 21.11% | 665,545 | 20.08% |
應付帳款 | 1,131,635 | 16.63% | 1,060,113 | 16.3% | 939,480 | 14.76% | 661,559 | 14.19% | 599,853 | 13.49% | 555,870 | 12.97% | 447,843 | 11.56% | 522,118 | 12.83% | 561,402 | 13.09% | 615,141 | 13.2% | 682,406 | 15.27% | 751,560 | 16.13% | 792,177 | 18.77% | 824,867 | 19.36% | 815,242 | 19.67% | 792,588 | 20.38% | 766,780 | 19.71% | 651,471 | 17.97% | 513,286 | 14.07% | 467,934 | 13.82% | 611,281 | 16.97% | 599,646 | 16.62% | 600,106 | 15.83% | 713,958 | 17.93% | 705,862 | 18.21% | 740,011 | 19.17% | 786,910 | 20.16% | 829,180 | 20.84% | 777,755 | 20.23% | 861,852 | 22.3% | 771,005 | 22.42% | 668,049 | 19.03% | 612,721 | 18.99% | 594,995 | 19.05% | 686,456 | 20.71% | 556,921 | 16.83% | 641,896 | 19.06% | 735,850 | 22.33% | 825,706 | 24.31% | 782,561 | 22.22% | 1,013,323 | 29.44% | 649,191 | 24.15% | 471,885 | 18.54% | 441,332 | 16.51% | 623,024 | 21.27% | 630,326 | 20.24% | 617,691 | 20.01% | 610,282 | 19.93% | 693,986 | 21.24% | 719,116 | 21.11% | 665,545 | 20.08% | ||
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 46 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24 | 0% | 0 | 0% | 0 | 0% | 103 | 0% | 221 | 0.01% | 0 | 0% | 0 | 0% | 258 | 0.01% | 234 | 0.01% | 3 | 0% | 10 | 0% | 283 | 0.01% | 245 | 0.01% | 151 | 0% | 508 | 0.01% | 2,070 | 0.06% | 75 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 266 | 0.01% | 0 | 0% | 52 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,507 | 0.07% | 3,214 | 0.1% | ||||||||
其他應付款 | 613,578 | 9.02% | 402,148 | 6.18% | 455,658 | 7.16% | 306,030 | 6.56% | 412,586 | 9.28% | 414,631 | 9.67% | 421,161 | 10.87% | 378,491 | 9.3% | 502,486 | 11.71% | 533,251 | 11.44% | 545,439 | 12.21% | 528,490 | 11.34% | 611,471 | 14.49% | 637,914 | 14.98% | 576,205 | 13.91% | 525,197 | 13.51% | 520,778 | 13.38% | 511,263 | 14.11% | 613,139 | 16.81% | 425,585 | 12.57% | 527,131 | 14.64% | 421,180 | 11.67% | 518,723 | 13.68% | 532,683 | 13.38% | 630,945 | 16.28% | 578,649 | 14.99% | 655,485 | 16.79% | 650,766 | 16.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 242,285 | 3.73% | 420,365 | 6.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 164 | 0% | 808 | 0.02% | 808 | 0.02% | 656 | 0.02% | 662 | 0.02% | 680 | 0.02% | 685 | 0.02% | 685 | 0.02% | 345 | 0.01% | 483 | 0.01% | 483 | 0.01% | 483 | 0.01% | 483 | 0.01% | 483 | 0.01% | 483 | 0.01% | 483 | 0.01% | 420 | 0.01% | 420 | 0.01% | 420 | 0.01% | 427 | 0.01% | 420 | 0.01% | 420 | 0.01% | 920 | 0.03% | 19,910 | 0.64% | 58,799 | 1.77% | 97,778 | 2.95% | 96,616 | 2.87% | 105,433 | 3.2% | 136,228 | 4.01% | 135,360 | 3.84% | 128,811 | 3.74% | 132,789 | 4.94% | 178,972 | 7.03% | 174,488 | 6.53% | 174,765 | 5.97% | 182,408 | 5.86% | 203,181 | 6.58% | 203,599 | 6.65% | 196,527 | 6.02% | 197,082 | 5.79% | 194,442 | 5.87% | ||
本期所得稅負債 | 84,169 | 1.24% | 37,421 | 0.58% | 55,120 | 0.87% | 37,761 | 0.81% | 37,360 | 0.84% | 40,212 | 0.94% | 33,424 | 0.86% | 38,074 | 0.94% | 61,257 | 1.43% | 37,029 | 0.79% | 15,322 | 0.34% | 8,608 | 0.18% | 9,446 | 0.22% | 6,198 | 0.15% | 164 | 0% | 1,101 | 0.03% | 1,225 | 0.03% | 4,992 | 0.14% | 5,068 | 0.14% | 5,899 | 0.17% | 10,230 | 0.28% | 11,029 | 0.31% | 7,604 | 0.2% | 9,531 | 0.24% | 11,457 | 0.3% | 18,919 | 0.49% | 6,911 | 0.18% | 4,492 | 0.11% | 7,347 | 0.19% | 13,096 | 0.34% | 29,987 | 0.78% | 32,430 | 0.94% | 28,710 | 0.82% | 19,213 | 0.6% | 23,462 | 0.75% | 22,772 | 0.69% | 17,833 | 0.54% | 11,857 | 0.35% | 7,582 | 0.23% | 11,328 | 0.33% | 13,830 | 0.39% | 13,236 | 0.38% | 10,696 | 0.4% | 4,420 | 0.17% | 6,592 | 0.25% | 3,221 | 0.11% | 4,824 | 0.15% | 32,237 | 1.04% | 5,242 | 0.17% | 14,638 | 0.45% | 8,334 | 0.24% | 6,508 | 0.2% |
租賃負債-流動 | 87,030 | 1.28% | 83,199 | 1.28% | 87,252 | 1.37% | 83,591 | 1.79% | 82,000 | 1.84% | 77,264 | 1.8% | 68,408 | 1.77% | 69,991 | 1.72% | 68,434 | 1.6% | 61,350 | 1.32% | 67,999 | 1.52% | 62,683 | 1.34% | 46,414 | 1.1% | 43,596 | 1.02% | 48,455 | 1.17% | 49,682 | 1.28% | 50,264 | 1.29% | 42,296 | 1.17% | 36,305 | 1% | 38,312 | 1.13% | 39,158 | 1.09% | 41,712 | 1.16% | 43,199 | 1.14% | 44,160 | 1.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 139,929 | 2.06% | 195,858 | 3.01% | 305,916 | 4.81% | 284,603 | 6.1% | 340,741 | 7.67% | 415,514 | 9.69% | 428,134 | 11.05% | 433,889 | 10.67% | 148,563 | 3.46% | 66,296 | 1.42% | 54,746 | 1.23% | 43,859 | 0.94% | 44,646 | 1.06% | 43,532 | 1.02% | 38,154 | 0.92% | 24,895 | 0.64% | 48,245 | 1.24% | 12,814 | 0.35% | 57,872 | 1.59% | 127,369 | 3.76% | 128,248 | 3.56% | 98,894 | 2.74% | 101,215 | 2.67% | 275,022 | 6.91% | 275,523 | 7.11% | 273,590 | 7.09% | 34,996 | 0.9% | 32,588 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 121,270 | 1.78% | 175,727 | 2.7% | 281,977 | 4.43% | 276,528 | 5.93% | 334,337 | 7.52% | 411,387 | 9.6% | 424,321 | 10.95% | 430,978 | 10.59% | 145,674 | 3.4% | 63,600 | 1.36% | 50,267 | 1.12% | 40,267 | 0.86% | 40,267 | 0.95% | 40,267 | 0.95% | 27,533 | 0.66% | 9,333 | 0.24% | 33,118 | 0.85% | 10,667 | 0.29% | 50,742 | 1.39% | 123,034 | 3.63% | 125,526 | 3.49% | 90,468 | 2.51% | 94,413 | 2.49% | 270,103 | 6.78% | 268,908 | 6.94% | 267,693 | 6.93% | 30,364 | 0.78% | 18,762 | 0.47% | 18,126 | 0.47% | 16,475 | 0.43% | 11,068 | 0.29% | 20,122 | 0.58% | 25,253 | 0.72% | 14,410 | 0.45% | 6,457 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,672 | 0.08% | 4,501 | 0.13% | 0 | 0% | 428 | 0.02% | 1,706 | 0.06% | 2,975 | 0.1% | 6,756 | 0.22% | 7,400 | 0.24% | 35,400 | 1.16% | 55,400 | 1.7% | 75,400 | 2.21% | 91,682 | 2.77% |
一年或一營業週期內到期或執行賣回權公司債 | 32,063 | 0.47% | 102,052 | 1.57% | 235,572 | 3.7% | 234,447 | 5.03% | 233,522 | 5.25% | 292,687 | 6.83% | 291,273 | 7.52% | 289,881 | 7.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69,457 | 2.05% | 69,130 | 1.92% | 68,801 | 1.91% | 68,474 | 1.81% | 244,164 | 6.13% | 242,969 | 6.27% | 241,754 | 6.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 89,207 | 1.31% | 73,675 | 1.13% | 46,405 | 0.73% | 42,081 | 0.9% | 100,815 | 2.27% | 118,700 | 2.77% | 133,048 | 3.43% | 141,097 | 3.47% | 145,674 | 3.4% | 63,600 | 1.36% | 50,267 | 1.12% | 40,267 | 0.86% | 40,267 | 0.95% | 40,267 | 0.95% | 27,533 | 0.66% | 9,333 | 0.24% | 33,118 | 0.85% | 10,667 | 0.29% | 50,742 | 1.39% | 53,577 | 1.58% | 56,396 | 1.57% | 21,667 | 0.6% | 25,939 | 0.68% | 25,939 | 0.65% | 25,939 | 0.67% | 25,939 | 0.67% | 30,364 | 0.78% | 18,762 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 18,659 | 0.27% | 20,131 | 0.31% | 23,939 | 0.38% | 8,075 | 0.17% | 6,404 | 0.14% | 4,127 | 0.1% | 3,813 | 0.1% | 2,911 | 0.07% | 2,889 | 0.07% | 2,696 | 0.06% | 4,479 | 0.1% | 3,592 | 0.08% | 4,379 | 0.1% | 3,265 | 0.08% | 10,621 | 0.26% | 15,562 | 0.4% | 15,127 | 0.39% | 2,147 | 0.06% | 7,130 | 0.2% | 4,335 | 0.13% | 2,722 | 0.08% | 8,426 | 0.23% | 6,802 | 0.18% | 4,919 | 0.12% | 6,615 | 0.17% | 5,897 | 0.15% | 4,632 | 0.12% | 13,826 | 0.35% | 11,952 | 0.31% | 12,444 | 0.32% | 6,179 | 0.16% | 4,611 | 0.13% | 4,483 | 0.13% | 16,428 | 0.51% | 5,070 | 0.16% | 4,152 | 0.13% | 8,985 | 0.27% | 5,067 | 0.15% | 7,970 | 0.24% | 6,519 | 0.19% | 3,997 | 0.11% | 2,628 | 0.08% | 10,555 | 0.39% | 4,910 | 0.19% | 2,992 | 0.11% | 190,584 | 6.51% | 224,824 | 7.22% | 172,927 | 5.6% | 59,965 | 1.96% | 20,970 | 0.64% | 153,092 | 4.49% | 166,421 | 5.02% |
流動負債合計 | 3,034,208 | 44.6% | 2,909,773 | 44.75% | 2,900,263 | 45.57% | 1,799,095 | 38.59% | 2,001,211 | 45.02% | 1,876,547 | 43.78% | 1,727,458 | 44.6% | 1,830,670 | 45% | 1,765,767 | 41.16% | 1,888,821 | 40.52% | 1,926,396 | 43.11% | 2,040,730 | 43.78% | 2,275,226 | 53.9% | 2,338,813 | 54.9% | 2,160,358 | 52.14% | 1,917,802 | 49.32% | 1,932,949 | 49.68% | 1,672,722 | 46.15% | 1,765,846 | 48.4% | 1,492,889 | 44.09% | 1,681,199 | 46.68% | 1,621,702 | 44.94% | 1,766,170 | 46.58% | 1,849,773 | 46.46% | 1,886,434 | 48.67% | 1,932,965 | 50.07% | 1,781,699 | 45.64% | 1,931,015 | 48.53% | 1,716,393 | 44.57% | 1,730,854 | 45.03% | 1,834,632 | 47.47% | 1,653,663 | 48.08% | 1,616,377 | 46.04% | 1,380,046 | 42.76% | 1,346,350 | 43.1% | 1,548,091 | 46.71% | 1,530,099 | 46.24% | 1,594,548 | 47.34% | 1,639,102 | 49.75% | 1,793,043 | 52.8% | 1,894,367 | 53.79% | 1,909,986 | 55.49% | 1,388,584 | 51.65% | 1,224,414 | 48.12% | 1,296,001 | 48.49% | 1,569,365 | 53.57% | 1,711,905 | 54.98% | 1,758,489 | 56.96% | 1,647,955 | 53.82% | 1,854,091 | 56.76% | 1,989,204 | 58.39% | 1,941,438 | 58.56% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 780 | 0.02% | 1,710 | 0.04% | 1,860 | 0.04% | 570 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,100 | 0.08% | 2,940 | 0.08% | 1,575 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 288,511 | 6.73% | 287,118 | 6.16% | 285,731 | 6.39% | 284,365 | 6.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 240,545 | 6.16% | 239,356 | 6.02% | 238,186 | 6.19% | 236,996 | 6.17% | 235,812 | 6.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 288,511 | 6.73% | 287,118 | 6.16% | 285,731 | 6.39% | 284,365 | 6.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 240,545 | 6.16% | 236,996 | 6.17% | 235,812 | 6.1% | ||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 279,179 | 4.1% | 270,736 | 4.16% | 257,669 | 4.05% | 139,979 | 3% | 124,877 | 2.81% | 114,028 | 2.66% | 38,777 | 1% | 57,491 | 1.41% | 63,011 | 1.47% | 302,171 | 6.48% | 139,879 | 3.13% | 183,693 | 3.94% | 167,466 | 3.97% | 178,270 | 4.18% | 214,486 | 5.18% | 208,717 | 5.37% | 201,556 | 5.18% | 237,931 | 6.56% | 244,904 | 6.71% | 280,620 | 8.29% | 281,954 | 7.83% | 51,072 | 1.42% | 50,594 | 1.33% | 56,780 | 1.43% | 63,154 | 1.63% | 72,420 | 1.88% | 56,066 | 1.44% | 40,408 | 1.02% | 40,540 | 1.05% | 45,539 | 1.18% | 33,894 | 0.88% | 65,345 | 1.9% | 72,374 | 2.06% | 81,163 | 2.52% | 25,829 | 0.83% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,193 | 0.13% | 5,431 | 0.18% | 7,304 | 0.24% | 9,168 | 0.28% | 11,024 | 0.32% | 7,345 | 0.22% | ||||
銀行長期借款 | 279,179 | 4.1% | 270,736 | 4.16% | 257,669 | 4.05% | 139,979 | 3% | 124,877 | 2.81% | 114,028 | 2.66% | 38,777 | 1% | 57,491 | 1.41% | 63,011 | 1.47% | 302,171 | 6.48% | 139,879 | 3.13% | 183,693 | 3.94% | 167,466 | 3.97% | 178,270 | 4.18% | 214,486 | 5.18% | 208,717 | 5.37% | 201,556 | 5.18% | 237,931 | 6.56% | 244,904 | 6.71% | 280,620 | 8.29% | 281,954 | 7.83% | 51,072 | 1.42% | 50,594 | 1.33% | 56,780 | 1.43% | 63,154 | 1.63% | 72,420 | 1.88% | 40,408 | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 45,106 | 0.66% | 68,851 | 1.06% | 73,824 | 1.16% | 1,200 | 0.03% | 783 | 0.02% | 1,021 | 0.02% | 1,127 | 0.03% | 519 | 0.01% | 952 | 0.02% | 1,621 | 0.03% | 553 | 0.01% | 1,288 | 0.03% | 226 | 0.01% | 292 | 0.01% | 445 | 0.01% | 760 | 0.02% | 560 | 0.01% | 436 | 0.01% | 327 | 0.01% | 44 | 0% | 0 | 0% | 0 | 0% | 89 | 0% | 78 | 0% | 0 | 0% | 0 | 0% | 967 | 0.02% | 0 | 0% | 0 | 0% | 113 | 0% | 10 | 0% | 75 | 0% | 170 | 0% | 539 | 0.02% | 3,071 | 0.1% | 7,844 | 0.24% | 11,362 | 0.34% | 15,086 | 0.45% | 11,115 | 0.34% | 11,391 | 0.34% | 13,229 | 0.38% | 8,156 | 0.24% | 5,640 | 0.21% | 8,170 | 0.32% | 10,374 | 0.39% | 12,796 | 0.44% | 16,505 | 0.53% | 11,543 | 0.37% | 38,431 | 1.26% | 39,736 | 1.22% | 40,962 | 1.2% | 52,262 | 1.58% |
租賃負債-非流動 | 188,045 | 2.76% | 210,578 | 3.24% | 229,147 | 3.6% | 242,708 | 5.21% | 257,151 | 5.78% | 286,633 | 6.69% | 235,201 | 6.07% | 262,729 | 6.46% | 278,360 | 6.49% | 303,656 | 6.51% | 331,678 | 7.42% | 348,964 | 7.49% | 41,025 | 0.97% | 51,534 | 1.21% | 62,593 | 1.51% | 64,580 | 1.66% | 75,621 | 1.94% | 66,534 | 1.84% | 47,603 | 1.3% | 57,740 | 1.71% | 67,969 | 1.89% | 76,391 | 2.12% | 88,536 | 2.33% | 100,560 | 2.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 31,041 | 0.46% | 25,167 | 0.39% | 25,044 | 0.39% | 7,418 | 0.16% | 7,802 | 0.18% | 8,610 | 0.2% | 8,712 | 0.22% | 9,636 | 0.24% | 6,607 | 0.15% | 5,052 | 0.11% | 6,181 | 0.14% | 6,442 | 0.14% | 5,894 | 0.14% | 5,401 | 0.13% | 5,954 | 0.14% | 7,076 | 0.18% | 7,299 | 0.19% | 7,370 | 0.2% | 6,615 | 0.18% | 5,877 | 0.17% | 6,345 | 0.18% | 5,359 | 0.15% | 4,595 | 0.12% | 4,508 | 0.11% | 4,131 | 0.11% | 866 | 0.02% | 769 | 0.02% | 1,230 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 5,611 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 10,430 | 0.15% | 10,167 | 0.16% | 10,044 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 15,000 | 0.22% | 15,000 | 0.23% | 15,000 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 543,371 | 7.99% | 575,332 | 8.85% | 585,684 | 9.2% | 391,305 | 8.39% | 390,613 | 8.79% | 410,292 | 9.57% | 283,817 | 7.33% | 330,375 | 8.12% | 638,221 | 14.88% | 901,328 | 19.33% | 765,882 | 17.14% | 825,322 | 17.71% | 214,611 | 5.08% | 235,497 | 5.53% | 283,478 | 6.84% | 281,133 | 7.23% | 285,036 | 7.33% | 312,271 | 8.62% | 299,449 | 8.21% | 344,281 | 10.17% | 356,268 | 9.89% | 132,822 | 3.68% | 143,814 | 3.79% | 161,926 | 4.07% | 67,285 | 1.74% | 76,386 | 1.98% | 301,287 | 7.72% | 282,569 | 7.1% | 281,979 | 7.32% | 286,598 | 7.46% | 272,713 | 7.06% | 66,915 | 1.95% | 73,229 | 2.09% | 82,557 | 2.56% | 29,471 | 0.94% | 8,775 | 0.26% | 13,161 | 0.4% | 16,323 | 0.48% | 12,369 | 0.38% | 12,722 | 0.37% | 13,229 | 0.38% | 12,301 | 0.36% | 5,640 | 0.21% | 8,170 | 0.32% | 10,374 | 0.39% | 33,150 | 1.13% | 41,052 | 1.32% | 37,328 | 1.21% | 66,089 | 2.16% | 69,258 | 2.12% | 73,020 | 2.14% | 80,798 | 2.44% |
負債總計 | 3,577,579 | 52.58% | 3,485,105 | 53.59% | 3,485,947 | 54.77% | 2,190,400 | 46.98% | 2,391,824 | 53.8% | 2,286,839 | 53.35% | 2,011,275 | 51.92% | 2,161,045 | 53.12% | 2,403,988 | 56.04% | 2,790,149 | 59.85% | 2,692,278 | 60.25% | 2,866,052 | 61.49% | 2,489,837 | 58.98% | 2,574,310 | 60.43% | 2,443,836 | 58.98% | 2,198,935 | 56.55% | 2,217,985 | 57% | 1,984,993 | 54.77% | 2,065,295 | 56.61% | 1,837,170 | 54.26% | 2,037,467 | 56.57% | 1,754,524 | 48.62% | 1,909,984 | 50.37% | 2,011,699 | 50.53% | 1,953,719 | 50.4% | 2,009,351 | 52.05% | 2,082,986 | 53.36% | 2,213,584 | 55.63% | 1,998,372 | 51.89% | 2,017,452 | 52.49% | 2,107,345 | 54.52% | 1,720,578 | 50.02% | 1,689,606 | 48.12% | 1,462,603 | 45.32% | 1,375,821 | 44.05% | 1,556,866 | 46.97% | 1,543,260 | 46.64% | 1,610,871 | 47.82% | 1,651,471 | 50.12% | 1,805,765 | 53.17% | 1,907,596 | 54.17% | 1,922,287 | 55.85% | 1,394,224 | 51.86% | 1,232,584 | 48.44% | 1,306,375 | 48.88% | 1,602,515 | 54.7% | 1,752,957 | 56.3% | 1,795,817 | 58.17% | 1,714,044 | 55.98% | 1,923,349 | 58.88% | 2,062,224 | 60.54% | 2,022,236 | 61% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,042,722 | 15.33% | 969,172 | 14.9% | 967,634 | 15.2% | 967,545 | 20.75% | 780,276 | 17.55% | 780,276 | 18.2% | 780,276 | 20.14% | 780,276 | 19.18% | 780,276 | 18.19% | 805,346 | 17.28% | 805,346 | 18.02% | 805,346 | 17.28% | 805,346 | 19.08% | 805,346 | 18.91% | 805,346 | 19.44% | 805,346 | 20.71% | 805,126 | 20.69% | 805,126 | 22.21% | 803,756 | 22.03% | 815,116 | 24.07% | 814,416 | 22.61% | 813,256 | 22.54% | 813,256 | 21.45% | 812,576 | 20.41% | 812,576 | 20.96% | 804,767 | 20.85% | 773,814 | 19.82% | 773,814 | 19.45% | 773,814 | 20.09% | 773,814 | 20.13% | 773,814 | 20.02% | 773,814 | 22.5% | 773,814 | 22.04% | 773,814 | 23.98% | 773,814 | 24.77% | 773,814 | 23.35% | 773,814 | 23.38% | 773,814 | 22.97% | 1,001,609 | 30.4% | 1,001,609 | 29.49% | 1,001,609 | 28.44% | 1,001,609 | 29.1% | 826,609 | 30.75% | 826,609 | 32.48% | 826,609 | 30.93% | 826,609 | 28.22% | 826,609 | 26.55% | 826,609 | 26.78% | 826,609 | 27% | 826,609 | 25.3% | 826,609 | 24.27% | 826,609 | 24.93% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 21,028 | 0.31% | 61,682 | 0.95% | 0 | 0% | 89 | 0% | 27,268 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 220 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 700 | 0.02% | 460 | 0.01% | 680 | 0.02% | 5,680 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
待分配股票股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,953 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,063,750 | 15.63% | 1,030,854 | 15.85% | 967,634 | 15.2% | 967,634 | 20.75% | 807,544 | 18.17% | 780,276 | 18.2% | 780,276 | 20.14% | 780,276 | 19.18% | 780,276 | 18.19% | 805,346 | 17.28% | 805,346 | 18.02% | 805,346 | 17.28% | 805,346 | 19.08% | 805,346 | 18.91% | 805,346 | 19.44% | 805,346 | 20.71% | 805,346 | 20.7% | 805,126 | 22.21% | 803,756 | 22.03% | 815,116 | 24.07% | 815,116 | 22.63% | 813,716 | 22.55% | 813,256 | 21.45% | 813,256 | 20.43% | 812,576 | 20.96% | 810,447 | 20.99% | 804,767 | 20.62% | 773,814 | 19.45% | 773,814 | 20.09% | 773,814 | 20.13% | 773,814 | 20.02% | 773,814 | 22.5% | 773,814 | 22.04% | 773,814 | 23.98% | 773,814 | 24.77% | 773,814 | 23.35% | 773,814 | 23.38% | 773,814 | 22.97% | 1,001,609 | 30.4% | 1,001,609 | 29.49% | 1,001,609 | 28.44% | 1,001,609 | 29.1% | 826,609 | 30.75% | 826,609 | 32.48% | 826,609 | 30.93% | 826,609 | 28.22% | 826,609 | 26.55% | 826,609 | 26.78% | 826,609 | 27% | 826,609 | 25.3% | 826,609 | 24.27% | 826,609 | 24.93% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 328,215 | 4.82% | 288,212 | 4.43% | 211,834 | 3.33% | 211,835 | 4.54% | 43,081 | 0.97% | 7,448 | 0.17% | 7,448 | 0.19% | 7,448 | 0.18% | 7,448 | 0.17% | 7,687 | 0.16% | 7,687 | 0.17% | 7,687 | 0.16% | 7,687 | 0.18% | 7,687 | 0.18% | 7,687 | 0.19% | 7,687 | 0.2% | 7,687 | 0.2% | 7,548 | 0.21% | 6,682 | 0.18% | 6,777 | 0.2% | 6,777 | 0.19% | 5,892 | 0.16% | 5,602 | 0.15% | 5,395 | 0.14% | 5,170 | 0.13% | 1,874 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 328,215 | 4.82% | 288,212 | 4.43% | 211,834 | 3.33% | 211,835 | 4.54% | 43,081 | 0.97% | 7,448 | 0.17% | 7,448 | 0.19% | 7,448 | 0.18% | 7,448 | 0.17% | 7,687 | 0.16% | 7,687 | 0.17% | 7,687 | 0.16% | 7,687 | 0.18% | 7,687 | 0.18% | 7,687 | 0.19% | 7,687 | 0.2% | 7,687 | 0.2% | 7,548 | 0.21% | 6,682 | 0.18% | 6,777 | 0.2% | 6,777 | 0.19% | 5,892 | 0.16% | 5,602 | 0.15% | 5,395 | 0.14% | 5,170 | 0.13% | 1,874 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-買回具證券性質之虛擬通貨 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 0 | 0% | 0 | 0% | 23,106 | 0.5% | 23,106 | 0.52% | 23,106 | 0.54% | 23,106 | 0.6% | 23,106 | 0.57% | 23,106 | 0.54% | 23,106 | 0.5% | 23,106 | 0.52% | 29,659 | 0.64% | 29,659 | 0.7% | 29,659 | 0.7% | 29,659 | 0.72% | 29,659 | 0.76% | 29,659 | 0.76% | 20,844 | 0.58% | 20,844 | 0.57% | 20,844 | 0.62% | 20,844 | 0.58% | 11,949 | 0.33% | 11,949 | 0.32% | 11,949 | 0.3% | 11,949 | 0.31% | 11,949 | 0.31% | 11,949 | 0.31% | 11,949 | 0.3% | 11,949 | 0.31% | 11,949 | 0.31% | 11,949 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 23,106 | 0.34% | 23,106 | 0.36% | 23,106 | 0.36% | 11,949 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,920 | 0.17% | 6,920 | 0.18% | 6,920 | 0.18% | 6,993 | 0.19% | 7,448 | 0.2% | 7,531 | 0.22% | 7,597 | 0.21% | 8,985 | 0.25% | 8,992 | 0.24% | 8,708 | 0.22% | 8,397 | 0.22% | 9,877 | 0.26% | 8,812 | 0.23% | 7,694 | 0.19% | 6,576 | 0.17% | 4,046 | 0.1% | 2,697 | 0.08% | 1,348 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 1,024 | 0.02% | 3,685 | 0.06% | 8,804 | 0.14% | 8,803 | 0.19% | 8,811 | 0.2% | 11,151 | 0.26% | 11,151 | 0.29% | 11,151 | 0.27% | 11,151 | 0.26% | 11,151 | 0.24% | 11,151 | 0.25% | 11,151 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,298 | 0.07% | 2,298 | 0.06% | 2,297 | 0.06% | 2,297 | 0.06% | 8,830 | 0.22% | 8,830 | 0.23% | 8,830 | 0.23% | 8,830 | 0.23% | 8,830 | 0.22% | 8,830 | 0.23% | 8,830 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 17,168 | 0.25% | 17,168 | 0.26% | 17,168 | 0.27% | 17,168 | 0.37% | 17,168 | 0.39% | 17,168 | 0.4% | 17,168 | 0.44% | 17,168 | 0.42% | 17,168 | 0.4% | 17,168 | 0.37% | 17,168 | 0.38% | 17,168 | 0.37% | 17,168 | 0.41% | 17,168 | 0.4% | 10,248 | 0.25% | 10,248 | 0.26% | 10,248 | 0.26% | 10,248 | 0.28% | 10,248 | 0.28% | 7,867 | 0.23% | 7,801 | 0.22% | 6,879 | 0.19% | 6,619 | 0.17% | 68 | 0% | 68 | 0% | 68 | 0% | 32 | 0% | 32 | 0% | 32 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 369,513 | 5.43% | 332,171 | 5.11% | 260,912 | 4.1% | 260,912 | 5.6% | 92,166 | 2.07% | 58,873 | 1.37% | 58,873 | 1.52% | 58,873 | 1.45% | 58,873 | 1.37% | 59,112 | 1.27% | 59,112 | 1.32% | 65,665 | 1.41% | 54,514 | 1.29% | 54,514 | 1.28% | 54,514 | 1.32% | 54,514 | 1.4% | 54,514 | 1.4% | 45,633 | 1.26% | 45,222 | 1.24% | 45,317 | 1.34% | 45,317 | 1.26% | 36,002 | 1% | 35,459 | 0.94% | 34,950 | 0.88% | 34,414 | 0.89% | 32,598 | 0.84% | 29,623 | 0.76% | 28,505 | 0.72% | 27,387 | 0.71% | 26,174 | 0.68% | 24,825 | 0.64% | 14,646 | 0.43% | 13,297 | 0.38% | 11,949 | 0.37% | 11,949 | 0.38% | 11,949 | 0.36% | 11,949 | 0.36% | 11,949 | 0.35% | 11,949 | 0.36% | 11,949 | 0.35% | 11,949 | 0.34% | 11,949 | 0.35% | 11,949 | 0.44% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 116,315 | 1.71% | 116,315 | 1.79% | 116,315 | 1.83% | 101,104 | 2.17% | 101,104 | 2.27% | 101,104 | 2.36% | 101,104 | 2.61% | 83,384 | 2.05% | 83,384 | 1.94% | 83,384 | 1.79% | 83,384 | 1.87% | 72,968 | 1.57% | 72,968 | 1.73% | 72,968 | 1.71% | 62,514 | 1.51% | 62,514 | 1.61% | 62,514 | 1.61% | 62,514 | 1.72% | 62,514 | 1.71% | 53,378 | 1.58% | 53,378 | 1.48% | 53,378 | 1.48% | 53,378 | 1.41% | 39,881 | 1% | 39,881 | 1.03% | 39,881 | 1.03% | 39,881 | 1.02% | 26,658 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 133,007 | 1.95% | 133,007 | 2.05% | 133,007 | 2.09% | 109,273 | 2.34% | 109,273 | 2.46% | 109,273 | 2.55% | 109,273 | 2.82% | 128,573 | 3.16% | 128,573 | 3% | 128,573 | 2.76% | 128,573 | 2.88% | 136,780 | 2.93% | 136,780 | 3.24% | 136,780 | 3.21% | 155,927 | 3.76% | 155,927 | 4.01% | 155,927 | 4.01% | 155,927 | 4.3% | 155,927 | 4.27% | 125,358 | 3.7% | 125,358 | 3.48% | 125,358 | 3.47% | 125,358 | 3.31% | 100,514 | 2.52% | 100,514 | 2.59% | 100,514 | 2.6% | 100,514 | 2.57% | 51,962 | 1.31% | 51,962 | 1.35% | 51,962 | 1.35% | 51,962 | 1.34% | ||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 730,222 | 10.73% | 636,372 | 9.79% | 622,491 | 9.78% | 675,222 | 14.48% | 616,956 | 13.88% | 594,770 | 13.87% | 533,041 | 13.76% | 541,407 | 13.31% | 525,689 | 12.26% | 513,509 | 11.02% | 407,079 | 9.11% | 407,447 | 8.74% | 390,969 | 9.26% | 360,020 | 8.45% | 355,562 | 8.58% | 339,579 | 8.73% | 318,387 | 8.18% | 293,546 | 8.1% | 270,244 | 7.41% | 276,711 | 8.17% | 269,848 | 7.49% | 251,245 | 6.96% | 212,640 | 5.61% | 261,212 | 6.56% | 249,357 | 6.43% | 209,778 | 5.43% | 145,763 | 3.73% | 200,160 | 5.03% | 235,070 | 6.1% | 228,623 | 5.95% | 193,942 | 5.02% | 241,744 | 7.03% | 230,954 | 6.58% | 188,261 | 5.83% | 150,735 | 4.83% | 156,718 | 4.73% | 124,099 | 3.75% | 86,506 | 2.57% | (180,955) | -5.49% | (211,290) | -6.22% | (227,795) | -6.47% | (262,148) | -7.62% | (256,743) | -9.55% | (282,915) | -11.12% | (272,185) | -10.18% | (275,817) | -9.42% | (246,619) | -7.92% | (248,330) | -8.04% | (212,272) | -6.93% | (208,506) | -6.38% | (188,802) | -5.54% | (213,722) | -6.45% |
保留盈餘合計 | 979,544 | 14.4% | 885,694 | 13.62% | 871,813 | 13.7% | 885,599 | 18.99% | 827,333 | 18.61% | 805,147 | 18.78% | 743,418 | 19.19% | 753,364 | 18.52% | 737,646 | 17.2% | 725,466 | 15.56% | 619,036 | 13.85% | 617,195 | 13.24% | 600,717 | 14.23% | 569,768 | 13.38% | 574,003 | 13.85% | 558,020 | 14.35% | 536,828 | 13.8% | 511,987 | 14.13% | 488,685 | 13.4% | 455,447 | 13.45% | 448,584 | 12.46% | 429,981 | 11.92% | 391,376 | 10.32% | 401,607 | 10.09% | 389,752 | 10.05% | 350,173 | 9.07% | 286,158 | 7.33% | 278,780 | 7.01% | 313,690 | 8.15% | 307,243 | 7.99% | 272,562 | 7.05% | 254,154 | 7.39% | 243,364 | 6.93% | 200,671 | 6.22% | 163,145 | 5.22% | 156,718 | 4.73% | 124,099 | 3.75% | 86,506 | 2.57% | (180,955) | -5.49% | (211,290) | -6.22% | (227,795) | -6.47% | (262,148) | -7.62% | (256,743) | -9.55% | (282,915) | -11.12% | (272,185) | -10.18% | (275,817) | -9.42% | (246,619) | -7.92% | (248,330) | -8.04% | (212,272) | -6.93% | (208,506) | -6.38% | (188,802) | -5.54% | (213,722) | -6.45% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (99,024) | -1.46% | (100,985) | -1.55% | (103,377) | -1.62% | (113,001) | -2.42% | (133,007) | -2.99% | (112,408) | -2.62% | (141,825) | -3.66% | (106,532) | -2.62% | (109,273) | -2.55% | (97,615) | -2.09% | (111,418) | -2.49% | (93,977) | -2.02% | (128,573) | -3.05% | (146,661) | -3.44% | (145,897) | -3.52% | (140,105) | -3.6% | (136,780) | -3.52% | (163,585) | -4.51% | (185,601) | -5.09% | (173,871) | -5.14% | (155,927) | -4.33% | (153,927) | -4.27% | (120,869) | -3.19% | (107,568) | -2.7% | (128,358) | -3.31% | (136,683) | -3.54% | (96,734) | -2.48% | (88,772) | -2.23% | (100,514) | -2.61% | (107,443) | -2.8% | (124,171) | -3.21% | (104,813) | -3.05% | (51,962) | -1.48% | (37,083) | -1.15% | (7,073) | -0.23% | 16,230 | 0.49% | 32,336 | 0.98% | 52,395 | 1.56% | 32,851 | 1% | 32,904 | 0.97% | 18,714 | 0.54% | (905) | -0.03% | 10,246 | 0.4% | ||||||||||||||||||
其他權益-其他 | (99,024) | -1.46% | (100,985) | -1.55% | (103,377) | -1.62% | (113,001) | -2.42% | (133,007) | -2.99% | (112,408) | -2.62% | (141,825) | -3.66% | (106,532) | -2.62% | (109,273) | -2.55% | (97,615) | -2.09% | (111,418) | -2.49% | (93,977) | -2.02% | (128,573) | -3.05% | (146,661) | -3.44% | (145,897) | -3.52% | (140,105) | -3.6% | (136,780) | -3.52% | (163,585) | -4.51% | (185,601) | -5.09% | (173,871) | -5.14% | (155,927) | -4.33% | (153,927) | -4.27% | (120,869) | -3.19% | (107,568) | -2.7% | (128,358) | -3.31% | (136,683) | -3.54% | (96,734) | -2.48% | (88,772) | -2.23% | (100,514) | -2.61% | (107,443) | -2.8% | (124,171) | -3.21% | (104,813) | -3.05% | (51,962) | -1.48% | (37,083) | -1.15% | (7,073) | -0.23% | 16,230 | 0.49% | 32,336 | 0.98% | 52,395 | 1.56% | 32,851 | 1% | 32,904 | 0.97% | 18,714 | 0.54% | (905) | -0.03% | 10,246 | 0.4% | ||||||||||||||||||
其他權益合計 | (99,024) | -1.46% | (100,985) | -1.55% | (103,377) | -1.62% | (113,001) | -2.42% | (133,007) | -2.99% | (112,408) | -2.62% | (141,825) | -3.66% | (106,532) | -2.62% | (109,273) | -2.55% | (97,615) | -2.09% | (111,418) | -2.49% | (93,977) | -2.02% | (128,573) | -3.05% | (146,661) | -3.44% | (145,897) | -3.52% | (140,105) | -3.6% | (136,780) | -3.52% | (163,585) | -4.51% | (185,601) | -5.09% | (173,871) | -5.14% | (155,927) | -4.33% | (153,927) | -4.27% | (120,869) | -3.19% | (107,568) | -2.7% | (128,358) | -3.31% | (136,683) | -3.54% | (96,734) | -2.48% | (88,772) | -2.23% | (100,514) | -2.61% | (107,443) | -2.8% | (124,171) | -3.21% | (104,813) | -3.05% | (51,962) | -1.48% | (37,083) | -1.15% | (7,073) | -0.23% | 16,230 | 0.49% | 32,336 | 0.98% | 52,395 | 1.56% | 32,851 | 1% | 32,904 | 0.97% | 39,481 | 1.12% | 18,714 | 0.54% | (905) | -0.03% | 10,246 | 0.4% | 17,852 | 0.67% | 6,667 | 0.23% | 25,193 | 0.81% | 492 | 0.02% | (18,162) | -0.59% | (19,463) | -0.6% | (13,298) | -0.39% | (17,787) | -0.54% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (48,727) | -1.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
歸屬於母公司業主之權益合計 | 2,313,783 | 34.01% | 2,147,734 | 33.03% | 1,996,982 | 31.38% | 2,001,144 | 42.92% | 1,594,036 | 35.86% | 1,531,888 | 35.74% | 1,440,742 | 37.19% | 1,485,981 | 36.53% | 1,467,522 | 34.21% | 1,443,582 | 30.97% | 1,372,076 | 30.71% | 1,394,229 | 29.91% | 1,332,004 | 31.55% | 1,282,967 | 30.12% | 1,287,966 | 31.08% | 1,277,775 | 32.86% | 1,259,908 | 32.38% | 1,199,161 | 33.08% | 1,152,062 | 31.58% | 1,142,009 | 33.73% | 1,153,090 | 32.02% | 1,125,772 | 31.2% | 1,119,222 | 29.52% | 1,142,245 | 28.69% | 1,108,384 | 28.59% | 1,056,535 | 27.37% | 1,023,814 | 26.23% | 992,327 | 24.94% | 1,014,377 | 26.34% | 999,788 | 26.01% | 947,030 | 24.5% | 937,801 | 27.26% | 978,513 | 27.87% | 949,351 | 29.42% | 941,835 | 30.15% | 958,711 | 28.93% | 942,198 | 28.47% | 924,664 | 27.45% | 865,454 | 26.27% | 835,172 | 24.59% | 825,244 | 23.43% | 770,124 | 22.37% | 580,910 | 21.61% | 553,940 | 21.77% | 572,276 | 21.41% | 557,459 | 19.03% | 605,183 | 19.44% | 578,771 | 18.75% | 596,175 | 19.47% | 598,640 | 18.33% | 624,509 | 18.33% | 595,100 | 17.95% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 912,308 | 13.41% | 870,073 | 13.38% | 881,680 | 13.85% | 471,039 | 10.1% | 459,528 | 10.34% | 468,066 | 10.92% | 421,471 | 10.88% | 420,936 | 10.35% | 418,074 | 9.75% | 427,934 | 9.18% | 404,151 | 9.04% | 400,533 | 8.59% | 399,494 | 9.46% | 402,490 | 9.45% | 411,969 | 9.94% | 412,037 | 10.6% | 412,975 | 10.61% | 440,340 | 12.15% | 430,766 | 11.81% | 406,580 | 12.01% | 411,022 | 11.41% | 728,249 | 20.18% | 762,750 | 20.11% | 827,094 | 20.78% | 814,219 | 21% | 794,540 | 20.58% | 796,905 | 20.41% | 773,195 | 19.43% | 838,191 | 21.77% | 826,487 | 21.5% | 810,618 | 20.97% | 781,285 | 22.71% | 842,787 | 24% | 815,115 | 25.26% | 805,783 | 25.8% | 798,767 | 24.1% | 823,679 | 24.89% | 832,794 | 24.72% | 778,062 | 23.61% | 755,135 | 22.24% | 788,687 | 22.4% | 749,631 | 21.78% | 713,100 | 26.53% | 758,139 | 29.79% | 793,966 | 29.71% | 769,495 | 26.27% | 755,557 | 24.27% | 712,521 | 23.08% | 751,481 | 24.54% | 744,666 | 22.8% | 719,841 | 21.13% | 697,760 | 21.05% |
權益總額 | 3,226,091 | 47.42% | 3,017,807 | 46.41% | 2,878,662 | 45.23% | 2,472,183 | 53.02% | 2,053,564 | 46.2% | 1,999,954 | 46.65% | 1,862,213 | 48.08% | 1,906,917 | 46.88% | 1,885,596 | 43.96% | 1,871,516 | 40.15% | 1,776,227 | 39.75% | 1,794,762 | 38.51% | 1,731,498 | 41.02% | 1,685,457 | 39.57% | 1,699,935 | 41.02% | 1,689,812 | 43.45% | 1,672,883 | 43% | 1,639,501 | 45.23% | 1,582,828 | 43.39% | 1,548,589 | 45.74% | 1,564,112 | 43.43% | 1,854,021 | 51.38% | 1,881,972 | 49.63% | 1,969,339 | 49.47% | 1,922,603 | 49.6% | 1,851,075 | 47.95% | 1,820,719 | 46.64% | 1,765,522 | 44.37% | 1,852,568 | 48.11% | 1,826,275 | 47.51% | 1,757,648 | 45.48% | 1,719,086 | 49.98% | 1,821,300 | 51.88% | 1,764,466 | 54.68% | 1,747,618 | 55.95% | 1,757,478 | 53.03% | 1,765,877 | 53.36% | 1,757,458 | 52.18% | 1,643,516 | 49.88% | 1,590,307 | 46.83% | 1,613,931 | 45.83% | 1,519,755 | 44.15% | 1,294,010 | 48.14% | 1,312,079 | 51.56% | 1,366,242 | 51.12% | 1,326,954 | 45.3% | 1,360,740 | 43.7% | 1,291,292 | 41.83% | 1,347,656 | 44.02% | 1,343,306 | 41.12% | 1,344,350 | 39.46% | 1,292,860 | 39% |
負債及權益總計 | 6,803,670 | 100% | 6,502,912 | 100% | 6,364,609 | 100% | 4,662,583 | 100% | 4,445,388 | 100% | 4,286,793 | 100% | 3,873,488 | 100% | 4,067,962 | 100% | 4,289,584 | 100% | 4,661,665 | 100% | 4,468,505 | 100% | 4,660,814 | 100% | 4,221,335 | 100% | 4,259,767 | 100% | 4,143,771 | 100% | 3,888,747 | 100% | 3,890,868 | 100% | 3,624,494 | 100% | 3,648,123 | 100% | 3,385,759 | 100% | 3,601,579 | 100% | 3,608,545 | 100% | 3,791,956 | 100% | 3,981,038 | 100% | 3,876,322 | 100% | 3,860,426 | 100% | 3,903,705 | 100% | 3,979,106 | 100% | 3,850,940 | 100% | 3,843,727 | 100% | 3,864,993 | 100% | 3,439,664 | 100% | 3,510,906 | 100% | 3,227,069 | 100% | 3,123,439 | 100% | 3,314,344 | 100% | 3,309,137 | 100% | 3,368,329 | 100% | 3,294,987 | 100% | 3,396,072 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,507 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 22 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 70 | 0% | 46 | 0% | 0 | 0% | 68 | 0% | 0 | 0% | 568 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,507,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
松上(6156) 截至2024年第1季「流動資產」總計約為NT$34.11億元,相較上一季減少約NT$-6,123萬元、相較去年年末減少約NT$-6,123萬元
松上(6156) 2024年第1季財報顯示公司「流動資產」總計約NT$34.11億元、約佔整體資產的73.15%。
對比上一季
上一季流動資產總計約NT$34.72億元、約佔整體資產的78.10%。今年第1季相較上一季減少約NT$-6,123萬元。
對比去年年末
去年年末流動資產則為NT$34.72億元、約佔整體資產的78.10%。今年第1季相較去年年末減少約NT$-6,123萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,410,538 | 73.15% | 3,471,771 | 78.10% | 3,272,217 | 76.33% | 2,995,108 | 77.32% | 3,124,894 | 76.82% | 3,316,322 | 77.31% | 3,681,457 | 78.97% | 3,472,761 | 77.72% | 3,640,630 | 78.11% | 3,541,903 | 83.90% | 3,565,494 | 83.70% | 3,426,116 | 82.68% | 3,154,353 | 81.11% | 3,142,863 | 80.78% | 2,876,938 | 79.37% | 2,926,005 | 80.21% | 2,656,621 | 78.46% | 2,781,586 | 77.23% | 2,822,362 | 78.21% | 2,941,996 | 77.59% | 3,141,051 | 78.90% | 3,172,377 | 81.84% | 3,160,974 | 81.88% | 3,170,074 | 81.21% | 3,263,641 | 82.02% | 3,123,245 | 81.10% | 3,115,914 | 81.06% | 3,145,271 | 81.38% | 2,720,977 | 79.11% | 2,738,341 | 78.00% | 2,460,037 | 76.23% | 2,369,465 | 75.86% | 2,571,338 | 77.58% | 2,567,068 | 77.58% | 2,630,800 | 78.10% | 2,585,381 | 78.46% | 2,683,825 | 79.03% | 2,777,088 | 78.86% | 2,756,627 | 80.09% | 2,153,757 | 80.12% |
非流動資產
松上(6156) 截至2023年第2季「非流動資產」總計約為NT$8.78億元,相較上一季減少約NT$-6,469萬元、相較去年年末減少約NT$-9,488萬元
松上(6156) 2023年第2季財報顯示公司「非流動資產」總計約NT$8.78億元、約佔整體資產的22.68%。
對比上一季
上一季非流動資產總計約NT$9.43億元、約佔整體資產的23.18%。今年第2季相較上一季減少約NT$-6,469萬元。
對比去年年末
去年年末非流動資產則為NT$9.73億元、約佔整體資產的22.69%。今年第2季相較去年年末減少約NT$-9,488萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 878,380 | 22.68% | 943,068 | 23.18% | 973,262 | 22.69% | 980,208 | 21.03% | 995,744 | 22.28% | 1,020,184 | 21.89% | 679,432 | 16.10% | 694,273 | 16.30% | 717,655 | 17.32% | 734,394 | 18.89% | 748,005 | 19.22% | 747,556 | 20.63% | 722,118 | 19.79% | 729,138 | 21.54% | 819,993 | 22.77% | 786,183 | 21.79% | 849,960 | 22.41% | 839,987 | 21.10% | 703,945 | 18.16% | 699,452 | 18.12% | 733,631 | 18.79% | 715,465 | 17.98% | 727,695 | 18.90% | 727,813 | 18.94% | 719,722 | 18.62% | 718,687 | 20.89% | 772,565 | 22.00% | 767,032 | 23.77% | 753,974 | 24.14% | 743,006 | 22.42% | 742,069 | 22.42% | 737,529 | 21.90% | 709,606 | 21.54% | 712,247 | 20.97% | 744,439 | 21.14% | 685,415 | 19.91% | 534,477 | 19.88% | 563,490 | 22.14% | 537,534 | 20.11% | 938,424 | 32.03% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。