6026
13.25
TWD+0.00 (0.00%)
2025.04.02收盤
福邦證-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 588,054 | 4.72% | 260,643 | 2.09% | 431,044 | 3.25% | 195,896 | 1.63% | 375,585 | 2.91% | 879,536 | 6.69% | 517,251 | 4.4% | 1,352,340 | 11.42% | 921,438 | 8.64% | 776,393 | 5.18% | 635,887 | 4.3% | 782,057 | 5.37% | 583,966 | 4.26% | 260,528 | 2.31% | 870,184 | 9.47% | 348,682 | 4.9% | 449,529 | 6.15% | 1,040,792 | 16.62% | 1,264,706 | 22.19% | 1,303,268 | 23.96% | 833,989 | 15.52% | 1,231,633 | 22.46% | 1,096,497 | 20.1% | 987,858 | 18.6% | 1,060,591 | 21.97% | 941,649 | 19.62% | 849,327 | 11.88% | 598,378 | 9.74% | 1,058,407 | 22.29% | 1,086,115 | 22.53% | 703,173 | 12.35% | 521,275 | 7.29% | 479,969 | 11.79% | 529,221 | 14.05% | 834,756 | 16.04% | 205,160 | 3.94% | 829,044 | 23.27% | 603,645 | 12.1% | 367,152 | 5.88% | 494,951 | 9.07% | 403,960 | 6.58% | 2,999,457 | 439,696 | 481,704 | 459,238 | ||||
透過損益按公允價值衡量之金融資產-流動 | 1,686,663 | 13.54% | 2,404,631 | 19.3% | 2,772,687 | 20.89% | 2,900,996 | 24.14% | 2,808,083 | 21.73% | 2,096,424 | 15.95% | 2,042,874 | 17.39% | 1,831,608 | 15.47% | 1,498,312 | 14.05% | 1,943,349 | 12.96% | 2,363,767 | 16% | 2,660,720 | 18.28% | 2,566,606 | 18.7% | 2,259,321 | 20.05% | 2,126,172 | 23.13% | 1,864,328 | 26.22% | 1,615,047 | 22.08% | 1,175,152 | 18.76% | 1,034,637 | 18.15% | 864,738 | 15.9% | 1,022,707 | 19.03% | 957,298 | 17.45% | 1,087,517 | 19.94% | 1,209,534 | 22.78% | 1,027,392 | 21.28% | 1,249,863 | 26.04% | 2,046,612 | 28.63% | 2,092,930 | 34.05% | 1,448,688 | 30.51% | 1,104,239 | 22.91% | 1,944,742 | 34.15% | 3,770,212 | 52.72% | 1,587,111 | 38.98% | 1,601,533 | 42.52% | 2,461,825 | 47.32% | 2,408,684 | 46.24% | 1,440,927 | 40.45% | 2,216,000 | 44.42% | 3,527,918 | 56.52% | 3,454,123 | 63.26% | 3,343,079 | 54.49% | 3,790,804 | 2,854,144 | 2,370,882 | 1,860,595 | ||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 3,048,275 | 24.48% | 2,911,158 | 23.37% | 2,725,814 | 20.53% | 2,770,747 | 23.06% | 2,817,841 | 21.8% | 2,818,050 | 21.44% | 2,751,433 | 23.42% | 2,836,761 | 23.96% | 2,131,975 | 19.99% | 2,314,059 | 15.44% | 2,083,318 | 14.1% | 2,205,964 | 15.16% | 1,960,863 | 14.29% | 2,023,436 | 17.96% | 2,031,276 | 22.1% | 1,990,486 | 27.99% | 1,983,416 | 27.11% | 1,981,825 | 31.64% | 1,457,193 | 25.56% | 1,455,717 | 26.76% | 1,423,742 | 26.49% | 1,223,311 | 22.3% | 1,172,959 | 21.5% | 951,712 | 17.92% | 950,643 | 19.69% | 749,767 | 15.62% | 649,911 | 9.09% | 1,113,875 | 18.12% | ||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 46,000 | 0.37% | 46,000 | 0.37% | 37,000 | 0.28% | 46,000 | 0.38% | 46,000 | 0.36% | 1,700,759 | 12.94% | 46,000 | 0.39% | 112,500 | 0.95% | 112,500 | 1.05% | 104,500 | 0.7% | 104,500 | 0.71% | 104,500 | 0.72% | 104,500 | 0.76% | 104,500 | 0.93% | 104,500 | 1.14% | 104,500 | 1.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
附賣回債券投資 | 2,524,504 | 20.27% | 2,235,832 | 17.95% | 3,073,042 | 23.15% | 1,158,624 | 9.64% | 2,107,795 | 16.31% | 2,407,081 | 18.31% | 2,355,433 | 20.05% | 2,760,624 | 23.32% | 3,057,955 | 28.67% | 6,007,604 | 40.08% | 6,505,055 | 44.03% | 5,893,111 | 40.49% | 4,891,552 | 35.65% | 3,000,335 | 26.62% | 800,074 | 8.71% | 0 | 0% | 200,000 | 3.67% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 47,464 | 1.17% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.92% | 501,738 | 0 | ||||||||||||||||||||||||||||||
應收證券融資款 | 1,213,464 | 9.74% | 1,329,132 | 10.67% | 1,364,984 | 10.28% | 1,370,482 | 11.41% | 1,146,862 | 8.87% | 1,124,574 | 8.55% | 1,276,204 | 10.86% | 768,658 | 6.49% | 810,537 | 7.6% | 1,135,423 | 7.57% | 1,049,437 | 7.1% | 975,245 | 6.7% | 1,114,945 | 8.13% | 1,083,948 | 9.62% | 599,375 | 6.52% | 611,698 | 8.6% | 415,703 | 5.68% | 269,201 | 4.3% | 244,871 | 4.3% | 123,422 | 2.27% | 231,339 | 4.3% | 221,387 | 4.04% | 224,823 | 4.12% | 252,413 | 4.75% | 150,914 | 3.13% | 238,741 | 4.97% | 319,104 | 4.46% | 243,606 | 3.96% | 378,576 | 7.97% | 335,353 | 6.96% | 239,022 | 4.2% | 184,325 | 2.58% | 170,322 | 4.18% | 111,111 | 2.95% | ||||||||||||||||||||||
應收帳款 | 450,978 | 3.62% | 707,439 | 5.68% | 627,021 | 4.72% | 796,248 | 6.63% | 507,631 | 3.93% | 401,326 | 3.05% | 1,057,096 | 9% | 460,365 | 3.89% | 301,200 | 2.82% | 394,041 | 2.63% | 342,574 | 2.32% | 316,630 | 2.18% | 440,611 | 3.21% | 551,082 | 4.89% | 716,538 | 7.8% | 454,108 | 6.39% | 325,876 | 4.45% | 141,404 | 2.26% | 252,110 | 4.42% | 138,709 | 2.55% | 211,376 | 3.93% | 212,545 | 3.88% | 237,168 | 4.35% | 417,557 | 7.86% | 260,475 | 5.4% | 174,352 | 3.63% | 1,317,011 | 18.42% | 685,444 | 11.15% | 395,901 | 8.34% | 321,370 | 6.67% | 967,949 | 17% | 1,361,431 | 19.04% | 510,060 | 12.53% | 135,548 | 3.6% | 774,680 | 14.89% | 1,460,513 | 28.04% | 219,295 | 6.16% | 1,408,061 | 28.22% | 1,583,653 | 25.37% | 654,646 | 11.99% | 1,588,767 | 25.89% | 1,765,497 | 2,183,447 | 2,470,224 | 1,265,622 | ||||
其他應收款 | 29,159 | 0.23% | 17,878 | 0.14% | 21,767 | 0.16% | 19,655 | 0.16% | 20,135 | 0.16% | 18,248 | 0.14% | 25,577 | 0.22% | 15,024 | 0.13% | 7,748 | 0.07% | 7,692 | 0.05% | 15,720 | 0.11% | 12,119 | 0.08% | 6,550 | 0.05% | 8,246 | 0.07% | 8,280 | 0.09% | 11,139 | 0.16% | 7,094 | 0.1% | 9,849 | 0.16% | 9,885 | 0.17% | 10,430 | 0.19% | 6,365 | 0.12% | 6,990 | 0.13% | 7,472 | 0.14% | 5,634 | 0.11% | 4,534 | 0.09% | 3,398 | 0.07% | 5,740 | 0.08% | 4,242 | 0.07% | 485 | 0.01% | 11,030 | 0.23% | 6,609 | 0.12% | 3,812 | 0.05% | 439 | 0.01% | 3,211 | 0.09% | 7,009 | 0.13% | 2,412 | 0.05% | 1,382 | 0.04% | 5,608 | 0.11% | 16,555 | 0.27% | 12,552 | 0.23% | 6,926 | 0.11% | 11,055 | 15,403 | 5,816 | 4,776 | ||||
本期所得稅資產 | 8,614 | 0.07% | 10,960 | 0.09% | 0 | 0% | 472 | 0% | 472 | 0% | 505 | 0% | 501 | 0% | 472 | 0% | 467 | 0% | 686 | 0% | 8,998 | 0.06% | 4 | 0% | 51 | 0% | 102 | 0% | 51 | 0% | 26 | 0% | 47 | 0% | 33 | 0% | 47 | 0% | 1,013 | 0.02% | 1,192 | 0.02% | 1,186 | 0.02% | 1,179 | 0.02% | 1,205 | 0.02% | 1,170 | 0.02% | 9,732 | 0.2% | 7,941 | 0.11% | 7,977 | 0.13% | 8,012 | 0.17% | 8,056 | 0.17% | 8,012 | 0.14% | 8,580 | 0.12% | 8,580 | 0.21% | 7,287 | 0.19% | 38 | 0% | 87 | 0% | 24 | 0% | 815 | 0.02% | 815 | 0.01% | 862 | 0.02% | 857 | 0.01% | 841 | 2,263 | 4,103 | 3,825 | ||||
其他流動資產 | 1,588,135 | 12.75% | 1,298,931 | 10.43% | 998,598 | 7.52% | 1,485,144 | 12.36% | 1,789,924 | 13.85% | 1,022,157 | 7.78% | 982,796 | 8.36% | 1,031,111 | 8.71% | 1,077,190 | 10.1% | 1,595,709 | 10.65% | 911,397 | 6.17% | 880,989 | 6.05% | 1,106,505 | 8.06% | 882,375 | 7.83% | 936,209 | 10.19% | 721,419 | 10.14% | 1,451,868 | 19.85% | 831,668 | 13.28% | 653,580 | 11.47% | 778,014 | 14.3% | 687,154 | 12.79% | 784,011 | 14.29% | 647,934 | 11.88% | 684,985 | 12.9% | 648,023 | 13.42% | 640,668 | 13.35% | 946,438 | 13.24% | 598,192 | 9.73% | 717,892 | 15.12% | 618,954 | 12.84% | 556,872 | 9.78% | 605,982 | 8.47% | 577,430 | 14.18% | 694,245 | 18.43% | 525,836 | 10.11% | 588,364 | 11.29% | 588,194 | 16.51% | 306,510 | 6.14% | 300,983 | 4.82% | 304,224 | 5.57% | 333,813 | 5.44% | 302,672 | 338,180 | 315,537 | 323,491 | ||||
流動資產合計 | 11,183,846 | 89.8% | 11,222,604 | 90.09% | 12,051,957 | 90.79% | 10,744,264 | 89.42% | 11,620,328 | 89.92% | 12,468,660 | 94.85% | 11,055,165 | 94.09% | 11,169,529 | 94.36% | 9,919,388 | 93.01% | 14,279,522 | 95.26% | 14,020,717 | 94.91% | 13,831,403 | 95.03% | 12,776,213 | 93.11% | 10,173,873 | 90.28% | 8,192,659 | 89.14% | 6,106,386 | 85.87% | 6,353,080 | 86.85% | 5,603,924 | 89.47% | 5,071,029 | 88.96% | 4,829,311 | 88.77% | 4,571,864 | 85.07% | 4,792,361 | 87.37% | 4,829,549 | 88.53% | 4,664,898 | 87.85% | 4,257,742 | 88.2% | 4,146,170 | 86.39% | 6,444,951 | 90.16% | 5,482,644 | 89.2% | 4,157,857 | 87.57% | 4,142,933 | 85.94% | 5,088,048 | 89.35% | 6,512,526 | 91.06% | 3,481,408 | 85.51% | 3,149,045 | 83.61% | 4,643,288 | 89.25% | 4,704,364 | 90.3% | 3,118,010 | 87.53% | 4,579,756 | 91.79% | 5,837,016 | 93.52% | 5,010,475 | 91.77% | 5,719,242 | 93.21% | 9,411,481 | 5,873,067 | 5,687,683 | 3,988,457 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 89,346 | 0.72% | 70,475 | 0.57% | 43,625 | 0.33% | 49,667 | 0.41% | 55,978 | 0.43% | 78,608 | 0.6% | 123,404 | 1.05% | 134,486 | 1.14% | 182,867 | 1.71% | 169,130 | 1.13% | 205,808 | 1.39% | 239,792 | 1.65% | 445,437 | 3.25% | 541,483 | 4.81% | 487,341 | 5.3% | 472,590 | 6.65% | 461,551 | 6.31% | 346,068 | 5.53% | 313,746 | 5.5% | 291,047 | 5.35% | 375,684 | 6.99% | 353,191 | 6.44% | 290,982 | 5.33% | 303,179 | 5.71% | 286,605 | 5.94% | 379,656 | 7.91% | 426,120 | 5.96% | 235,153 | 3.83% | ||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—非流動 | 194,383 | 1.56% | 184,872 | 1.48% | 179,988 | 1.36% | 140,413 | 1.17% | 147,223 | 1.14% | 84,900 | 0.65% | 77,000 | 0.66% | 53,200 | 0.45% | 94,927 | 0.89% | 78,064 | 0.52% | 80,450 | 0.54% | 73,593 | 0.51% | 93,493 | 0.68% | 136,189 | 1.21% | 68,349 | 0.74% | 95,739 | 1.35% | 64,994 | 0.89% | 13,350 | 0.21% | 7,100 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 673,922 | 5.41% | 652,050 | 5.23% | 663,189 | 5% | 684,860 | 5.7% | 669,601 | 5.18% | 147,415 | 1.12% | 101,423 | 0.86% | 108,343 | 0.92% | 93,528 | 0.88% | 90,099 | 0.6% | 48,673 | 0.33% | 40,597 | 0.28% | 39,924 | 0.29% | 38,008 | 0.34% | 39,646 | 0.43% | 38,135 | 0.54% | 37,617 | 0.51% | 20,091 | 0.32% | 19,974 | 0.35% | 19,767 | 0.36% | 19,872 | 0.37% | 19,836 | 0.36% | 19,916 | 0.37% | 20,000 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||
不動產及設備 | 16,112 | 0.13% | 17,429 | 0.14% | 18,230 | 0.14% | 19,251 | 0.16% | 20,963 | 0.16% | 23,237 | 0.18% | 25,589 | 0.22% | 28,442 | 0.24% | 29,416 | 0.28% | 13,306 | 0.09% | 14,600 | 0.1% | 14,389 | 0.1% | 15,385 | 0.11% | 16,451 | 0.15% | 18,091 | 0.2% | 20,498 | 0.29% | 21,781 | 0.3% | 20,133 | 0.32% | 22,422 | 0.39% | 18,552 | 0.34% | 20,203 | 0.38% | 21,501 | 0.39% | 23,988 | 0.44% | 25,645 | 0.48% | 28,281 | 0.59% | 30,511 | 0.64% | 25,377 | 0.36% | 27,005 | 0.44% | 29,252 | 0.62% | 31,290 | 0.65% | 32,762 | 0.58% | 33,202 | 0.46% | 33,502 | 0.82% | 30,698 | 0.82% | 7,380 | 0.14% | 170,920 | 3.28% | 172,184 | 4.83% | 172,261 | 3.45% | 173,206 | 2.78% | 174,003 | 3.19% | 174,743 | 2.85% | 175,864 | 177,094 | 178,453 | 179,224 | ||||
使用權資產 | 36,290 | 0.29% | 42,922 | 0.34% | 50,310 | 0.38% | 56,561 | 0.47% | 64,130 | 0.5% | 70,668 | 0.54% | 68,671 | 0.58% | 76,104 | 0.64% | 83,881 | 0.79% | 91,316 | 0.61% | 105,827 | 0.72% | 85,862 | 0.59% | 92,302 | 0.67% | 98,787 | 0.88% | 105,273 | 1.15% | 108,636 | 1.53% | 115,008 | 1.57% | 11,613 | 0.19% | 17,706 | 0.31% | 23,183 | 0.43% | 29,274 | 0.54% | 35,366 | 0.64% | 41,539 | 0.76% | 47,370 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||
無形資產 | 11,772 | 0.09% | 11,767 | 0.09% | 12,789 | 0.1% | 14,099 | 0.12% | 13,967 | 0.11% | 14,776 | 0.11% | 13,920 | 0.12% | 15,030 | 0.13% | 13,668 | 0.13% | 13,722 | 0.09% | 14,299 | 0.1% | 14,585 | 0.1% | 14,960 | 0.11% | 13,863 | 0.12% | 14,924 | 0.16% | 14,945 | 0.21% | 16,025 | 0.22% | 4,099 | 0.07% | 4,631 | 0.08% | 4,548 | 0.08% | 5,044 | 0.09% | 4,594 | 0.08% | 4,982 | 0.09% | 5,084 | 0.1% | 5,579 | 0.12% | 5,280 | 0.11% | 5,640 | 0.08% | 6,225 | 0.1% | 6,804 | 0.14% | 6,683 | 0.14% | 6,833 | 0.12% | 7,429 | 0.1% | 7,331 | 0.18% | 4,789 | 0.13% | 5,497 | 0.11% | 6,224 | 0.12% | 6,982 | 0.2% | 6,100 | 0.12% | 5,758 | 0.09% | 6,389 | 0.12% | 7,100 | 0.12% | 7,811 | 8,286 | 8,474 | 9,236 | ||||
遞延所得稅資產 | 1,656 | 0.01% | 1,136 | 0.01% | 1,078 | 0.01% | 1,070 | 0.01% | 1,920 | 0.01% | 2,129 | 0.02% | 474 | 0% | 7,653 | 0.06% | 2,903 | 0.03% | 2,333 | 0.02% | 2,529 | 0.02% | 2,682 | 0.02% | 2,573 | 0.02% | 9,613 | 0.09% | 23,149 | 0.25% | 14,461 | 0.2% | 4,305 | 0.06% | 4,773 | 0.08% | 4,061 | 0.07% | 4,519 | 0.08% | 4,325 | 0.08% | 4,246 | 0.08% | 4,704 | 0.09% | 4,194 | 0.08% | 4,629 | 0.1% | 1,726 | 0.04% | 3,489 | 0.05% | 3,828 | 0.06% | 3,635 | 0.08% | 1,490 | 0.03% | 664 | 0.01% | 825 | 0.01% | 1,477 | 0.04% | 3,778 | 0.1% | 3,149 | 0.06% | 4,694 | 0.09% | 2,304 | 0.06% | 755 | 0.02% | 846 | 0.01% | 1,580 | 0.03% | 1,033 | 0.02% | 2,689 | 17,342 | 15,048 | 14,852 | ||||
其他非流動資產 | 246,367 | 1.98% | 254,315 | 2.04% | 253,609 | 1.91% | 304,753 | 2.54% | 328,831 | 2.54% | 255,367 | 1.94% | 284,359 | 2.42% | 244,359 | 2.06% | 244,305 | 2.29% | 252,258 | 1.68% | 280,089 | 1.9% | 252,090 | 1.73% | 241,229 | 1.76% | 240,872 | 2.14% | 240,871 | 2.62% | 240,207 | 3.38% | 240,750 | 3.29% | 239,473 | 3.82% | 239,471 | 4.2% | 249,370 | 4.58% | 347,691 | 6.47% | 253,736 | 4.63% | 239,454 | 4.39% | 239,453 | 4.51% | 244,423 | 5.06% | 236,081 | 4.92% | 242,461 | 3.39% | 226,124 | 3.68% | ||||||||||||||||||||||||||||||||||
營業保證金 | 180,000 | 1.45% | 180,000 | 1.44% | 180,000 | 1.36% | 180,000 | 1.5% | 180,000 | 1.39% | 180,000 | 1.37% | 180,000 | 1.53% | 180,000 | 1.52% | 180,000 | 1.69% | 180,000 | 1.2% | 180,000 | 1.22% | 180,000 | 1.24% | 180,000 | 1.31% | 180,000 | 1.6% | 180,000 | 1.96% | 180,000 | 2.53% | 180,000 | 2.46% | 180,000 | 2.87% | 180,000 | 3.16% | 180,000 | 3.31% | 180,000 | 3.35% | 180,000 | 3.28% | 180,000 | 3.3% | 180,000 | 3.39% | 180,000 | 3.73% | 175,000 | 3.65% | 175,000 | 2.45% | 170,000 | 2.77% | 170,000 | 3.58% | 170,000 | 3.53% | 170,000 | 2.99% | 170,000 | 2.38% | 170,000 | 4.18% | 170,000 | 4.51% | 170,000 | 3.27% | 120,000 | 2.3% | 120,000 | 3.37% | 120,000 | 2.41% | 120,000 | 1.92% | 120,000 | 2.2% | 120,000 | 1.96% | 120,000 | 120,000 | 120,000 | 120,000 | ||||
交割結算基金 | 40,119 | 0.32% | 41,790 | 0.34% | 41,922 | 0.32% | 40,119 | 0.33% | 39,266 | 0.3% | 40,274 | 0.31% | 39,266 | 0.33% | 39,266 | 0.33% | 38,962 | 0.37% | 38,962 | 0.26% | 38,962 | 0.26% | 38,962 | 0.27% | 39,852 | 0.29% | 38,994 | 0.35% | 38,994 | 0.42% | 38,994 | 0.55% | 39,539 | 0.54% | 38,337 | 0.61% | 38,337 | 0.67% | 38,337 | 0.7% | 39,239 | 0.73% | 39,239 | 0.72% | 39,239 | 0.72% | 39,239 | 0.74% | 44,451 | 0.92% | 44,451 | 0.93% | 46,808 | 0.65% | 39,950 | 0.65% | 40,344 | 0.85% | 40,344 | 0.84% | 40,344 | 0.71% | 40,344 | 0.56% | 37,658 | 0.92% | 37,058 | 0.98% | 37,058 | 0.71% | 36,058 | 0.69% | 35,631 | 1% | 35,631 | 0.71% | 35,631 | 0.57% | 35,631 | 0.65% | 32,768 | 0.53% | 32,768 | 32,768 | 32,768 | 29,940 | ||||
存出保證金 | 8,246 | 0.07% | 8,247 | 0.07% | 8,284 | 0.06% | 8,906 | 0.07% | 9,187 | 0.07% | 9,187 | 0.07% | 9,187 | 0.08% | 9,187 | 0.08% | 9,437 | 0.09% | 9,438 | 0.06% | 7,909 | 0.05% | 7,910 | 0.05% | 8,159 | 0.06% | 8,158 | 0.07% | 8,158 | 0.09% | 7,495 | 0.11% | 7,495 | 0.1% | 7,495 | 0.12% | 7,495 | 0.13% | 7,495 | 0.14% | 7,495 | 0.14% | 8,176 | 0.15% | 8,176 | 0.15% | 8,176 | 0.15% | 7,936 | 0.16% | 7,936 | 0.17% | 7,935 | 0.11% | 7,630 | 0.12% | 7,683 | 0.16% | 7,684 | 0.16% | 7,682 | 0.13% | 7,219 | 0.1% | 7,221 | 0.18% | 7,173 | 0.19% | 7,957 | 0.15% | 8,308 | 0.16% | 3,453 | 0.1% | 3,453 | 0.07% | 3,453 | 0.06% | 3,445 | 0.06% | 3,445 | 0.06% | 3,445 | 3,445 | 3,445 | 3,445 | ||||
淨確定福利資產-非流動 | 17,962 | 0.14% | 15,838 | 0.13% | 15,838 | 0.12% | 15,838 | 0.13% | 15,838 | 0.12% | 15,866 | 0.12% | 15,866 | 0.14% | 15,866 | 0.13% | 15,866 | 0.15% | 13,178 | 0.09% | 13,178 | 0.09% | 13,178 | 0.09% | 13,178 | 0.1% | 13,680 | 0.12% | 13,679 | 0.15% | 13,678 | 0.19% | 13,676 | 0.19% | 13,601 | 0.22% | 13,599 | 0.24% | 13,598 | 0.25% | 13,597 | 0.25% | 12,001 | 0.22% | 11,999 | 0.22% | 11,998 | 0.23% | 11,996 | 0.25% | 8,507 | 0.18% | 8,506 | 0.12% | 8,504 | 0.14% | ||||||||||||||||||||||||||||||||||
催收款項 | 23,707 | 0.19% | 23,707 | 0.19% | 23,707 | 0.18% | 23,707 | 0.2% | 23,707 | 0.18% | 23,707 | 0.18% | 23,707 | 0.2% | 23,707 | 0.2% | 23,707 | 0.22% | 23,707 | 0.16% | 23,707 | 0.16% | 23,840 | 0.16% | 24,110 | 0.18% | 24,380 | 0.22% | 0 | 0% | 24,382 | 0.43% | 24,415 | 0.45% | 10,349 | 0.14% | 10,349 | 0.18% | 10,349 | 0.2% | 10,349 | 0.17% | 10,349 | |||||||||||||||||||||||||||||||||||||||||||||||
備抵損失-催收款項 | (23,707) | -0.19% | (23,707) | -0.19% | (23,707) | -0.18% | (23,707) | -0.2% | (23,707) | -0.18% | (23,707) | -0.18% | (23,707) | -0.2% | (23,707) | -0.2% | (23,707) | -0.22% | (23,707) | -0.16% | (23,707) | -0.16% | (23,840) | -0.16% | (24,110) | -0.18% | (24,380) | -0.22% | 0 | 0% | (24,382) | -0.43% | (24,415) | -0.45% | 10,349 | 0.14% | 10,349 | 0.18% | 10,349 | 0.2% | 10,349 | 0.17% | 10,349 | |||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 40 | 0% | 8,440 | 0.07% | 7,565 | 0.06% | 59,540 | 0.5% | 84,540 | 0.65% | 10,040 | 0.08% | 40,040 | 0.34% | 40 | 0% | 40 | 0% | 40 | 0% | 40,040 | 0.27% | 12,040 | 0.08% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 2,040 | 0.04% | 102,040 | 1.9% | 12,040 | 0.22% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 40 | 40 | 40 | ||||
非流動資產淨額 | 1,269,848 | 10.2% | 1,234,966 | 9.91% | 1,222,818 | 9.21% | 1,270,674 | 10.58% | 1,302,613 | 10.08% | 677,100 | 5.15% | 694,840 | 5.91% | 667,617 | 5.64% | 745,495 | 6.99% | 710,228 | 4.74% | 752,275 | 5.09% | 723,590 | 4.97% | 945,303 | 6.89% | 1,095,266 | 9.72% | 997,644 | 10.86% | 1,005,211 | 14.13% | 962,031 | 13.15% | 659,600 | 10.53% | 629,111 | 11.04% | 610,986 | 11.23% | 802,093 | 14.93% | 692,470 | 12.63% | 625,565 | 11.47% | 644,925 | 12.15% | 569,517 | 11.8% | 653,254 | 13.61% | 703,087 | 9.84% | 663,634 | 10.8% | 590,139 | 12.43% | 677,893 | 14.06% | 606,706 | 10.65% | 639,222 | 8.94% | 589,854 | 14.49% | 617,429 | 16.39% | 559,547 | 10.75% | 505,116 | 9.7% | 444,364 | 12.47% | 409,498 | 8.21% | 404,591 | 6.48% | 449,401 | 8.23% | 416,449 | 6.79% | 450,095 | 461,508 | 441,370 | 425,457 | ||||
資產總計 | 12,453,694 | 100% | 12,457,570 | 100% | 13,274,775 | 100% | 12,014,938 | 100% | 12,922,941 | 100% | 13,145,760 | 100% | 11,750,005 | 100% | 11,837,146 | 100% | 10,664,883 | 100% | 14,989,750 | 100% | 14,772,992 | 100% | 14,554,993 | 100% | 13,721,516 | 100% | 11,269,139 | 100% | 9,190,303 | 100% | 7,111,597 | 100% | 7,315,111 | 100% | 6,263,524 | 100% | 5,700,140 | 100% | 5,440,297 | 100% | 5,373,957 | 100% | 5,484,831 | 100% | 5,455,114 | 100% | 5,309,823 | 100% | 4,827,259 | 100% | 4,799,424 | 100% | 7,148,038 | 100% | 6,146,278 | 100% | 4,747,996 | 100% | 4,820,826 | 100% | 5,694,754 | 100% | 7,151,748 | 100% | 4,071,262 | 100% | 3,766,474 | 100% | 5,202,835 | 100% | 5,209,480 | 100% | 3,562,374 | 100% | 4,989,254 | 100% | 6,241,607 | 100% | 5,459,876 | 100% | 6,135,691 | 100% | 9,861,576 | 6,334,575 | 6,129,053 | 4,413,914 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 50,000 | 0.4% | 0 | 0% | 350,000 | 2.91% | 300,000 | 2.32% | 0 | 0% | 0 | 0% | 50,000 | 0.7% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,000 | 0.38% | 0 | 0% | 120,000 | 2.41% | 190,000 | 3.04% | 135,000 | 2.47% | 0 | 0% | 140,000 | 70,000 | 100,000 | 120,000 | ||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 49,946 | 0.4% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
附買回債券負債 | 4,799,538 | 38.54% | 4,899,696 | 39.33% | 5,659,146 | 42.63% | 3,546,958 | 29.52% | 4,746,879 | 36.73% | 4,716,031 | 35.87% | 4,551,208 | 38.73% | 4,907,304 | 41.46% | 4,609,673 | 43.22% | 7,952,204 | 53.05% | 8,255,252 | 55.88% | 7,692,000 | 52.85% | 6,491,083 | 47.31% | 4,751,503 | 42.16% | 2,651,058 | 28.85% | 1,951,570 | 27.44% | 1,950,992 | 26.67% | 2,101,930 | 33.56% | 1,451,395 | 25.46% | 1,452,625 | 26.7% | 1,171,741 | 21.8% | 1,221,262 | 22.27% | 1,370,732 | 25.13% | 949,755 | 17.89% | 800,304 | 16.58% | 750,382 | 15.63% | 1,248,163 | 17.46% | 1,260,035 | 20.5% | 150,370 | 3.17% | 549,564 | 11.4% | 982,196 | 17.25% | 2,201,093 | 30.78% | 47,464 | 1.17% | 0 | 0% | 958,942 | 18.43% | 955,704 | 18.35% | 358,345 | 10.06% | 465,125 | 9.32% | 1,478,752 | 23.69% | 1,631,318 | 29.88% | 1,516,946 | 24.72% | 2,305,648 | 1,370,642 | 1,001,099 | 790,994 | ||||
融券保證金 | 1,798 | 0.01% | 1,141 | 0.01% | 0 | 0% | 0 | 0% | 217 | 0% | 330 | 0% | 102 | 0% | 94 | 0% | 2,592 | 0.02% | 2,986 | 0.02% | 903 | 0.01% | 1,217 | 0.01% | 224 | 0% | 108 | 0% | 411 | 0% | 0 | 0% | 1,491 | 0.02% | 147 | 0% | 0 | 0% | 0 | 0% | 143 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 208 | 0% | 958 | 0.02% | 0 | 0% | 0 | 0% | 366 | 0.01% | 366 | 0.01% | ||||||||||||||||||||||||||||
應付融券擔保價款 | 1,987 | 0.02% | 1,261 | 0.01% | 0 | 0% | 0 | 0% | 240 | 0% | 365 | 0% | 113 | 0% | 144 | 0% | 2,767 | 0.03% | 3,367 | 0.02% | 1,062 | 0.01% | 1,410 | 0.01% | 311 | 0% | 119 | 0% | 454 | 0% | 0 | 0% | 1,648 | 0.02% | 162 | 0% | 0 | 0% | 0 | 0% | 157 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 230 | 0% | 1,059 | 0.02% | 0 | 0% | 0 | 0% | 405 | 0.01% | 405 | 0.01% | ||||||||||||||||||||||||||||
應付帳款 | 299,102 | 2.4% | 618,487 | 4.96% | 557,533 | 4.2% | 821,590 | 6.84% | 388,149 | 3% | 426,626 | 3.25% | 895,389 | 7.62% | 477,365 | 4.03% | 236,410 | 2.22% | 307,089 | 2.05% | 311,302 | 2.11% | 263,487 | 1.81% | 453,062 | 3.3% | 503,485 | 4.47% | 691,512 | 7.52% | 446,613 | 6.28% | 338,413 | 4.63% | 105,092 | 1.68% | 214,160 | 3.76% | 119,175 | 2.19% | 183,072 | 3.41% | 179,755 | 3.28% | 206,957 | 3.79% | 409,661 | 7.72% | 218,248 | 4.52% | 149,674 | 3.12% | 1,376,318 | 19.25% | 705,236 | 11.47% | 392,878 | 8.27% | 302,535 | 6.28% | 912,777 | 16.03% | 1,328,428 | 18.57% | 487,278 | 11.97% | 138,986 | 3.69% | 814,569 | 15.66% | 1,086,952 | 20.86% | 197,659 | 5.55% | 1,347,442 | 27.01% | 1,543,639 | 24.73% | 602,790 | 11.04% | 1,620,652 | 26.41% | 1,752,881 | 2,216,672 | 2,451,653 | 1,265,603 | ||||
其他應付款 | 293,867 | 2.36% | 248,688 | 2% | 771,351 | 5.81% | 700,206 | 5.83% | 321,454 | 2.49% | 216,937 | 1.65% | 190,375 | 1.62% | 142,059 | 1.2% | 193,879 | 1.82% | 554,617 | 3.7% | 653,424 | 4.42% | 185,875 | 1.28% | 375,742 | 2.74% | 320,460 | 2.84% | 284,903 | 3.1% | 147,241 | 2.07% | 147,500 | 2.02% | 97,516 | 1.56% | 260,965 | 4.58% | 66,932 | 1.23% | 121,784 | 2.27% | 90,322 | 1.65% | 114,980 | 2.11% | 70,614 | 1.33% | 100,610 | 2.08% | 106,486 | 2.22% | 430,365 | 6.02% | 86,852 | 1.41% | 139,942 | 2.95% | 122,823 | 2.55% | 176,255 | 3.1% | 62,569 | 0.87% | 78,134 | 1.92% | 71,461 | 1.9% | 124,456 | 2.39% | 52,124 | 1% | 89,096 | 2.5% | 65,348 | 1.31% | 189,767 | 3.04% | 79,956 | 1.46% | 130,864 | 2.13% | 117,249 | 133,391 | 106,951 | 63,512 | ||||
本期所得稅負債 | 85,773 | 0.69% | 69,035 | 0.55% | 66,278 | 0.5% | 95,305 | 0.79% | 62,980 | 0.49% | 30,630 | 0.23% | 43,029 | 0.37% | 98,790 | 0.83% | 70,877 | 0.66% | 64,469 | 0.43% | 67,722 | 0.46% | 146,896 | 1.01% | 103,095 | 0.75% | 52,813 | 0.47% | 23,992 | 0.26% | 44,918 | 0.63% | 18,155 | 0.25% | 14,422 | 0.23% | 7,245 | 0.13% | 5,601 | 0.1% | 2,778 | 0.05% | 7,475 | 0.14% | 7,942 | 0.15% | 19,410 | 0.37% | 14,794 | 0.31% | 17,347 | 0.36% | 13,154 | 0.18% | 59,304 | 0.96% | 53,130 | 1.12% | 33,749 | 0.7% | 12,717 | 0.22% | 1,378 | 0.02% | 445 | 0.01% | 452 | 0.01% | 2,621 | 0.05% | 36,104 | 0.69% | 36,035 | 1.01% | 34,703 | 0.7% | 28,146 | 0.45% | 31,147 | 0.57% | 20,067 | 0.33% | 15,847 | 5,684 | 630 | 219 | ||||
租賃負債-流動 | 30,730 | 0.25% | 30,398 | 0.24% | 30,331 | 0.23% | 29,827 | 0.25% | 30,033 | 0.23% | 30,304 | 0.23% | 29,043 | 0.25% | 29,774 | 0.25% | 30,473 | 0.29% | 31,015 | 0.21% | 31,758 | 0.21% | 25,161 | 0.17% | 25,239 | 0.18% | 25,331 | 0.22% | 25,408 | 0.28% | 24,421 | 0.34% | 24,556 | 0.34% | 8,157 | 0.13% | 13,875 | 0.24% | 19,256 | 0.35% | 24,854 | 0.46% | 23,503 | 0.43% | 23,608 | 0.43% | 23,667 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 1,170,065 | 9.4% | 884,775 | 7.1% | 547,351 | 4.12% | 1,037,631 | 8.64% | 1,339,308 | 10.36% | 2,021,501 | 15.38% | 584,008 | 4.97% | 634,182 | 5.36% | 679,974 | 6.38% | 1,198,518 | 8% | 512,942 | 3.47% | 485,142 | 3.33% | 688,421 | 5.02% | 500,123 | 4.44% | 583,921 | 6.35% | 427,136 | 6.01% | 1,176,441 | 16.08% | 543,481 | 8.68% | 383,254 | 6.72% | 511,453 | 9.4% | 420,330 | 7.82% | 518,061 | 9.45% | 382,155 | 7.01% | 418,871 | 7.89% | 405,253 | 8.4% | 399,009 | 8.31% | 721,793 | 10.1% | 357,018 | 5.81% | ||||||||||||||||||||||||||||||||||
流動負債合計 | 6,732,806 | 54.06% | 6,803,481 | 54.61% | 7,631,990 | 57.49% | 6,581,517 | 54.78% | 7,189,260 | 55.63% | 7,442,724 | 56.62% | 6,293,267 | 53.56% | 6,289,712 | 53.14% | 5,826,645 | 54.63% | 10,114,265 | 67.47% | 9,838,365 | 66.6% | 8,801,188 | 60.47% | 8,137,177 | 59.3% | 6,153,942 | 54.61% | 4,261,659 | 46.37% | 3,091,899 | 43.48% | 3,659,196 | 50.02% | 2,870,907 | 45.84% | 2,330,894 | 40.89% | 2,175,042 | 39.98% | 1,924,859 | 35.82% | 2,040,378 | 37.2% | 2,106,374 | 38.61% | 1,891,978 | 35.63% | 1,539,209 | 31.89% | 1,422,898 | 29.65% | 3,790,028 | 53.02% | 2,468,883 | 40.17% | 1,196,056 | 25.19% | 1,384,434 | 28.72% | 2,388,900 | 41.95% | 3,920,216 | 54.81% | 954,232 | 23.44% | 644,008 | 17.1% | 2,182,857 | 41.96% | 2,466,104 | 47.34% | 978,380 | 27.46% | 2,596,953 | 52.05% | 3,685,996 | 59.06% | 2,816,392 | 51.58% | 3,573,110 | 58.23% | 7,269,829 | 4,108,593 | 3,983,671 | 2,545,932 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 6,845 | 0.05% | 13,984 | 0.11% | 21,593 | 0.16% | 28,484 | 0.24% | 35,965 | 0.28% | 42,525 | 0.32% | 41,904 | 0.36% | 48,721 | 0.41% | 55,893 | 0.52% | 62,857 | 0.42% | 74,846 | 0.51% | 61,406 | 0.42% | 67,678 | 0.49% | 73,964 | 0.66% | 80,248 | 0.87% | 84,455 | 1.19% | 90,535 | 1.24% | 3,795 | 0.06% | 4,412 | 0.08% | 4,729 | 0.09% | 5,426 | 0.1% | 11,436 | 0.21% | 17,668 | 0.32% | 23,582 | 0.44% | ||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 6,845 | 0.05% | 13,984 | 0.11% | 21,593 | 0.16% | 28,484 | 0.24% | 35,965 | 0.28% | 42,525 | 0.32% | 41,904 | 0.36% | 48,721 | 0.41% | 55,893 | 0.52% | 62,857 | 0.42% | 75,066 | 0.51% | 61,544 | 0.42% | 67,678 | 0.49% | 73,964 | 0.66% | 80,248 | 0.87% | 84,455 | 1.19% | 90,535 | 1.24% | 3,795 | 0.06% | 4,412 | 0.08% | 4,786 | 0.09% | 5,426 | 0.1% | 11,531 | 0.21% | 17,780 | 0.33% | 23,593 | 0.44% | 64 | 0% | 35 | 0% | 0 | 0% | 235 | 0% | 235 | 0% | 235 | 0% | 235 | 0% | 235 | 0% | 235 | 0.01% | ||||||||||||||||||||||||
負債總計 | 6,739,651 | 54.12% | 6,817,465 | 54.73% | 7,653,583 | 57.66% | 6,610,001 | 55.01% | 7,225,225 | 55.91% | 7,485,249 | 56.94% | 6,335,171 | 53.92% | 6,338,433 | 53.55% | 5,882,538 | 55.16% | 10,177,122 | 67.89% | 9,913,431 | 67.11% | 8,862,732 | 60.89% | 8,204,855 | 59.8% | 6,227,906 | 55.27% | 4,341,907 | 47.24% | 3,176,354 | 44.66% | 3,749,731 | 51.26% | 2,874,702 | 45.9% | 2,335,306 | 40.97% | 2,179,828 | 40.07% | 1,930,285 | 35.92% | 2,051,909 | 37.41% | 2,124,154 | 38.94% | 1,915,571 | 36.08% | 1,539,273 | 31.89% | 1,422,933 | 29.65% | 3,790,028 | 53.02% | 2,469,118 | 40.17% | 1,196,291 | 25.2% | 1,384,669 | 28.72% | 2,389,135 | 41.95% | 3,920,451 | 54.82% | 954,467 | 23.44% | 644,008 | 17.1% | 2,182,857 | 41.96% | 2,466,104 | 47.34% | 978,380 | 27.46% | 2,596,953 | 52.05% | 3,685,996 | 59.06% | 2,816,392 | 51.58% | 3,573,110 | 58.23% | 7,269,829 | 4,108,593 | 3,983,671 | 2,545,932 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,961,619 | 31.81% | 3,961,619 | 31.8% | 3,961,619 | 29.84% | 3,961,619 | 32.97% | 3,961,619 | 30.66% | 3,961,619 | 30.14% | 3,961,619 | 33.72% | 3,961,619 | 33.47% | 3,601,619 | 33.77% | 3,601,619 | 24.03% | 3,001,349 | 20.32% | 3,001,349 | 20.62% | 3,001,349 | 21.87% | 3,001,349 | 26.63% | 2,842,475 | 30.93% | 2,483,665 | 34.92% | 2,466,765 | 33.72% | 2,457,475 | 39.23% | 2,455,575 | 43.08% | 2,451,550 | 45.06% | 2,445,785 | 45.51% | 2,436,475 | 44.42% | 2,436,475 | 44.66% | 2,436,475 | 45.89% | 2,426,090 | 50.26% | 2,417,000 | 50.36% | 2,417,000 | 33.81% | 2,417,000 | 39.32% | 2,417,000 | 50.91% | 2,417,000 | 50.14% | 2,417,000 | 42.44% | 2,417,000 | 33.8% | 2,417,000 | 59.37% | 2,417,000 | 64.17% | 2,417,000 | 46.46% | 2,417,000 | 46.4% | 2,300,000 | 64.56% | 2,300,000 | 46.1% | 2,300,000 | 36.85% | 2,300,000 | 42.13% | 2,300,000 | 37.49% | 2,300,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||
股本合計 | 3,961,619 | 31.81% | 3,961,619 | 31.8% | 3,961,619 | 29.84% | 3,961,619 | 32.97% | 3,961,619 | 30.66% | 3,961,619 | 30.14% | 3,961,619 | 33.72% | 3,961,619 | 33.47% | 3,601,619 | 33.77% | 3,601,619 | 24.03% | 3,601,619 | 24.38% | 3,001,349 | 20.62% | 3,001,349 | 21.87% | 3,001,349 | 26.63% | 2,842,475 | 30.93% | 2,485,541 | 34.95% | 2,473,525 | 33.81% | 2,461,191 | 39.29% | 2,456,392 | 43.09% | 2,453,281 | 45.09% | 2,448,264 | 45.56% | 2,440,478 | 44.5% | 2,436,475 | 44.66% | 2,436,475 | 45.89% | 2,427,447 | 50.29% | 2,420,909 | 50.44% | 2,417,000 | 33.81% | 2,417,000 | 39.32% | 2,417,000 | 50.91% | 2,417,000 | 50.14% | 2,417,000 | 42.44% | 2,417,000 | 33.8% | 2,417,000 | 59.37% | 2,417,000 | 64.17% | 2,417,000 | 46.46% | 2,417,000 | 46.4% | 2,300,000 | 64.56% | 2,300,000 | 46.1% | 2,300,000 | 36.85% | 2,300,000 | 42.13% | 2,300,000 | 37.49% | 2,300,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-股票溢價 | 138,759 | 1.11% | 138,759 | 1.11% | 138,759 | 1.05% | 138,759 | 1.15% | 138,759 | 1.07% | 138,759 | 1.06% | 138,759 | 1.18% | 138,759 | 1.17% | 135,118 | 1.27% | 135,118 | 0.9% | 135,118 | 0.91% | 135,118 | 0.93% | 135,118 | 0.98% | 135,118 | 1.2% | 135,474 | 1.47% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.02% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.01% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.02% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.02% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.02% | 1,658 | 0.04% | 1,658 | 0.04% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.05% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 0.03% | 1,658 | 1,658 | 1,658 | 1,658 | ||||
資本公積-已失效認股權 | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 996 | 0.01% | 556 | 0.01% | 556 | 0.01% | 556 | 0.01% | 556 | 0.01% | 556 | 0.01% | 69 | 0% | 69 | 0% | 69 | 0% | 69 | 0% | 69 | 0% | ||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 5,450 | 0.04% | 5,450 | 0.04% | 5,450 | 0.04% | 5,450 | 0.05% | 5,450 | 0.04% | 5,450 | 0.04% | 5,450 | 0.05% | 5,450 | 0.05% | 5,450 | 0.05% | 5,450 | 0.04% | 5,450 | 0.04% | 5,450 | 0.04% | 5,450 | 0.04% | 5,450 | 0.05% | 5,450 | 0.06% | 5,450 | 0.08% | 5,450 | 0.07% | 5,450 | 0.09% | 5,450 | 0.1% | 5,450 | 0.1% | 5,450 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 6,435 | 0.05% | 6,435 | 0.05% | 6,435 | 0.05% | 6,435 | 0.05% | 6,435 | 0.05% | 5,658 | 0.04% | 3,844 | 0.03% | 3,844 | 0.03% | 3,844 | 0.04% | 3,844 | 0.03% | 3,844 | 0.03% | 3,844 | 0.03% | 3,844 | 0.03% | 3,844 | 0.03% | 3,844 | 0.04% | 3,844 | 0.05% | 3,844 | 0.05% | 3,844 | 0.06% | 3,844 | 0.07% | 3,844 | 0.07% | 3,844 | 0.07% | 3,844 | 0.07% | 3,844 | 0.07% | 3,844 | 0.07% | 3,844 | 0.08% | 3,844 | 0.08% | 3,844 | 0.05% | 3,844 | 0.06% | 3,844 | 0.08% | 3,844 | 0.08% | 3,844 | 0.07% | 3,844 | 0.05% | 3,844 | 0.09% | 3,844 | 0.1% | 3,844 | 0.07% | ||||||||||||||||||||
資本公積-其他 | 534 | 0% | 534 | 0% | 534 | 0% | 534 | 0% | 534 | 0% | 534 | 0% | 534 | 0% | 534 | 0% | 534 | 0.01% | 534 | 0% | 534 | 0% | 534 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 153,832 | 1.24% | 153,832 | 1.23% | 153,832 | 1.16% | 153,832 | 1.28% | 153,832 | 1.19% | 153,055 | 1.16% | 151,241 | 1.29% | 151,241 | 1.28% | 147,600 | 1.38% | 147,600 | 0.98% | 147,600 | 1% | 147,600 | 1.01% | 147,066 | 1.07% | 147,066 | 1.31% | 147,748 | 1.61% | 14,831 | 0.21% | 20,581 | 0.28% | 23,741 | 0.38% | 24,399 | 0.43% | 25,673 | 0.47% | 26,939 | 0.5% | 24,410 | 0.45% | 23,201 | 0.43% | 21,991 | 0.41% | 24,314 | 0.5% | 25,873 | 0.54% | 23,657 | 0.33% | 21,441 | 0.35% | 19,225 | 0.4% | 18,002 | 0.37% | 15,117 | 0.27% | 12,233 | 0.17% | 9,348 | 0.23% | 6,486 | 0.17% | 5,502 | 0.11% | 1,658 | 0.03% | 6,057 | 0.17% | 6,057 | 0.12% | 6,057 | 0.1% | 6,057 | 0.11% | 6,057 | 0.1% | 6,057 | 1,658 | 1,658 | 1,658 | ||||
保留盈餘(或累積虧損) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 162,932 | 1.31% | 162,932 | 1.31% | 162,932 | 1.23% | 89,964 | 0.75% | 89,964 | 0.7% | 89,964 | 0.68% | 89,964 | 0.77% | 290,386 | 2.45% | 290,386 | 2.72% | 290,386 | 1.94% | 290,386 | 1.97% | 149,658 | 1.03% | 149,658 | 1.09% | 149,658 | 1.33% | 124,444 | 1.35% | 124,444 | 1.75% | 124,444 | 1.7% | 124,444 | 1.99% | 124,444 | 2.18% | 100,315 | 1.84% | 100,315 | 1.87% | 100,315 | 1.83% | 100,315 | 1.84% | 96,587 | 1.82% | 96,587 | 2% | 96,587 | 2.01% | 96,587 | 1.35% | 48,247 | 0.78% | ||||||||||||||||||||||||||||||||||
特別盈餘公積 | 776,875 | 6.24% | 776,875 | 6.24% | 776,875 | 5.85% | 630,981 | 5.25% | 630,981 | 4.88% | 630,981 | 4.8% | 630,981 | 5.37% | 630,981 | 5.33% | 630,981 | 5.92% | 630,981 | 4.21% | 630,981 | 4.27% | 348,682 | 2.4% | 348,682 | 2.54% | 348,682 | 3.09% | 297,228 | 3.23% | 297,228 | 4.18% | 297,228 | 4.06% | 297,228 | 4.75% | 297,228 | 5.21% | 248,969 | 4.58% | 248,969 | 4.63% | 248,969 | 4.54% | 248,969 | 4.56% | 241,462 | 4.55% | 241,462 | 5% | 241,462 | 5.03% | 241,462 | 3.38% | 142,295 | 2.32% | 142,295 | 3% | 142,295 | 2.95% | 142,295 | 2.5% | 117,451 | 1.64% | 117,451 | 2.88% | 117,451 | 3.12% | 117,451 | 2.26% | 90,841 | 1.74% | 90,841 | 2.55% | 90,841 | 1.82% | 90,841 | 1.46% | 50,033 | 0.92% | 50,033 | 0.82% | 50,033 | 50,033 | 50,033 | 50,033 | ||||
未分配盈餘(或待彌補虧損) | 619,859 | 4.98% | 543,060 | 4.36% | 523,242 | 3.94% | 443,206 | 3.69% | 729,681 | 5.65% | 499,779 | 3.8% | 330,313 | 2.81% | 2,282 | 0.02% | (200,422) | -1.88% | (193,968) | -1.29% | (145,132) | -0.98% | 1,511,490 | 10.38% | 1,425,528 | 10.39% | 953,757 | 8.46% | 946,257 | 10.3% | 592,557 | 8.33% | 294,317 | 4.02% | 136,722 | 2.18% | 103,842 | 1.82% | 115,927 | 2.13% | 286,456 | 5.33% | 223,170 | 4.07% | 143,336 | 2.63% | 197,970 | 3.73% | 105,128 | 2.18% | 178,689 | 3.72% | 178,376 | 2.5% | 629,790 | 10.25% | 531,506 | 11.19% | 417,840 | 8.67% | 290,343 | 5.1% | 274,867 | 3.84% | 171,759 | 4.22% | 183,735 | 4.88% | 88,700 | 1.7% | 211,021 | 4.05% | 164,240 | 4.61% | (27,453) | -0.55% | 135,857 | 2.18% | 284,942 | 5.22% | 204,039 | 3.33% | 233,205 | 171,839 | 91,239 | (186,161) | ||||
保留盈餘(或累積虧損)合計 | 1,559,666 | 12.52% | 1,482,867 | 11.9% | 1,463,049 | 11.02% | 1,164,151 | 9.69% | 1,450,626 | 11.23% | 1,220,724 | 9.29% | 1,051,258 | 8.95% | 923,649 | 7.8% | 720,945 | 6.76% | 727,399 | 4.85% | 776,235 | 5.25% | 2,009,830 | 13.81% | 1,923,868 | 14.02% | 1,452,097 | 12.89% | 1,367,929 | 14.88% | 1,014,229 | 14.26% | 715,989 | 9.79% | 558,394 | 8.92% | 525,514 | 9.22% | 465,211 | 8.55% | 635,740 | 11.83% | 572,454 | 10.44% | 492,620 | 9.03% | 536,019 | 10.09% | 443,177 | 9.18% | 516,738 | 10.77% | 516,425 | 7.22% | 820,332 | 13.35% | 722,048 | 15.21% | 608,382 | 12.62% | 480,885 | 8.44% | 428,478 | 5.99% | 325,370 | 7.99% | 337,346 | 8.96% | 242,311 | 4.66% | 324,718 | 6.23% | 277,937 | 7.8% | 86,244 | 1.73% | 249,554 | 4% | 337,427 | 6.18% | 256,524 | 4.18% | 285,690 | 224,324 | 143,724 | (133,676) | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價淨利益(損失) | 38,926 | 0.31% | 41,787 | 0.34% | 42,692 | 0.32% | 125,335 | 1.04% | 131,639 | 1.02% | 161,668 | 1.23% | 116,605 | 0.99% | 151,923 | 1.28% | 58,520 | 0.55% | 50,630 | 0.34% | 57,892 | 0.39% | 104,569 | 0.72% | 70,816 | 0.52% | 55,716 | 0.49% | 52,920 | 0.58% | 31,854 | 0.45% | 20,735 | 0.28% | 15,783 | 0.25% | 6,828 | 0.12% | 4,391 | 0.08% | 2,998 | 0.06% | 2,846 | 0.05% | 2,531 | 0.05% | 1,688 | 0.03% | 619 | 0.01% | 104 | 0% | 711 | 0.01% | 979 | 0.02% | ||||||||||||||||||||||||||||||||||
其他權益合計 | 38,926 | 0.31% | 41,787 | 0.34% | 42,692 | 0.32% | 125,335 | 1.04% | 131,639 | 1.02% | 161,668 | 1.23% | 116,605 | 0.99% | 151,923 | 1.28% | 58,520 | 0.55% | 50,630 | 0.34% | 57,892 | 0.39% | 104,569 | 0.72% | 70,816 | 0.52% | 55,716 | 0.49% | 52,920 | 0.58% | 31,854 | 0.45% | 20,735 | 0.28% | 15,783 | 0.25% | 6,828 | 0.12% | 4,391 | 0.08% | 2,998 | 0.06% | 2,846 | 0.05% | 2,380 | 0.04% | 1,567 | 0.03% | 433 | 0.01% | (113) | 0% | 601 | 0.01% | 901 | 0.01% | (135) | 0% | 85 | 0% | (728) | -0.01% | (247) | 0% | (66) | 0% | (11) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
歸屬於母公司業主之權益合計 | 5,714,043 | 45.88% | 5,640,105 | 45.27% | 5,621,192 | 42.34% | 5,404,937 | 44.99% | 5,697,716 | 44.09% | 5,497,066 | 41.82% | 5,280,723 | 44.94% | 5,188,432 | 43.83% | 4,528,684 | 42.46% | 4,527,248 | 30.2% | 4,583,346 | 31.03% | 5,263,348 | 36.16% | 5,143,099 | 37.48% | 4,656,228 | 41.32% | 4,411,072 | 48% | 3,546,455 | 49.87% | 3,230,830 | 44.17% | 3,059,109 | 48.84% | 3,013,133 | 52.86% | 2,948,556 | 54.2% | 3,113,941 | 57.95% | 3,040,188 | 55.43% | 2,954,676 | 54.16% | 2,996,052 | 56.42% | 2,895,371 | 59.98% | 2,963,407 | 61.75% | 2,957,683 | 41.38% | 3,259,674 | 53.03% | 3,158,138 | 66.52% | 3,043,469 | 63.13% | 2,912,274 | 51.14% | 2,857,464 | 39.95% | 2,751,652 | 67.59% | 2,760,821 | 73.3% | 2,664,813 | 51.22% | 2,743,376 | 52.66% | 2,583,994 | 72.54% | 2,392,301 | 47.95% | 2,555,611 | 40.94% | 2,643,484 | 48.42% | 2,562,581 | 41.77% | 2,591,747 | 2,225,982 | 2,145,382 | 1,867,982 | ||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 163,445 | 1.24% | 134,111 | 1.14% | 310,281 | 2.62% | 253,661 | 2.38% | 285,380 | 1.9% | 276,215 | 1.87% | 428,913 | 2.95% | 373,562 | 2.72% | 385,005 | 3.42% | 437,324 | 4.76% | 388,788 | 5.47% | 334,550 | 4.57% | 329,713 | 5.26% | 351,701 | 6.17% | 311,913 | 5.73% | 329,731 | 6.14% | 392,734 | 7.16% | 376,284 | 6.9% | 398,200 | 7.5% | 392,615 | 8.13% | 413,084 | 8.61% | 400,327 | 5.6% | 417,486 | 6.79% | 393,567 | 8.29% | 392,688 | 8.15% | 393,345 | 6.91% | 373,833 | 5.23% | 365,143 | 8.97% | 361,645 | 9.6% | 355,165 | 6.83% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
權益總計 | 5,714,043 | 45.88% | 5,640,105 | 45.27% | 5,621,192 | 42.34% | 5,404,937 | 44.99% | 5,697,716 | 44.09% | 5,660,511 | 43.06% | 5,414,834 | 46.08% | 5,498,713 | 46.45% | 4,782,345 | 44.84% | 4,812,628 | 32.11% | 4,859,561 | 32.89% | 5,692,261 | 39.11% | 5,516,661 | 40.2% | 5,041,233 | 44.73% | 4,848,396 | 52.76% | 3,935,243 | 55.34% | 3,565,380 | 48.74% | 3,388,822 | 54.1% | 3,364,834 | 59.03% | 3,260,469 | 59.93% | 3,443,672 | 64.08% | 3,432,922 | 62.59% | 3,330,960 | 61.06% | 3,394,252 | 63.92% | 3,287,986 | 68.11% | 3,376,491 | 70.35% | 3,358,010 | 46.98% | 3,677,160 | 59.83% | 3,551,705 | 74.8% | 3,436,157 | 71.28% | 3,305,619 | 58.05% | 3,231,297 | 45.18% | 3,116,795 | 76.56% | 3,122,466 | 82.9% | 3,019,978 | 58.04% | 2,743,376 | 52.66% | 2,583,994 | 72.54% | 2,392,301 | 47.95% | 2,555,611 | 40.94% | 2,643,484 | 48.42% | 2,562,581 | 41.77% | 2,591,747 | 2,225,982 | 2,145,382 | 1,867,982 | ||||
負債及權益總計 | 12,453,694 | 100% | 12,457,570 | 100% | 13,274,775 | 100% | 12,014,938 | 100% | 12,922,941 | 100% | 13,145,760 | 100% | 11,750,005 | 100% | 11,837,146 | 100% | 10,664,883 | 100% | 14,989,750 | 100% | 14,772,992 | 100% | 14,554,993 | 100% | 13,721,516 | 100% | 11,269,139 | 100% | 9,190,303 | 100% | 7,111,597 | 100% | 7,315,111 | 100% | 6,263,524 | 100% | 5,700,140 | 100% | 5,440,297 | 100% | 5,373,957 | 100% | 5,484,831 | 100% | 5,455,114 | 100% | 5,309,823 | 100% | 4,827,259 | 100% | 4,799,424 | 100% | 7,148,038 | 100% | 6,146,278 | 100% | 4,747,996 | 100% | 4,820,826 | 100% | 5,694,754 | 100% | 7,151,748 | 100% | 4,071,262 | 100% | 3,766,474 | 100% | 5,202,835 | 100% | 5,209,480 | 100% | 3,562,374 | 100% | 4,989,254 | 100% | 6,241,607 | 100% | 5,459,876 | 100% | 6,135,691 | 100% | 9,861,576 | 6,334,575 | 6,129,053 | 4,413,914 | ||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 469 | 0.01% | 1,690 | 0.02% | 929 | 0.01% | 190 | 0% | 402.5 | 0.01% | 576.5 | 0.01% | 931 | 0.02% | 0 | 0% | 0 | 0% | 315.5 | 0.01% | 909 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。