6023
90.2
TWD+0.10 (0.11%)
2024.11.22收盤
元大期-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2023/09/30 | 截至2022/09/30 | 截至2021/09/30 | 截至2020/09/30 | 截至2019/09/30 | 截至2018/09/30 | 截至2017/09/30 | 截至2016/09/30 | 截至2015/09/30 | 截至2014/09/30 | 截至2013/09/30 | 截至2012/09/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||
現金及約當現金 | 11,025,054 | 6.78% | 10,612,767 | 10.03% | 9,489,969 | 8.78% | 7,847,879 | 7.72% | 5,896,715 | 5.83% | 5,309,900 | 7.03% | 4,787,266 | 7.19% | 4,283,260 | 7.37% | 4,816,427 | 7.44% | 4,459,391 | 8.13% | 5,348,408 | 14.31% | 5,038,408 | 13.01% | 4,783,949 | 12.1% |
透過損益按公允價值衡量之金融資產-流動 | 783,970 | 0.48% | 774,745 | 0.73% | 282,863 | 0.26% | 147,571 | 0.15% | 246,459 | 0.24% | 289,786 | 0.38% | 280,364 | 0.42% | 253,792 | 0.44% | 188,374 | 0.29% | 252,614 | 0.46% | 161,483 | 0.43% | 25,547 | 0.07% | 29,257 | 0.07% |
透過其他綜合損益按公允價值衡量之金融資產—流動 | 497,067 | 0.31% | 549,512 | 0.52% | 654,477 | 0.61% | 698,392 | 0.69% | 452,522 | 0.45% | 184,517 | 0.24% | 217,887 | 0.33% | ||||||||||||
客戶保證金專戶 | 144,460,608 | 88.88% | 89,051,677 | 84.12% | 93,003,136 | 86.09% | 89,059,853 | 87.58% | 90,585,460 | 89.61% | 66,221,445 | 87.66% | 58,267,809 | 87.54% | 50,601,952 | 87.02% | 57,386,742 | 88.69% | 48,095,778 | 87.64% | 30,041,689 | 80.38% | 31,704,067 | 81.84% | 32,709,216 | 82.71% |
應收期貨交易保證金 | 127 | 0% | 0 | 0% | 364 | 0% | 0 | 0% | 241 | 0% | 703 | 0% | 703 | 0% | 0 | 0% | 0 | 0% | 70 | 0% | ||||||
應收帳款 | 10,818 | 0.01% | 2,871 | 0% | 3,961 | 0% | 13,557 | 0.01% | 147,998 | 0.15% | 68,608 | 0.09% | 35,730 | 0.05% | 34,761 | 0.06% | 95,061 | 0.15% | 3,356 | 0.01% | 9,175 | 0.02% | 4,804 | 0.01% | 15,375 | 0.04% |
應收帳款-關係人 | 1,742 | 0% | 1,354 | 0% | 1,147 | 0% | 3,339 | 0% | 9,706 | 0.01% | 2,563 | 0% | 3,730 | 0.01% | 4,730 | 0.01% | 4,407 | 0.01% | 4,034 | 0.01% | 5,272 | 0.01% | 3,358 | 0.01% | 9,885 | 0.02% |
預付款項 | 23,766 | 0.01% | 15,215 | 0.01% | 17,953 | 0.02% | 17,784 | 0.02% | 17,371 | 0.02% | 12,018 | 0.02% | 12,765 | 0.02% | 8,638 | 0.01% | 5,288 | 0.01% | 8,129 | 0.01% | 6,785 | 0.02% | 10,691 | 0.03% | 6,229 | 0.02% |
其他應收款 | 248,487 | 0.15% | 157,125 | 0.15% | 53,489 | 0.05% | 14,255 | 0.01% | 22,610 | 0.02% | 87,071 | 0.12% | 22,765 | 0.03% | 9,568 | 0.02% | 12,539 | 0.02% | 10,564 | 0.02% | 44,370 | 0.12% | 48,376 | 0.12% | 46,869 | 0.12% |
其他應收款-關係人 | 357,638 | 0.22% | 143,691 | 0.14% | 131,676 | 0.12% | 3,803 | 0% | 7,655 | 0.01% | 18,122 | 0.02% | 41,790 | 0.06% | 18,719 | 0.03% | 6,045 | 0.01% | 12,180 | 0.02% | 4,686 | 0.01% | 5,332 | 0.01% | 34,380 | 0.09% |
槓桿保證金契約交易客戶保證金專戶 | 579,953 | 0.36% | 552,752 | 0.52% | 566,470 | 0.52% | 293,463 | 0.29% | 291,528 | 0.29% | 222,244 | 0.29% | 79,562 | 0.12% | 27,453 | 0.05% | ||||||||||
流動資產合計 | 157,989,230 | 97.2% | 101,861,709 | 96.22% | 104,206,034 | 96.46% | 98,105,649 | 96.48% | 97,965,254 | 96.91% | 72,531,242 | 96.01% | 63,777,039 | 95.82% | 55,564,986 | 95.55% | 62,638,979 | 96.81% | 52,890,832 | 96.38% | 35,687,278 | 95.48% | 36,893,564 | 95.23% | 37,909,962 | 95.86% |
非流動資產 | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—非流動 | 2,623,509 | 1.61% | 2,354,952 | 2.22% | 2,181,662 | 2.02% | 1,865,685 | 1.83% | 1,593,786 | 1.58% | 1,529,871 | 2.03% | 1,370,777 | 2.06% | ||||||||||||
按攤銷後成本衡量之金融資產—非流動 | 59,675 | 0.04% | 59,644 | 0.06% | 0 | 0% | 91,858 | 0.14% | ||||||||||||||||||
不動產及設備 | 650,007 | 0.4% | 680,811 | 0.64% | 662,214 | 0.61% | 596,434 | 0.59% | 601,174 | 0.59% | 593,464 | 0.79% | 565,791 | 0.85% | 584,854 | 1.01% | 59,772 | 0.09% | 60,725 | 0.11% | 94,569 | 0.25% | 128,471 | 0.33% | 96,656 | 0.24% |
使用權資產 | 70,268 | 0.04% | 92,093 | 0.09% | 121,271 | 0.11% | 166,297 | 0.16% | 40,305 | 0.04% | 38,230 | 0.05% | ||||||||||||||
無形資產 | 84,085 | 0.05% | 101,404 | 0.1% | 73,031 | 0.07% | 40,694 | 0.04% | 41,599 | 0.04% | 40,997 | 0.05% | 41,874 | 0.06% | 30,753 | 0.05% | 30,145 | 0.05% | 36,917 | 0.07% | 42,568 | 0.11% | 41,483 | 0.11% | 44,009 | 0.11% |
遞延所得稅資產 | 24,604 | 0.02% | 27,985 | 0.03% | 31,002 | 0.03% | 34,120 | 0.03% | 35,062 | 0.03% | 23,901 | 0.03% | 13,281 | 0.02% | 8,645 | 0.01% | 18,400 | 0.03% | 14,480 | 0.03% | 10,071 | 0.03% | 19,344 | 0.05% | 12,946 | 0.03% |
其他非流動資產 | 1,036,631 | 0.64% | 682,151 | 0.64% | 751,063 | 0.7% | 877,183 | 0.86% | 807,133 | 0.8% | 789,587 | 1.05% | 699,816 | 1.05% | ||||||||||||
營業保證金 | 457,135 | 0.28% | 158,894 | 0.15% | 146,066 | 0.14% | 145,368 | 0.14% | 145,637 | 0.14% | 145,938 | 0.19% | 145,857 | 0.22% | 147,671 | 0.25% | 165,000 | 0.26% | 195,000 | 0.36% | 185,000 | 0.49% | 185,000 | 0.48% | 195,000 | 0.49% |
交割結算基金 | 454,969 | 0.28% | 437,728 | 0.41% | 459,865 | 0.43% | 549,141 | 0.54% | 539,414 | 0.53% | 536,576 | 0.71% | 488,534 | 0.73% | 430,753 | 0.74% | 446,373 | 0.69% | 483,681 | 0.88% | 481,932 | 1.29% | 499,086 | 1.29% | 328,098 | 0.83% |
存出保證金 | 21,663 | 0.01% | 36,568 | 0.03% | 40,199 | 0.04% | 39,645 | 0.04% | 44,378 | 0.04% | 38,359 | 0.05% | 38,293 | 0.06% | 22,669 | 0.04% | 9,770 | 0.02% | 10,411 | 0.02% | 12,124 | 0.03% | 13,592 | 0.04% | 16,509 | 0.04% |
預付設備款 | 35,236 | 0.02% | 20,763 | 0.02% | 86,819 | 0.08% | 131,613 | 0.13% | 75,196 | 0.07% | 66,646 | 0.09% | 27,132 | 0.04% | 11,899 | 0.02% | 3,428 | 0.01% | 11,723 | 0.02% | 4,371 | 0.01% | 4,869 | 0.01% | 49,225 | 0.12% |
其他非流動資產-其他 | 67,628 | 0.04% | 28,198 | 0.03% | 18,114 | 0.02% | 11,416 | 0.01% | 2,508 | 0% | 2,068 | 0% | ||||||||||||||
非流動資產淨額 | 4,548,779 | 2.8% | 3,999,040 | 3.78% | 3,820,243 | 3.54% | 3,580,413 | 3.52% | 3,119,059 | 3.09% | 3,016,050 | 3.99% | 2,783,397 | 4.18% | 2,586,432 | 4.45% | 2,065,148 | 3.19% | 1,986,762 | 3.62% | 1,688,355 | 4.52% | 1,846,723 | 4.77% | 1,636,866 | 4.14% |
資產總計 | 162,538,009 | 100% | 105,860,749 | 100% | 108,026,277 | 100% | 101,686,062 | 100% | 101,084,313 | 100% | 75,547,292 | 100% | 66,560,436 | 100% | 58,151,418 | 100% | 64,704,127 | 100% | 54,877,594 | 100% | 37,375,633 | 100% | 38,740,287 | 100% | 39,546,828 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 34,825 | 0.02% | 4,787 | 0% | 30,950 | 0.03% | 6,451 | 0.01% | 144,734 | 0.14% | 70,226 | 0.09% | 37,540 | 0.06% | ||||||||||||
期貨交易人權益 | 144,210,913 | 88.72% | 88,895,952 | 83.97% | 92,716,368 | 85.83% | 88,788,384 | 87.32% | 90,310,933 | 89.34% | 65,936,223 | 87.28% | 58,021,545 | 87.17% | 50,439,884 | 86.74% | 57,250,655 | 88.48% | 47,942,626 | 87.36% | 29,899,730 | 80% | 31,602,934 | 81.58% | 32,637,498 | 82.53% |
槓桿保證金契約交易交易人權益 | 395,207 | 0.24% | 413,348 | 0.39% | 437,901 | 0.41% | 248,363 | 0.24% | 246,356 | 0.24% | 182,482 | 0.24% | 81,113 | 0.12% | 26,958 | 0.05% | ||||||||||
應付帳款 | 163,249 | 0.1% | 156,083 | 0.15% | 167,442 | 0.16% | 138,693 | 0.14% | 170,114 | 0.17% | 85,231 | 0.11% | 114,055 | 0.17% | 117,277 | 0.2% | 83,484 | 0.13% | 112,725 | 0.21% | 75,775 | 0.2% | 48,637 | 0.13% | 68,632 | 0.17% |
應付帳款-關係人 | 23,987 | 0.01% | 18,580 | 0.02% | 23,950 | 0.02% | 20,805 | 0.02% | 23,420 | 0.02% | 11,825 | 0.02% | 18,452 | 0.03% | 25,692 | 0.04% | 19,209 | 0.03% | 25,803 | 0.05% | 23,252 | 0.06% | 17,538 | 0.05% | 20,455 | 0.05% |
代收款項 | 20,904 | 0.01% | 13,521 | 0.01% | 14,915 | 0.01% | 15,612 | 0.02% | 10,750 | 0.01% | 7,658 | 0.01% | 9,515 | 0.01% | 4,537 | 0.01% | 7,396 | 0.01% | 8,027 | 0.01% | 6,395 | 0.02% | 5,245 | 0.01% | 6,453 | 0.02% |
其他應付款 | 627,465 | 0.39% | 426,177 | 0.4% | 260,497 | 0.24% | 134,787 | 0.13% | 220,471 | 0.22% | 211,974 | 0.28% | 169,149 | 0.25% | 175,008 | 0.3% | 134,365 | 0.21% | 147,293 | 0.27% | 109,408 | 0.29% | 226,860 | 0.59% | 170,829 | 0.43% |
其他應付款-關係人 | 577 | 0% | 1,299 | 0% | 1,171 | 0% | 1,619 | 0% | 2,946 | 0% | 512 | 0% | 348 | 0% | 711 | 0% | 557 | 0% | 639 | 0% | 426 | 0% | 255 | 0% | 56 | 0% |
本期所得稅負債 | 42,615 | 0.03% | 66,922 | 0.06% | 45,712 | 0.04% | 4,936 | 0% | 45,970 | 0.05% | 156,484 | 0.21% | 83,093 | 0.12% | 10,434 | 0.02% | 23,662 | 0.04% | 19,368 | 0.04% | 0 | 0% | 11,337 | 0.03% | 9,790 | 0.02% |
租賃負債-流動 | 52,805 | 0.03% | 50,808 | 0.05% | 45,392 | 0.04% | 53,123 | 0.05% | 25,547 | 0.03% | 24,149 | 0.03% | ||||||||||||||
其他流動負債 | 14,379 | 0.01% | 5,875 | 0.01% | 7,500 | 0.01% | 22,656 | 0.02% | 28,684 | 0.03% | 157,690 | 0.21% | 63,447 | 0.1% | ||||||||||||
流動負債合計 | 145,586,926 | 89.57% | 90,053,352 | 85.07% | 93,751,798 | 86.79% | 89,435,429 | 87.95% | 91,229,925 | 90.25% | 66,844,454 | 88.48% | 58,598,257 | 88.04% | 50,841,577 | 87.43% | 57,614,226 | 89.04% | 48,274,130 | 87.97% | 30,144,485 | 80.65% | 31,925,136 | 82.41% | 32,929,827 | 83.27% |
非流動負債 | ||||||||||||||||||||||||||
應付公司債(含海外公司債) | 1,498,440 | 0.92% | 1,498,062 | 1.42% | 1,497,684 | 1.39% | ||||||||||||||||||||
租賃負債-非流動 | 21,991 | 0.01% | 49,353 | 0.05% | 87,264 | 0.08% | 127,736 | 0.13% | 14,818 | 0.01% | 14,229 | 0.02% | ||||||||||||||
遞延所得稅負債 | 38,703 | 0.02% | 38,010 | 0.04% | 40,275 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 0 | 0% | ||||||||||
其他非流動負債 | 55,962 | 0.03% | 73,873 | 0.07% | 80,284 | 0.07% | 84,352 | 0.08% | 70,243 | 0.07% | 74,202 | 0.1% | 2,204 | 0% | ||||||||||||
非流動負債合計 | 1,615,096 | 0.99% | 1,659,298 | 1.57% | 1,705,507 | 1.58% | 212,088 | 0.21% | 85,061 | 0.08% | 88,431 | 0.12% | 68,603 | 0.1% | 68,363 | 0.12% | 75,066 | 0.12% | 39,799 | 0.07% | 39,467 | 0.11% | 42,564 | 0.11% | 61,169 | 0.15% |
負債總計 | 147,202,022 | 90.56% | 91,712,650 | 86.64% | 95,457,305 | 88.36% | 89,647,517 | 88.16% | 91,314,986 | 90.34% | 66,932,885 | 88.6% | 58,666,860 | 88.14% | 50,909,940 | 87.55% | 57,689,292 | 89.16% | 48,313,929 | 88.04% | 30,183,952 | 80.76% | 31,967,700 | 82.52% | 32,990,996 | 83.42% |
權益 | ||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 2,899,763 | 1.78% | 2,899,763 | 2.74% | 2,899,763 | 2.68% | 2,899,763 | 2.85% | 2,499,763 | 2.47% | 2,322,763 | 3.07% | 2,322,763 | 3.49% | 2,322,763 | 3.99% | 2,322,763 | 3.59% | 2,322,763 | 4.23% | 2,322,763 | 6.21% | 2,322,763 | 6% | 2,322,763 | 5.87% |
股本合計 | 2,899,763 | 1.78% | 2,899,763 | 2.74% | 2,899,763 | 2.68% | 2,899,763 | 2.85% | 2,499,763 | 2.47% | 2,322,763 | 3.07% | 2,322,763 | 3.49% | 2,322,763 | 3.99% | 2,322,763 | 3.59% | 2,322,763 | 4.23% | 2,322,763 | 6.21% | 2,322,763 | 6% | 2,322,763 | 5.87% |
資本公積 | ||||||||||||||||||||||||||
資本公積-股票溢價 | 3,024,151 | 1.86% | 3,024,151 | 2.86% | 3,024,151 | 2.8% | 3,024,151 | 2.97% | 1,578,210 | 1.56% | 894,643 | 1.18% | 894,643 | 1.34% | ||||||||||||
資本公積-合併溢額 | 46,333 | 0.03% | 46,333 | 0.04% | 46,333 | 0.04% | 46,333 | 0.05% | 46,333 | 0.05% | 46,333 | 0.06% | 46,333 | 0.07% | ||||||||||||
資本公積合計 | 3,070,484 | 1.89% | 3,070,484 | 2.9% | 3,070,484 | 2.84% | 3,070,484 | 3.02% | 1,624,543 | 1.61% | 940,976 | 1.25% | 940,976 | 1.41% | 940,976 | 1.62% | 940,976 | 1.45% | 940,976 | 1.71% | 1,940,976 | 5.19% | 1,940,976 | 5.01% | 2,050,238 | 5.18% |
保留盈餘(或累積虧損) | ||||||||||||||||||||||||||
法定盈餘公積 | 1,552,342 | 0.96% | 1,340,216 | 1.27% | 1,228,957 | 1.14% | 1,132,477 | 1.11% | 1,021,010 | 1.01% | 907,430 | 1.2% | 807,426 | 1.21% | ||||||||||||
特別盈餘公積 | 2,923,533 | 1.8% | 2,923,533 | 2.76% | 2,701,014 | 2.5% | 2,508,054 | 2.47% | 2,294,034 | 2.27% | 2,074,901 | 2.75% | 1,875,370 | 2.82% | 1,696,347 | 2.92% | 1,526,665 | 2.36% | 1,375,086 | 2.51% | 1,200,965 | 3.21% | 1,090,016 | 2.81% | 978,713 | 2.47% |
未分配盈餘(或待彌補虧損) | 2,478,753 | 1.53% | 1,866,559 | 1.76% | 949,677 | 0.88% | 990,543 | 0.97% | 1,072,236 | 1.06% | 1,062,837 | 1.41% | 846,024 | 1.27% | 615,585 | 1.06% | 624,188 | 0.96% | 564,385 | 1.03% | 675,532 | 1.81% | 456,953 | 1.18% | 348,612 | 0.88% |
保留盈餘(或累積虧損)合計 | 6,954,628 | 4.28% | 6,130,308 | 5.79% | 4,879,648 | 4.52% | 4,631,074 | 4.55% | 4,387,280 | 4.34% | 4,045,168 | 5.35% | 3,528,820 | 5.3% | 3,032,029 | 5.21% | 2,788,179 | 4.31% | 2,501,006 | 4.56% | 2,350,972 | 6.29% | 1,956,057 | 5.05% | 1,684,022 | 4.26% |
其他權益 | ||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 48,230 | 0.03% | 52,970 | 0.05% | 31,475 | 0.03% | (91,558) | -0.09% | (47,499) | -0.05% | 3,826 | 0.01% | (8,215) | -0.01% | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價淨利益(損失) | 2,362,882 | 1.45% | 1,994,574 | 1.88% | 1,687,602 | 1.56% | 1,528,782 | 1.5% | 1,305,240 | 1.29% | 1,301,674 | 1.72% | 1,109,232 | 1.67% | ||||||||||||
其他權益合計 | 2,411,112 | 1.48% | 2,047,544 | 1.93% | 1,719,077 | 1.59% | 1,437,224 | 1.41% | 1,257,741 | 1.24% | 1,305,500 | 1.73% | 1,101,017 | 1.65% | 945,710 | 1.63% | 962,917 | 1.49% | 798,920 | 1.46% | 576,970 | 1.54% | 552,791 | 1.43% | 498,809 | 1.26% |
歸屬於母公司業主之權益合計 | 15,335,987 | 9.44% | 14,148,099 | 13.36% | 12,568,972 | 11.64% | 12,038,545 | 11.84% | 9,769,327 | 9.66% | 8,614,407 | 11.4% | 7,893,576 | 11.86% | 7,241,478 | 12.45% | 7,014,835 | 10.84% | 6,563,665 | 11.96% | 7,191,681 | 19.24% | 6,772,587 | 17.48% | 6,555,832 | 16.58% |
權益 | 15,335,987 | 9.44% | 14,148,099 | 13.36% | 12,568,972 | 11.64% | 12,038,545 | 11.84% | 9,769,327 | 9.66% | 8,614,407 | 11.4% | 7,893,576 | 11.86% | 7,241,478 | 12.45% | 7,014,835 | 10.84% | 6,563,665 | 11.96% | 7,191,681 | 19.24% | 6,772,587 | 17.48% | 6,555,832 | 16.58% |
負債及權益總計 | 162,538,009 | 100% | 105,860,749 | 100% | 108,026,277 | 100% | 101,686,062 | 100% | 101,084,313 | 100% | 75,547,292 | 100% | 66,560,436 | 100% | 58,151,418 | 100% | 64,704,127 | 100% | 54,877,594 | 100% | 37,375,633 | 100% | 38,740,287 | 100% | 39,546,828 | 100% |
待註銷股本股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
預收股款(股東權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。