首頁>台灣股市>宏遠證>財務分析 - 損益表
6015
10.05
TWD
+0.06 (0.60%)
2025.04.02收盤

宏遠證-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第四季 (最新)
單季
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業利益
收益合計
經紀手續費收入212,400199,864152,410226,514163,740114,523106,447
受託買賣手續費收入-經紀248,671228,205169,682302,874202,134125,397121,425132,92365,69993,715105,947123,918116,972
受託買賣手續費折讓-經紀114,322103,60276,964139,73080,95343,34044,67154,85823,23834,80538,64248,36948,947
受託買賣手續費收入-櫃檯88,93677,19457,745100,57364,88646,77036,73760,82026,16946,60248,87744,55722,816
受託買賣手續費折讓-櫃檯44,89438,27826,24846,56628,48019,24515,12127,60510,90119,94820,17621,46510,828
受託買賣手續費收入-期貨7,1097,48910,8728,8116,0944,9117,9387,56211,0669,43611,2086,8750
受託買賣手續費折讓-期貨10292971612153161131561,6830
受託買賣手續費收入-其他26,80028,73217,5204441543136110131,4343,057
經手借券手續費收入11015310012426410612
借貸款項手續費收入144632273
承銷業務收入16,51812,70413,01927,98811,6448,6356,4275,5463,41112,85445,86118,4284,727
包銷證券報酬1,6622,5729856,1052,0131,1221,196624273,41412,98410,067913
承銷作業處理費收入3,3172,04867811,7263,5084463342141174,98813,8934,028(1,064)
承銷輔導費收入5,8103,9605,1804,3502,6603,7103,5303,6352,1302,6953,7602,5401,970
其他承銷業務收入5,7294,1246,1765,8073,4633,3571,3671,0731,1371,75715,2241,7932,908
營業證券出售淨利益(損失)25,64475,874(56,278)53,382161,23845,230(202,467)58,197(27,017)(15,398)(22,021)76,6526,944
出售證券淨利益(損失)-自營20,61874,029(59,094)15,982157,21543,630(198,005)51,756(28,917)(3,097)(23,354)64,0963,616
出售證券利益-自營-集中31,66921,69211,55142,240120,73242,24824,7251,134,75175,961478,034770,413
出售證券損失-自營-集中10,79715,36617,19065,3358,26710,920170,7281,098,41778,778475,234771,172
出售證券利益-自營-櫃檯26,32982,5927,66554,71653,14622,0289,44314,848,29616,128,23720,799,2958,437,326
出售證券損失-自營-櫃檯12,11414,88961,12015,6398,3969,72656,42414,832,87416,154,33720,761,7818,459,921
出售證券利益-自營-國外59100004,5750
出售證券淨利益(損失)-承銷5,0261,8452,81637,4004,0231,6004,3225,694306(12,301)1,33312,5563,328
出售證券利益-承銷-集中1294872,68903802211,3509,2762,959020,622
出售證券利益-承銷-櫃檯4,8971,35813637,4003,6431,3792,971319,9327323,99782
股務代理收入18,51518,00317,72418,97617,08815,45515,16715,31415,27614,78114,09113,85513,689
利息收入18,56225,02511,4809,41711,61111,40312,2189,9779,37611,04017,64214,96529,460
股利收入7243,61696710231044540345697909269378123
營業證券透過損益按公允價值衡量之淨利益(損失)(19,201)10,05133,471149,803188,90233,86040,865(30,027)1,43130,07735,24228,9393,877
營業證券透過損益按公允價值衡量之淨利益(損失)-自營(8,030)9,36633,056145,737184,42530,35744,509(28,921)(2,955)35,67136,73631,8399,608
營業證券透過損益按公允價值衡量之利益-自營24,86827,669(728)107,292183,2625,60239,171(27,779)(14,981)(2,878)80,474
營業證券透過損益按公允價值衡量之損失-自營32,89818,303(33,784)(38,445)(1,163)(24,755)(5,338)1,142(12,026)(38,549)43,738
營業證券透過損益按公允價值衡量之淨利益(損失)-承銷(11,171)6854154,0664,4773,503(2,738)(2,708)4,690(5,594)(1,494)(2,900)(5,731)
營業證券透過損益按公允價值衡量之損失-承銷7,977(685)(415)0(1)0(1,618)5,5948,720
衍生工具淨利益(損失)-期貨(35,377)(31,689)(68,564)(16,455)17,5162,0188,4725,231(6,816)(11,400)28,24818,24418,549
期貨契約淨利益(損失)(35,045)(31,338)(67,638)(16,318)17,2092,1908,4721,434(6,157)(9,979)14,6239,629(4,592)
期貨契約利益-非避險已實現79,90789,603124,18650,73750,19539,0797,513920(4,546)(9,924)12,682
期貨契約利益-非避險未實現(2,319)10(40,965)(2,147)(451)(1,579)24833128(21)0
期貨契約損失-非避險已實現109,311109,769148,44265,37031,39835,364(1,357)02,0130(1,662)
期貨契約損失-非避險未實現3,32211,1822,417(462)1,137(54)646(481)(274)34(279)
選擇權交易淨利益(損失)(332)(351)(926)(137)307(172)03,797(659)(1,421)13,6258,61523,141
選擇權交易利益-非避險已實現257364108585747203,763(613)(1,205)14,181
選擇權交易損失-非避險已實現5933871,2822225306440
選擇權交易損失-非避險未實現(4)05400(34)143556
衍生工具淨利益(損失)-櫃檯(190)998(3,605)89300
其他衍生工具淨利益(損失)(190)998(3,605)893
利益-選擇權-其他1094,2050
損失—選擇權—其他2993,2073,605(893)
經理費收入1,7459828471,070817733735835947
經理費收入-證券1,7459828471,070817733735835947
顧問費收入323547365203,581113955418243
顧問費收入-證券322544365193,580410
顧問費收入-期貨130111139558829
預期信用減損損失及迴轉利益(216)168638(201)(139)(264)
預期信用減損損失及迴轉利益-應收款項(216)168638(201)(139)(264)
其他營業收益5,849(3,506)(3,579)4052,780(537)1,6525341221,3969741,017(1,999)
錯帳淨收入(損失)(103)(98)(113)(87)(40)(35)138(95)(402)(137)23(841)(3,160)
錯帳收入101416127326230122
錯帳損失1139911710316738(136)10140416799
外幣兌換淨利益(損失)(證券業適用)1,139(4,573)(4,874)(1,011)1,265(1,797)(395)252
外幣兌換利益(證券業適用)1,416(3,328)(3,402)(24)3,298(372)399705
外幣兌換損失(證券業適用)2771,2451,4729872,0331,425794453
其他營業收益-其他4,8131,1651,4081,5031,5551,2951,9093775241,5339511,8581,161
收益合計245,467312,54898,365472,226579,026231,739(791)183,35967,435141,269228,874280,425162,792
支出及費用合計
經紀經手費支出16,77715,24112,36120,30113,92010,3749,814
經紀經手費支出-集中11,12410,0817,52313,6939,5686,9376,4146,1282,9264,3204,9684,6965,140
經紀經手費支出-櫃檯4,0783,5592,7044,7983,1382,3911,9813,0491,2442,3192,4371,5621,056
經紀經手費支出-期貨1,5751,6012,1341,8101,2141,0461,4191,4201,9091,9043,1683,0000
自營經手費支出3897916074155815725741,0519578573,8932,4584,242
自營經手費支出-集中1029976145264228292129664680641,199
自營經手費支出-櫃檯10421172165130116144151103137126154138
自營經手費支出-期貨1834814591051872281387717886743,6872,2402,905
財務成本13,96615,6093,101(1,654)6,0086,6976,6694,5724,6826,6529,2967,13410,211
結算交割服務費支出1,9942,2742,3292,0261,4971,3711,3591,7072,0122,3384,2143,9323,545
結算交割服務費支出-期貨1,9942,2742,3292,0261,4971,3711,3591,7072,0122,3384,2143,9323,545
結算交割服務費支出-期貨-經紀1,0631,0891,4311,2128177059539641,3361,3121,5481,2300
結算交割服務費支出-期貨-自營9311,1858988146806664067436761,0262,6662,7023,545
其他營業支出55518835730932821120009
員工福利費用191,934189,640146,595203,858201,046121,436104,078117,055102,507108,298120,589134,843131,452
薪津162,496163,604121,830178,812181,593104,04285,91799,28983,95488,889102,181117,57993,821
伙食費5,0904,0563,9523,7173,4203,3543,4773,4263,7503,9893,0663,0733,110
保險費15,33613,85413,64713,75910,0348,8619,1298,8988,8019,62910,1829,4289,114
職工福利32335117237519010981109376276131812
加班費1,047661531381288267236355961246284224215
退休金7,6427,1146,4636,8145,5214,8035,2384,9785,0045,4834,8004,40824,586
折舊及攤銷費用32,10133,19531,44223,51320,90620,3115,7194,9365,2416,1277,6058,76311,444
折舊26,45227,85726,72520,35018,57018,3413,751
攤銷5,6495,3384,7173,1632,3361,9701,968
其他營業費用63,90965,05756,51359,87554,72247,37159,01658,93260,36094,51278,32277,70990,579
文具印刷1,7781,6241,9432,2481,9681,7241,5121,6231,7682,3602,2101,5802,262
郵電費4,3144,6654,7274,4394,2763,7784,8753,6173,5513,9144,0104,1194,005
交際費3,7913,3663,0143,2072,9052,4642,4423,3673,6205,6375,3926,9417,961
水電費1,8451,6551,6661,5521,4191,6101,763
保險費133152103146165198182
稅捐12,96618,10410,57315,55714,40511,85113,19210,5185,6017,51810,7909,35426,197
租金35519623720329726615,50915,78022,17822,99423,85723,41925,429
修繕費5,3035,7034,8413,8893,1112,4932,232
廣告費2,0912,9181,8413,2524,326684586
電腦資訊費8,3298,7568,1627,2176,2405,8365,1285,3866,0386,7847,4648,1768,265
自由捐贈1,1763576054055953239992101099
團體會費207225220269197222385332312296481270349
旅費1,101684261396620574321
交通費9428938179918579631,0061,1451,0091,1291,3743451,254
什項購置7961,1741,9701,3021,1641,300601673784882507364475
員工訓練費488554636635516429814254239385502695828
勞務費用2,2043,7994,8302,8733,3552,2321,6422,2882,24812,5132,4093,9643,119
書報雜誌費61645786826711382174192186217218
集保服務費5,1914,9174,1436,7494,8473,6093,5983,7602,4333,0783,3573,3671,603
借券費用21310710048211(98)
投資(交易)人保護費用0079554132514477586536216
金融監督費用07800(1)001070180215(1)
什支10,8175,1705,7874,4043,8666,9853,0413,5624,4944,3385,0504,9444,488
支出及費用合計321,625321,995253,305308,643299,008208,343187,429198,850181,847227,327234,489244,097257,669
營業利益(76,158)(9,447)(154,940)163,583280,01823,396(188,220)(15,491)(114,412)(86,058)(5,615)36,328(94,877)
營業外損益合計
其他利益及損失
財務收入15,52111,6728,5413,8561,4463,1572,812
處分不動產及設備淨利益(損失)000
處分不動產及設備損失000
處分投資淨利益(損失)3,0416,2950016,71024,320012013414,3196027,117659
處分投資利益3,4036,3650016,71024,320697
處分投資損失362700000697
營業外金融資產透過損益按公允價值衡量之淨利益(損失)(823)(10,532)(9,144)(2,978)(8,641)(27,283)(8,566)3,888(562)2193,3231195,148
開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之淨利益(損失)(823)(10,532)(9,144)(2,978)(8,641)(27,283)(8,566)3,888(562)2193,3231195,148
開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之利益(2,508)(4,486)2,010(40)(9,850)(2,863)(8,265)3,852(653)2115,2493,5905,148
開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之損失(1,685)6,04611,1542,938(1,209)24,420301(36)(91)(8)1,9263,4710
減損迴轉利益72525303233130
其他減損迴轉利益72525303233130
其他營業外收入60,61150,35139,24641,68724,99118,34216,44525,41031,978168,89530,78525,87560,079
股利收入0004070285200(1)00
其他營業外收入-其他60,61150,35139,24641,28024,99118,31416,44025,40831,978168,89530,78625,87560,079
其他營業外支出0(157)2,6859775690184163
其他營業外支出-其他0(157)2,6859775690184163
其他利益及損失淨額78,28257,96735,98341,61833,96918,57210,82132,93135,754188,76045,47236,71451,605
營業外損益合計78,28257,96735,98341,61833,96918,57210,82132,93135,754188,76045,47236,71450,527
繼續營業單位稅前淨利(淨損)2,12448,520(118,957)205,201313,98741,968(177,399)17,440(78,658)102,70239,85773,042(44,350)
所得稅費用(利益)
所得稅費用(利益)16,8466,260(2,559)7,544742(1,048)(1,202)1,714(4,533)(41,799)(5,259)(11,771)21,827
繼續營業單位本期淨利(淨損)(14,722)42,260(116,398)197,657313,24543,016(176,197)
本期淨利(淨損)(14,722)42,260(116,398)197,657313,24543,016(176,197)19,154(83,191)60,90334,59861,271(22,523)
其他綜合損益
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失)20,5955,698(1,349)34,1121622,6683,809
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價利益20,5955,698(1,349)34,1121628483,809
不重分類至損益之項目總額16,5002,12733,68419,853(22,518)(4,743)13,931
本期其他綜合損益16,5002,12733,68419,853(22,518)(4,743)13,931(31,816)(10,346)148,4422,9577,78695,446
本期綜合損益總額1,77844,387(82,714)217,510290,72738,273(162,266)(12,662)(93,537)209,34537,55569,05772,923
淨利(損)歸屬於:
母公司業主(淨利/損)(14,722)42,260(116,398)197,657313,24543,016(176,197)19,154(83,191)60,90334,59861,271(22,523)
綜合損益總額歸屬於:
母公司業主(綜合損益)1,77844,387(82,714)217,510290,72738,273(162,266)(12,662)(93,537)209,34537,55569,05772,923
基本每股盈餘
繼續營業單位淨利(損)(0.05)0.12(0.33)0.590.940.12(0.48)0.06(0.2)0.140.08
基本每股盈餘合計(0.05)0.12(0.33)0.590.940.12(0.48)0.06(0.2)0.140.080.15(0.05)
稀釋每股盈餘
繼續營業單位淨利(損)(0.04)0.1(0.33)0.50.930.140.08
稀釋每股盈餘合計(0.04)0.1(0.33)0.50.930.140.080.14(0.06)
今年初累積至今
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業利益
收益合計
經紀手續費收入969,95163.81%777,92063.7%695,958102.05%1,042,14239.46%590,90145.24%426,27250.07%457,400153.63%
受託買賣手續費收入-經紀1,169,44976.94%904,64274.08%843,762123.72%1,402,66553.11%682,50552.25%463,65354.46%534,458179.52%437,47447.95%291,50457.66%420,85994.11%509,63947.27%475,35944.56%530,75168.15%
受託買賣手續費折讓-經紀520,54034.25%413,55233.86%376,73755.24%603,98822.87%255,25419.54%159,59318.75%212,08071.23%171,60518.81%100,18719.82%159,90635.76%202,83218.81%186,40217.47%218,01428%
受託買賣手續費收入-櫃檯389,00225.59%292,72923.97%250,60936.75%375,41514.21%241,67918.5%167,71819.7%187,44462.96%197,84921.69%128,39425.4%181,73340.64%237,45322.03%147,50013.83%101,87713.08%
受託買賣手續費折讓-櫃檯193,91812.76%141,44611.58%113,90216.7%168,9896.4%104,2487.98%67,1107.88%81,52427.38%86,3869.47%54,21310.72%78,06317.46%105,3939.78%69,8496.55%47,1236.05%
受託買賣手續費收入-期貨34,8492.29%31,0952.55%40,8896%35,4091.34%25,9631.99%21,0532.47%28,3789.53%44,6544.89%34,4426.81%46,25810.34%39,6033.67%6,8750.64%00%
受託買賣手續費折讓-期貨800.01%1650.01%3430.05%460%2130.02%210%450.02%180%560.01%580.01%3,2570.3%1,6830.16%00%
受託買賣手續費收入-其他90,7125.97%104,0858.52%51,0377.48%1,2890.05%4020.03%5600.07%5800.19%30%40%210%4330.04%1,4420.14%3,0630.39%
經手借券手續費收入4770.03%5320.04%6430.09%3870.01%670.01%120%1890.06%610.01%50%
借貸款項手續費收入5050.03%2540.02%1310.02%820%
借券收入270%00%1150.02%10%00%550.01%00%
承銷業務收入101,6666.69%63,6685.21%76,80711.26%67,7362.56%66,2155.07%26,2203.08%39,42013.24%48,5335.32%30,6606.07%45,07910.08%83,5107.75%53,1864.99%33,0974.25%
包銷證券報酬26,6451.75%14,4251.18%15,5192.28%23,0810.87%24,6871.89%4,3760.51%11,0973.73%8,6300.95%7,6961.52%11,6592.61%33,7053.13%25,2132.36%12,9941.67%
承銷作業處理費收入13,5570.89%4,5910.38%8,8991.3%14,7950.56%13,5941.04%1,9160.23%3,9351.32%7,0010.77%5,7761.14%9,7802.19%17,1641.59%12,0281.13%2,9910.38%
承銷輔導費收入22,2001.46%14,9901.23%16,9002.48%16,1500.61%12,1500.93%14,7501.73%13,2454.45%13,3351.46%10,9702.17%13,0802.92%9,5200.88%8,8300.83%12,0551.55%
其他承銷業務收入39,2642.58%29,6622.43%35,4895.2%13,7100.52%15,7841.21%5,1780.61%11,1433.74%19,5672.14%6,2181.23%10,5602.36%23,1212.14%7,1150.67%5,0570.65%
營業證券出售淨利益(損失)316,69820.84%221,68318.15%(105,026)-15.4%1,492,57356.51%309,37323.69%179,03921.03%(187,988)-63.14%232,39225.47%26,5245.25%(110,684)-24.75%344,19631.93%240,97522.59%53,8336.91%
出售證券淨利益(損失)-自營280,26818.44%205,54016.83%(119,961)-17.59%1,431,01554.18%267,46720.48%165,64019.46%(174,070)-58.47%219,67124.08%15,8843.14%(64,831)-14.5%327,85030.41%227,06621.29%8550.11%
出售證券利益-自營-集中193,97912.76%132,08510.82%95,05213.94%1,392,14052.71%345,09426.42%177,04020.8%246,43282.77%4,494,227492.6%370,38073.27%2,519,386563.36%3,307,909306.83%2,291,606214.82%2,764,557355%
出售證券損失-自營-集中73,8394.86%71,1765.83%116,96917.15%189,8547.19%159,97012.25%60,9827.16%429,392144.23%4,341,465475.86%384,06475.97%2,548,021569.76%3,213,119298.04%2,172,757203.68%2,726,753350.14%
出售證券利益-自營-櫃檯293,03319.28%172,13114.1%70,28910.31%322,25112.2%192,16114.71%95,86811.26%150,19750.45%44,599,2804888.43%61,337,36212133.45%61,103,09013663.15%36,255,7143362.97%55,234,8785177.77%66,651,2708558.65%
出售證券損失-自營-櫃檯118,4367.79%38,3613.14%168,33324.68%90,9033.44%109,8188.41%46,2865.44%136,28645.78%44,529,8424880.82%61,307,90112127.62%61,095,87513661.53%36,022,9583341.38%55,126,6615167.62%66,687,8628563.35%
出售證券利益-自營-國外5910.04%10,8610.89%00%29,9473.28%32,5836.45%4,5751.02%1,1750.11%
出售證券損失-自營-國外15,0600.99%00%2,6190.1%00%5,0211.69%32,4763.56%32,4766.42%47,98610.73%8710.08%00%3570.05%
出售證券淨利益(損失)-承銷36,4302.4%16,1431.32%14,9352.19%61,5582.33%41,9063.21%10,9781.29%6,8612.3%11,8761.3%6,7701.34%(45,853)-10.25%16,3461.52%13,9091.3%52,9786.8%
出售證券利益-承銷-集中12,1290.8%1,3150.11%7,6921.13%3,6820.14%2,3940.18%1,7660.21%1,8310.62%28,4703.12%7,8501.55%61,03613.65%25,9842.41%59,2115.55%1,8340.24%
出售證券利益-承銷-櫃檯24,3011.6%14,8281.21%8,2151.2%57,9202.19%39,5123.03%9,2121.08%5,1951.74%370,88340.65%60,05911.88%32,2867.22%98,6009.15%213,96820.06%194,28124.95%
股務代理收入85,0975.6%80,5356.59%79,13711.6%77,0362.92%70,0575.36%66,9737.87%67,28722.6%66,1477.25%63,20412.5%62,65114.01%58,1265.39%59,3565.56%59,6067.65%
利息收入80,7645.31%69,5935.7%34,7175.09%35,6631.35%46,3013.54%54,3446.38%43,62214.65%35,2253.86%44,9238.89%51,46711.51%59,2725.5%59,6205.59%78,10810.03%
股利收入29,2521.92%22,9751.88%16,7532.46%26,5121%23,6241.81%26,3613.1%55,21318.55%57,4146.29%18,9333.75%25,2935.66%27,8182.58%50,3904.72%25,7263.3%
營業證券透過損益按公允價值衡量之淨利益(損失)(71,610)-4.71%128,76510.54%(166,719)-24.45%(93,926)-3.56%178,60113.67%66,7057.84%(99,466)-33.41%46,7835.13%9,8371.95%(80,671)-18.04%(55,591)-5.16%165,68515.53%114,45414.7%
營業證券透過損益按公允價值衡量之淨利益(損失)-自營(64,000)-4.21%127,00610.4%(160,903)-23.59%(88,967)-3.37%179,93213.78%53,6456.3%(87,718)-29.46%48,1765.28%8500.17%(68,706)-15.36%(64,684)-6%163,62615.34%112,38814.43%
營業證券透過損益按公允價值衡量之利益-自營(10,074)-0.66%73,1365.99%(107,559)-15.77%(74,966)-2.84%203,51415.58%39,8414.68%72,38124.31%8,5580.94%(15,983)-3.16%00%282,56226.21%257,13524.1%112,38814.43%
營業證券透過損益按公允價值衡量之損失-自營53,9263.55%(53,870)-4.41%53,3447.82%14,0010.53%23,5821.81%(13,804)-1.62%160,09953.77%(39,618)-4.34%(16,833)-3.33%68,70615.36%347,24632.21%93,5098.77%00%
營業證券透過損益按公允價值衡量之淨利益(損失)-承銷(7,610)-0.5%1,7590.14%(5,816)-0.85%(4,959)-0.19%(1,331)-0.1%11,3741.34%(9,623)-3.23%(2,254)-0.25%9,4101.86%(11,965)-2.68%9,0930.84%2,0590.19%2,0660.27%
營業證券透過損益按公允價值衡量之損失-承銷7,6100.5%(1,759)-0.14%2,1260.31%00%(1,394)-0.16%1,3930.47%00%3970.08%11,9652.68%21,2731.97%11,9431.12%00%
衍生工具淨利益(損失)-期貨(22,690)-1.49%(161,906)-13.26%43,8506.43%(17,762)-0.67%6,1290.47%(206)-0.02%(100,463)-33.74%10,8491.19%2,9230.58%33,3097.45%73,9176.86%39,4353.7%20,9032.68%
期貨契約淨利益(損失)(16,829)-1.11%(160,978)-13.18%47,2496.93%(17,309)-0.66%5,2020.4%(204)-0.02%6,6842.25%2,2780.25%(2,327)-0.46%32,4817.26%13,4131.24%(8,565)-0.8%(8,513)-1.09%
期貨契約利益-非避險已實現346,12622.77%282,51123.13%388,44956.96%220,2048.34%281,51321.55%144,59616.98%7,5132.52%2,1900.24%2,7010.53%32,5527.28%13,4341.25%
期貨契約利益-非避險未實現(1,931)-0.13%(4,394)-0.36%5,8030.85%1110%4220.03%3590.04%3560.12%880.01%1280.03%570.01%00%600.01%2200.03%
期貨契約損失-非避險已實現367,41824.17%429,72835.19%345,22150.62%238,0219.01%274,79621.04%145,48017.09%5390.18%00%5,0240.99%00%00%8,6250.81%8,7331.12%
期貨契約損失-非避險未實現(6,394)-0.42%9,3670.77%1,7820.26%(397)-0.02%1,9370.15%(321)-0.04%6460.22%00%1320.03%1280.03%210%
選擇權交易淨利益(損失)(5,861)-0.39%(928)-0.08%(3,399)-0.5%(453)-0.02%9270.07%(2)0%(107,147)-35.99%8,5710.94%5,2501.04%8280.19%60,5045.61%48,0004.5%29,4163.78%
選擇權交易利益-非避險已實現3,2840.22%6480.05%4,9880.73%5190.02%3,3050.25%1,2240.14%00%8,7280.96%5,0811.01%9710.22%61,4345.7%48,4164.54%26,7933.44%
選擇權交易損失-非避險已實現9,1450.6%1,6300.13%8,3331.22%9720.04%2,3780.18%1,2260.14%107,13435.98%
選擇權交易損失-非避險未實現00%(54)0%540.01%00%130%1570.02%00%1430.03%9300.09%4160.04%00%
衍生工具淨利益(損失)-櫃檯6,0520.4%7,4540.61%(14,604)-2.14%(1,924)-0.07%00%00%2,2060.28%
其他衍生工具淨利益(損失)6,0520.4%7,4540.61%(14,604)-2.14%(1,924)-0.07%00%3490.04%
利益-選擇權-其他9,3320.61%15,5291.27%9570.14%00%1,4760.19%
損失—選擇權—其他3,2800.22%8,0750.66%15,5612.28%1,9240.07%00%1,1270.14%
經理費收入6,1240.4%3,7650.31%3,3620.49%4,0430.15%2,9140.22%2,9420.35%3,0721.03%3,4480.38%3,8300.76%
經理費收入-證券6,1240.4%3,7650.31%3,3620.49%4,0430.15%2,9140.22%2,9420.35%3,0721.03%3,4480.38%3,8300.76%
顧問費收入2,1830.14%2,6550.22%8170.12%6,4780.25%4,2820.33%6210.07%1,7010.57%8720.1%8380.17%
顧問費收入-證券2,1800.14%2,6350.22%7770.11%6,4720.25%4,2760.33%8640.09%
顧問費收入-期貨30%200%400.01%60%60%6210.07%1,7010.57%80%8380.17%
預期信用減損損失及迴轉利益(363)-0.02%(620)-0.05%(43)-0.01%2020.01%(140)-0.01%(119)-0.01%540.02%
預期信用減損損失及迴轉利益-應收款項(363)-0.02%(620)-0.05%(43)-0.01%2020.01%(140)-0.01%(119)-0.01%540.02%
其他營業收益16,3171.07%4,4460.36%16,8262.47%2,4030.09%7,8500.6%3,1840.37%4,1501.39%(15,939)-1.75%1,4390.28%6,4841.45%3,0930.29%6,8220.64%2,5780.33%
錯帳淨收入(損失)(887)-0.06%(344)-0.03%(450)-0.07%(942)-0.04%(489)-0.04%(204)-0.02%(853)-0.29%(1,010)-0.11%(606)-0.12%(520)-0.12%(1,645)-0.15%(1,444)-0.14%(3,015)-0.39%
錯帳收入510%690.01%280%660%3350.03%100%280.01%350%410.01%740.02%5680.05%1580.01%1640.02%
錯帳損失9380.06%4130.03%4780.07%1,0080.04%8240.06%2140.03%8810.3%1,0450.11%6470.13%5940.13%2,2130.21%1,6020.15%3,1790.41%
外幣兌換淨利益(損失)(證券業適用)5,6720.37%(410)-0.03%11,4191.67%(2,738)-0.1%2,9920.23%(1,664)-0.2%(1,099)-0.37%(16,548)-1.81%
外幣兌換利益(證券業適用)4,7570.31%3090.03%8,6591.27%1,1220.04%9,1200.7%(167)-0.02%2,3760.8%7,4100.81%
外幣兌換損失(證券業適用)(915)-0.06%7190.06%(2,760)-0.4%3,8600.15%6,1280.47%1,4970.18%3,4751.17%23,9582.63%
其他營業收益-其他11,5320.76%5,2000.43%5,8570.86%6,0830.23%5,3470.41%5,0520.59%6,1022.05%1,6190.18%2,0450.4%7,0041.57%4,7380.44%8,2660.77%5,5930.72%
收益合計1,519,973100%1,221,187100%681,966100%2,641,258100%1,306,107100%851,358100%297,721100%912,344100%505,523100%447,211100%1,078,087100%1,066,770100%778,759100%
支出及費用合計
經紀經手費支出79,3025.22%60,5634.96%58,6258.6%87,7913.32%51,5173.94%38,0414.47%41,85414.06%
經紀經手費支出-集中53,8213.54%40,5363.32%38,2585.61%63,7462.41%34,7402.66%25,0962.95%27,1719.13%20,2312.22%13,5802.69%20,2864.54%22,7092.11%20,6821.94%23,5483.02%
經紀經手費支出-櫃檯18,0541.19%13,3621.09%12,1821.79%17,4030.66%11,7290.9%8,6291.01%9,4573.18%9,7331.07%6,2871.24%10,3072.3%11,4991.07%6,8670.64%4,7590.61%
經紀經手費支出-期貨7,4270.49%6,6650.55%8,1851.2%6,6420.25%5,0480.39%4,3160.51%5,2261.76%9,0000.99%6,6181.31%9,2032.06%10,6050.98%3,0000.28%00%
自營經手費支出2,1210.14%2,4980.2%1,7090.25%2,5510.1%2,6360.2%2,0420.24%3,1651.06%4,4360.49%4,5850.91%8,7651.96%12,3221.14%10,6501%11,5101.48%
自營經手費支出-集中6170.04%4690.04%5060.07%1,3400.05%1,1610.09%7330.09%1,4450.49%6020.07%1520.03%2470.06%3300.03%2350.02%3,2330.42%
自營經手費支出-櫃檯6550.04%4860.04%3750.05%7080.03%6670.05%5320.06%7210.24%5150.06%5610.11%5980.13%6000.06%5830.05%5810.07%
自營經手費支出-期貨8490.06%1,5430.13%8280.12%5030.02%8080.06%7770.09%9990.34%3,3190.36%3,8720.77%7,9201.77%11,3921.06%9,8320.92%7,6960.99%
財務成本62,6224.12%35,2582.89%4,9360.72%1,8760.07%27,3612.09%31,1943.66%21,9687.38%17,6531.93%21,6794.29%33,5157.49%31,3832.91%36,0253.38%45,9165.9%
結算交割服務費支出10,0090.66%7,8370.64%9,1551.34%9,3830.36%7,6030.58%5,4630.64%5,6331.89%9,3591.03%10,2752.03%13,1772.95%13,5941.26%13,2171.24%10,7641.38%
結算交割服務費支出-期貨10,0090.66%7,8370.64%9,1551.34%9,3830.36%7,6030.58%5,4630.64%5,6331.89%9,3591.03%10,2752.03%13,1772.95%13,5941.26%13,2171.24%10,7641.38%
結算交割服務費支出-期貨-經紀5,0210.33%4,4990.37%5,4960.81%4,4530.17%3,3900.26%2,9090.34%3,5451.19%6,3600.7%4,7110.93%6,6771.49%5,4880.51%1,2300.12%00%
結算交割服務費支出-期貨-自營4,9880.33%3,3380.27%3,6590.54%4,9300.19%4,2130.32%2,5540.3%2,0880.7%2,9990.33%5,5641.1%6,5001.45%8,1060.75%11,9871.12%10,7641.38%
其他營業支出2,0730.14%1,0060.08%8310.12%9800.04%1,0390.08%9800.12%3,0601.03%690.01%500.01%
員工福利費用838,80855.19%740,77560.66%642,02294.14%986,31137.34%610,69446.76%483,51556.79%473,403159.01%515,34656.49%466,21892.22%523,064116.96%575,55053.39%538,85850.51%567,11472.82%
薪津728,36747.92%641,77352.55%542,83179.6%892,25133.78%536,76041.1%413,77248.6%400,733134.6%443,63548.63%391,18977.38%443,81999.24%495,54145.96%466,01243.68%471,11660.5%
伙食費19,5001.28%15,9741.31%15,5262.28%14,2480.54%13,4001.03%13,4341.58%13,7184.61%14,1031.55%15,4443.06%15,3083.42%12,2131.13%12,2911.15%12,6581.63%
保險費57,7933.8%53,1834.36%55,0188.07%49,8901.89%37,9522.91%35,7944.2%36,86212.38%35,5543.9%36,6547.25%40,0008.94%42,4783.94%37,5273.52%37,3234.79%
職工福利1,6680.11%1,3200.11%8740.13%2,8310.11%6210.05%4210.05%3630.12%4350.05%2520.05%3200.07%6290.06%6180.06%1,1120.14%
加班費2,1390.14%1,7860.15%1,3960.2%1,9070.07%1,3870.11%9690.11%1,0540.35%1,8610.2%1,6990.34%1,1740.26%1,1040.1%9110.09%1,0470.13%
退休金29,3411.93%26,7392.19%26,3773.87%25,1840.95%20,5741.58%19,1252.25%20,6736.94%19,7582.17%20,9804.15%22,4435.02%23,5852.19%21,4992.02%43,0525.53%
折舊及攤銷費用129,4218.51%129,81410.63%118,05517.31%91,1053.45%82,2796.3%80,5449.46%22,4917.55%18,9702.08%22,0564.36%27,0056.04%34,5493.2%36,5513.43%47,4006.09%
折舊106,2786.99%109,9449%101,21614.84%79,3953.01%73,5895.63%73,5298.64%14,6424.92%
攤銷23,1431.52%19,8701.63%16,8392.47%11,7100.44%8,6900.67%7,0150.82%7,8492.64%
其他營業費用257,00516.91%232,60619.05%214,15931.4%246,2379.32%200,12815.32%173,04520.33%244,71082.19%255,33627.99%255,65950.57%312,89869.97%310,06128.76%305,03828.59%265,32534.07%
文具印刷6,3020.41%6,0080.49%6,7030.98%6,4670.24%5,2660.4%4,7360.56%5,1961.75%4,9500.54%4,5860.91%6,3311.42%6,3260.59%6,8680.64%7,5190.97%
郵電費17,8811.18%18,4261.51%19,1642.81%18,3060.69%16,5041.26%16,4191.93%15,9335.35%14,6711.61%14,7182.91%15,5073.47%15,9011.47%16,7261.57%16,9572.18%
交際費11,8670.78%10,4430.86%9,3681.37%7,4130.28%8,5030.65%8,0560.95%8,6502.91%11,4781.26%14,0812.79%17,3743.88%22,0192.04%20,2061.89%19,4362.5%
水電費6,8170.45%6,4180.53%6,5190.96%5,8840.22%5,6350.43%6,5600.77%6,6762.24%
保險費9310.06%8340.07%6450.09%6180.02%6450.05%6570.08%7250.24%
稅捐68,1074.48%57,5154.71%47,9377.03%85,7983.25%63,9964.9%42,9515.04%62,87421.12%42,2844.63%25,4245.03%37,9588.49%44,8334.16%36,2993.4%38,3174.92%
租金1,3170.09%1,0150.08%8450.12%1,0780.04%1,1320.09%1,1310.13%62,99721.16%82,0408.99%90,98618%95,66121.39%98,0099.09%101,3959.5%64,5978.29%
修繕費20,5311.35%19,7861.62%16,8782.47%15,5390.59%11,5170.88%9,9391.17%8,8862.98%
廣告費5,4110.36%5,5890.46%4,8610.71%6,1680.23%7,5980.58%2,2940.27%2,3090.78%
電腦資訊費32,6622.15%34,4812.82%31,7494.66%27,3611.04%24,1191.85%22,0252.59%19,8606.67%22,1892.43%25,4595.04%29,5646.61%31,6702.94%31,9713%34,6574.45%
自由捐贈2,1950.14%2,4760.2%2,1710.32%1,7180.07%1530.01%770.01%470.02%330%4830.1%5530.12%7840.07%6530.06%8330.11%
團體會費2,2840.15%2,0190.17%2,1330.31%1,8620.07%1,7040.13%1,4800.17%1,8810.63%2,1360.23%1,8580.37%1,9260.43%2,1790.2%1,9430.18%1,6170.21%
旅費2,0400.13%1,5040.12%7080.1%1,0840.04%1,0120.08%1,2360.15%8220.28%
交通費3,0430.2%2,6690.22%2,4140.35%2,3600.09%2,4580.19%2,9410.35%3,3031.11%3,3640.37%3,3310.66%3,6400.81%4,3000.4%3,8390.36%3,7340.48%
什項購置4,0550.27%5,3520.44%5,2010.76%4,6840.18%3,8980.3%2,5700.3%2,6370.89%2,0630.23%2,7540.54%2,7750.62%1,8430.17%1,7660.17%1,4920.19%
員工訓練費1,6310.11%1,6950.14%1,4660.21%1,0960.04%1,0230.08%1,1290.13%1,5160.51%8390.09%9940.2%1,5850.35%1,5620.14%1,8250.17%1,4860.19%
勞務費用9,5430.63%10,1490.83%11,3391.66%8,3560.32%8,8080.67%8,4871%7,2692.44%10,8041.18%8,6221.71%20,1454.5%10,5940.98%13,2081.24%12,2831.58%
書報雜誌費2830.02%2780.02%2640.04%3050.01%2710.02%2680.03%3920.13%4440.05%6120.12%6750.15%7290.07%9660.09%9820.13%
集保服務費24,1911.59%19,8911.63%19,8472.91%28,6101.08%17,6451.35%13,2691.56%15,2775.13%13,5881.49%10,6472.11%13,4893.02%14,6331.36%11,7701.1%7,8321.01%
借券費用210%50%50%40%120%30%00%2090.02%520.01%160%1860.02%150%110%
投資(交易)人保護費用00%1670.01%2830.04%2250.01%1720.01%1390.02%1700.06%2960.03%2190.04%2830.06%2350.02%360%9860.13%
金融監督費用4230.03%2940.02%7980.12%4310.02%2510.02%2140.03%2950.1%2610.03%2370.05%4420.1%4420.04%2150.02%3340.04%
什支35,4702.33%25,5922.1%22,8613.35%20,8700.79%17,8061.36%26,4643.11%16,9955.71%18,8332.06%27,2395.39%23,2235.19%22,6132.1%25,8722.43%22,7642.92%
支出及費用合計1,381,36190.88%1,210,35799.11%1,049,492153.89%1,426,23454%983,25775.28%814,82495.71%816,284274.18%862,46894.53%807,007159.64%958,220214.27%1,022,27294.82%970,88891.01%976,336125.37%
營業利益138,6129.12%10,8300.89%(367,526)-53.89%1,215,02446%322,85024.72%36,5344.29%(518,563)-174.18%49,8765.47%(301,484)-59.64%(511,009)-114.27%55,8155.18%95,8828.99%(197,577)-25.37%
營業外損益合計
其他利益及損失
財務收入50,7093.34%41,0793.36%25,0803.68%9,1270.35%7,8240.6%11,6811.37%10,0523.38%
處分不動產及設備淨利益(損失)(148)-0.01%(1)0%00%(15)-0.01%
處分不動產及設備損失1480.01%10%00%150.01%
處分無形資產淨利益(損失)(75)0%00%(81)-0.01%
處分無形資產損失750%00%810.01%
處分投資淨利益(損失)9,2000.61%2,5250.21%(441)-0.06%2,8130.11%14,8731.14%52,1156.12%7,5442.53%25,4992.79%49,6199.82%15,4813.46%1700.02%23,4482.2%1,3550.17%
處分投資利益10,0020.66%7,3440.6%00%3,5070.13%17,4971.34%52,1906.13%8,8262.96%
處分投資損失8020.05%4,8190.39%4410.06%6940.03%2,6240.2%750.01%1,2820.43%
營業外金融資產透過損益按公允價值衡量之淨利益(損失)(27,481)-1.81%(7,073)-0.58%(3,607)-0.53%(8,814)-0.33%(12,575)-0.96%(42,494)-4.99%(39,661)-13.32%7,0400.77%2,5230.5%1,4710.33%(8,519)-0.79%(1,247)-0.12%9,7171.25%
開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之淨利益(損失)(27,481)-1.81%(7,073)-0.58%(3,607)-0.53%(8,814)-0.33%(12,575)-0.96%(42,494)-4.99%(39,661)-13.32%7,0400.77%2,5230.5%1,4710.33%(8,519)-0.79%(1,247)-0.12%9,7171.25%
開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之利益(39)0%3690.03%7890.12%(2,070)-0.08%(4,664)-0.36%(18,074)-2.12%(38,451)-12.92%7,0400.77%4960.1%1,5340.34%14,2491.32%10,1510.95%9,7171.25%
開放式基金、貨幣市場工具及其他有價證券透過損益按公允價值衡量之損失27,4421.81%7,4420.61%4,3960.64%6,7440.26%7,9110.61%24,4202.87%1,2100.41%00%(2,027)-0.4%630.01%22,7682.11%11,3981.07%00%
減損迴轉利益420%1000.01%680.01%1260%1270.01%1670.02%3770.13%00%3710.03%
其他減損迴轉利益420%1000.01%680.01%1260%1270.01%1670.02%3770.13%00%3710.03%
其他營業外收入236,94015.59%159,12513.03%162,01023.76%152,6405.78%86,2846.61%80,9009.5%98,77333.18%93,18410.21%105,00420.77%264,75659.2%125,61211.65%99,5959.34%120,44415.47%
股利收入3,2300.21%3,3140.27%3,0770.45%2,8350.11%2,1610.17%2,7680.33%2,5830.87%1,4910.16%1,4540.29%1,3310.3%1,0910.1%1,1390.11%1,2230.16%
其他營業外收入-其他233,71015.38%155,81112.76%158,93323.31%149,8055.67%84,1236.44%78,1329.18%96,19032.31%91,69310.05%103,55020.48%263,42558.9%124,52111.55%98,4569.23%119,22115.31%
其他營業外支出720%10%3,0720.45%9880.04%2,1690.17%00%7830.09%2,6160.52%2530.06%1,0000.09%8720.08%1560.02%
其他營業外支出-其他720%10%3,0720.45%9880.04%2,1690.17%00%7830.09%2,6160.52%2530.06%8720.08%1560.02%
其他利益及損失淨額269,11517.71%195,75416.03%180,03826.4%154,9045.86%94,3647.22%102,36912.02%77,07025.89%139,68115.31%161,71731.99%310,52869.44%143,53513.31%134,13012.57%2,138,364274.59%
營業外損益合計269,11517.71%195,75416.03%180,03826.4%154,9045.86%94,3647.22%102,36912.02%77,07025.89%139,68115.31%161,71731.99%310,52869.44%143,53513.31%179,09016.79%2,137,822274.52%
繼續營業單位稅前淨利(淨損)407,72726.82%206,58416.92%(187,488)-27.49%1,369,92851.87%417,21431.94%138,90316.32%(441,493)-148.29%189,55720.78%(139,767)-27.65%(200,481)-44.83%199,35018.49%274,97225.78%1,940,245249.15%
所得稅費用(利益)
所得稅費用(利益)70,2694.62%26,7852.19%32,6964.79%130,6554.95%2,4960.19%(1,930)-0.23%(502)-0.17%22,8532.5%(23,918)-4.73%(54,348)-12.15%(28,388)-2.63%(6,324)-0.59%(76,056)-9.77%
繼續營業單位本期淨利(淨損)337,45822.2%179,79914.72%(220,184)-32.29%1,239,27346.92%414,71831.75%140,83316.54%(440,991)-148.12%
本期淨利(淨損)337,45822.2%179,79914.72%(220,184)-32.29%1,239,27346.92%414,71831.75%140,83316.54%(440,991)-148.12%212,41023.28%(163,685)-32.38%(254,829)-56.98%170,96215.86%268,64825.18%1,864,189239.38%
其他綜合損益
不重分類至損益之項目
確定福利計畫之再衡量數(4,095)-0.27%(3,571)-0.29%35,0335.14%(14,259)-0.54%(22,680)-1.74%(7,411)-0.87%10,1223.4%
確定福利計畫之再衡量數利益00%00%35,0335.14%(14,259)-0.54%(22,680)-1.74%(7,411)-0.87%10,1223.4%(12,913)-1.42%6,3591.26%00%3,8090.35%1,9600.18%00%
確定福利計畫之再衡量數損失4,0950.27%3,5710.29%00%1,7520.39%00%10,7081.38%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價淨利益(損失)17,2471.13%27,2592.23%(9,731)-1.43%57,0562.16%16,1541.24%3,1290.37%7,9602.67%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價利益17,2471.13%27,2592.23%(9,731)-1.43%57,0562.16%16,1541.24%3,1290.37%7,9602.67%
不重分類至損益之項目總額13,1520.87%23,6881.94%25,3023.71%42,7971.62%(6,526)-0.5%(4,282)-0.5%18,0826.07%
本期其他綜合損益13,1520.87%23,6881.94%25,3023.71%42,7971.62%(6,526)-0.5%(4,282)-0.5%18,0826.07%(44,115)-4.84%2,7850.55%168,94637.78%14,6271.36%(93,150)-8.73%76,1329.78%
本期綜合損益總額350,61023.07%203,48716.66%(194,882)-28.58%1,282,07048.54%408,19231.25%136,55116.04%(422,909)-142.05%168,29518.45%(160,900)-31.83%(85,883)-19.2%185,58917.21%175,49816.45%1,940,321249.16%
淨利(損)歸屬於:
母公司業主(淨利/損)337,45822.2%179,79914.72%(220,184)-32.29%1,239,27346.92%414,71831.75%140,83316.54%(440,991)-148.12%212,41023.28%(163,685)-32.38%(254,829)-56.98%170,96215.86%268,64825.18%1,864,189239.38%
綜合損益總額歸屬於:
母公司業主(綜合損益)350,61023.07%203,48716.66%(194,882)-28.58%1,282,07048.54%408,19231.25%136,55116.04%(422,909)-142.05%168,29518.45%(160,900)-31.83%(85,883)-19.2%185,58917.21%175,49816.45%1,940,321249.16%
基本每股盈餘
繼續營業單位淨利(損)0.910.51(0.63)3.741.240.4(1.2)0.57(0.4)(0.6)0.40.614.08
基本每股盈餘合計0.910.51(0.63)3.741.240.4(1.2)0.57(0.4)(0.6)0.40.614.08
稀釋每股盈餘
繼續營業單位淨利(損)0.80.42(0.63)3.481.23(0.6)0.40.64.07
稀釋每股盈餘合計0.80.42(0.63)3.481.23(0.6)0.40.64.07
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來