5383
41.5
TWD-0.10 (-0.24%)
2024.05.22收盤
金利-資產負債表
合併資產負債表
(TWD千元) | 截至2024/03/31 | 截至2023/12/31 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 319,834 | 17.83% | 312,888 | 18.03% | 278,037 | 15.3% | 235,305 | 12.61% | 301,883 | 15.44% | 264,435 | 13.58% | 227,982 | 11.73% | 311,642 | 16.11% | 290,278 | 15.78% | 152,085 | 9.12% | 211,871 | 13.32% | 227,580 | 14.95% | 174,684 | 11.59% | 203,245 | 13.41% | 226,482 | 15.08% | 291,646 | 19.49% | 91,682 | 6.08% | 91,660 | 5.57% | 94,787 | 5.75% | 124,488 | 7.28% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,855 | 0.26% | 3,939 | 0.26% | 3,987 | 0.27% | 4,067 | 0.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
應收帳款淨額 | 82,791 | 4.62% | 88,239 | 5.09% | 123,591 | 6.8% | 137,393 | 7.37% | 125,405 | 6.41% | 136,883 | 7.03% | 178,293 | 9.17% | 178,087 | 9.21% | 146,222 | 7.95% | 174,206 | 10.44% | 143,011 | 8.99% | 146,536 | 9.63% | 144,023 | 9.55% | 162,240 | 10.7% | 158,380 | 10.54% | 163,553 | 10.93% | 197,156 | 13.07% | 190,070 | 11.55% | 177,737 | 10.79% | 180,346 | 10.54% |
應收帳款-關係人淨額 | 213,753 | 11.92% | 184,510 | 10.63% | 215,417 | 11.85% | 207,343 | 11.12% | 254,444 | 13.01% | 226,750 | 11.64% | 247,735 | 12.75% | 195,519 | 10.11% | 221,260 | 12.03% | 232,246 | 13.92% | 193,583 | 12.17% | 147,811 | 9.71% | 169,543 | 11.25% | 142,957 | 9.43% | 147,732 | 9.83% | 40,292 | 2.69% | 133,702 | 8.86% | 137,574 | 8.36% | 123,919 | 7.52% | 91,009 | 5.32% |
本期所得稅資產 | 30 | 0% | 30 | 0% | 17 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 156 | 0.01% | 156 | 0.01% | 853 | 0.06% | 851 | 0.06% | 435 | 0.03% | 281 | 0.02% | 960 | 0.06% | 906 | 0.05% | 880 | 0.05% |
存貨 | 292,066 | 16.28% | 268,950 | 15.5% | 311,139 | 17.12% | 351,672 | 18.85% | 339,851 | 17.38% | 385,565 | 19.79% | 395,312 | 20.34% | 408,566 | 21.12% | 372,049 | 20.23% | 303,628 | 18.2% | 271,323 | 17.06% | 249,190 | 16.37% | 252,626 | 16.76% | 241,956 | 15.96% | 201,909 | 13.44% | 204,262 | 13.65% | 204,722 | 13.57% | 308,295 | 18.73% | 312,071 | 18.94% | 366,037 | 21.4% |
預付款項 | 11,181 | 0.62% | 8,003 | 0.46% | 9,406 | 0.52% | 29,589 | 1.59% | 22,201 | 1.14% | 26,973 | 1.38% | 23,167 | 1.19% | 19,408 | 1% | 32,204 | 1.75% | 52,258 | 3.13% | 14,845 | 0.93% | 9,763 | 0.64% | 26,809 | 1.78% | 27,269 | 1.8% | 17,352 | 1.16% | 21,796 | 1.46% | 21,623 | 1.43% | 18,351 | 1.11% | 8,329 | 0.51% | 9,774 | 0.57% |
其他流動資產 | 6,041 | 0.34% | 6,116 | 0.35% | 3,094 | 0.17% | 1,599 | 0.09% | 4,123 | 0.21% | 7,327 | 0.38% | 9,654 | 0.5% | 3,974 | 0.21% | 10,086 | 0.55% | 9,826 | 0.59% | 5,805 | 0.36% | 10,483 | 0.69% | 8,516 | 0.56% | 8,368 | 0.55% | 3,882 | 0.26% | 6,867 | 0.46% | 53,710 | 3.56% | 60,250 | 3.66% | 66,285 | 4.02% | 61,943 | 3.62% |
其他流動資產-其他 | 6,041 | 0.34% | 6,116 | 0.35% | 3,094 | 0.17% | 1,599 | 0.09% | 4,123 | 0.21% | 7,327 | 0.38% | 9,654 | 0.5% | 3,974 | 0.21% | 10,086 | 0.55% | 9,826 | 0.59% | 5,805 | 0.36% | 10,483 | 0.69% | 8,516 | 0.56% | 8,368 | 0.55% | 3,882 | 0.26% | 6,867 | 0.46% | 5,010 | 0.33% | 10,347 | 0.63% | 9,067 | 0.55% | 7,887 | 0.46% |
流動資產合計 | 925,696 | 51.6% | 868,736 | 50.07% | 940,701 | 51.76% | 962,901 | 51.62% | 1,047,975 | 53.59% | 1,048,115 | 53.81% | 1,082,401 | 55.7% | 1,117,487 | 57.77% | 1,072,724 | 58.32% | 925,494 | 55.49% | 841,435 | 52.91% | 793,060 | 52.1% | 780,430 | 51.76% | 791,278 | 52.2% | 762,370 | 50.75% | 734,160 | 49.07% | 729,053 | 48.31% | 813,711 | 49.43% | 790,635 | 48% | 835,828 | 48.87% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 8,403 | 0.47% | 7,546 | 0.43% | 8,564 | 0.47% | 8,878 | 0.48% | 8,490 | 0.43% | 9,175 | 0.47% | 8,681 | 0.45% | 8,720 | 0.45% | 8,642 | 0.47% | 8,505 | 0.51% | 9,046 | 0.57% | 8,201 | 0.54% | 2,512 | 0.17% | 3,266 | 0.22% | 3,697 | 0.25% | 3,080 | 0.21% | 3,080 | 0.2% | 2,674 | 0.16% | 3,256 | 0.2% | 2,985 | 0.17% |
不動產、廠房及設備 | 756,789 | 42.19% | 745,144 | 42.95% | 741,230 | 40.78% | 758,364 | 40.66% | 756,022 | 38.66% | 712,558 | 36.58% | 672,067 | 34.58% | 658,357 | 34.03% | 633,918 | 34.46% | 620,941 | 37.23% | 625,278 | 39.31% | 612,474 | 40.24% | 620,515 | 41.16% | 611,387 | 40.33% | 639,351 | 42.56% | 658,753 | 44.03% | 681,932 | 45.19% | 710,040 | 43.13% | 732,271 | 44.45% | 745,375 | 43.58% |
使用權資產 | 46,842 | 2.61% | 46,476 | 2.68% | 46,952 | 2.58% | 48,516 | 2.6% | 48,602 | 2.49% | 49,897 | 2.56% | 48,746 | 2.51% | 50,060 | 2.59% | 48,848 | 2.66% | 48,908 | 2.93% | 49,687 | 3.12% | 50,635 | 3.33% | 51,553 | 3.42% | 51,283 | 3.38% | 51,048 | 3.4% | 50,543 | 3.38% | 51,369 | 3.4% | 53,252 | 3.23% | 54,154 | 3.29% | 55,136 | 3.22% |
無形資產 | 1,753 | 0.1% | 2,073 | 0.12% | 2,498 | 0.14% | 3,037 | 0.16% | 3,392 | 0.17% | 3,486 | 0.18% | 2,991 | 0.15% | 3,298 | 0.17% | 3,833 | 0.21% | 4,815 | 0.29% | 5,329 | 0.34% | 5,792 | 0.38% | 6,306 | 0.42% | 6,859 | 0.45% | 5,376 | 0.36% | 3,893 | 0.26% | 3,767 | 0.25% | 4,117 | 0.25% | 2,341 | 0.14% | 2,475 | 0.14% |
遞延所得稅資產 | 43,976 | 2.45% | 44,301 | 2.55% | 44,400 | 2.44% | 46,468 | 2.49% | 44,424 | 2.27% | 48,334 | 2.48% | 45,241 | 2.33% | 45,972 | 2.38% | 45,877 | 2.49% | 42,603 | 2.55% | 44,515 | 2.8% | 40,840 | 2.68% | 38,881 | 2.58% | 39,482 | 2.6% | 35,628 | 2.37% | 32,385 | 2.16% | 27,882 | 1.85% | 28,934 | 1.76% | 27,772 | 1.69% | 27,234 | 1.59% |
其他非流動資產 | 10,452 | 0.58% | 20,714 | 1.19% | 33,200 | 1.83% | 37,191 | 1.99% | 46,670 | 2.39% | 76,232 | 3.91% | 83,230 | 4.28% | 50,507 | 2.61% | 25,657 | 1.39% | 16,675 | 1% | 15,153 | 0.95% | 11,178 | 0.73% | 7,446 | 0.49% | 12,408 | 0.82% | 4,669 | 0.31% | 13,210 | 0.88% | 11,889 | 0.79% | 8,646 | 0.53% | 12,015 | 0.73% | 16,486 | 0.96% |
預付設備款 | 6,518 | 0.36% | 16,848 | 0.97% | 29,038 | 1.6% | 32,490 | 1.74% | 42,372 | 2.17% | 72,841 | 3.74% | 79,583 | 4.1% | 47,578 | 2.46% | 23,693 | 1.29% | 14,638 | 0.88% | 12,793 | 0.8% | 9,390 | 0.62% | 5,127 | 0.34% | 9,239 | 0.61% | 0 | 0% | 9,397 | 0.63% | 7,398 | 0.49% | 3,847 | 0.23% | 4,683 | 0.28% | 9,475 | 0.55% |
其他非流動資產-其他 | 3,934 | 0.22% | 3,866 | 0.22% | 4,162 | 0.23% | 4,701 | 0.25% | 4,298 | 0.22% | 3,647 | 0.19% | 2,929 | 0.15% | 1,964 | 0.11% | 2,360 | 0.15% | 1,788 | 0.12% | 2,319 | 0.15% | 3,169 | 0.21% | 4,669 | 0.31% | 3,813 | 0.25% | 4,491 | 0.3% | 4,799 | 0.29% | 7,332 | 0.45% | 7,011 | 0.41% | ||||
非流動資產合計 | 868,215 | 48.4% | 866,254 | 49.93% | 876,844 | 48.24% | 902,454 | 48.38% | 907,600 | 46.41% | 899,682 | 46.19% | 860,956 | 44.3% | 816,914 | 42.23% | 766,775 | 41.68% | 742,447 | 44.51% | 749,008 | 47.09% | 729,120 | 47.9% | 727,213 | 48.24% | 724,685 | 47.8% | 739,769 | 49.25% | 761,864 | 50.93% | 779,919 | 51.69% | 832,443 | 50.57% | 856,649 | 52% | 874,590 | 51.13% |
資產總計 | 1,793,911 | 100% | 1,734,990 | 100% | 1,817,545 | 100% | 1,865,355 | 100% | 1,955,575 | 100% | 1,947,797 | 100% | 1,943,357 | 100% | 1,934,401 | 100% | 1,839,499 | 100% | 1,667,941 | 100% | 1,590,443 | 100% | 1,522,180 | 100% | 1,507,643 | 100% | 1,515,963 | 100% | 1,502,139 | 100% | 1,496,024 | 100% | 1,508,972 | 100% | 1,646,154 | 100% | 1,647,284 | 100% | 1,710,418 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||
短期借款 | 421,384 | 23.49% | 340,578 | 19.63% | 312,820 | 17.21% | 230,000 | 12.33% | 210,000 | 10.74% | 210,000 | 10.78% | 229,976 | 11.83% | 265,000 | 13.7% | 175,000 | 9.51% | 80,000 | 4.8% | 100,000 | 6.29% | 100,000 | 6.57% | 50,000 | 3.32% | 50,000 | 3.3% | 50,000 | 3.33% | 44,000 | 2.94% | 178,885 | 11.85% | 205,391 | 12.48% | 189,349 | 11.49% | 240,343 | 14.05% |
應付票據 | 135 | 0.01% | 89 | 0.01% | 345 | 0.02% | 1,312 | 0.07% | 2,296 | 0.12% | 3,244 | 0.17% | 49 | 0% | 1,202 | 0.06% | 2,246 | 0.12% | 4,367 | 0.26% | 6,750 | 0.42% | 3,287 | 0.22% | 11 | 0% | 20 | 0% | 22 | 0% | 19 | 0% | 11,465 | 0.76% | 36,183 | 2.2% | 33,239 | 2.02% | 35,359 | 2.07% |
應付帳款 | 106,580 | 5.94% | 83,588 | 4.82% | 110,636 | 6.09% | 127,102 | 6.81% | 149,017 | 7.62% | 120,291 | 6.18% | 148,641 | 7.65% | 153,517 | 7.94% | 192,316 | 10.45% | 162,497 | 9.74% | 161,099 | 10.13% | 125,416 | 8.24% | 128,029 | 8.49% | 130,949 | 8.64% | 106,725 | 7.1% | 96,159 | 6.43% | 122,825 | 8.14% | 95,879 | 5.82% | 68,521 | 4.16% | 70,176 | 4.1% |
其他應付款 | 91,274 | 5.09% | 97,037 | 5.59% | 79,102 | 4.35% | 69,241 | 3.71% | 117,358 | 6% | 109,086 | 5.6% | 94,650 | 4.87% | 71,165 | 3.68% | 81,764 | 4.44% | 90,430 | 5.42% | 64,021 | 4.03% | 44,333 | 2.91% | 66,220 | 4.39% | 54,202 | 3.58% | 63,121 | 4.2% | 54,915 | 3.67% | 75,829 | 5.03% | 62,824 | 3.82% | 51,669 | 3.14% | 47,741 | 2.79% |
本期所得稅負債 | 3,787 | 0.21% | 3,300 | 0.19% | 6,405 | 0.35% | 13,047 | 0.7% | 22,988 | 1.18% | 20,553 | 1.06% | 22,095 | 1.14% | 12,924 | 0.67% | 9,202 | 0.5% | 9,510 | 0.57% | 4,775 | 0.3% | 1,136 | 0.07% | 3,872 | 0.26% | 6,479 | 0.43% | 3,117 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-流動 | 830 | 0.05% | 859 | 0.05% | 852 | 0.05% | 689 | 0.04% | 738 | 0.04% | 957 | 0.05% | 733 | 0.04% | 936 | 0.05% | 1,080 | 0.06% | 1,177 | 0.07% | 1,274 | 0.08% | 1,309 | 0.09% | 1,392 | 0.09% | 1,570 | 0.1% | 1,748 | 0.12% | 1,399 | 0.09% | 1,128 | 0.07% | 1,528 | 0.09% | 1,050 | 0.06% | 1,045 | 0.06% |
其他流動負債 | 59,156 | 3.3% | 59,147 | 3.41% | 63,819 | 3.51% | 79,694 | 4.27% | 79,016 | 4.04% | 77,785 | 3.99% | 32,546 | 1.67% | 21,723 | 1.12% | 11,442 | 0.62% | 2,600 | 0.16% | 42,462 | 2.67% | 45,292 | 2.98% | 48,356 | 3.21% | 45,530 | 3% | 35,257 | 2.35% | 31,615 | 2.11% | 134,423 | 8.91% | 125,203 | 7.61% | 22,144 | 1.34% | 13,322 | 0.78% |
一年或一營業週期內到期長期負債 | 56,833 | 3.17% | 56,833 | 3.28% | 61,760 | 3.4% | 77,920 | 4.18% | 77,233 | 3.95% | 75,713 | 3.89% | 30,000 | 1.54% | 20,000 | 1.03% | 10,000 | 0.54% | 0 | 0% | 40,000 | 2.52% | 40,000 | 2.63% | 40,000 | 2.65% | 40,000 | 2.64% | 30,000 | 2% | 23,123 | 1.55% | 127,000 | 8.42% | 117,000 | 7.11% | 15,500 | 0.94% | 7,000 | 0.41% |
其他流動負債-其他 | 2,323 | 0.13% | 2,314 | 0.13% | 2,059 | 0.11% | 1,774 | 0.1% | 1,783 | 0.09% | 2,072 | 0.11% | 2,546 | 0.13% | 1,723 | 0.09% | 1,442 | 0.08% | 2,600 | 0.16% | 2,462 | 0.15% | 5,292 | 0.35% | 8,356 | 0.55% | 5,530 | 0.36% | 5,257 | 0.35% | 8,492 | 0.57% | 7,423 | 0.49% | 6,644 | 0.4% | 6,322 | 0.37% | ||
流動負債合計 | 683,146 | 38.08% | 584,598 | 33.69% | 573,979 | 31.58% | 521,085 | 27.93% | 581,413 | 29.73% | 541,916 | 27.82% | 528,690 | 27.2% | 526,467 | 27.22% | 473,050 | 25.72% | 350,581 | 21.02% | 380,381 | 23.92% | 320,773 | 21.07% | 297,880 | 19.76% | 288,750 | 19.05% | 259,990 | 17.31% | 228,107 | 15.25% | 524,555 | 34.76% | 527,008 | 32.01% | 365,972 | 22.22% | 407,986 | 23.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
長期借款 | 329,161 | 18.35% | 343,369 | 19.79% | 369,890 | 20.35% | 395,240 | 21.19% | 426,185 | 21.79% | 443,227 | 22.76% | 465,023 | 23.93% | 423,094 | 21.87% | 431,520 | 23.46% | 413,925 | 24.82% | 338,052 | 21.26% | 334,123 | 21.95% | 344,123 | 22.83% | 354,123 | 23.36% | 364,123 | 24.24% | 377,000 | 25.2% | 401,373 | 26.6% | 415,623 | 25.25% | 519,873 | 31.56% | 499,623 | 29.21% |
遞延所得稅負債 | 100,915 | 5.63% | 104,069 | 6% | 108,220 | 5.95% | 116,984 | 6.27% | 114,963 | 5.88% | 112,800 | 5.79% | 112,623 | 5.8% | 112,629 | 5.82% | 111,973 | 6.09% | 106,427 | 6.38% | 102,283 | 6.43% | 97,267 | 6.39% | 94,650 | 6.28% | 93,939 | 6.2% | 92,321 | 6.15% | 87,839 | 5.87% | 84,757 | 5.62% | 93,366 | 5.67% | 94,003 | 5.71% | 94,428 | 5.52% |
租賃負債-非流動 | 200 | 0.01% | 384 | 0.02% | 816 | 0.04% | 700 | 0.04% | 716 | 0.04% | 828 | 0.04% | 0 | 0% | 118 | 0.01% | 293 | 0.02% | 514 | 0.03% | 733 | 0.05% | 1,054 | 0.07% | 1,373 | 0.09% | 1,691 | 0.11% | 2,007 | 0.13% | 678 | 0.05% | 1,071 | 0.07% | 1,071 | 0.07% | 423 | 0.03% | 688 | 0.04% |
其他非流動負債 | 6,572 | 0.37% | 7,357 | 0.42% | 9,190 | 0.51% | 10,062 | 0.54% | 11,033 | 0.56% | 16,232 | 0.83% | 17,411 | 0.9% | 18,290 | 0.95% | 19,470 | 1.06% | 14,132 | 0.85% | 15,314 | 0.96% | 16,295 | 1.07% | 17,776 | 1.18% | 38,575 | 2.54% | 39,772 | 2.65% | 39,923 | 2.67% | 40,505 | 2.68% | 46,336 | 2.81% | 46,620 | 2.83% | 47,666 | 2.79% |
淨確定福利負債-非流動 | 5,672 | 0.32% | 6,257 | 0.36% | 8,190 | 0.45% | 9,062 | 0.49% | 10,033 | 0.51% | 15,332 | 0.79% | 16,511 | 0.85% | 17,690 | 0.91% | 18,870 | 1.03% | 13,532 | 0.81% | 14,714 | 0.93% | 15,695 | 1.03% | 17,176 | 1.14% | 37,975 | 2.51% | 39,372 | 2.62% | 39,923 | 2.67% | 40,505 | 2.68% | 46,041 | 2.8% | 46,325 | 2.81% | 46,616 | 2.73% |
存入保證金 | 900 | 0.05% | 1,100 | 0.06% | 1,000 | 0.06% | 1,000 | 0.05% | 1,000 | 0.05% | 900 | 0.05% | 900 | 0.05% | 600 | 0.03% | 600 | 0.03% | 600 | 0.04% | 600 | 0.04% | 600 | 0.04% | 600 | 0.04% | 600 | 0.04% | 400 | 0.03% | 0 | 0% | 0 | 0% | 295 | 0.02% | 1,050 | 0.06% | ||
非流動負債合計 | 436,848 | 24.35% | 455,179 | 26.24% | 488,116 | 26.86% | 522,986 | 28.04% | 552,897 | 28.27% | 573,087 | 29.42% | 595,057 | 30.62% | 554,131 | 28.65% | 563,256 | 30.62% | 534,998 | 32.08% | 456,382 | 28.7% | 448,739 | 29.48% | 457,922 | 30.37% | 488,328 | 32.21% | 498,223 | 33.17% | 505,440 | 33.79% | 527,706 | 34.97% | 556,396 | 33.8% | 660,919 | 40.12% | 642,405 | 37.56% |
負債總計 | 1,119,994 | 62.43% | 1,039,777 | 59.93% | 1,062,095 | 58.44% | 1,044,071 | 55.97% | 1,134,310 | 58% | 1,115,003 | 57.24% | 1,123,747 | 57.83% | 1,080,598 | 55.86% | 1,036,306 | 56.34% | 885,579 | 53.09% | 836,763 | 52.61% | 769,512 | 50.55% | 755,802 | 50.13% | 777,078 | 51.26% | 758,213 | 50.48% | 733,547 | 49.03% | 1,052,261 | 69.73% | 1,083,404 | 65.81% | 1,026,891 | 62.34% | 1,050,391 | 61.41% |
權益 | ||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||
普通股股本 | 794,004 | 44.26% | 794,004 | 45.76% | 794,004 | 43.69% | 794,004 | 42.57% | 794,004 | 40.6% | 794,004 | 40.76% | 794,004 | 40.86% | 794,004 | 41.05% | 794,004 | 43.16% | 794,004 | 47.6% | 794,004 | 49.92% | 794,004 | 52.16% | 794,004 | 52.67% | 794,004 | 52.38% | 794,004 | 52.86% | 794,004 | 53.07% | 494,004 | 32.74% | 494,004 | 30.01% | 494,004 | 29.99% | 494,004 | 28.88% |
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
股本合計 | 794,004 | 44.26% | 794,004 | 45.76% | 794,004 | 43.69% | 794,004 | 42.57% | 794,004 | 40.6% | 794,004 | 40.76% | 794,004 | 40.86% | 794,004 | 41.05% | 794,004 | 43.16% | 794,004 | 47.6% | 794,004 | 49.92% | 794,004 | 52.16% | 794,004 | 52.67% | 794,004 | 52.38% | 794,004 | 52.86% | 794,004 | 53.07% | 494,004 | 32.74% | 494,004 | 30.01% | 494,004 | 29.99% | 494,004 | 28.88% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
資本公積合計 | 0 | 0% | 0 | 0% | 0 | 0% | 54,861 | 2.94% | 54,861 | 2.81% | 54,861 | 2.82% | 54,861 | 2.82% | 54,861 | 2.84% | 54,861 | 2.98% | 54,861 | 3.29% | 54,861 | 3.45% | 54,861 | 3.6% | 54,861 | 3.64% | 54,861 | 3.62% | 54,861 | 3.65% | 54,861 | 3.67% | 40,761 | 2.7% | 40,761 | 2.48% | 40,761 | 2.47% | 40,761 | 2.38% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 62,085 | 3.33% | 62,085 | 3.17% | 62,085 | 3.19% | 62,085 | 3.19% | 62,085 | 3.21% | 62,085 | 3.38% | 62,085 | 3.72% | 62,085 | 3.9% | 62,085 | 4.08% | 62,085 | 4.12% | 62,085 | 4.1% | 62,085 | 4.13% | 62,085 | 4.15% | 62,085 | 4.11% | 62,085 | 3.77% | 62,085 | 3.77% | 62,085 | 3.63% |
未分配盈餘(或待彌補虧損) | (310,092) | -17.29% | (271,246) | -15.63% | (195,113) | -10.73% | (285,989) | -15.33% | (272,629) | -13.94% | (267,934) | -13.76% | (263,541) | -13.56% | (279,457) | -14.45% | (291,887) | -15.87% | (296,707) | -17.79% | (318,612) | -20.03% | (318,210) | -20.9% | (313,178) | -20.77% | (306,868) | -20.24% | (285,228) | -18.99% | (270,217) | -18.06% | (264,531) | -17.53% | (184,430) | -11.2% | (152,635) | -9.27% | (122,272) | -7.15% |
保留盈餘合計 | (310,092) | -17.29% | (271,246) | -15.63% | (195,113) | -10.73% | (223,904) | -12% | (210,544) | -10.77% | (205,849) | -10.57% | (201,456) | -10.37% | (217,372) | -11.24% | (229,802) | -12.49% | (234,622) | -14.07% | (256,527) | -16.13% | (256,125) | -16.83% | (251,093) | -16.65% | (244,783) | -16.15% | (223,143) | -14.86% | (208,132) | -13.91% | (202,446) | -13.42% | (122,345) | -7.43% | (90,550) | -5.5% | (60,187) | -3.52% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (9,542) | -0.53% | (20,807) | -1.2% | (27,880) | -1.53% | (5,162) | -0.28% | (8,435) | -0.43% | 5,035 | 0.26% | (5,996) | -0.31% | 2,101 | 0.11% | (21,602) | -1.17% | (26,887) | -1.61% | (24,743) | -1.56% | (21,300) | -1.4% | (18,755) | -1.24% | (28,919) | -1.91% | (38,370) | -2.55% | (29,150) | -1.95% | (26,191) | -1.74% | (22,926) | -1.39% | (6,690) | -0.41% | (1,063) | -0.06% |
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 6,473 | 0.36% | 5,616 | 0.32% | 6,634 | 0.36% | 6,948 | 0.37% | 6,560 | 0.34% | 7,245 | 0.37% | 6,751 | 0.35% | 6,790 | 0.35% | 6,712 | 0.36% | 6,575 | 0.39% | 7,116 | 0.45% | 6,271 | 0.41% | 582 | 0.04% | 1,336 | 0.09% | 1,767 | 0.12% | 1,150 | 0.08% | 1,150 | 0.08% | 744 | 0.05% | 1,326 | 0.08% | 1,055 | 0.06% |
其他權益合計 | (3,069) | -0.17% | (15,191) | -0.88% | (21,246) | -1.17% | 1,786 | 0.1% | (1,875) | -0.1% | 12,280 | 0.63% | 755 | 0.04% | 8,891 | 0.46% | (14,890) | -0.81% | (20,312) | -1.22% | (17,627) | -1.11% | (15,029) | -0.99% | (18,173) | -1.21% | (27,583) | -1.82% | (36,603) | -2.44% | (28,000) | -1.87% | (25,041) | -1.66% | (22,182) | -1.35% | (5,364) | -0.33% | (8) | 0% |
歸屬於母公司業主之權益合計 | 480,843 | 26.8% | 507,567 | 29.25% | 577,645 | 31.78% | 626,747 | 33.6% | 636,446 | 32.55% | 655,296 | 33.64% | 648,164 | 33.35% | 640,384 | 33.11% | 604,173 | 32.84% | 593,931 | 35.61% | 574,711 | 36.14% | 577,711 | 37.95% | 579,599 | 38.44% | 576,499 | 38.03% | 589,119 | 39.22% | 612,733 | 40.96% | 307,278 | 20.36% | 390,238 | 23.71% | 438,851 | 26.64% | 474,570 | 27.75% |
非控制權益 | 193,074 | 10.76% | 187,646 | 10.82% | 177,805 | 9.78% | 194,537 | 10.43% | 184,819 | 9.45% | 177,498 | 9.11% | 171,446 | 8.82% | 213,419 | 11.03% | 199,020 | 10.82% | 188,431 | 11.3% | 178,969 | 11.25% | 174,957 | 11.49% | 172,242 | 11.42% | 162,386 | 10.71% | 154,807 | 10.31% | 149,744 | 10.01% | 149,433 | 9.9% | 172,512 | 10.48% | 181,542 | 11.02% | 185,457 | 10.84% |
權益總額 | 673,917 | 37.57% | 695,213 | 40.07% | 755,450 | 41.56% | 821,284 | 44.03% | 821,265 | 42% | 832,794 | 42.76% | 819,610 | 42.17% | 853,803 | 44.14% | 803,193 | 43.66% | 782,362 | 46.91% | 753,680 | 47.39% | 752,668 | 49.45% | 751,841 | 49.87% | 738,885 | 48.74% | 743,926 | 49.52% | 762,477 | 50.97% | 456,711 | 30.27% | 562,750 | 34.19% | 620,393 | 37.66% | 660,027 | 38.59% |
負債及權益總計 | 1,793,911 | 100% | 1,734,990 | 100% | 1,817,545 | 100% | 1,865,355 | 100% | 1,955,575 | 100% | 1,947,797 | 100% | 1,943,357 | 100% | 1,934,401 | 100% | 1,839,499 | 100% | 1,667,941 | 100% | 1,590,443 | 100% | 1,522,180 | 100% | 1,507,643 | 100% | 1,515,963 | 100% | 1,502,139 | 100% | 1,496,024 | 100% | 1,508,972 | 100% | 1,646,154 | 100% | 1,647,284 | 100% | 1,710,418 | 100% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
金利(5383) 截至2024年第1季「流動資產」總計約為NT$9.26億元,相較上一季增加約NT$5,696萬元、相較去年年末增加約NT$5,696萬元
金利(5383) 2024年第1季財報顯示公司「流動資產」總計約NT$9.26億元、約佔整體資產的51.60%。
對比上一季
上一季流動資產總計約NT$8.69億元、約佔整體資產的50.07%。今年第1季相較上一季增加約NT$5,696萬元。
對比去年年末
去年年末流動資產則為NT$8.69億元、約佔整體資產的50.07%。今年第1季相較去年年末增加約NT$5,696萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 925,696 | 51.60% | 868,736 | 50.07% | 901,302 | 50.84% | 940,701 | 51.76% | 962,901 | 51.62% | 1,047,975 | 53.59% | 1,048,115 | 53.81% | 1,082,401 | 55.70% | 1,117,487 | 57.77% | 1,072,724 | 58.32% | 925,494 | 55.49% | 841,435 | 52.91% | 793,060 | 52.10% | 780,430 | 51.76% | 791,278 | 52.20% | 762,370 | 50.75% | 734,160 | 49.07% | 729,053 | 48.31% | 813,711 | 49.43% | 790,635 | 48.00% | 835,828 | 48.87% | 902,648 | 50.34% | 908,716 | 50.81% | 930,629 | 52.38% | 955,740 | 52.70% | 931,131 | 51.33% | 911,629 | 50.81% | 830,099 | 48.63% | 760,280 | 46.62% | 815,351 | 47.20% | 958,139 | 50.35% | 926,016 | 49.29% | 926,531 | 49.55% | 926,950 | 49.36% | 973,994 | 50.96% | 886,504 | 47.48% | 842,565 | 44.77% | 885,337 | 46.20% | 903,606 | 47.62% | 900,402 | 47.95% |
非流動資產
金利(5383) 截至2024年第1季「非流動資產」總計約為NT$8.68億元,相較上一季增加約NT$196萬元、相較去年年末增加約NT$196萬元
金利(5383) 2024年第1季財報顯示公司「非流動資產」總計約NT$8.68億元、約佔整體資產的48.40%。
對比上一季
上一季非流動資產總計約NT$8.66億元、約佔整體資產的49.93%。今年第1季相較上一季增加約NT$196萬元。
對比去年年末
去年年末非流動資產則為NT$8.66億元、約佔整體資產的49.93%。今年第1季相較去年年末增加約NT$196萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 868,215 | 48.40% | 866,254 | 49.93% | 871,600 | 49.16% | 876,844 | 48.24% | 902,454 | 48.38% | 907,600 | 46.41% | 899,682 | 46.19% | 860,956 | 44.30% | 816,914 | 42.23% | 766,775 | 41.68% | 742,447 | 44.51% | 749,008 | 47.09% | 729,120 | 47.90% | 727,213 | 48.24% | 724,685 | 47.80% | 739,769 | 49.25% | 761,864 | 50.93% | 779,919 | 51.69% | 832,443 | 50.57% | 856,649 | 52.00% | 874,590 | 51.13% | 890,479 | 49.66% | 879,666 | 49.19% | 846,056 | 47.62% | 857,771 | 47.30% | 882,854 | 48.67% | 882,709 | 49.19% | 876,957 | 51.37% | 870,382 | 53.38% | 911,957 | 52.80% | 944,777 | 49.65% | 952,834 | 50.71% | 943,429 | 50.45% | 951,156 | 50.64% | 937,261 | 49.04% | 980,412 | 52.52% | 1,039,336 | 55.23% | 1,030,849 | 53.80% | 993,732 | 52.38% | 977,580 | 52.05% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。