4420
52.9
TWD-0.10 (-0.19%)
2025.01.22收盤
光明-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 745,103 | 26.91% | 439,858 | 15.93% | 1,309,802 | 33.27% | 76,036 | 1.74% | 36,311 | 1.38% | 37,297 | 1.42% | 33,105 | 1.24% | 52,411 | 1.95% | 64,700 | 2.37% | 120,962 | 4.43% | 143,937 | 5.26% | 134,282 | 4.95% | 70,260 | 2.85% | 80,501 | 3.3% | 129,109 | 4.99% | 60,815 | 2.32% | 60,075 | 2.38% | 48,376 | 2.01% | 60,702 | 2.45% | 168,824 | 6.86% | 195,945 | 9.34% | 300,043 | 13.64% | 403,055 | 18% | 75,608 | 4.91% | 114,826 | 7.24% | 64,670 | 4.11% | 140,409 | 8.61% | 84,604 | 6.88% | 87,319 | 8.5% | 91,068 | 8.76% | 67,164 | 6.48% | 79,578 | 7.54% | 54,287 | 5.19% | 120,628 | 11.71% | 99,153 | 10.17% | 114,403 | 11.91% | 31,114 | 3.7% | 51,718 | 7.21% | 100,578 | 19.02% | 88,366 | 16.69% | 86,220 | 16.43% | 98,007 | 17.99% | 101,842 | 19.31% | 74,864 | 14.04% | 53,996 | 10.2% | 109,479 | 18.53% | 76,959 | 13.35% | 95,460 | 15.96% | 108,089 | 18.76% | 127,092 | 20.37% | 89,228 | 14.47% |
零用金/週轉金 | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 200 | 0.01% | 300 | 0.02% | 300 | 0.03% | 300 | 0.03% | 300 | 0.03% | 300 | 0.03% | 300 | 0.03% | 300 | 0.03% | 300 | 0.03% | 300 | 0.03% | 250 | 0.03% | 200 | 0.03% | 200 | 0.04% | 200 | 0.04% | 200 | 0.04% | 200 | 0.04% | 200 | 0.04% | 200 | 0.04% | 200 | 0.04% | 200 | 0.03% | 200 | 0.03% | 200 | 0.03% | 200 | 0.03% | 200 | 0.03% | 200 | 0.03% |
銀行存款 | 744,903 | 26.9% | 439,658 | 15.92% | 1,309,602 | 33.26% | 75,836 | 1.74% | 36,111 | 1.38% | 37,097 | 1.41% | 32,905 | 1.23% | 52,211 | 1.94% | 64,500 | 2.36% | 120,762 | 4.42% | 143,737 | 5.26% | 134,082 | 4.94% | 70,060 | 2.84% | 80,301 | 3.29% | 128,909 | 4.98% | 60,615 | 2.32% | 59,875 | 2.37% | 48,176 | 2% | 60,502 | 2.44% | 168,624 | 6.86% | 195,745 | 9.33% | 299,843 | 13.63% | 402,855 | 17.99% | 75,408 | 4.89% | 114,626 | 7.23% | 64,470 | 4.1% | 140,209 | 8.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 49,970 | 1.8% | 99,564 | 3.61% | 90,312 | 2.29% | 94,285 | 2.16% | 93,695 | 3.57% | 105,137 | 3.99% | 110,106 | 4.11% | 102,798 | 3.82% | 101,400 | 3.71% | 108,428 | 3.97% | 113,657 | 4.16% | 74,622 | 2.75% | 59,280 | 2.4% | 40,590 | 1.66% | 73,218 | 2.83% | 146,066 | 5.58% | 163,911 | 6.49% | 56,856 | 2.36% | 50,741 | 2.05% | 43,165 | 1.76% | 61,425 | 2.93% | 77,030 | 3.5% | 12,585 | 0.56% | 12,255 | 0.8% | 14,400 | 0.91% | 13,755 | 0.88% | 15,543 | 0.95% | 17,160 | 1.39% | 19,463 | 1.9% | 20,715 | 1.99% | 20,340 | 1.96% | 21,746 | 2.06% | 25,267 | 2.41% | 26,881 | 2.61% | 9,504 | 0.97% | 8,417 | 0.88% | 9,403 | 1.12% | 11,474 | 1.6% | 7,136 | 1.35% | 7,369 | 1.39% | 12,485 | 2.38% | 12,355 | 2.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
指定透過損益按公允價值衡量之金融資產-流動 | 79,632 | 2.88% | 131,295 | 4.75% | 131,295 | 3.33% | 131,295 | 3.01% | 131,295 | 5.01% | 131,295 | 4.99% | 131,295 | 4.9% | 131,295 | 4.88% | 130,426 | 4.77% | 123,857 | 4.54% | 109,099 | 3.99% | 77,275 | 2.85% | 61,247 | 2.48% | 38,908 | 1.59% | 71,176 | 2.75% | 147,163 | 5.62% | 182,461 | 7.22% | 70,788 | 2.94% | 70,789 | 2.85% | 50,202 | 2.04% | 67,826 | 3.23% | 84,362 | 3.83% | 19,362 | 0.86% | 19,362 | 1.26% | 19,362 | 1.22% | 19,361 | 1.23% | 21,182 | 1.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
指定透過損益按公允價值衡量之金融資產評價調整-流動 | (29,662) | -1.07% | (31,731) | -1.15% | (40,983) | -1.04% | (37,010) | -0.85% | (37,600) | -1.43% | (26,158) | -0.99% | (21,189) | -0.79% | (28,497) | -1.06% | (29,026) | -1.06% | (15,429) | -0.56% | 4,558 | 0.17% | (2,653) | -0.1% | (1,967) | -0.08% | 1,682 | 0.07% | 2,042 | 0.08% | (1,097) | -0.04% | (18,550) | -0.73% | (13,932) | -0.58% | (20,048) | -0.81% | (7,037) | -0.29% | (6,401) | -0.31% | (7,332) | -0.33% | (6,777) | -0.3% | (7,107) | -0.46% | (4,962) | -0.31% | (5,606) | -0.36% | (5,639) | -0.35% | (4,022) | -0.33% | (1,719) | -0.17% | (467) | -0.04% | (842) | -0.08% | (18) | 0% | (1,680) | -0.16% | (2,345) | -0.23% | (2,213) | -0.23% | (3,300) | -0.34% | (2,314) | -0.27% | (602) | -0.08% | 169 | 0.03% | 402 | 0.08% | 677 | 0.13% | (91) | -0.02% | ||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 10,116 | 0.37% | 5,860 | 0.21% | 5,762 | 0.15% | 33,595 | 0.77% | 12,599 | 0.48% | 12,435 | 0.47% | 14,417 | 0.54% | 20,878 | 0.78% | 14,707 | 0.54% | 29,846 | 1.09% | 4,702 | 0.17% | 9,629 | 0.35% | 9,006 | 0.37% | 16,470 | 0.67% | 29,461 | 1.14% | 11,195 | 0.43% | 12,450 | 0.49% | 7,057 | 0.29% | 14,704 | 0.59% | 12,792 | 0.52% | 4,376 | 0.21% | 9,285 | 0.42% | 7,996 | 0.36% | 20,152 | 1.31% | 9,440 | 0.6% | 21,052 | 1.34% | 40,248 | 2.47% | 51,207 | 4.16% | 34,119 | 3.32% | 51,435 | 4.95% | 62,982 | 6.08% | 60,696 | 5.75% | 47,637 | 4.55% | 61,998 | 6.02% | 37,180 | 3.81% | 45,693 | 4.76% | 37,513 | 4.46% | 30,783 | 4.29% | 25,527 | 4.83% | 30,003 | 5.67% | 18,817 | 3.59% | 39,698 | 7.29% | 28,641 | 5.43% | 31,118 | 5.84% | 25,986 | 4.91% | 50,544 | 8.56% | 37,057 | 6.43% | 35,347 | 5.91% | 49,443 | 8.58% | 58,897 | 9.44% | 46,902 | 7.61% |
應收票據 | 10,116 | 0.37% | 5,860 | 0.21% | 5,762 | 0.15% | 33,595 | 0.77% | 12,599 | 0.48% | 12,435 | 0.47% | 14,417 | 0.54% | 20,878 | 0.78% | 14,707 | 0.54% | 29,846 | 1.09% | 4,702 | 0.17% | 9,629 | 0.35% | 9,006 | 0.37% | 16,470 | 0.67% | 29,461 | 1.14% | 11,195 | 0.43% | 12,450 | 0.49% | 7,057 | 0.29% | 14,704 | 0.59% | 12,792 | 0.52% | 4,376 | 0.21% | 9,285 | 0.42% | 7,996 | 0.36% | 20,152 | 1.31% | 9,440 | 0.6% | 21,052 | 1.34% | 40,248 | 2.47% | 51,207 | 4.16% | 34,119 | 3.32% | 51,435 | 4.95% | 62,982 | 6.08% | 60,696 | 5.75% | 47,637 | 4.55% | 61,998 | 6.02% | 37,180 | 3.81% | 45,693 | 4.76% | 37,513 | 4.46% | 30,783 | 4.29% | 25,527 | 4.83% | 30,003 | 5.67% | 18,817 | 3.59% | 39,698 | 7.29% | 28,641 | 5.43% | 31,118 | 5.84% | 25,986 | 4.91% | 50,544 | 8.56% | 37,057 | 6.43% | 35,347 | 5.91% | 49,443 | 8.58% | 58,897 | 9.44% | 46,902 | 7.61% |
應收帳款淨額 | 96,536 | 3.49% | 95,963 | 3.47% | 76,794 | 1.95% | 82,574 | 1.89% | 78,670 | 3% | 50,850 | 1.93% | 69,580 | 2.6% | 66,035 | 2.45% | 118,318 | 4.33% | 66,471 | 2.43% | 104,413 | 3.82% | 117,156 | 4.32% | 86,114 | 3.49% | 96,129 | 3.94% | 109,587 | 4.24% | 120,404 | 4.6% | 62,386 | 2.47% | 43,182 | 1.79% | 77,461 | 3.12% | 93,123 | 3.79% | 84,900 | 4.05% | 86,920 | 3.95% | 111,289 | 4.97% | 96,259 | 6.25% | 105,244 | 6.64% | 90,788 | 5.78% | 68,382 | 4.19% | 89,847 | 7.3% | 94,597 | 9.21% | 69,848 | 6.72% | 73,842 | 7.13% | 89,404 | 8.48% | 78,770 | 7.53% | 51,731 | 5.02% | 76,806 | 7.88% | 53,559 | 5.58% | 52,766 | 6.27% | 7,964 | 1.11% | 13,720 | 2.6% | 10,610 | 2% | 11,768 | 2.24% | 5,033 | 0.92% | 17,942 | 3.4% | 14,914 | 2.8% | 20,090 | 3.79% | 11,316 | 1.92% | 26,295 | 4.56% | 14,418 | 2.41% | 7,333 | 1.27% | 10,216 | 1.64% | 11,767 | 1.91% |
應收帳款 | 96,536 | 3.49% | 95,963 | 3.47% | 76,794 | 1.95% | 82,574 | 1.89% | 78,670 | 3% | 50,850 | 1.93% | 69,580 | 2.6% | 66,035 | 2.45% | 118,318 | 4.33% | 66,471 | 2.43% | 104,486 | 3.82% | 117,229 | 4.32% | 86,187 | 3.5% | 96,202 | 3.94% | 109,660 | 4.24% | 120,477 | 4.6% | 62,459 | 2.47% | 43,255 | 1.8% | 77,534 | 3.13% | 93,196 | 3.79% | 84,973 | 4.05% | 86,993 | 3.95% | 111,362 | 4.97% | 96,332 | 6.25% | 105,317 | 6.64% | 90,861 | 5.78% | 68,455 | 4.2% | 89,920 | 7.31% | 94,670 | 9.22% | 69,921 | 6.72% | 73,915 | 7.14% | 89,477 | 8.48% | 78,843 | 7.53% | 51,804 | 5.03% | 76,879 | 7.88% | 53,632 | 5.58% | 52,839 | 6.28% | 8,037 | 1.12% | 13,793 | 2.61% | 10,683 | 2.02% | 11,841 | 2.26% | 5,106 | 0.94% | 16,834 | 3.19% | 14,987 | 2.81% | 20,163 | 3.81% | 11,389 | 1.93% | 26,368 | 4.57% | 14,491 | 2.42% | 7,406 | 1.29% | 10,289 | 1.65% | 11,840 | 1.92% |
其他應收款 | 48,476 | 1.75% | 1,720 | 0.06% | 220,332 | 5.6% | 1,830,012 | 41.97% | 18 | 0% | 4,626 | 0.18% | 873 | 0.03% | 0 | 0% | 141 | 0.01% | 0 | 0% | 189 | 0.01% | 683 | 0.03% | 4,403 | 0.18% | 16,797 | 0.69% | 29,606 | 1.14% | 54,737 | 2.09% | 54,144 | 2.14% | 52,137 | 2.17% | 51,137 | 2.06% | 51,365 | 2.09% | 51,593 | 2.46% | 51,823 | 2.36% | 48,210 | 2.15% | 54 | 0% | 80 | 0.01% | 38 | 0% | 2,218 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 48,476 | 1.75% | 1,720 | 0.06% | 220,332 | 5.6% | 1,830,012 | 41.97% | 18 | 0% | 4,626 | 0.18% | 873 | 0.03% | 0 | 0% | 141 | 0.01% | 0 | 0% | 189 | 0.01% | 683 | 0.03% | 4,403 | 0.18% | 16,797 | 0.69% | 29,606 | 1.14% | 54,737 | 2.09% | 54,144 | 2.14% | 50,871 | 2.11% | 51,137 | 2.06% | 51,365 | 2.09% | 51,593 | 2.46% | 51,784 | 2.35% | 48,070 | 2.15% | 54 | 0% | 80 | 0.01% | 38 | 0% | 2,218 | 0.14% | 48,396 | 3.93% | ||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 50 | 0% | 6,911 | 0.25% | 6,911 | 0.18% | 6,911 | 0.16% | 6,902 | 0.26% | 6,864 | 0.26% | 6,861 | 0.26% | 6,861 | 0.26% | 3,814 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 5,703 | 0.23% | 5,703 | 0.23% | 5,703 | 0.22% | 5,703 | 0.22% | 5,703 | 0.23% | 5,703 | 0.24% | 5,467 | 0.22% | 5,467 | 0.22% | 744 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收所得稅退稅款 | 50 | 0% | 6,911 | 0.25% | 6,911 | 0.18% | 6,911 | 0.16% | 6,902 | 0.26% | 6,864 | 0.26% | 6,861 | 0.26% | 6,861 | 0.26% | 3,814 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 5,703 | 0.23% | 5,703 | 0.22% | 5,703 | 0.22% | 5,703 | 0.23% | 5,467 | 0.22% | 5,467 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 84,363 | 3.05% | 77,901 | 2.82% | 82,258 | 2.09% | 79,039 | 1.81% | 96,358 | 3.68% | 101,524 | 3.85% | 113,226 | 4.23% | 113,189 | 4.21% | 111,735 | 4.09% | 110,861 | 4.06% | 107,023 | 3.91% | 115,099 | 4.24% | 127,438 | 5.17% | 96,119 | 3.94% | 99,388 | 3.84% | 113,570 | 4.34% | 136,868 | 5.42% | 141,314 | 5.87% | 147,024 | 5.93% | 146,888 | 5.97% | 152,484 | 7.27% | 151,804 | 6.9% | 149,581 | 6.68% | 144,237 | 9.36% | 145,229 | 9.16% | 167,088 | 10.63% | 160,214 | 9.83% | 182,088 | 14.8% | 188,553 | 18.36% | 194,413 | 18.7% | 194,681 | 18.8% | 175,494 | 16.64% | 191,043 | 18.26% | 192,636 | 18.7% | 166,977 | 17.12% | 151,232 | 15.75% | 104,266 | 12.39% | 24,498 | 3.42% | 22,757 | 4.3% | 22,779 | 4.3% | 29,752 | 5.67% | 27,040 | 4.96% | 28,141 | 5.33% | 41,573 | 7.8% | 54,287 | 10.25% | 62,559 | 10.59% | 80,110 | 13.89% | 82,715 | 13.83% | 53,032 | 9.2% | 65,162 | 10.45% | 67,449 | 10.94% |
存貨-製造業 | 84,363 | 3.05% | 77,901 | 2.82% | 82,258 | 2.09% | 79,039 | 1.81% | 96,358 | 3.68% | 101,524 | 3.85% | 113,226 | 4.23% | 113,189 | 4.21% | 111,735 | 4.09% | 110,861 | 4.06% | 107,023 | 3.91% | 115,099 | 4.24% | 127,438 | 5.17% | 96,119 | 3.94% | 99,388 | 3.84% | 113,570 | 4.34% | 136,868 | 5.42% | 141,314 | 5.87% | 147,024 | 5.93% | 146,888 | 5.97% | 152,484 | 7.27% | 151,804 | 6.9% | 149,581 | 6.68% | 144,237 | 9.36% | 145,229 | 9.16% | 167,088 | 10.63% | 160,214 | 9.83% | 182,088 | 14.8% | 188,553 | 18.36% | 194,413 | 18.7% | 194,681 | 18.8% | 175,494 | 16.64% | 191,043 | 18.26% | 192,636 | 18.7% | 166,977 | 17.12% | 151,232 | 15.75% | 104,266 | 12.39% | 24,498 | 3.42% | 22,757 | 4.3% | 22,779 | 4.3% | 29,752 | 5.67% | 27,040 | 4.96% | 28,141 | 5.33% | 41,573 | 7.8% | 54,287 | 10.25% | 62,559 | 10.59% | 80,110 | 13.89% | 82,715 | 13.83% | 53,032 | 9.2% | 65,162 | 10.45% | 67,449 | 10.94% |
製成品 | 78,801 | 2.85% | 72,777 | 2.64% | 78,321 | 1.99% | 83,861 | 1.92% | 108,231 | 4.13% | 110,620 | 4.2% | 123,938 | 4.63% | 117,926 | 4.38% | 109,203 | 4% | 109,686 | 4.02% | 106,963 | 3.91% | 113,040 | 4.17% | 120,403 | 4.88% | 91,285 | 3.74% | 91,289 | 3.53% | 102,720 | 3.92% | 141,320 | 5.59% | 145,505 | 6.05% | 135,779 | 5.47% | 136,717 | 5.56% | 136,869 | 6.52% | 132,774 | 6.04% | 126,673 | 5.66% | 120,594 | 7.83% | 126,612 | 7.99% | 151,830 | 9.66% | 145,515 | 8.92% | 167,645 | 13.62% | 157,056 | 15.3% | 161,740 | 15.55% | 163,127 | 15.75% | 143,236 | 13.58% | 162,038 | 15.48% | 159,986 | 15.53% | 126,744 | 13% | 104,663 | 10.9% | 75,791 | 9.01% | 3,932 | 0.55% | 4,714 | 0.89% | 2,660 | 0.5% | 3,947 | 0.75% | 2,961 | 0.54% | 3,960 | 0.75% | 10,891 | 2.04% | 17,016 | 3.21% | 19,884 | 3.37% | 18,806 | 3.26% | 10,928 | 1.83% | 1,657 | 0.29% | 1,304 | 0.21% | 2,351 | 0.38% |
在製品 | 7,767 | 0.28% | 8,411 | 0.3% | 8,315 | 0.21% | 3,245 | 0.07% | 4,681 | 0.18% | 5,748 | 0.22% | 4,512 | 0.17% | 8,344 | 0.31% | 9,706 | 0.36% | 12,513 | 0.46% | 10,626 | 0.39% | 9,579 | 0.35% | 10,874 | 0.44% | 10,967 | 0.45% | 12,520 | 0.48% | 14,592 | 0.56% | 4,625 | 0.18% | 1,950 | 0.08% | 8,210 | 0.33% | 11,303 | 0.46% | 10,985 | 0.52% | 13,353 | 0.61% | 16,593 | 0.74% | 12,163 | 0.79% | 15,580 | 0.98% | 13,525 | 0.86% | 12,278 | 0.75% | 10,987 | 0.89% | 17,419 | 1.7% | 17,594 | 1.69% | 16,348 | 1.58% | 16,082 | 1.52% | 11,395 | 1.09% | 12,215 | 1.19% | 17,908 | 1.84% | 17,273 | 1.8% | 15,018 | 1.78% | 6,093 | 0.85% | 6,091 | 1.15% | 6,583 | 1.24% | 7,326 | 1.4% | 7,982 | 1.47% | 8,815 | 1.67% | 7,374 | 1.38% | 8,739 | 1.65% | 11,302 | 1.91% | 16,446 | 2.85% | 12,003 | 2.01% | 13,740 | 2.38% | 14,637 | 2.35% | 14,727 | 2.39% |
原料 | 1,377 | 0.05% | 271 | 0.01% | 756 | 0.02% | 25 | 0% | 79 | 0% | 582 | 0.02% | 652 | 0.02% | 161 | 0.01% | 3,743 | 0.14% | 1,525 | 0.06% | 2,462 | 0.09% | 5,426 | 0.2% | 9,047 | 0.37% | 6,847 | 0.28% | 8,638 | 0.33% | 9,170 | 0.35% | 3,924 | 0.16% | 5,204 | 0.22% | 11,546 | 0.47% | 7,530 | 0.31% | 7,373 | 0.35% | 8,380 | 0.38% | 9,179 | 0.41% | 14,223 | 0.92% | 5,858 | 0.37% | 4,265 | 0.27% | 5,189 | 0.32% | 6,143 | 0.5% | 8,882 | 0.87% | 11,218 | 1.08% | 11,826 | 1.14% | 12,644 | 1.2% | 14,291 | 1.37% | 15,407 | 1.5% | 19,511 | 2% | 25,506 | 2.66% | 9,105 | 1.08% | 9,380 | 1.31% | 8,452 | 1.6% | 10,291 | 1.94% | 13,751 | 2.62% | 9,277 | 1.7% | 8,234 | 1.56% | 10,735 | 2.01% | 13,693 | 2.59% | 17,847 | 3.02% | 34,083 | 5.91% | 43,829 | 7.33% | 21,825 | 3.79% | 32,996 | 5.29% | 35,427 | 5.75% |
物料 | 386 | 0.01% | 608 | 0.02% | 454 | 0.01% | 602 | 0.01% | 237 | 0.01% | 352 | 0.01% | 295 | 0.01% | 478 | 0.02% | 666 | 0.02% | 517 | 0.02% | 352 | 0.01% | 434 | 0.02% | 494 | 0.02% | 400 | 0.02% | 321 | 0.01% | 468 | 0.02% | 379 | 0.01% | 170 | 0.01% | 310 | 0.01% | 159 | 0.01% | 290 | 0.01% | 330 | 0.01% | 169 | 0.01% | 290 | 0.02% | 212 | 0.01% | 501 | 0.03% | 265 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
備抵存貨跌價 | (3,968) | -0.14% | (4,166) | -0.15% | (5,588) | -0.14% | (8,694) | -0.2% | (16,870) | -0.64% | (15,778) | -0.6% | (16,171) | -0.6% | (13,720) | -0.51% | (11,583) | -0.42% | (13,380) | -0.49% | (13,380) | -0.49% | (13,380) | -0.49% | (13,380) | -0.54% | (13,380) | -0.55% | (13,380) | -0.52% | (13,380) | -0.51% | (13,380) | -0.53% | (11,515) | -0.48% | (8,821) | -0.36% | (8,821) | -0.36% | (3,033) | -0.14% | (3,033) | -0.14% | (3,033) | -0.14% | 3,033 | 0.2% | 3,033 | 0.19% | 3,033 | 0.19% | 3,033 | 0.19% | 3,033 | 0.25% | 3,033 | 0.3% | 3,033 | 0.29% | 3,033 | 0.29% | 3,033 | 0.29% | 3,033 | 0.29% | 3,033 | 0.29% | 3,033 | 0.31% | 3,033 | 0.32% | 3,033 | 0.36% | 3,033 | 0.42% | 3,033 | 0.57% | 3,033 | 0.57% | 3,033 | 0.58% | 3,033 | 0.56% | 2,713 | 0.51% | 2,997 | 0.56% | 3,553 | 0.67% | 2,934 | 0.5% | 2,012 | 0.35% | 2,761 | 0.46% | 1,619 | 0.28% | 2,760 | 0.44% | 1,046 | 0.17% |
預付款項 | 2,461 | 0.09% | 5,716 | 0.21% | 3,397 | 0.09% | 2,255 | 0.05% | 3,277 | 0.12% | 3,851 | 0.15% | 1,493 | 0.06% | 3,038 | 0.11% | 4,881 | 0.18% | 15,023 | 0.55% | 12,506 | 0.46% | 8,592 | 0.32% | 27,688 | 1.12% | 29,104 | 1.19% | 25,493 | 0.99% | 23,720 | 0.91% | 11,835 | 0.47% | 17,998 | 0.75% | 22,015 | 0.89% | 8,000 | 0.33% | 4,469 | 0.21% | 7,061 | 0.32% | 9,440 | 0.42% | 26,130 | 1.7% | 8,551 | 0.54% | 22,720 | 1.45% | 10,260 | 0.63% | 13,964 | 1.13% | 9,736 | 0.95% | 14,068 | 1.35% | 13,546 | 1.31% | 16,518 | 1.57% | 23,435 | 2.24% | 4,127 | 0.4% | 5,990 | 0.61% | 5,697 | 0.59% | 19,758 | 2.35% | 6,040 | 0.84% | 4,524 | 0.86% | 10,465 | 1.98% | 8,231 | 1.57% | 10,159 | 1.87% | 3,220 | 0.61% | 23,384 | 4.39% | 24,777 | 4.68% | 902 | 0.15% | 2,778 | 0.48% | 11,958 | 2% | 10,450 | 1.81% | 12,123 | 1.94% | 50,857 | 8.25% |
預付保險費 | 123 | 0% | 89 | 0% | 213 | 0.01% | 294 | 0.01% | 81 | 0% | 125 | 0% | 87 | 0% | 136 | 0% | 105 | 0% | 149 | 0.01% | 108 | 0% | 123 | 0.01% | 140 | 0.01% | 230 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
用品盤存 | 842 | 0.03% | 800 | 0.03% | 613 | 0.02% | 695 | 0.02% | 685 | 0.03% | 710 | 0.03% | 794 | 0.03% | 1,220 | 0.04% | 1,229 | 0.05% | 2,247 | 0.08% | 1,217 | 0.05% | 1,056 | 0.04% | 2,303 | 0.09% | 1,806 | 0.07% | 857 | 0.04% | 1,236 | 0.05% | 1,014 | 0.05% | 1,213 | 0.06% | 906 | 0.04% | 1,163 | 0.07% | 1,154 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 67 | 0.01% | 152 | 0.03% | 105 | 0.02% | 37 | 0.01% | 153 | 0.03% | 104 | 0.02% | 175 | 0.03% | 213 | 0.04% | 226 | 0.04% | 245 | 0.04% | 1,252 | 0.2% | ||||||||||||||||||||||||||
其他預付費用 | 1,494 | 0.05% | 4,726 | 0.17% | 2,470 | 0.06% | 1,165 | 0.03% | 2,410 | 0.09% | 2,692 | 0.1% | 375 | 0.01% | 1,083 | 0.04% | 1,308 | 0.05% | 2,415 | 0.09% | 538 | 0.02% | 3,389 | 0.12% | 1,379 | 0.06% | 2,370 | 0.1% | 1,742 | 0.07% | 3,978 | 0.15% | 2,555 | 0.1% | 3,398 | 0.14% | 2,085 | 0.08% | 3,021 | 0.12% | 1,473 | 0.07% | 1,643 | 0.07% | 1,458 | 0.07% | 2,569 | 0.17% | 2,167 | 0.14% | 2,426 | 0.15% | 835 | 0.05% | 1,914 | 0.16% | 1,341 | 0.13% | 1,558 | 0.15% | 385 | 0.04% | 99 | 0.01% | 695 | 0.07% | 1,186 | 0.12% | 337 | 0.03% | 380 | 0.04% | 1,234 | 0.15% | 1,630 | 0.23% | 178 | 0.03% | 30 | 0.01% | 110 | 0.02% | 188 | 0.03% | 259 | 0.05% | 24 | 0% | 96 | 0.02% | 193 | 0.03% | 326 | 0.06% | 1,383 | 0.23% | 169 | 0.03% | 313 | 0.05% | 566 | 0.09% |
預付貨款 | 2 | 0% | 101 | 0% | 101 | 0% | 101 | 0% | 101 | 0% | 324 | 0.01% | 324 | 0.01% | 1,955 | 0.07% | 2,266 | 0.08% | 11,243 | 0.41% | 9,721 | 0.36% | 5,203 | 0.19% | 24,987 | 1.01% | 25,529 | 1.05% | 21,448 | 0.83% | 19,742 | 0.75% | 7,366 | 0.29% | 13,620 | 0.57% | 18,694 | 0.75% | 4,979 | 0.2% | 1,982 | 0.09% | 4,065 | 0.18% | 7,076 | 0.32% | 23,561 | 1.53% | 5,221 | 0.33% | 20,064 | 1.28% | 8,271 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 192,701 | 6.96% | 275,557 | 9.98% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 85,654 | 5.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組) | 192,701 | 6.96% | 275,557 | 9.98% | 0 | 0% | 0 | 0% | 0 | 0% | 85,654 | 5.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 7,973 | 0.29% | 17,959 | 0.65% | 22,819 | 0.58% | 22,377 | 0.51% | 1,063 | 0.04% | 1,470 | 0.06% | 2,650 | 0.1% | 4,368 | 0.16% | 2,836 | 0.1% | 3,416 | 0.13% | 5,684 | 0.21% | 8,003 | 0.3% | 6,297 | 0.26% | 6,112 | 0.25% | 7,326 | 0.28% | 12,501 | 0.48% | 13,662 | 0.54% | 14,779 | 0.61% | 15,226 | 0.61% | 13,908 | 0.57% | 1,693 | 0.08% | 1,039 | 0.05% | 2,040 | 0.09% | 792 | 0.05% | 274 | 0.02% | 264 | 0.02% | 265 | 0.02% | 266 | 0.02% | 1,939 | 0.19% | 2,174 | 0.21% | 1,671 | 0.16% | 1,966 | 0.19% | 4,554 | 0.44% | 1,665 | 0.16% | 2,765 | 0.28% | 2,755 | 0.29% | 5,165 | 0.61% | 4,880 | 0.68% | 2,363 | 0.45% | 2,718 | 0.51% | 2,821 | 0.54% | 2,646 | 0.49% | 2,115 | 0.4% | 2,082 | 0.39% | 2,024 | 0.38% | 1,333 | 0.23% | 409 | 0.07% | 622 | 0.1% | 1,322 | 0.23% | 115 | 0.02% | 71 | 0.01% |
其他流動資產-其他 | 7,973 | 0.29% | 17,959 | 0.65% | 22,819 | 0.58% | 22,377 | 0.51% | 1,063 | 0.04% | 1,470 | 0.06% | 2,650 | 0.1% | 4,368 | 0.16% | 2,836 | 0.1% | 3,416 | 0.13% | 5,684 | 0.21% | 8,003 | 0.3% | 6,297 | 0.26% | 6,112 | 0.25% | 7,326 | 0.28% | 12,501 | 0.48% | 13,662 | 0.54% | 14,779 | 0.61% | 15,212 | 0.61% | 13,908 | 0.57% | 1,693 | 0.08% | 1,039 | 0.05% | 2,040 | 0.09% | 792 | 0.05% | 274 | 0.02% | 264 | 0.02% | 265 | 0.02% | 266 | 0.02% | 1,939 | 0.19% | 2,174 | 0.21% | 1,671 | 0.16% | 1,966 | 0.19% | 4,554 | 0.44% | 1,665 | 0.16% | 2,765 | 0.28% | 2,755 | 0.29% | 5,165 | 0.61% | 4,880 | 0.68% | 2,363 | 0.45% | 2,718 | 0.51% | 2,821 | 0.54% | 2,646 | 0.49% | 2,115 | 0.4% | 2,082 | 0.39% | 2,024 | 0.38% | 1,333 | 0.23% | 409 | 0.07% | 622 | 0.1% | 1,322 | 0.23% | 115 | 0.02% | 71 | 0.01% |
流動資產合計 | 1,237,749 | 44.7% | 1,027,009 | 37.19% | 1,818,387 | 46.19% | 2,227,084 | 51.08% | 328,893 | 12.54% | 324,054 | 12.3% | 352,311 | 13.15% | 369,578 | 13.74% | 422,532 | 15.46% | 455,007 | 16.66% | 492,111 | 17.99% | 468,066 | 17.26% | 396,189 | 16.07% | 387,525 | 15.87% | 508,891 | 19.67% | 548,711 | 20.96% | 521,034 | 20.62% | 387,402 | 16.1% | 444,477 | 17.92% | 543,532 | 22.1% | 556,885 | 26.54% | 685,749 | 31.17% | 744,196 | 33.23% | 461,141 | 29.93% | 398,044 | 25.11% | 380,375 | 24.2% | 437,539 | 26.83% | 487,532 | 39.62% | 435,726 | 42.44% | 443,721 | 42.67% | 434,226 | 41.92% | 445,402 | 42.23% | 424,993 | 40.61% | 459,666 | 44.62% | 398,375 | 40.85% | 381,756 | 39.75% | 259,985 | 30.89% | 137,357 | 19.15% | 176,605 | 33.4% | 172,310 | 32.54% | 170,094 | 32.41% | 194,938 | 35.79% | 181,901 | 34.48% | 187,935 | 35.25% | 181,160 | 34.21% | 236,133 | 39.98% | 223,608 | 38.78% | 240,520 | 40.22% | 229,669 | 39.86% | 273,605 | 43.86% | 266,274 | 43.19% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 10,240 | 0.37% | 10,932 | 0.4% | 10,906 | 0.28% | 8,368 | 0.19% | 7,796 | 0.3% | 4,593 | 0.17% | 4,474 | 0.17% | 4,153 | 0.15% | 4,000 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產-非流動 | 10,000 | 0.36% | 10,000 | 0.36% | 10,000 | 0.25% | 7,000 | 0.16% | 7,000 | 0.27% | 4,000 | 0.15% | 4,000 | 0.15% | 4,000 | 0.15% | 4,000 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產評價調整-非流動 | 240 | 0.01% | 932 | 0.03% | 906 | 0.02% | 1,368 | 0.03% | 796 | 0.03% | 593 | 0.02% | 474 | 0.02% | 153 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 262,395 | 9.48% | 262,747 | 9.51% | 264,018 | 6.71% | 265,171 | 6.08% | 266,869 | 10.18% | 269,432 | 10.23% | 271,782 | 10.15% | 261,344 | 9.72% | 262,776 | 9.61% | 263,785 | 9.66% | 223,438 | 8.17% | 211,419 | 7.79% | 209,317 | 8.49% | 208,243 | 8.53% | 207,377 | 8.02% | 207,858 | 7.94% | 196,377 | 7.77% | 199,086 | 8.28% | 203,215 | 8.19% | 205,819 | 8.37% | 210,904 | 10.05% | 211,251 | 9.6% | 210,356 | 9.39% | 127,904 | 8.3% | 124,469 | 7.85% | 122,012 | 7.76% | 117,950 | 7.23% | 115,331 | 9.37% | 113,015 | 11.01% | 110,935 | 10.67% | 109,342 | 10.56% | 111,023 | 10.53% | 112,148 | 10.72% | 113,432 | 11.01% | 114,272 | 11.72% | 114,483 | 11.92% | 112,495 | 13.37% | 114,194 | 15.92% | ||||||||||||||||||||||||||
採用權益法之投資 | 262,395 | 9.48% | 262,747 | 9.51% | 264,018 | 6.71% | 265,171 | 6.08% | 266,869 | 10.18% | 269,432 | 10.23% | 271,782 | 10.15% | 261,344 | 9.72% | 262,776 | 9.61% | 263,785 | 9.66% | 223,438 | 8.17% | 211,419 | 7.79% | 209,317 | 8.49% | 208,243 | 8.53% | 207,377 | 8.02% | 207,858 | 7.94% | 196,377 | 7.77% | 199,086 | 8.28% | 203,215 | 8.19% | 205,819 | 8.37% | 210,904 | 10.05% | 211,251 | 9.6% | 210,356 | 9.39% | 127,904 | 8.3% | 124,469 | 7.85% | 122,012 | 7.76% | 117,950 | 7.23% | 115,331 | 9.37% | 113,015 | 11.01% | 110,935 | 10.67% | 109,342 | 10.56% | 111,023 | 10.53% | 112,148 | 10.72% | 113,432 | 11.01% | 114,272 | 11.72% | 114,483 | 11.92% | 112,495 | 13.37% | 114,194 | 15.92% | ||||||||||||||||||||||||||
不動產、廠房及設備 | 134,821 | 4.87% | 135,436 | 4.9% | 140,744 | 3.57% | 146,072 | 3.35% | 161,028 | 6.14% | 166,617 | 6.33% | 175,598 | 6.55% | 96,134 | 3.57% | 103,714 | 3.79% | 109,142 | 4% | 115,752 | 4.23% | 122,588 | 4.52% | 129,924 | 5.27% | 136,907 | 5.61% | 143,420 | 5.54% | 150,326 | 5.74% | 157,655 | 6.24% | 156,443 | 6.5% | 115,292 | 4.65% | 118,572 | 4.82% | 118,075 | 5.63% | 116,780 | 5.31% | 121,016 | 5.4% | 127,135 | 8.25% | 138,096 | 8.71% | 142,889 | 9.09% | 147,685 | 9.06% | 285,219 | 23.18% | 324,903 | 31.64% | 330,780 | 31.81% | 337,548 | 32.59% | 343,064 | 32.53% | 286,525 | 27.38% | 301,883 | 29.3% | 309,132 | 31.7% | 314,815 | 32.78% | 323,102 | 38.39% | 327,828 | 45.72% | 218,257 | 41.28% | 223,353 | 42.18% | 221,407 | 42.19% | 223,773 | 41.08% | 292,725 | 55.49% | 334,460 | 62.73% | 338,859 | 63.98% | 344,941 | 58.4% | 329,431 | 57.14% | 333,647 | 55.8% | 337,799 | 58.63% | 341,709 | 54.78% | 340,936 | 55.3% |
機器設備淨額 | 119,171 | 4.3% | 123,678 | 4.48% | 128,185 | 3.26% | 132,692 | 3.04% | 137,199 | 5.23% | 141,706 | 5.38% | 149,724 | 5.59% | 73,471 | 2.73% | 80,033 | 2.93% | 86,595 | 3.17% | 92,982 | 3.4% | 99,060 | 3.65% | 105,611 | 4.28% | 112,163 | 4.59% | 118,490 | 4.58% | 125,036 | 4.78% | 131,583 | 5.21% | 138,129 | 5.74% | 96,355 | 3.89% | 99,210 | 4.03% | 98,942 | 4.72% | 102,109 | 4.64% | 105,967 | 4.73% | 109,829 | 7.13% | 113,691 | 7.17% | 117,648 | 7.49% | 121,794 | 7.47% | 125,940 | 10.24% | 156,747 | 15.27% | 161,466 | 15.53% | 167,411 | 16.16% | 171,529 | 16.26% | 113,113 | 10.81% | 119,836 | 11.63% | 125,219 | 12.84% | 130,457 | 13.58% | 137,135 | 16.3% | 140,232 | 19.56% | 34,176 | 6.46% | 37,779 | 7.13% | 39,566 | 7.54% | 41,242 | 7.57% | 42,787 | 8.11% | 43,217 | 8.11% | 45,325 | 8.56% | 51,141 | 8.66% | 53,540 | 9.29% | 55,885 | 9.35% | 58,478 | 10.15% | 61,154 | 9.8% | 59,719 | 9.69% |
機器設備成本 | 288,293 | 10.41% | 288,293 | 10.44% | 288,293 | 7.32% | 288,294 | 6.61% | 288,293 | 11% | 288,293 | 10.95% | 288,293 | 10.76% | 204,285 | 7.59% | 204,285 | 7.47% | 204,285 | 7.48% | 204,114 | 7.46% | 203,644 | 7.51% | 207,059 | 8.4% | 207,059 | 8.48% | 206,839 | 7.99% | 206,839 | 7.9% | 206,839 | 8.19% | 206,839 | 8.6% | 162,208 | 6.54% | 162,208 | 6.6% | 163,838 | 7.81% | 163,838 | 7.45% | 163,838 | 7.31% | 163,838 | 10.63% | 163,838 | 10.33% | 163,838 | 10.42% | 163,838 | 10.05% | 163,838 | 13.32% | 451,441 | 43.97% | 451,216 | 43.39% | 451,284 | 43.57% | 449,434 | 42.61% | 386,596 | 36.94% | 494,490 | 48% | 495,134 | 50.78% | 495,134 | 51.55% | 495,134 | 58.83% | 495,591 | 69.11% | 388,118 | 73.41% | 393,083 | 74.24% | 393,083 | 74.91% | 400,935 | 73.61% | 520,054 | 98.59% | 532,109 | 99.8% | 572,017 | 108.01% | 593,718 | 100.51% | 593,605 | 102.95% | 593,855 | 99.31% | 593,855 | 103.07% | 593,855 | 95.2% | 589,754 | 95.66% |
累計折舊-機器設備 | (169,122) | -6.11% | (164,615) | -5.96% | (160,108) | -4.07% | (155,602) | -3.57% | (151,094) | -5.76% | (146,587) | -5.57% | (138,569) | -5.17% | (130,814) | -4.86% | (124,252) | -4.55% | (117,690) | -4.31% | (111,132) | -4.06% | (104,584) | -3.86% | (101,448) | -4.11% | (94,896) | -3.89% | (88,349) | -3.41% | (81,803) | -3.13% | (75,256) | -2.98% | (68,710) | -2.86% | (65,853) | -2.66% | (62,998) | -2.56% | (64,896) | -3.09% | (61,729) | -2.81% | (57,871) | -2.58% | 54,009 | 3.5% | 50,147 | 3.16% | 46,190 | 2.94% | 42,044 | 2.58% | 37,898 | 3.08% | 294,694 | 28.7% | 289,750 | 27.86% | 283,873 | 27.41% | 277,905 | 26.35% | 273,483 | 26.13% | 374,654 | 36.37% | 369,915 | 37.94% | 364,677 | 37.97% | 357,999 | 42.54% | 355,359 | 49.55% | 353,942 | 66.95% | 355,304 | 67.1% | 353,517 | 67.37% | 359,693 | 66.04% | 477,267 | 90.48% | 488,892 | 91.7% | 526,692 | 99.45% | 542,577 | 91.86% | 540,065 | 93.67% | 537,970 | 89.97% | 535,377 | 92.92% | 532,701 | 85.4% | 530,035 | 85.97% |
水電設備淨額 | 8,334 | 0.3% | 8,648 | 0.31% | 8,960 | 0.23% | 9,273 | 0.21% | 19,215 | 0.73% | 19,779 | 0.75% | 20,214 | 0.75% | 16,693 | 0.62% | 17,149 | 0.63% | 17,606 | 0.64% | 18,063 | 0.66% | 18,520 | 0.68% | 18,977 | 0.77% | 19,434 | 0.8% | 19,891 | 0.77% | 20,348 | 0.78% | 20,805 | 0.82% | 12,893 | 0.54% | 13,144 | 0.53% | 13,395 | 0.54% | 13,647 | 0.65% | 13,898 | 0.63% | 14,149 | 0.63% | 14,400 | 0.93% | 20,770 | 1.31% | 21,225 | 1.35% | 21,681 | 1.33% | 22,136 | 1.8% | 28,963 | 2.82% | 29,893 | 2.87% | 30,875 | 2.98% | 31,881 | 3.02% | 32,883 | 3.14% | 33,964 | 3.3% | 34,935 | 3.58% | 34,449 | 3.59% | 35,403 | 4.21% | 36,222 | 5.05% | 31,698 | 6% | 32,285 | 6.1% | 32,117 | 6.12% | 32,598 | 5.98% | 31,925 | 6.05% | 30,237 | 5.67% | 31,075 | 5.87% | 29,879 | 5.06% | 10,508 | 1.82% | 11,061 | 1.85% | 10,997 | 1.91% | 11,599 | 1.86% | 11,039 | 1.79% |
水電設備成本 | 12,404 | 0.45% | 12,404 | 0.45% | 12,404 | 0.32% | 12,404 | 0.28% | 32,497 | 1.24% | 32,497 | 1.23% | 32,371 | 1.21% | 28,325 | 1.05% | 28,325 | 1.04% | 28,325 | 1.04% | 28,325 | 1.04% | 28,325 | 1.04% | 28,325 | 1.15% | 28,325 | 1.16% | 28,325 | 1.09% | 28,325 | 1.08% | 28,325 | 1.12% | 20,093 | 0.84% | 20,093 | 0.81% | 20,093 | 0.82% | 20,093 | 0.96% | 20,093 | 0.91% | 20,093 | 0.9% | 20,093 | 1.3% | 28,777 | 1.82% | 28,777 | 1.83% | 28,777 | 1.76% | 28,777 | 2.34% | 56,683 | 5.52% | 56,683 | 5.45% | 56,683 | 5.47% | 56,683 | 5.37% | 56,683 | 5.42% | 57,896 | 5.62% | 57,896 | 5.94% | 56,413 | 5.87% | 56,413 | 6.7% | 53,427 | 7.45% | 47,975 | 9.07% | 50,479 | 9.53% | 49,307 | 9.4% | 48,807 | 8.96% | 47,176 | 8.94% | 44,566 | 8.36% | 44,566 | 8.42% | 42,565 | 7.21% | 22,473 | 3.9% | 22,473 | 3.76% | 24,278 | 4.21% | 24,278 | 3.89% | 23,135 | 3.75% |
累計折舊-水電設備 | (4,070) | -0.15% | (3,756) | -0.14% | (3,444) | -0.09% | (3,131) | -0.07% | (13,282) | -0.51% | (12,718) | -0.48% | (12,157) | -0.45% | (11,632) | -0.43% | (11,176) | -0.41% | (10,719) | -0.39% | (10,262) | -0.38% | (9,805) | -0.36% | (9,348) | -0.38% | (8,891) | -0.36% | (8,434) | -0.33% | (7,977) | -0.3% | (7,520) | -0.3% | (7,200) | -0.3% | (6,949) | -0.28% | (6,698) | -0.27% | (6,446) | -0.31% | (6,195) | -0.28% | (5,944) | -0.27% | 5,693 | 0.37% | 8,007 | 0.51% | 7,552 | 0.48% | 7,096 | 0.44% | 6,641 | 0.54% | 27,720 | 2.7% | 26,790 | 2.58% | 25,808 | 2.49% | 24,802 | 2.35% | 23,800 | 2.27% | 23,932 | 2.32% | 22,961 | 2.35% | 21,964 | 2.29% | 21,010 | 2.5% | 17,205 | 2.4% | 16,277 | 3.08% | 18,194 | 3.44% | 17,190 | 3.28% | 16,209 | 2.98% | 15,251 | 2.89% | 14,329 | 2.69% | 13,491 | 2.55% | 12,686 | 2.15% | 11,965 | 2.08% | 11,412 | 1.91% | 13,281 | 2.31% | 12,679 | 2.03% | 12,096 | 1.96% |
運輸設備淨額 | 5,147 | 0.19% | 903 | 0.03% | 1,123 | 0.03% | 1,343 | 0.03% | 1,563 | 0.06% | 1,783 | 0.07% | 2,004 | 0.07% | 2,224 | 0.08% | 2,444 | 0.09% | 2,665 | 0.1% | 2,885 | 0.11% | 3,105 | 0.11% | 3,325 | 0.13% | 3,545 | 0.15% | 3,766 | 0.15% | 3,986 | 0.15% | 4,206 | 0.17% | 4,427 | 0.18% | 4,647 | 0.19% | 4,867 | 0.2% | 4,839 | 0.23% | 0 | 0% | 0 | 0% | 1,880 | 0.12% | 2,126 | 0.13% | 2,370 | 0.15% | 2,616 | 0.16% | 2,861 | 0.23% | 3,576 | 0.35% | 3,350 | 0.32% | 3,596 | 0.35% | 3,841 | 0.36% | 4,087 | 0.39% | 4,332 | 0.42% | 4,577 | 0.47% | 4,822 | 0.5% | 5,067 | 0.6% | 5,313 | 0.74% | 5,558 | 1.05% | 5,803 | 1.1% | 1,472 | 0.28% | 1,705 | 0.31% | 1,937 | 0.37% | 2,275 | 0.43% | 2,543 | 0.48% | 2,818 | 0.48% | 3,093 | 0.54% | 3,388 | 0.57% | 3,684 | 0.64% | 3,979 | 0.64% | 4,274 | 0.69% |
運輸設備成本 | 5,295 | 0.19% | 5,226 | 0.19% | 5,226 | 0.13% | 5,226 | 0.12% | 5,226 | 0.2% | 5,226 | 0.2% | 5,226 | 0.2% | 5,226 | 0.19% | 5,226 | 0.19% | 5,226 | 0.19% | 5,226 | 0.19% | 5,226 | 0.19% | 5,226 | 0.21% | 5,226 | 0.21% | 5,226 | 0.2% | 5,226 | 0.2% | 5,226 | 0.21% | 5,226 | 0.22% | 5,226 | 0.21% | 5,226 | 0.21% | 4,977 | 0.24% | 0 | 0% | 0 | 0% | 5,886 | 0.38% | 5,886 | 0.37% | 5,886 | 0.37% | 5,886 | 0.36% | 5,886 | 0.48% | 6,372 | 0.62% | 6,241 | 0.6% | 6,241 | 0.6% | 6,241 | 0.59% | 6,241 | 0.6% | 6,241 | 0.61% | 6,241 | 0.64% | 6,241 | 0.65% | 6,241 | 0.74% | 9,078 | 1.27% | 9,078 | 1.72% | 9,078 | 1.71% | 8,773 | 1.67% | 9,496 | 1.74% | 9,496 | 1.8% | 10,462 | 1.96% | 10,462 | 1.98% | 10,462 | 1.77% | 10,462 | 1.81% | 10,462 | 1.75% | 10,462 | 1.82% | 10,462 | 1.68% | 10,462 | 1.7% |
累計折舊-運輸設備 | (148) | -0.01% | (4,323) | -0.16% | (4,103) | -0.1% | (3,883) | -0.09% | (3,663) | -0.14% | (3,443) | -0.13% | (3,222) | -0.12% | (3,002) | -0.11% | (2,782) | -0.1% | (2,561) | -0.09% | (2,341) | -0.09% | (2,121) | -0.08% | (1,901) | -0.08% | (1,681) | -0.07% | (1,460) | -0.06% | (1,240) | -0.05% | (1,020) | -0.04% | (799) | -0.03% | (579) | -0.02% | (359) | -0.01% | (138) | -0.01% | 0 | 0% | 0 | 0% | 4,006 | 0.26% | 3,760 | 0.24% | 3,516 | 0.22% | 3,270 | 0.2% | 3,025 | 0.25% | 2,796 | 0.27% | 2,891 | 0.28% | 2,645 | 0.26% | 2,400 | 0.23% | 2,154 | 0.21% | 1,909 | 0.19% | 1,664 | 0.17% | 1,419 | 0.15% | 1,174 | 0.14% | 3,765 | 0.53% | 3,520 | 0.67% | 3,275 | 0.62% | 7,301 | 1.39% | 7,791 | 1.43% | 7,559 | 1.43% | 8,187 | 1.54% | 7,919 | 1.5% | 7,644 | 1.29% | 7,369 | 1.28% | 7,074 | 1.18% | 6,778 | 1.18% | 6,483 | 1.04% | 6,188 | 1% |
辦公設備淨額 | 184 | 0.01% | 13 | 0% | 26 | 0% | 47 | 0% | 68 | 0% | 90 | 0% | 107 | 0% | 128 | 0% | 149 | 0.01% | 170 | 0.01% | 192 | 0.01% | 213 | 0.01% | 136 | 0.01% | 149 | 0.01% | 162 | 0.01% | 176 | 0.01% | 189 | 0.01% | 203 | 0.01% | 216 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 26 | 0% | 38 | 0% | 50 | 0% | 77 | 0.01% | 89 | 0.01% | 101 | 0.01% | 126 | 0.01% | 153 | 0.02% | 182 | 0.03% | 210 | 0.04% | 239 | 0.05% | 271 | 0.05% | 312 | 0.06% | 361 | 0.07% | 408 | 0.08% | 455 | 0.09% | 503 | 0.09% | 550 | 0.1% | 434 | 0.07% | 467 | 0.08% | 503 | 0.08% | 549 | 0.09% | ||||||||
辦公設備成本 | 489 | 0.02% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 310 | 0.01% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 383 | 0.03% | 534 | 0.05% | 534 | 0.05% | 534 | 0.05% | 534 | 0.05% | 534 | 0.05% | 824 | 0.08% | 824 | 0.08% | 824 | 0.09% | 824 | 0.1% | 824 | 0.11% | 824 | 0.16% | 824 | 0.16% | 1,030 | 0.2% | 1,030 | 0.19% | 1,030 | 0.2% | 1,030 | 0.19% | 1,030 | 0.19% | 1,030 | 0.17% | 1,030 | 0.18% | 1,397 | 0.23% | 1,397 | 0.24% | 1,397 | 0.22% | 1,397 | 0.23% | ||||||||
累計折舊-辦公設備 | (305) | -0.01% | (297) | -0.01% | (284) | -0.01% | (263) | -0.01% | (242) | -0.01% | (220) | -0.01% | (203) | -0.01% | (182) | -0.01% | (161) | -0.01% | (140) | -0.01% | (118) | 0% | (97) | 0% | (80) | 0% | (67) | 0% | (54) | 0% | (40) | 0% | (27) | 0% | (13) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 383 | 0.03% | 520 | 0.05% | 508 | 0.05% | 496 | 0.05% | 484 | 0.05% | 457 | 0.04% | 735 | 0.07% | 723 | 0.07% | 698 | 0.07% | 671 | 0.08% | 642 | 0.09% | 614 | 0.12% | 585 | 0.11% | 759 | 0.14% | 718 | 0.13% | 669 | 0.13% | 622 | 0.12% | 575 | 0.11% | 527 | 0.09% | 480 | 0.08% | 963 | 0.16% | 930 | 0.16% | 894 | 0.14% | 848 | 0.14% | ||||||||||
其他設備淨額 | 1,985 | 0.07% | 2,194 | 0.08% | 2,450 | 0.06% | 2,717 | 0.06% | 2,983 | 0.11% | 3,259 | 0.12% | 3,549 | 0.13% | 3,618 | 0.13% | 3,939 | 0.14% | 2,106 | 0.08% | 1,630 | 0.06% | 1,690 | 0.06% | 1,875 | 0.08% | 1,616 | 0.07% | 1,111 | 0.04% | 780 | 0.03% | 872 | 0.03% | 791 | 0.03% | 930 | 0.04% | 1,100 | 0.04% | 647 | 0.03% | 773 | 0.04% | 900 | 0.04% | 1,026 | 0.07% | 1,509 | 0.1% | 1,646 | 0.1% | 1,594 | 0.1% | 1,722 | 0.14% | 2,475 | 0.24% | 2,342 | 0.23% | 1,421 | 0.14% | 936 | 0.09% | 1,025 | 0.1% | 1,115 | 0.11% | 1,134 | 0.12% | 1,220 | 0.13% | 1,313 | 0.16% | 1,291 | 0.18% | 1,393 | 0.26% | 1,392 | 0.26% | 1,492 | 0.28% | 1,592 | 0.29% | 1,589 | 0.3% | 1,405 | 0.26% | 1,489 | 0.28% | 1,573 | 0.27% | 1,658 | 0.29% | 1,742 | 0.29% | 1,826 | 0.32% | 1,037 | 0.17% | 974 | 0.16% |
其他設備成本 | 7,139 | 0.26% | 7,139 | 0.26% | 7,139 | 0.18% | 7,139 | 0.16% | 7,139 | 0.27% | 7,139 | 0.27% | 7,139 | 0.27% | 6,920 | 0.26% | 6,920 | 0.25% | 4,828 | 0.18% | 4,141 | 0.15% | 4,008 | 0.15% | 4,008 | 0.16% | 3,572 | 0.15% | 2,948 | 0.11% | 2,515 | 0.1% | 2,515 | 0.1% | 2,326 | 0.1% | 2,326 | 0.09% | 2,326 | 0.09% | 1,747 | 0.08% | 1,747 | 0.08% | 1,747 | 0.08% | 1,747 | 0.11% | 2,167 | 0.14% | 2,168 | 0.14% | 1,988 | 0.12% | 1,988 | 0.16% | 4,831 | 0.47% | 4,535 | 0.44% | 3,497 | 0.34% | 2,927 | 0.28% | 2,927 | 0.28% | 2,927 | 0.28% | 2,857 | 0.29% | 2,857 | 0.3% | 2,857 | 0.34% | 2,737 | 0.38% | 2,737 | 0.52% | 2,641 | 0.5% | 2,641 | 0.5% | 2,641 | 0.48% | 2,543 | 0.48% | 2,267 | 0.43% | 2,267 | 0.43% | 2,267 | 0.38% | 2,267 | 0.39% | 2,267 | 0.38% | 2,267 | 0.39% | 1,400 | 0.22% | 1,277 | 0.21% |
累計折舊-其他設備 | (5,154) | -0.19% | (4,945) | -0.18% | (4,689) | -0.12% | (4,422) | -0.1% | (4,156) | -0.16% | (3,880) | -0.15% | (3,590) | -0.13% | (3,302) | -0.12% | (2,981) | -0.11% | (2,722) | -0.1% | (2,511) | -0.09% | (2,318) | -0.09% | (2,133) | -0.09% | (1,956) | -0.08% | (1,837) | -0.07% | (1,735) | -0.07% | (1,643) | -0.07% | (1,535) | -0.06% | (1,396) | -0.06% | (1,226) | -0.05% | (1,100) | -0.05% | (974) | -0.04% | (847) | -0.04% | 721 | 0.05% | 658 | 0.04% | 522 | 0.03% | 394 | 0.02% | 266 | 0.02% | 2,356 | 0.23% | 2,193 | 0.21% | 2,076 | 0.2% | 1,991 | 0.19% | 1,902 | 0.18% | 1,812 | 0.18% | 1,723 | 0.18% | 1,637 | 0.17% | 1,544 | 0.18% | 1,446 | 0.2% | 1,344 | 0.25% | 1,249 | 0.24% | 1,149 | 0.22% | 1,049 | 0.19% | 954 | 0.18% | 862 | 0.16% | 778 | 0.15% | 694 | 0.12% | 609 | 0.11% | 525 | 0.09% | 441 | 0.08% | 363 | 0.06% | 303 | 0.05% |
使用權資產 | 92,686 | 3.35% | 98,138 | 3.55% | 103,590 | 2.63% | 109,042 | 2.5% | 114,494 | 4.37% | 119,947 | 4.55% | 125,399 | 4.68% | 130,851 | 4.86% | 136,303 | 4.99% | 141,755 | 5.19% | 147,207 | 5.38% | 152,659 | 5.63% | 158,111 | 6.41% | 163,563 | 6.7% | 169,015 | 6.53% | 174,467 | 6.67% | 179,920 | 7.12% | 185,372 | 7.71% | 190,824 | 7.69% | 196,276 | 7.98% | 201,728 | 9.62% | 207,181 | 9.42% | 212,633 | 9.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 55,623 | 2.01% | 58,895 | 2.13% | 62,167 | 1.58% | 65,439 | 1.5% | 68,711 | 2.62% | 71,983 | 2.73% | 75,255 | 2.81% | 78,527 | 2.92% | 81,798 | 2.99% | 85,070 | 3.11% | 88,342 | 3.23% | 91,614 | 3.38% | 94,886 | 3.85% | 98,158 | 4.02% | 101,430 | 3.92% | 104,702 | 4% | 107,974 | 4.27% | 111,246 | 4.62% | 114,518 | 4.62% | 117,790 | 4.79% | 121,062 | 5.77% | 124,334 | 5.65% | 127,606 | 5.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-土地成本 | 130,878 | 4.73% | 130,878 | 4.74% | 130,878 | 3.32% | 130,878 | 3% | 130,878 | 4.99% | 130,878 | 4.97% | 130,878 | 4.89% | 130,878 | 4.87% | 130,878 | 4.79% | 130,878 | 4.79% | 130,878 | 4.79% | 130,878 | 4.82% | 130,878 | 5.31% | 130,878 | 5.36% | 130,878 | 5.06% | 130,878 | 5% | 130,878 | 5.18% | 130,878 | 5.44% | 130,878 | 5.28% | 130,878 | 5.32% | 130,878 | 6.24% | 130,878 | 5.95% | 130,878 | 5.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-土地 | 75,255 | 2.72% | 71,983 | 2.61% | 68,711 | 1.75% | 65,439 | 1.5% | 62,167 | 2.37% | 58,895 | 2.24% | 55,623 | 2.08% | 52,351 | 1.95% | 49,080 | 1.8% | 45,808 | 1.68% | 42,536 | 1.56% | 39,264 | 1.45% | 35,992 | 1.46% | 32,720 | 1.34% | 29,448 | 1.14% | 26,176 | 1% | 22,904 | 0.91% | 19,632 | 0.82% | 16,360 | 0.66% | 13,088 | 0.53% | 9,816 | 0.47% | 6,544 | 0.3% | 3,272 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 37,063 | 1.34% | 39,243 | 1.42% | 41,423 | 1.05% | 43,603 | 1% | 45,783 | 1.75% | 47,964 | 1.82% | 50,144 | 1.87% | 52,324 | 1.95% | 54,505 | 1.99% | 56,685 | 2.08% | 58,865 | 2.15% | 61,045 | 2.25% | 63,225 | 2.56% | 65,405 | 2.68% | 67,585 | 2.61% | 69,765 | 2.67% | 71,946 | 2.85% | 74,126 | 3.08% | 76,306 | 3.08% | 78,486 | 3.19% | 80,666 | 3.85% | 82,847 | 3.77% | 85,027 | 3.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 87,207 | 3.15% | 87,207 | 3.16% | 87,207 | 2.22% | 87,207 | 2% | 87,207 | 3.33% | 87,207 | 3.31% | 87,207 | 3.26% | 87,207 | 3.24% | 87,207 | 3.19% | 87,207 | 3.19% | 87,207 | 3.19% | 87,207 | 3.21% | 87,207 | 3.54% | 87,207 | 3.57% | 87,207 | 3.37% | 87,207 | 3.33% | 87,207 | 3.45% | 87,207 | 3.63% | 87,207 | 3.52% | 87,207 | 3.55% | 87,207 | 4.16% | 87,207 | 3.96% | 87,207 | 3.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 50,144 | 1.81% | 47,964 | 1.74% | 45,784 | 1.16% | 43,604 | 1% | 41,424 | 1.58% | 39,243 | 1.49% | 37,063 | 1.38% | 34,883 | 1.3% | 32,702 | 1.2% | 30,522 | 1.12% | 28,342 | 1.04% | 26,162 | 0.96% | 23,982 | 0.97% | 21,802 | 0.89% | 19,622 | 0.76% | 17,442 | 0.67% | 15,261 | 0.6% | 13,081 | 0.54% | 10,901 | 0.44% | 8,721 | 0.35% | 6,541 | 0.31% | 4,360 | 0.2% | 2,180 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 1,030,186 | 37.2% | 1,225,873 | 44.39% | 1,597,418 | 40.57% | 1,601,327 | 36.73% | 1,730,188 | 65.99% | 1,733,241 | 65.81% | 1,736,301 | 64.81% | 1,739,360 | 64.66% | 1,742,420 | 63.75% | 1,743,753 | 63.85% | 1,745,094 | 63.81% | 1,748,506 | 64.46% | 1,512,614 | 61.34% | 1,514,982 | 62.04% | 1,517,389 | 58.65% | 1,519,803 | 58.07% | 1,425,904 | 56.43% | 1,426,079 | 59.28% | 1,424,614 | 57.44% | 1,262,856 | 51.35% | 805,917 | 38.42% | 806,452 | 36.66% | 806,997 | 36.03% | 807,576 | 52.41% | 908,062 | 57.27% | 909,294 | 57.86% | 910,572 | 55.84% | 132,357 | 10.76% | 133,066 | 12.96% | 133,776 | 12.86% | 134,496 | 12.99% | 135,215 | 12.82% | 135,935 | 12.99% | 129,666 | 12.59% | 107,787 | 11.05% | 108,337 | 11.28% | 108,885 | 12.94% | 109,263 | 15.24% | 109,614 | 20.73% | 110,146 | 20.8% | 110,678 | 21.09% | 111,209 | 20.42% | 42,499 | 8.06% | ||||||||||||||||
投資性不動產-土地淨額 | 540,300 | 19.51% | 622,384 | 22.54% | 838,182 | 21.29% | 838,182 | 19.22% | 1,189,675 | 45.38% | 1,189,675 | 45.17% | 1,189,675 | 44.41% | 1,189,675 | 44.23% | 1,189,675 | 43.52% | 1,187,949 | 43.5% | 1,186,230 | 43.38% | 1,186,277 | 43.73% | 1,089,394 | 44.18% | 1,089,394 | 44.61% | 1,089,394 | 42.11% | 1,089,394 | 41.62% | 1,050,953 | 41.59% | 1,049,209 | 43.61% | 1,045,642 | 42.16% | 936,331 | 38.07% | 746,410 | 35.58% | 746,410 | 33.93% | 746,410 | 33.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地 | 540,300 | 19.51% | 622,384 | 22.54% | 838,182 | 21.29% | 838,182 | 19.22% | 1,189,675 | 45.38% | 1,189,675 | 45.17% | 1,189,675 | 44.41% | 1,189,675 | 44.23% | 1,189,675 | 43.52% | 1,187,949 | 43.5% | 1,186,230 | 43.38% | 1,186,277 | 43.73% | 1,089,394 | 44.18% | 1,089,394 | 44.61% | 1,089,394 | 42.11% | 1,089,394 | 41.62% | 1,050,953 | 41.59% | 1,049,209 | 43.61% | 1,045,642 | 42.16% | 936,331 | 38.07% | 746,410 | 35.58% | 746,410 | 33.93% | 746,410 | 33.32% | 746,410 | 48.44% | 800,285 | 50.48% | 800,285 | 50.92% | 800,285 | 49.08% | 57,129 | 4.64% | 57,129 | 5.56% | 57,129 | 5.49% | 57,129 | 5.52% | 57,129 | 5.42% | 57,129 | 5.46% | 52,668 | 5.11% | 52,668 | 5.4% | 52,668 | 5.48% | 52,668 | 6.26% | 52,668 | 7.34% | 52,668 | 9.96% | 52,668 | 9.95% | 52,668 | 10.04% | 52,668 | 9.67% | 26,150 | 4.96% | ||||||||||||||||
投資性不動產-建築物淨額 | 489,886 | 17.69% | 603,489 | 21.85% | 759,236 | 19.28% | 763,145 | 17.5% | 540,513 | 20.62% | 543,566 | 20.64% | 546,626 | 20.4% | 549,685 | 20.44% | 552,745 | 20.22% | 555,804 | 20.35% | 558,864 | 20.44% | 562,229 | 20.73% | 423,220 | 17.16% | 425,588 | 17.43% | 427,995 | 16.54% | 430,409 | 16.44% | 374,951 | 14.84% | 376,870 | 15.67% | 378,972 | 15.28% | 326,525 | 13.28% | 59,507 | 2.84% | 60,042 | 2.73% | 60,587 | 2.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物 | 519,113 | 18.75% | 640,848 | 23.2% | 797,608 | 20.26% | 797,608 | 18.29% | 604,241 | 23.05% | 604,241 | 22.94% | 604,241 | 22.55% | 604,241 | 22.46% | 604,241 | 22.11% | 604,241 | 22.13% | 604,241 | 22.09% | 604,547 | 22.29% | 463,171 | 18.78% | 463,171 | 18.97% | 463,171 | 17.9% | 463,171 | 17.7% | 405,582 | 16.05% | 405,382 | 16.85% | 405,382 | 16.35% | 351,019 | 14.27% | 83,049 | 3.96% | 83,049 | 3.77% | 83,049 | 3.71% | 83,049 | 5.39% | 189,107 | 11.93% | 189,107 | 12.03% | 189,107 | 11.6% | 114,351 | 9.29% | 114,351 | 11.14% | 114,351 | 11% | 114,351 | 11.04% | 114,351 | 10.84% | 114,351 | 10.93% | 109,038 | 10.58% | 86,519 | 8.87% | 86,519 | 9.01% | 86,519 | 10.28% | 86,349 | 12.04% | 86,169 | 16.3% | 86,169 | 16.27% | 86,169 | 16.42% | 86,169 | 15.82% | 31,499 | 5.97% | ||||||||||||||||
累計折舊-投資性不動產-建築物 | (29,227) | -1.06% | (37,359) | -1.35% | (38,372) | -0.97% | (34,463) | -0.79% | (63,728) | -2.43% | (60,675) | -2.3% | (57,615) | -2.15% | (54,556) | -2.03% | (51,496) | -1.88% | (48,437) | -1.77% | (45,377) | -1.66% | (42,318) | -1.56% | (39,951) | -1.62% | (37,583) | -1.54% | (35,176) | -1.36% | (32,762) | -1.25% | (30,631) | -1.21% | (28,512) | -1.19% | (26,410) | -1.06% | (24,494) | -1% | (23,542) | -1.12% | (23,007) | -1.05% | (22,462) | -1% | 21,883 | 1.42% | 81,330 | 5.13% | 80,098 | 5.1% | 78,820 | 4.83% | 39,123 | 3.18% | 38,414 | 3.74% | 37,704 | 3.63% | 36,984 | 3.57% | 36,265 | 3.44% | 35,545 | 3.4% | 32,040 | 3.11% | 31,400 | 3.22% | 30,850 | 3.21% | 30,302 | 3.6% | 29,754 | 4.15% | 29,223 | 5.53% | 28,691 | 5.42% | 28,159 | 5.37% | 27,628 | 5.07% | 15,150 | 2.87% | ||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 37 | 0% | 65 | 0% | 93 | 0% | 120 | 0% | 148 | 0.01% | 176 | 0.01% | 204 | 0.01% | 231 | 0.01% | 269 | 0.01% | 361 | 0.02% | 520 | 0.03% | 679 | 0.04% | 838 | 0.05% | 997 | 0.06% | 1,156 | 0.09% | 1,513 | 0.15% | 1,771 | 0.17% | 1,634 | 0.16% | 1,793 | 0.17% | 1,388 | 0.13% | 1,150 | 0.11% | 1,251 | 0.13% | 1,352 | 0.14% | 1,454 | 0.17% | 1,555 | 0.22% | 1,657 | 0.31% | 1,758 | 0.33% | 1,874 | 0.36% | 1,989 | 0.37% | 42 | 0.01% | 56 | 0.01% | 70 | 0.01% | 84 | 0.01% | 98 | 0.02% | 112 | 0.02% | 126 | 0.02% | 140 | 0.02% | 154 | 0.02% | ||||||||
遞延所得稅資產 | 794 | 0.03% | 833 | 0.03% | 1,118 | 0.03% | 1,739 | 0.04% | 3,374 | 0.13% | 3,156 | 0.12% | 3,234 | 0.12% | 2,744 | 0.1% | 3,971 | 0.15% | 4,564 | 0.17% | 3,510 | 0.13% | 3,231 | 0.12% | 2,687 | 0.11% | 2,676 | 0.11% | 2,676 | 0.1% | 2,676 | 0.1% | 2,676 | 0.11% | 2,303 | 0.1% | 1,764 | 0.07% | 1,764 | 0.07% | 607 | 0.03% | 607 | 0.03% | 607 | 0.03% | 607 | 0.04% | 516 | 0.03% | 516 | 0.03% | 516 | 0.03% | 516 | 0.04% | 516 | 0.05% | 516 | 0.05% | 516 | 0.05% | 516 | 0.05% | 6,199 | 0.59% | 6,199 | 0.6% | 6,199 | 0.64% | 6,199 | 0.65% | 5,442 | 0.65% | 5,442 | 0.76% | 5,442 | 1.03% | 5,442 | 1.03% | 4,812 | 0.92% | 4,935 | 0.91% | 5,467 | 1.04% | 4,821 | 0.9% | 4,099 | 0.77% | 3,990 | 0.68% | 3,808 | 0.66% | 3,933 | 0.66% | 2,940 | 0.51% | 3,184 | 0.51% | 2,962 | 0.48% |
其他非流動資產 | 310 | 0.01% | 842 | 0.03% | 909 | 0.02% | 1,054 | 0.02% | 9,228 | 0.35% | 12,549 | 0.48% | 9,875 | 0.37% | 85,711 | 3.19% | 57,609 | 2.11% | 12,974 | 0.48% | 7,680 | 0.28% | 6,045 | 0.22% | 56,899 | 2.31% | 28,115 | 1.15% | 28,207 | 1.09% | 4,798 | 0.18% | 29,351 | 1.16% | 48,863 | 2.03% | 99,685 | 4.02% | 130,216 | 5.29% | 203,569 | 9.7% | 171,743 | 7.81% | 143,648 | 6.41% | 16,030 | 1.04% | 15,641 | 0.99% | 15,746 | 1% | 15,366 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 0 | 0% | 455 | 0.02% | 455 | 0.01% | 455 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 77,464 | 2.88% | 51,025 | 1.87% | 3,659 | 0.13% | 2,433 | 0.09% | 936 | 0.03% | 51,963 | 2.11% | 23,329 | 0.96% | 23,373 | 0.9% | 0 | 0% | 20,478 | 0.81% | 27,709 | 1.15% | 66,014 | 2.66% | 84,290 | 3.43% | 145,104 | 6.92% | 100,626 | 4.57% | 54,213 | 2.42% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 193,363 | 15.71% | 0 | 0% | 400 | 0.04% | 400 | 0.04% | 880 | 0.08% | 62,168 | 5.94% | 1,226 | 0.12% | 23,371 | 2.4% | 20,505 | 2.13% | 17,542 | 2.08% | 9,361 | 1.31% | 5,496 | 1.04% | 5,396 | 1.02% | 5,256 | 1% | 33 | 0.01% | 1,623 | 0.31% | 2,473 | 0.46% | 1,623 | 0.31% | 1,623 | 0.27% | 15,318 | 2.66% | 15,318 | 2.56% | 1,329 | 0.23% | 690 | 0.11% | 1,838 | 0.3% |
存出保證金 | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 11 | 0% | 75 | 0.01% | 347 | 0.03% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 75 | 0.01% | 74 | 0.01% | 15 | 0% | 15 | 0% | 15 | 0% | 315 | 0.05% | 315 | 0.05% | 315 | 0.05% | 315 | 0.05% | 15 | 0% |
長期應收票據及款項 | 298 | 0.01% | 375 | 0.01% | 442 | 0.01% | 587 | 0.01% | 9,216 | 0.35% | 9,537 | 0.36% | 9,863 | 0.37% | 8,235 | 0.31% | 6,572 | 0.24% | 5,303 | 0.19% | 5,235 | 0.19% | 5,097 | 0.19% | 4,924 | 0.2% | 4,774 | 0.2% | 4,822 | 0.19% | 4,786 | 0.18% | 8,861 | 0.35% | 21,142 | 0.88% | 33,659 | 1.36% | 45,914 | 1.87% | 58,453 | 2.79% | 71,105 | 3.23% | 89,423 | 3.99% | 16,018 | 1.04% | 15,629 | 0.99% | 15,734 | 1% | 15,354 | 0.94% | 14,974 | 1.22% | 15,088 | 1.47% | 14,630 | 1.41% | 14,363 | 1.39% | 14,097 | 1.34% | 13,839 | 1.32% | 13,762 | 1.34% | 12,345 | 1.27% | 10,625 | 1.11% | 10,077 | 1.2% | 9,530 | 1.33% | 8,976 | 1.7% | 8,427 | 1.59% | 7,914 | 1.51% | 5,033 | 0.92% | ||||||||||||||||||
長期應收租賃款 | 298 | 0.01% | 375 | 0.01% | 442 | 0.01% | 587 | 0.01% | 9,216 | 0.35% | 9,537 | 0.36% | 9,863 | 0.37% | 8,235 | 0.31% | 6,572 | 0.24% | 5,303 | 0.19% | 5,235 | 0.19% | 5,097 | 0.19% | 4,924 | 0.2% | 4,774 | 0.2% | 4,822 | 0.19% | 4,786 | 0.18% | 4,643 | 0.18% | 4,348 | 0.18% | 4,232 | 0.17% | 3,797 | 0.15% | 3,590 | 0.17% | 3,439 | 0.16% | 6,354 | 0.28% | 16,018 | 1.04% | 15,629 | 0.99% | 15,734 | 1% | 15,354 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,531,432 | 55.3% | 1,734,801 | 62.81% | 2,118,703 | 53.81% | 2,132,773 | 48.92% | 2,292,977 | 87.46% | 2,309,535 | 87.7% | 2,326,663 | 86.85% | 2,320,297 | 86.26% | 2,310,793 | 84.54% | 2,275,973 | 83.34% | 2,242,681 | 82.01% | 2,244,448 | 82.74% | 2,069,561 | 83.93% | 2,054,523 | 84.13% | 2,078,421 | 80.33% | 2,068,604 | 79.04% | 2,005,916 | 79.38% | 2,018,294 | 83.9% | 2,035,570 | 82.08% | 1,915,707 | 77.9% | 1,541,031 | 73.46% | 1,514,283 | 68.83% | 1,495,618 | 66.77% | 1,079,772 | 70.07% | 1,187,463 | 74.89% | 1,191,295 | 75.8% | 1,193,086 | 73.17% | 742,927 | 60.38% | 591,046 | 57.56% | 596,149 | 57.33% | 601,534 | 58.08% | 609,319 | 57.77% | 621,520 | 59.39% | 570,561 | 55.38% | 576,720 | 59.15% | 578,706 | 60.25% | 581,586 | 69.11% | 579,751 | 80.85% | 352,079 | 66.6% | 357,196 | 67.46% | 354,664 | 67.59% | 349,738 | 64.21% | 345,588 | 65.52% | 345,234 | 64.75% | 348,441 | 65.79% | 354,551 | 60.02% | 352,972 | 61.22% | 357,455 | 59.78% | 346,489 | 60.14% | 350,168 | 56.14% | 350,230 | 56.81% |
資產總計 | 2,769,181 | 100% | 2,761,810 | 100% | 3,937,090 | 100% | 4,359,857 | 100% | 2,621,870 | 100% | 2,633,589 | 100% | 2,678,974 | 100% | 2,689,875 | 100% | 2,733,325 | 100% | 2,730,980 | 100% | 2,734,792 | 100% | 2,712,514 | 100% | 2,465,750 | 100% | 2,442,048 | 100% | 2,587,312 | 100% | 2,617,315 | 100% | 2,526,950 | 100% | 2,405,696 | 100% | 2,480,047 | 100% | 2,459,239 | 100% | 2,097,916 | 100% | 2,200,032 | 100% | 2,239,814 | 100% | 1,540,913 | 100% | 1,585,507 | 100% | 1,571,670 | 100% | 1,630,625 | 100% | 1,230,459 | 100% | 1,026,772 | 100% | 1,039,870 | 100% | 1,035,760 | 100% | 1,054,721 | 100% | 1,046,513 | 100% | 1,030,227 | 100% | 975,095 | 100% | 960,462 | 100% | 841,571 | 100% | 717,108 | 100% | 528,684 | 100% | 529,506 | 100% | 524,758 | 100% | 544,676 | 100% | 527,489 | 100% | 533,169 | 100% | 529,601 | 100% | 590,684 | 100% | 576,580 | 100% | 597,975 | 100% | 576,158 | 100% | 623,773 | 100% | 616,504 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 10,000 | 0.36% | 0 | 0% | 0 | 0% | 365,000 | 13.92% | 315,000 | 11.96% | 235,000 | 8.77% | 205,000 | 7.62% | 235,000 | 8.6% | 202,000 | 7.4% | 70,000 | 2.56% | 80,000 | 2.95% | 0 | 0% | 20,000 | 0.82% | 100,000 | 3.87% | 145,000 | 5.54% | 150,000 | 5.94% | 20,000 | 0.83% | 30,000 | 1.21% | 30,000 | 1.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 140,000 | 8.83% | 120,000 | 7.64% | 160,000 | 9.81% | 215,000 | 17.47% | 0 | 0% | 10,000 | 0.96% | 0 | 0% | 20,000 | 1.9% | 40,000 | 3.82% | 20,000 | 1.94% | 0 | 0% | 20,000 | 2.08% | 130,000 | 15.45% | 40,000 | 5.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 5.02% | 0 | 0% | 0 | 0% | 10,000 | 1.62% | |||||
銀行借款 | 0 | 0% | 10,000 | 0.36% | 0 | 0% | 0 | 0% | 365,000 | 13.92% | 315,000 | 11.96% | 235,000 | 8.77% | 205,000 | 7.62% | 235,000 | 8.6% | 202,000 | 7.4% | 70,000 | 2.56% | 80,000 | 2.95% | 0 | 0% | 20,000 | 0.82% | 100,000 | 3.87% | 145,000 | 5.54% | 150,000 | 5.94% | 20,000 | 0.83% | 30,000 | 1.21% | 30,000 | 1.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 140,000 | 8.83% | 120,000 | 7.64% | 160,000 | 9.81% | 215,000 | 17.47% | 0 | 0% | 10,000 | 0.96% | 0 | 0% | 20,000 | 1.9% | 40,000 | 3.82% | 20,000 | 1.94% | 0 | 0% | 20,000 | 2.08% | 130,000 | 15.45% | 40,000 | 5.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 5.02% | 0 | 0% | 0 | 0% | 10,000 | 1.62% | ||||||||||
合約負債-流動 | 17,441 | 0.63% | 20,186 | 0.73% | 6,705 | 0.17% | 4,056 | 0.09% | 1,091 | 0.04% | 500 | 0.02% | 1,297 | 0.05% | 3,561 | 0.13% | 4,383 | 0.16% | 4,558 | 0.17% | 11,283 | 0.41% | 9,603 | 0.35% | 7,103 | 0.29% | 16,674 | 0.68% | 17,580 | 0.68% | 7,069 | 0.27% | 7,554 | 0.3% | 5,180 | 0.22% | 2,621 | 0.11% | 2,404 | 0.1% | 3,196 | 0.15% | 5,412 | 0.25% | 12,957 | 0.58% | 3,459 | 0.22% | 4,981 | 0.31% | 3,541 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||
預收貨款 | 17,441 | 0.63% | 20,186 | 0.73% | 4,056 | 0.09% | 3,561 | 0.13% | 9,603 | 0.35% | 7,103 | 0.29% | 7,069 | 0.27% | 7,554 | 0.3% | 2,404 | 0.1% | 3,196 | 0.15% | 3,459 | 0.22% | 4,981 | 0.31% | 3,541 | 0.23% | 0 | 0% | 0 | 0% | 912 | 0.17% | 496 | 0.09% | 1 | 0% | 1,677 | 0.29% | 2,084 | 0.33% | 182 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 6,008 | 0.22% | 4,220 | 0.15% | 2,865 | 0.07% | 9,494 | 0.22% | 4,297 | 0.16% | 4,428 | 0.17% | 5,592 | 0.21% | 6,256 | 0.23% | 5,830 | 0.21% | 4,670 | 0.17% | 4,500 | 0.16% | 6,844 | 0.25% | 5,484 | 0.22% | 6,129 | 0.25% | 5,677 | 0.22% | 3,842 | 0.15% | 3,259 | 0.13% | 4,434 | 0.18% | 4,945 | 0.2% | 3,620 | 0.15% | 4,389 | 0.21% | 5,138 | 0.23% | 5,095 | 0.23% | 4,588 | 0.3% | 5,615 | 0.35% | 5,536 | 0.35% | 4,538 | 0.28% | 4,262 | 0.35% | 4,796 | 0.47% | 4,312 | 0.41% | 4,109 | 0.4% | 4,683 | 0.44% | 5,587 | 0.53% | 4,695 | 0.46% | 2,375 | 0.24% | 3,504 | 0.36% | 52,091 | 6.19% | 1,791 | 0.25% | 0 | 0% | 1,941 | 0.37% | 314 | 0.06% | 39 | 0.01% | 0 | 0% | 109 | 0.02% | 15,720 | 2.66% | 123 | 0.02% | 68 | 0.01% | 3,140 | 0.54% | 3,346 | 0.54% | 331 | 0.05% | ||
應付票據 | 6,008 | 0.22% | 4,220 | 0.15% | 2,865 | 0.07% | 9,494 | 0.22% | 4,297 | 0.16% | 4,428 | 0.17% | 5,592 | 0.21% | 6,256 | 0.23% | 5,830 | 0.21% | 4,670 | 0.17% | 4,500 | 0.16% | 6,844 | 0.25% | 5,484 | 0.22% | 6,129 | 0.25% | 5,677 | 0.22% | 3,842 | 0.15% | 3,259 | 0.13% | 4,434 | 0.18% | 4,945 | 0.2% | 3,620 | 0.15% | 4,389 | 0.21% | 5,138 | 0.23% | 5,095 | 0.23% | 4,588 | 0.3% | 5,615 | 0.35% | 5,536 | 0.35% | 4,538 | 0.28% | 4,262 | 0.35% | 4,796 | 0.47% | 4,312 | 0.41% | 4,109 | 0.4% | 4,683 | 0.44% | 5,587 | 0.53% | 4,695 | 0.46% | 2,375 | 0.24% | 3,504 | 0.36% | 52,091 | 6.19% | 1,791 | 0.25% | 0 | 0% | 1,941 | 0.37% | 314 | 0.06% | 39 | 0.01% | 0 | 0% | 109 | 0.02% | 15,720 | 2.66% | 123 | 0.02% | 68 | 0.01% | 3,140 | 0.54% | 3,346 | 0.54% | 331 | 0.05% | ||
應付票據-關係人 | 50,704 | 1.83% | 19,523 | 0.71% | 23,883 | 0.61% | 36,619 | 0.84% | 2,752 | 0.1% | 20,180 | 0.77% | 32,197 | 1.2% | 39,922 | 1.48% | 37,886 | 1.39% | 51,951 | 1.9% | 55,190 | 2.02% | 29,062 | 1.07% | 38,652 | 1.57% | 5,045 | 0.21% | 3,635 | 0.14% | 32,290 | 1.23% | 14,222 | 0.56% | 0 | 0% | 15,428 | 0.62% | 30,180 | 1.23% | 27,521 | 1.31% | 23,997 | 1.09% | 47,715 | 2.13% | 42,618 | 2.77% | 18,743 | 1.18% | 32,947 | 2.1% | 21,166 | 1.3% | 32,841 | 2.67% | 48,831 | 4.76% | 27,529 | 2.65% | 30,600 | 2.95% | 44,445 | 4.21% | 72,292 | 6.91% | 13,874 | 1.35% | 32,026 | 3.28% | 28,000 | 2.92% | ||||||||||||||||||||||||||||||
應付票據-關係人 | 50,704 | 1.83% | 19,523 | 0.71% | 23,883 | 0.61% | 36,619 | 0.84% | 2,752 | 0.1% | 20,180 | 0.77% | 32,197 | 1.2% | 39,922 | 1.48% | 37,886 | 1.39% | 51,951 | 1.9% | 55,190 | 2.02% | 29,062 | 1.07% | 38,652 | 1.57% | 5,045 | 0.21% | 3,635 | 0.14% | 32,290 | 1.23% | 14,222 | 0.56% | 0 | 0% | 15,428 | 0.62% | 30,180 | 1.23% | 27,521 | 1.31% | 23,997 | 1.09% | 47,715 | 2.13% | 42,618 | 2.77% | 18,743 | 1.18% | 32,947 | 2.1% | 21,166 | 1.3% | 32,841 | 2.67% | 48,831 | 4.76% | 27,529 | 2.65% | 30,600 | 2.95% | 44,445 | 4.21% | 72,292 | 6.91% | 13,874 | 1.35% | 32,026 | 3.28% | 28,000 | 2.92% | ||||||||||||||||||||||||||||||
應付帳款 | 1,083 | 0.04% | 1,122 | 0.04% | 1,286 | 0.03% | 1,281 | 0.03% | 666 | 0.03% | 968 | 0.04% | 1,136 | 0.04% | 1,103 | 0.04% | 2,681 | 0.1% | 2,481 | 0.09% | 1,789 | 0.07% | 1,596 | 0.06% | 4,945 | 0.2% | 2,554 | 0.1% | 6,957 | 0.27% | 1,997 | 0.08% | 1,574 | 0.06% | 932 | 0.04% | 7,814 | 0.32% | 11,641 | 0.47% | 5,232 | 0.25% | 1,116 | 0.05% | 6,904 | 0.31% | 5,962 | 0.39% | 1,365 | 0.09% | 2,080 | 0.13% | 1,038 | 0.06% | 4,440 | 0.36% | 4,166 | 0.41% | 4,654 | 0.45% | 4,121 | 0.4% | 6,053 | 0.57% | 4,152 | 0.4% | 5,847 | 0.57% | 4,630 | 0.47% | 4,382 | 0.46% | 19,861 | 2.36% | 3,398 | 0.47% | 3,488 | 0.66% | 5,036 | 0.95% | 6,602 | 1.26% | 3,339 | 0.61% | 3,075 | 0.58% | 4,357 | 0.82% | 845 | 0.16% | 3,441 | 0.58% | 3,073 | 0.53% | 1,971 | 0.33% | 2,375 | 0.41% | 4,470 | 0.72% | 4,293 | 0.7% |
應付帳款 | 1,083 | 0.04% | 1,122 | 0.04% | 1,286 | 0.03% | 1,281 | 0.03% | 666 | 0.03% | 968 | 0.04% | 1,136 | 0.04% | 1,103 | 0.04% | 2,681 | 0.1% | 2,481 | 0.09% | 1,789 | 0.07% | 1,596 | 0.06% | 4,945 | 0.2% | 2,554 | 0.1% | 6,957 | 0.27% | 1,997 | 0.08% | 1,574 | 0.06% | 932 | 0.04% | 7,814 | 0.32% | 11,641 | 0.47% | 5,232 | 0.25% | 1,116 | 0.05% | 6,904 | 0.31% | 5,962 | 0.39% | 1,365 | 0.09% | 2,080 | 0.13% | 1,038 | 0.06% | 4,440 | 0.36% | 4,166 | 0.41% | 4,654 | 0.45% | 4,121 | 0.4% | 6,053 | 0.57% | 4,152 | 0.4% | 5,847 | 0.57% | 4,630 | 0.47% | 4,382 | 0.46% | 19,861 | 2.36% | 3,398 | 0.47% | 3,488 | 0.66% | 5,036 | 0.95% | 6,602 | 1.26% | 3,339 | 0.61% | 3,075 | 0.58% | 4,357 | 0.82% | 845 | 0.16% | 3,441 | 0.58% | 3,073 | 0.53% | 1,971 | 0.33% | 2,375 | 0.41% | 4,470 | 0.72% | 4,293 | 0.7% |
應付帳款-關係人 | 9,369 | 0.34% | 18 | 0% | 6,296 | 0.16% | 2,779 | 0.06% | 0 | 0% | 8,494 | 0.32% | 0 | 0% | 6,657 | 0.25% | 3,613 | 0.13% | 1,025 | 0.04% | 1,025 | 0.04% | 1,025 | 0.04% | 2,231 | 0.09% | 1,025 | 0.04% | 1,025 | 0.04% | 2,036 | 0.08% | 3,326 | 0.13% | 1,041 | 0.04% | 1,030 | 0.04% | 1,025 | 0.04% | 1,025 | 0.05% | 6,256 | 0.28% | 1,117 | 0.05% | 14,766 | 0.96% | 30,398 | 1.92% | 2,341 | 0.15% | 35,748 | 2.19% | 22,645 | 1.84% | 12,310 | 1.2% | 28,113 | 2.7% | 27,349 | 2.64% | 22,704 | 2.15% | 18,988 | 1.81% | 12,198 | 1.18% | 31,643 | 3.25% | 5,909 | 0.62% | ||||||||||||||||||||||||||||||
應付帳款-關係人 | 9,369 | 0.34% | 18 | 0% | 6,296 | 0.16% | 2,779 | 0.06% | 0 | 0% | 8,494 | 0.32% | 0 | 0% | 6,657 | 0.25% | 3,613 | 0.13% | 1,025 | 0.04% | 1,025 | 0.04% | 1,025 | 0.04% | 2,231 | 0.09% | 1,025 | 0.04% | 1,025 | 0.04% | 2,036 | 0.08% | 3,326 | 0.13% | 1,041 | 0.04% | 1,030 | 0.04% | 1,025 | 0.04% | 1,025 | 0.05% | 6,256 | 0.28% | 1,117 | 0.05% | 14,766 | 0.96% | 30,398 | 1.92% | 2,341 | 0.15% | 35,748 | 2.19% | 22,645 | 1.84% | 12,310 | 1.2% | 28,113 | 2.7% | 27,349 | 2.64% | 22,704 | 2.15% | 18,988 | 1.81% | 12,198 | 1.18% | 31,643 | 3.25% | 5,909 | 0.62% | ||||||||||||||||||||||||||||||
其他應付款 | 685,454 | 24.75% | 29,127 | 1.05% | 846,995 | 21.51% | 94,803 | 2.17% | 29,185 | 1.11% | 26,313 | 1% | 108,688 | 4.06% | 30,687 | 1.14% | 34,476 | 1.26% | 26,682 | 0.98% | 110,142 | 4.03% | 35,010 | 1.29% | 34,451 | 1.4% | 31,634 | 1.3% | 30,595 | 1.18% | 31,876 | 1.22% | 25,497 | 1.01% | 24,677 | 1.03% | 23,952 | 0.97% | 30,605 | 1.24% | 32,980 | 1.57% | 95,746 | 4.35% | 31,611 | 1.41% | 26,816 | 1.74% | 34,389 | 2.17% | 75,921 | 4.83% | 22,847 | 1.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付薪資 | 5,351 | 0.19% | 4,733 | 0.17% | 4,780 | 0.12% | 9,514 | 0.22% | 7,745 | 0.3% | 9,002 | 0.34% | 7,674 | 0.29% | 12,010 | 0.45% | 10,899 | 0.4% | 8,861 | 0.32% | 7,276 | 0.27% | 13,102 | 0.48% | 11,480 | 0.47% | 8,703 | 0.36% | 8,534 | 0.33% | 12,586 | 0.48% | 10,237 | 0.41% | 7,591 | 0.32% | 6,216 | 0.25% | 8,107 | 0.33% | 6,967 | 0.33% | 6,636 | 0.3% | 6,705 | 0.3% | 12,457 | 0.81% | 10,570 | 0.67% | 8,356 | 0.53% | 7,025 | 0.43% | 23,797 | 1.93% | 9,981 | 0.97% | 7,478 | 0.72% | 5,453 | 0.53% | 10,998 | 1.04% | 10,677 | 1.02% | 8,375 | 0.81% | 5,947 | 0.61% | 9,827 | 1.02% | 7,312 | 0.87% | 4,914 | 0.69% | 3,729 | 0.71% | 6,383 | 1.21% | 4,678 | 0.86% | 4,440 | 0.84% | 7,538 | 1.28% | 6,531 | 1.13% | 8,963 | 1.44% | 7,189 | 1.17% | ||||||||||
應付利息 | 481 | 0.02% | 807 | 0.03% | 1,041 | 0.03% | 1,042 | 0.02% | 1,426 | 0.05% | 1,042 | 0.04% | 1,030 | 0.04% | 1,005 | 0.04% | 663 | 0.02% | 652 | 0.02% | 497 | 0.02% | 496 | 0.02% | 424 | 0.02% | 427 | 0.02% | 463 | 0.02% | 497 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付員工紅利 | 19,381 | 0.7% | 16,440 | 0.6% | 16,441 | 0.42% | 17,241 | 0.4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 142 | 0.01% | 2,145 | 0.08% | 1,800 | 0.07% | 1,272 | 0.05% | 744 | 0.03% | 330 | 0.01% | 0 | 0% | 344 | 0.01% | 1,876 | 0.08% | 1,875 | 0.08% | 5,779 | 0.23% | 5,836 | 0.28% | 6,671 | 0.3% | 6,620 | 0.3% | 914 | 0.06% | 675 | 0.04% | 450 | 0.03% | 1,474 | 0.09% | 1,249 | 0.1% | 910 | 0.09% | 1,315 | 0.13% | 976 | 0.09% | 744 | 0.07% | 1,013 | 0.1% | 2,554 | 0.25% | 2,216 | 0.23% | 1,879 | 0.2% | 1,569 | 0.19% | 855 | 0.12% | 723 | 0.14% | 590 | 0.11% | 220 | 0.04% | 64 | 0.01% | 64 | 0.01% | 64 | 0.01% | 69 | 0.01% | 797 | 0.13% | 851 | 0.15% | 700 | 0.12% | 900 | 0.16% | 1,920 | 0.31% | 1,620 | 0.26% | ||
應付董監事酬勞 | 4,000 | 0.14% | 0 | 0% | 4,000 | 0.1% | 4,000 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 142 | 0.01% | 700 | 0.03% | 560 | 0.02% | 420 | 0.02% | 280 | 0.01% | 140 | 0.01% | 0 | 0% | 0 | 0% | 560 | 0.02% | 560 | 0.02% | 560 | 0.02% | 420 | 0.02% | 840 | 0.04% | 700 | 0.03% | 560 | 0.04% | 420 | 0.03% | 280 | 0.02% | 700 | 0.04% | 560 | 0.05% | 420 | 0.04% | 840 | 0.08% | 700 | 0.07% | 560 | 0.05% | 420 | 0.04% | 840 | 0.08% | 700 | 0.07% | 560 | 0.06% | 1,569 | 0.19% | 801 | 0.11% | 668 | 0.13% | 536 | 0.1% | 220 | 0.04% | 0 | 0% | 86 | 0.02% | 86 | 0.02% | 91 | 0.02% | 970 | 0.16% | 1,040 | 0.18% | 840 | 0.14% | 1,080 | 0.19% | 2,160 | 0.35% | 1,800 | 0.29% | ||
其他應付費用 | 8,774 | 0.32% | 7,147 | 0.26% | 9,196 | 0.23% | 7,941 | 0.18% | 19,402 | 0.74% | 16,214 | 0.62% | 19,074 | 0.71% | 17,672 | 0.66% | 22,412 | 0.82% | 16,885 | 0.62% | 18,075 | 0.66% | 19,052 | 0.7% | 20,855 | 0.85% | 21,157 | 0.87% | 21,010 | 0.81% | 18,729 | 0.72% | 14,900 | 0.59% | 11,332 | 0.47% | 15,301 | 0.62% | 15,125 | 0.62% | 18,233 | 0.87% | 15,993 | 0.73% | 16,874 | 0.75% | 11,660 | 0.76% | 21,253 | 1.34% | 18,058 | 1.15% | 13,065 | 0.8% | 19,841 | 1.61% | 23,093 | 2.25% | 20,199 | 1.94% | 19,159 | 1.85% | 18,897 | 1.79% | 15,284 | 1.46% | 21,044 | 2.04% | 16,179 | 1.66% | 14,106 | 1.47% | 23,280 | 2.77% | 6,751 | 0.94% | 5,930 | 1.12% | 6,438 | 1.22% | 12,512 | 2.38% | 7,521 | 1.38% | 7,091 | 1.34% | 15,029 | 2.82% | 14,157 | 2.67% | 9,557 | 1.62% | 8,500 | 1.47% | 14,813 | 2.48% | 21,239 | 3.69% | 8,288 | 1.33% | 8,035 | 1.3% |
應付土地房屋款 | 0 | 0% | 0 | 0% | 2,437 | 0.06% | 51,894 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付設備款 | 187 | 0.01% | 0 | 0% | 323 | 0.01% | 0 | 0% | 0 | 0% | 3,318 | 0.14% | 0 | 0% | 932 | 0.04% | 0 | 0% | 0 | 0% | 188 | 0.01% | 0 | 0% | 0 | 0% | 867 | 0.08% | 210 | 0.02% | 598 | 0.06% | 3,230 | 0.31% | 486 | 0.05% | 190 | 0.02% | 42,955 | 5.1% | 72,078 | 10.05% | 1,029 | 0.2% | 2,100 | 0.4% | 0 | 0% | 0 | 0% | 3,013 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||
應付營業稅 | 0 | 0% | 612 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69 | 0% | 402 | 0.02% | 8 | 0% | 811 | 0.05% | 392 | 0.02% | 43 | 0% | 583 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付股利 | 647,280 | 23.37% | 809,100 | 20.55% | 80,910 | 3.02% | 80,910 | 2.96% | 0 | 0% | 64,728 | 2.94% | 48,546 | 3.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 3,171 | 0.07% | 0 | 0% | 55 | 0% | 0 | 0% | 502 | 0.02% | 539 | 0.02% | 0 | 0% | 0 | 0% | 118 | 0% | 64 | 0% | 16 | 0% | 0 | 0% | 0 | 0% | 102 | 0% | 1,455 | 0.07% | 476 | 0.02% | 704 | 0.03% | 414 | 0.03% | 1,079 | 0.07% | 0 | 0% | 210 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 693 | 0.07% | 0 | 0% | 221 | 0.04% | ||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 15,920 | 0.57% | 11,394 | 0.41% | 8,781 | 0.22% | 309,590 | 7.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 68,773 | 2.48% | 5,043 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,470 | 0.13% | 16,655 | 0.61% | 13,874 | 0.51% | 10,835 | 0.44% | 8,129 | 0.33% | 14,177 | 0.55% | 10,210 | 0.39% | 12,619 | 0.5% | 13,031 | 0.54% | 0 | 0% | 0 | 0% | 572 | 0.03% | 0 | 0% | 12,409 | 0.55% | 7,170 | 0.47% | 11,496 | 0.73% | 7,627 | 0.49% | 13,169 | 0.81% | 9,648 | 0.78% | 7,508 | 0.73% | 7,190 | 0.69% | 8,313 | 0.8% | 4,184 | 0.4% | 3,201 | 0.31% | 4,352 | 0.42% | 4,390 | 0.45% | 3,392 | 0.35% | 3,227 | 0.38% | 2,814 | 0.39% | 3,366 | 0.64% | 2,119 | 0.4% | 2,452 | 0.47% | 1,641 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 632 | 0.11% | 696 | 0.12% | 0 | 0% | 0 | 0% | 3,115 | 0.5% | 5,019 | 0.81% | ||||||
租賃負債-流動 | 22,267 | 0.8% | 22,168 | 0.8% | 22,071 | 0.56% | 21,973 | 0.5% | 21,877 | 0.83% | 21,781 | 0.83% | 21,685 | 0.81% | 21,589 | 0.8% | 21,495 | 0.79% | 21,400 | 0.78% | 21,306 | 0.78% | 21,212 | 0.78% | 21,119 | 0.86% | 21,026 | 0.86% | 20,933 | 0.81% | 20,841 | 0.8% | 20,750 | 0.82% | 20,658 | 0.86% | 20,658 | 0.83% | 20,477 | 0.83% | 20,387 | 0.97% | 20,297 | 0.92% | 20,208 | 0.9% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-關係人 | 22,267 | 0.8% | 22,168 | 0.8% | 22,071 | 0.56% | 21,973 | 0.5% | 21,877 | 0.83% | 21,781 | 0.83% | 21,685 | 0.81% | 21,589 | 0.8% | 21,495 | 0.79% | 21,400 | 0.78% | 21,306 | 0.78% | 21,212 | 0.78% | 21,119 | 0.86% | 20,933 | 0.81% | 20,841 | 0.8% | 20,658 | 0.83% | 20,477 | 0.83% | 20,208 | 0.9% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 17,216 | 0.62% | 346,513 | 12.55% | 485,064 | 12.32% | 41,810 | 0.96% | 41,138 | 1.57% | 39,981 | 1.52% | 38,743 | 1.45% | 37,121 | 1.38% | 23,372 | 0.86% | 22,758 | 0.83% | 22,178 | 0.81% | 20,922 | 0.77% | 16,883 | 0.68% | 16,307 | 0.67% | 11,345 | 0.44% | 6,679 | 0.26% | 1,260 | 0.05% | 1,240 | 0.05% | 1,464 | 0.06% | 828 | 0.03% | 627 | 0.03% | 630 | 0.03% | 547 | 0.02% | 74,399 | 4.83% | 555 | 0.04% | 482 | 0.03% | 16,636 | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 195 | 0.01% | 108 | 0% | 112 | 0% | 194 | 0% | 0 | 0% | 222 | 0.01% | 28 | 0% | 36 | 0% | 198 | 0.01% | 93 | 0% | 666 | 0.02% | 132 | 0% | 857 | 0.03% | 40 | 0% | 51 | 0% | 17 | 0% | 241 | 0.01% | 185 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 65,580 | 4.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他預收款 | 195 | 0.01% | 108 | 0% | 112 | 0% | 194 | 0% | 0 | 0% | 222 | 0.01% | 28 | 0% | 36 | 0% | 198 | 0.01% | 132 | 0% | 857 | 0.03% | 51 | 0% | 185 | 0.01% | 0 | 0% | 0 | 0% | 65,580 | 4.26% | 0 | 0% | 189 | 0.04% | 255 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 16,266 | 0.59% | 345,660 | 12.52% | 484,281 | 12.3% | 29,650 | 0.68% | 28,837 | 1.1% | 27,618 | 1.05% | 26,399 | 0.99% | 24,797 | 0.92% | 22,610 | 0.83% | 22,091 | 0.81% | 20,941 | 0.77% | 20,227 | 0.75% | 15,452 | 0.63% | 15,452 | 0.63% | 10,730 | 0.41% | 6,008 | 0.23% | 635 | 0.03% | 635 | 0.03% | 578 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 970 | 0.09% | 22,399 | 2.3% | 4,031 | 0.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 16,266 | 0.59% | 345,660 | 12.52% | 484,281 | 12.3% | 29,650 | 0.68% | 28,837 | 1.1% | 27,618 | 1.05% | 26,399 | 0.99% | 24,797 | 0.92% | 22,610 | 0.83% | 22,091 | 0.81% | 20,941 | 0.77% | 20,227 | 0.75% | 15,452 | 0.63% | 15,452 | 0.63% | 10,730 | 0.41% | 6,008 | 0.23% | 635 | 0.03% | 635 | 0.03% | 578 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
代收款 | 559 | 0.02% | 537 | 0.02% | 538 | 0.01% | 532 | 0.01% | 622 | 0.02% | 668 | 0.03% | 678 | 0.03% | 650 | 0.02% | 564 | 0.02% | 574 | 0.02% | 571 | 0.02% | 563 | 0.02% | 574 | 0.02% | 574 | 0.02% | 575 | 0.02% | 620 | 0.02% | 608 | 0.02% | 597 | 0.02% | 645 | 0.03% | 643 | 0.03% | 627 | 0.03% | 630 | 0.03% | 545 | 0.02% | 528 | 0.03% | 536 | 0.03% | 368 | 0.02% | 370 | 0.02% | 661 | 0.05% | 401 | 0.04% | 397 | 0.04% | 387 | 0.04% | 379 | 0.04% | 370 | 0.04% | 356 | 0.03% | 1,658 | 0.17% | 1,018 | 0.11% | 1,006 | 0.12% | 325 | 0.05% | 330 | 0.06% | 362 | 0.07% | 433 | 0.07% | 217 | 0.03% | ||||||||||||||||||
其他流動負債-其他 | 196 | 0.01% | 208 | 0.01% | 133 | 0% | 11,434 | 0.26% | 11,679 | 0.45% | 11,473 | 0.44% | 11,638 | 0.43% | 11,638 | 0.43% | 281 | 0.01% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 8,291 | 0.54% | 19 | 0% | 114 | 0.01% | 16,266 | 1% | 568 | 0.05% | 6,602 | 0.64% | 5,188 | 0.5% | 8,526 | 0.82% | 10,051 | 0.95% | 3,811 | 0.36% | 1,084 | 0.11% | 340 | 0.03% | 227 | 0.02% | 235 | 0.03% | 95 | 0.01% | 1,060 | 0.2% | 1,196 | 0.23% | 1,000 | 0.19% | 2,834 | 0.52% | 2,644 | 0.5% | 1,863 | 0.35% | 1,449 | 0.27% | 1,730 | 0.29% | 1,058 | 0.18% | 699 | 0.12% | 2,007 | 0.35% | 2,587 | 0.41% | 891 | 0.14% | ||||||||||||||||
流動負債合計 | 894,235 | 32.29% | 469,314 | 16.99% | 1,403,946 | 35.66% | 522,405 | 11.98% | 466,006 | 17.77% | 437,645 | 16.62% | 444,338 | 16.59% | 351,896 | 13.08% | 368,736 | 13.49% | 340,995 | 12.49% | 314,068 | 11.48% | 219,148 | 8.08% | 141,703 | 5.75% | 128,523 | 5.26% | 211,924 | 8.19% | 261,840 | 10% | 240,061 | 9.5% | 91,193 | 3.79% | 107,912 | 4.35% | 130,780 | 5.32% | 95,929 | 4.57% | 158,592 | 7.21% | 138,563 | 6.19% | 179,778 | 11.67% | 247,542 | 15.61% | 250,475 | 15.94% | 275,142 | 16.87% | 340,152 | 27.64% | 120,641 | 11.75% | 165,971 | 15.96% | 110,501 | 10.67% | 146,928 | 13.93% | 176,281 | 16.84% | 157,062 | 15.25% | 124,503 | 12.77% | 97,528 | 10.15% | 283,105 | 33.64% | 163,277 | 22.77% | 19,483 | 3.69% | 23,119 | 4.37% | 25,976 | 4.95% | 51,375 | 9.43% | 17,935 | 3.4% | 21,399 | 4.01% | 18,820 | 3.55% | 70,626 | 11.96% | 23,549 | 4.08% | 49,091 | 8.21% | 30,741 | 5.34% | 82,189 | 13.18% | 40,983 | 6.65% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 321,990 | 11.63% | 324,053 | 11.73% | 565,550 | 14.36% | 1,027,594 | 23.57% | 1,034,600 | 39.46% | 1,041,522 | 39.55% | 1,048,935 | 39.15% | 1,056,400 | 39.27% | 1,063,577 | 38.91% | 1,069,140 | 39.15% | 1,075,334 | 39.32% | 1,081,144 | 39.86% | 907,037 | 36.79% | 907,359 | 37.16% | 912,402 | 35.26% | 917,446 | 35.05% | 854,761 | 33.83% | 854,920 | 35.54% | 855,137 | 34.48% | 791,100 | 32.17% | 451,100 | 21.5% | 451,100 | 20.5% | 451,100 | 20.14% | 451,100 | 29.27% | 451,100 | 28.45% | 451,100 | 28.7% | 451,100 | 27.66% | 0 | 0% | 30,000 | 2.92% | 10,000 | 0.96% | 30,000 | 2.9% | 30,000 | 2.84% | 0 | 0% | 7,030 | 0.68% | 277,601 | 28.47% | 295,969 | 30.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
銀行長期借款 | 321,990 | 11.63% | 324,053 | 11.73% | 565,550 | 14.36% | 1,027,594 | 23.57% | 1,034,600 | 39.46% | 1,041,522 | 39.55% | 1,048,935 | 39.15% | 1,056,400 | 39.27% | 1,063,577 | 38.91% | 1,069,140 | 39.15% | 1,075,334 | 39.32% | 1,081,144 | 39.86% | 907,037 | 36.79% | 907,359 | 37.16% | 912,402 | 35.26% | 917,446 | 35.05% | 854,761 | 33.83% | 854,920 | 35.54% | 855,137 | 34.48% | 791,100 | 32.17% | 451,100 | 21.5% | 451,100 | 20.5% | 451,100 | 20.14% | 451,100 | 29.27% | 451,100 | 28.45% | 451,100 | 28.7% | 451,100 | 27.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,474 | 0.13% | 3,478 | 0.13% | 3,474 | 0.13% | 3,474 | 0.13% | 3,474 | 0.13% | 3,474 | 0.13% | 3,474 | 0.13% | 3,474 | 0.13% | 3,474 | 0.14% | 3,474 | 0.14% | 3,474 | 0.13% | 3,474 | 0.13% | 3,474 | 0.14% | 3,474 | 0.14% | 3,474 | 0.14% | 3,474 | 0.14% | 3,474 | 0.17% | 3,474 | 0.16% | 4,152 | 0.19% | 6,085 | 0.39% | 13,708 | 0.86% | 13,708 | 0.87% | 13,708 | 0.84% | 13,708 | 1.11% | 13,727 | 1.34% | 13,682 | 1.32% | 13,637 | 1.32% | 13,591 | 1.29% | 13,522 | 1.29% | 13,464 | 1.31% | 13,223 | 1.36% | 12,931 | 1.35% | 12,838 | 1.53% | 12,744 | 1.78% | 12,652 | 2.39% | 12,557 | 2.37% | 12,464 | 2.38% | 11,981 | 2.2% | 11,305 | 2.14% | 11,124 | 2.09% | 11,124 | 2.1% | 11,124 | 1.88% | 11,124 | 1.93% | 11,124 | 1.86% | 11,124 | 1.93% | 11,125 | 1.78% | 11,124 | 1.8% |
遞延所得稅負債-土地增值稅 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,837 | 0.11% | 2,837 | 0.11% | 2,837 | 0.11% | 2,837 | 0.11% | 2,837 | 0.1% | 2,837 | 0.1% | 2,837 | 0.1% | 2,837 | 0.1% | 2,837 | 0.12% | 2,837 | 0.12% | 2,837 | 0.11% | 2,837 | 0.11% | 2,837 | 0.11% | 2,837 | 0.12% | 2,837 | 0.11% | 2,837 | 0.12% | 2,837 | 0.14% | 2,837 | 0.13% | 2,837 | 0.13% | 2,837 | 0.18% | 11,124 | 0.7% | 11,124 | 0.71% | 11,124 | 0.68% | 11,124 | 0.9% | 11,124 | 1.08% | 11,124 | 1.07% | 11,124 | 1.07% | 11,124 | 1.05% | 11,124 | 1.06% | 11,124 | 1.08% | 11,124 | 1.14% | 11,124 | 1.16% | 11,124 | 1.32% | 11,124 | 1.55% | 11,124 | 2.1% | 11,124 | 2.1% | 11,124 | 2.12% | 11,124 | 2.04% | 11,124 | 2.11% | 11,124 | 2.09% | 11,124 | 2.1% | 11,124 | 1.88% | 11,124 | 1.93% | 11,124 | 1.86% | 11,124 | 1.93% | 11,124 | 1.78% | 11,124 | 1.8% |
遞延所得稅負債-所得稅 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 637 | 0.02% | 641 | 0.02% | 637 | 0.02% | 637 | 0.02% | 637 | 0.02% | 637 | 0.02% | 637 | 0.02% | 637 | 0.02% | 637 | 0.03% | 637 | 0.03% | 637 | 0.02% | 637 | 0.02% | 637 | 0.03% | 637 | 0.03% | 637 | 0.03% | 637 | 0.03% | 637 | 0.03% | 637 | 0.03% | 1,315 | 0.06% | 3,248 | 0.21% | 2,584 | 0.16% | 2,584 | 0.16% | 2,584 | 0.16% | 2,584 | 0.21% | 2,603 | 0.25% | 2,558 | 0.25% | 2,513 | 0.24% | 2,467 | 0.23% | 2,398 | 0.23% | 2,340 | 0.23% | 2,099 | 0.22% | 1,807 | 0.19% | 1,714 | 0.2% | 1,620 | 0.23% | 1,528 | 0.29% | 1,433 | 0.27% | 1,340 | 0.26% | 857 | 0.16% | 181 | 0.03% | 0 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | ||||||||
租賃負債-非流動 | 75,102 | 2.71% | 80,693 | 2.92% | 86,284 | 2.19% | 91,875 | 2.11% | 97,369 | 3.71% | 102,862 | 3.91% | 108,356 | 4.04% | 113,849 | 4.23% | 119,246 | 4.36% | 124,644 | 4.56% | 130,041 | 4.76% | 135,438 | 4.99% | 140,741 | 5.71% | 146,044 | 5.98% | 151,347 | 5.85% | 156,650 | 5.99% | 161,860 | 6.41% | 167,070 | 6.94% | 172,189 | 6.94% | 177,490 | 7.22% | 182,610 | 8.7% | 187,729 | 8.53% | 192,848 | 8.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-關係人 | 75,102 | 2.71% | 80,693 | 2.92% | 86,284 | 2.19% | 91,875 | 2.11% | 97,369 | 3.71% | 102,862 | 3.91% | 108,356 | 4.04% | 113,849 | 4.23% | 119,246 | 4.36% | 124,644 | 4.56% | 130,041 | 4.76% | 135,438 | 4.99% | 140,741 | 5.71% | 146,044 | 5.98% | 151,347 | 5.85% | 156,650 | 5.99% | 167,070 | 6.94% | 172,189 | 6.94% | 177,490 | 7.22% | 192,848 | 8.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 1,408 | 0.05% | 1,400 | 0.05% | 1,562 | 0.04% | 1,525 | 0.03% | 4,650 | 0.18% | 4,653 | 0.18% | 3,390 | 0.13% | 3,390 | 0.13% | 16,291 | 0.6% | 26,714 | 0.98% | 26,533 | 0.97% | 26,232 | 0.97% | 37,009 | 1.5% | 37,002 | 1.52% | 36,981 | 1.43% | 36,978 | 1.41% | 36,967 | 1.46% | 25,964 | 1.08% | 16,964 | 0.68% | 15,903 | 0.65% | 15,903 | 0.76% | 16,065 | 0.73% | 16,603 | 0.74% | 6,460 | 0.42% | 6,642 | 0.42% | 6,642 | 0.42% | 6,460 | 0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,408 | 0.05% | 1,400 | 0.05% | 1,562 | 0.04% | 1,525 | 0.03% | 4,650 | 0.18% | 4,653 | 0.18% | 3,390 | 0.13% | 3,390 | 0.13% | 16,291 | 0.6% | 26,714 | 0.98% | 26,533 | 0.97% | 26,232 | 0.97% | 37,009 | 1.5% | 37,002 | 1.52% | 36,981 | 1.43% | 36,978 | 1.41% | 36,967 | 1.46% | 25,964 | 1.08% | 16,964 | 0.68% | 15,903 | 0.65% | 15,903 | 0.76% | 16,065 | 0.73% | 16,603 | 0.74% | 6,460 | 0.42% | 6,642 | 0.42% | 6,642 | 0.42% | 6,460 | 0.4% | 6,460 | 0.53% | 5,060 | 0.49% | 5,060 | 0.49% | 5,060 | 0.49% | 5,060 | 0.48% | 5,060 | 0.48% | 4,560 | 0.44% | 4,560 | 0.47% | 3,760 | 0.39% | 3,760 | 0.45% | 3,760 | 0.52% | 3,760 | 0.71% | 3,760 | 0.71% | 2,000 | 0.38% | 2,000 | 0.37% | ||||||||||||||||||
非流動負債合計 | 398,500 | 14.39% | 406,146 | 14.71% | 653,396 | 16.6% | 1,120,994 | 25.71% | 1,140,093 | 43.48% | 1,152,515 | 43.76% | 1,164,155 | 43.46% | 1,177,113 | 43.76% | 1,202,588 | 44% | 1,223,972 | 44.82% | 1,235,382 | 45.17% | 1,246,288 | 45.95% | 1,088,261 | 44.14% | 1,093,879 | 44.79% | 1,104,204 | 42.68% | 1,114,548 | 42.58% | 1,057,062 | 41.83% | 1,051,428 | 43.71% | 1,047,764 | 42.25% | 987,967 | 40.17% | 653,087 | 31.13% | 658,368 | 29.93% | 664,703 | 29.68% | 463,645 | 30.09% | 471,450 | 29.73% | 471,450 | 30% | 471,268 | 28.9% | 20,168 | 1.64% | 48,787 | 4.75% | 28,742 | 2.76% | 48,697 | 4.7% | 48,651 | 4.61% | 19,039 | 1.82% | 27,611 | 2.68% | 300,041 | 30.77% | 319,417 | 33.26% | 22,901 | 2.72% | 22,807 | 3.18% | 24,215 | 4.58% | 27,620 | 5.22% | 27,860 | 5.31% | 29,577 | 5.43% | 31,002 | 5.88% | 30,821 | 5.78% | 25,537 | 4.82% | 29,448 | 4.99% | 29,448 | 5.11% | 29,448 | 4.92% | 24,791 | 4.3% | 25,158 | 4.03% | 25,523 | 4.14% |
負債總計 | 1,292,735 | 46.68% | 875,460 | 31.7% | 2,057,342 | 52.26% | 1,643,399 | 37.69% | 1,606,099 | 61.26% | 1,590,160 | 60.38% | 1,608,493 | 60.04% | 1,529,009 | 56.84% | 1,571,324 | 57.49% | 1,564,967 | 57.3% | 1,549,450 | 56.66% | 1,465,436 | 54.03% | 1,229,964 | 49.88% | 1,222,402 | 50.06% | 1,316,128 | 50.87% | 1,376,388 | 52.59% | 1,297,123 | 51.33% | 1,142,621 | 47.5% | 1,155,676 | 46.6% | 1,118,747 | 45.49% | 749,016 | 35.7% | 816,960 | 37.13% | 803,266 | 35.86% | 643,423 | 41.76% | 718,992 | 45.35% | 721,925 | 45.93% | 746,410 | 45.77% | 360,320 | 29.28% | 169,428 | 16.5% | 194,713 | 18.72% | 159,198 | 15.37% | 195,579 | 18.54% | 195,320 | 18.66% | 184,673 | 17.93% | 424,544 | 43.54% | 416,945 | 43.41% | 306,006 | 36.36% | 186,084 | 25.95% | 43,698 | 8.27% | 50,739 | 9.58% | 53,836 | 10.26% | 80,952 | 14.86% | 48,937 | 9.28% | 52,220 | 9.79% | 44,357 | 8.38% | 100,074 | 16.94% | 52,997 | 9.19% | 78,539 | 13.13% | 55,532 | 9.64% | 107,347 | 17.21% | 66,506 | 10.79% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 404,550 | 14.61% | 404,550 | 14.65% | 404,550 | 10.28% | 404,550 | 9.28% | 404,550 | 15.43% | 404,550 | 15.36% | 404,550 | 15.1% | 404,550 | 15.04% | 404,550 | 14.8% | 404,550 | 14.81% | 404,550 | 14.79% | 404,550 | 14.91% | 404,550 | 16.41% | 404,550 | 16.57% | 404,550 | 15.64% | 404,550 | 15.46% | 404,550 | 16.01% | 404,550 | 16.82% | 404,550 | 16.31% | 404,550 | 16.45% | 404,550 | 19.28% | 404,550 | 18.39% | 404,550 | 18.06% | 404,550 | 26.25% | 404,550 | 25.52% | 404,550 | 25.74% | 404,550 | 24.81% | 404,550 | 32.88% | 404,550 | 39.4% | 404,550 | 38.9% | 404,550 | 39.06% | 404,550 | 38.36% | 404,550 | 38.66% | 404,550 | 39.27% | 294,550 | 30.21% | 294,550 | 30.67% | 294,550 | 35% | 294,550 | 41.07% | 294,550 | 55.71% | 294,550 | 55.63% | 294,550 | 56.13% | 294,550 | 54.08% | 294,550 | 55.84% | 294,550 | 55.25% | 298,070 | 56.28% | 298,070 | 50.46% | 298,070 | 51.7% | 298,070 | 49.85% | 298,070 | 51.73% | 298,070 | 47.79% | 298,070 | 48.35% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 404,550 | 14.61% | 404,550 | 14.65% | 404,550 | 10.28% | 404,550 | 9.28% | 404,550 | 15.43% | 404,550 | 15.36% | 404,550 | 15.1% | 404,550 | 15.04% | 404,550 | 14.8% | 404,550 | 14.81% | 404,550 | 14.79% | 404,550 | 14.91% | 404,550 | 16.41% | 404,550 | 16.57% | 404,550 | 15.64% | 404,550 | 15.46% | 404,550 | 16.01% | 404,550 | 16.82% | 404,550 | 16.31% | 404,550 | 16.45% | 404,550 | 19.28% | 404,550 | 18.39% | 404,550 | 18.06% | 404,550 | 26.25% | 404,550 | 25.52% | 404,550 | 25.74% | 404,550 | 24.81% | 404,550 | 32.88% | 404,550 | 39.4% | 404,550 | 38.9% | 404,550 | 39.06% | 404,550 | 38.36% | 404,550 | 38.66% | 404,550 | 39.27% | 294,550 | 30.21% | 294,550 | 30.67% | 294,550 | 35% | 294,550 | 41.07% | 294,550 | 55.71% | 294,550 | 55.63% | 294,550 | 56.13% | 294,550 | 54.08% | 294,550 | 55.84% | 294,550 | 55.25% | 298,070 | 56.28% | 298,070 | 50.46% | 298,070 | 51.7% | 298,070 | 49.85% | 298,070 | 51.73% | 298,070 | 47.79% | 298,070 | 48.35% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 201,545 | 7.28% | 201,545 | 7.3% | 201,545 | 5.12% | 201,545 | 4.62% | 201,545 | 7.69% | 201,545 | 7.65% | 201,545 | 7.52% | 242,000 | 9% | 242,000 | 8.85% | 242,000 | 8.86% | 242,000 | 8.85% | 242,000 | 8.92% | 242,000 | 9.81% | 242,000 | 9.91% | 242,000 | 9.35% | 242,000 | 9.25% | 242,000 | 9.58% | 242,000 | 10.06% | 242,000 | 9.76% | 242,000 | 9.84% | 242,000 | 11.54% | 242,000 | 11% | 242,000 | 10.8% | 242,000 | 15.7% | 242,000 | 15.26% | 242,000 | 15.4% | 242,000 | 14.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 201,545 | 7.28% | 201,545 | 7.3% | 201,545 | 5.12% | 201,545 | 4.62% | 201,545 | 7.69% | 201,545 | 7.65% | 201,545 | 7.52% | 242,000 | 9% | 242,000 | 8.85% | 242,000 | 8.86% | 242,000 | 8.85% | 242,000 | 8.92% | 242,000 | 9.81% | 242,000 | 9.91% | 242,000 | 9.35% | 242,000 | 9.25% | 242,000 | 9.58% | 242,000 | 10.06% | 242,000 | 9.76% | 242,000 | 9.84% | 242,000 | 11.54% | 242,000 | 11% | 242,000 | 10.8% | 242,000 | 15.7% | 242,000 | 15.26% | 242,000 | 15.4% | 242,000 | 14.84% | 242,000 | 19.67% | 242,000 | 23.57% | 242,000 | 23.27% | 242,000 | 23.36% | 242,000 | 22.94% | 242,000 | 23.12% | 242,000 | 23.49% | ||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 422 | 0.02% | 422 | 0.02% | 422 | 0.01% | 422 | 0.01% | 422 | 0.02% | 422 | 0.02% | 422 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 1,191 | 0.04% | 1,191 | 0.04% | 1,191 | 0.03% | 1,191 | 0.03% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.04% | 1,191 | 0.04% | 1,191 | 0.04% | 1,191 | 0.04% | 1,191 | 0.04% | 1,191 | 0.04% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.06% | 1,191 | 0.05% | 1,191 | 0.05% | 1,191 | 0.08% | 1,191 | 0.08% | 1,191 | 0.08% | 1,191 | 0.07% | 1,191 | 0.1% | 1,191 | 0.12% | 1,191 | 0.11% | 1,191 | 0.11% | 1,191 | 0.11% | 1,191 | 0.11% | 1,191 | 0.12% | ||||||||||||||||||||||||||||||||||
資本公積合計 | 203,158 | 7.34% | 203,158 | 7.36% | 203,158 | 5.16% | 203,158 | 4.66% | 203,158 | 7.75% | 203,158 | 7.71% | 203,158 | 7.58% | 243,191 | 9.04% | 243,191 | 8.9% | 243,191 | 8.9% | 243,191 | 8.89% | 243,191 | 8.97% | 243,191 | 9.86% | 243,191 | 9.96% | 243,191 | 9.4% | 243,191 | 9.29% | 243,191 | 9.62% | 243,191 | 10.11% | 243,191 | 9.81% | 243,191 | 9.89% | 243,191 | 11.59% | 243,191 | 11.05% | 243,191 | 10.86% | 243,191 | 15.78% | 243,191 | 15.34% | 243,191 | 15.47% | 243,191 | 14.91% | 243,191 | 19.76% | 243,191 | 23.69% | 243,191 | 23.39% | 243,191 | 23.48% | 243,191 | 23.06% | 243,191 | 23.24% | 243,191 | 23.61% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 356,476 | 12.87% | 356,476 | 12.91% | 192,868 | 4.9% | 192,868 | 4.42% | 192,868 | 7.36% | 192,868 | 7.32% | 192,868 | 7.2% | 192,868 | 7.17% | 192,868 | 7.06% | 192,868 | 7.06% | 184,175 | 6.73% | 184,175 | 6.79% | 184,175 | 7.47% | 184,175 | 7.54% | 184,175 | 7.12% | 184,175 | 7.04% | 184,175 | 7.29% | 184,175 | 7.66% | 184,034 | 7.42% | 184,034 | 7.48% | 184,034 | 8.77% | 128,999 | 5.86% | 121,392 | 5.42% | 121,392 | 7.88% | 121,392 | 7.66% | 121,392 | 7.72% | 115,438 | 7.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 463 | 0.02% | 463 | 0.02% | 463 | 0.01% | 463 | 0.01% | 463 | 0.02% | 463 | 0.02% | 80 | 0% | 80 | 0% | 80 | 0% | 80 | 0% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 216 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 179 | 0.01% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,261 | 1.26% | 7,261 | 1.21% | 7,261 | 1.26% | 7,261 | 1.16% | 7,261 | 1.18% | ||||||||
未分配盈餘(或待彌補虧損) | 512,262 | 18.5% | 922,166 | 33.39% | 1,079,172 | 27.41% | 1,915,882 | 43.94% | 215,195 | 8.21% | 242,853 | 9.22% | 270,288 | 10.09% | 320,640 | 11.92% | 321,392 | 11.76% | 325,404 | 11.92% | 353,290 | 12.92% | 415,026 | 15.3% | 403,734 | 16.37% | 387,594 | 15.87% | 437,570 | 16.91% | 409,002 | 15.63% | 392,572 | 15.54% | 431,159 | 17.92% | 492,596 | 19.86% | 508,717 | 20.69% | 517,125 | 24.65% | 606,378 | 27.56% | 667,543 | 29.8% | 128,535 | 8.34% | 97,560 | 6.15% | 80,701 | 5.13% | 120,998 | 7.42% | 106,960 | 8.69% | 94,165 | 9.17% | 81,978 | 7.88% | 115,696 | 11.17% | 98,276 | 9.32% | 90,327 | 8.63% | 84,688 | 8.22% | 152,677 | 15.66% | 145,643 | 15.16% | 137,690 | 16.36% | 133,149 | 18.57% | 90,146 | 17.05% | 83,927 | 15.85% | 76,082 | 14.5% | 68,884 | 12.65% | 83,908 | 15.91% | 86,305 | 16.19% | 93,562 | 17.67% | 94,450 | 15.99% | 120,228 | 20.85% | 116,081 | 19.41% | 117,271 | 20.35% | 113,071 | 18.13% | 151,285 | 24.54% |
累積盈虧 | 295,894 | 10.69% | 943,174 | 34.15% | 1,106,782 | 28.11% | 279,802 | 6.42% | 279,802 | 10.67% | 279,802 | 10.62% | 280,185 | 10.46% | 324,994 | 12.08% | 324,994 | 11.89% | 324,994 | 11.9% | 334,116 | 12.22% | 332,421 | 12.26% | 332,421 | 13.48% | 332,421 | 13.61% | 409,002 | 15.81% | 427,666 | 16.34% | 427,666 | 16.92% | 468,121 | 19.46% | 508,717 | 20.51% | (43,044) | -1.75% | (39,514) | -1.88% | 56,022 | 2.55% | 128,535 | 5.74% | 52,460 | 3.4% | 52,460 | 3.31% | 52,460 | 3.34% | 106,960 | 6.56% | 47,417 | 3.85% | 47,417 | 4.62% | 47,417 | 4.56% | 98,276 | 9.49% | 75,159 | 7.13% | 75,159 | 7.18% | 75,159 | 7.3% | 145,643 | 14.94% | 51,438 | 5.36% | 58,679 | 6.97% | 51,437 | 7.17% | 83,927 | 15.87% | 56,654 | 10.7% | 56,654 | 10.8% | 56,654 | 10.4% | 86,305 | 16.36% | 88,503 | 16.6% | 91,465 | 17.27% | 91,465 | 15.48% | 116,081 | 20.13% | 98,339 | 16.45% | 98,339 | 17.07% | 98,339 | 15.77% | 143,221 | 23.23% |
本期損益 | 216,368 | 7.81% | (21,008) | -0.76% | (27,610) | -0.7% | 1,636,080 | 37.53% | (64,607) | -2.46% | (36,949) | -1.4% | (9,897) | -0.37% | (4,354) | -0.16% | (3,602) | -0.13% | 410 | 0.02% | 19,174 | 0.7% | 82,605 | 3.05% | 71,313 | 2.89% | 55,173 | 2.26% | 28,568 | 1.1% | (18,664) | -0.71% | (35,094) | -1.39% | (36,962) | -1.54% | (16,121) | -0.65% | 551,761 | 22.44% | 556,639 | 26.53% | 550,356 | 25.02% | 539,008 | 24.06% | 76,075 | 4.94% | 45,100 | 2.84% | 28,241 | 1.8% | 14,038 | 0.86% | 59,543 | 4.84% | 46,748 | 4.55% | 34,561 | 3.32% | 17,420 | 1.68% | 23,117 | 2.19% | 15,168 | 1.45% | 9,529 | 0.92% | 7,034 | 0.72% | 94,205 | 9.81% | 79,011 | 9.39% | 81,712 | 11.39% | 6,219 | 1.18% | 27,273 | 5.15% | 19,428 | 3.7% | 12,230 | 2.25% | (2,397) | -0.45% | (2,198) | -0.41% | 2,097 | 0.4% | 2,985 | 0.51% | 4,147 | 0.72% | 17,742 | 2.97% | 18,932 | 3.29% | 14,732 | 2.36% | 8,064 | 1.31% |
保留盈餘合計 | 869,201 | 31.39% | 1,279,105 | 46.31% | 1,272,503 | 32.32% | 2,109,213 | 48.38% | 408,526 | 15.58% | 436,184 | 16.56% | 463,236 | 17.29% | 513,588 | 19.09% | 514,340 | 18.82% | 518,352 | 18.98% | 537,681 | 19.66% | 599,417 | 22.1% | 588,125 | 23.85% | 571,985 | 23.42% | 621,970 | 24.04% | 593,402 | 22.67% | 576,972 | 22.83% | 615,559 | 25.59% | 676,855 | 27.29% | 692,976 | 28.18% | 701,384 | 33.43% | 735,556 | 33.43% | 788,936 | 35.22% | 249,928 | 16.22% | 218,953 | 13.81% | 202,094 | 12.86% | 236,437 | 14.5% | 222,399 | 18.07% | 209,604 | 20.41% | 197,417 | 18.98% | 228,822 | 22.09% | 211,402 | 20.04% | 203,453 | 19.44% | 197,814 | 19.2% | 256,002 | 26.25% | 248,968 | 25.92% | 241,015 | 28.64% | 236,474 | 32.98% | 190,436 | 36.02% | 184,217 | 34.79% | 176,372 | 33.61% | 169,174 | 31.06% | 184,002 | 34.88% | 186,399 | 34.96% | 193,656 | 36.57% | 194,544 | 32.94% | 225,513 | 39.11% | 221,366 | 37.02% | 222,556 | 38.63% | 218,356 | 35.01% | 251,928 | 40.86% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (463) | -0.02% | (463) | -0.02% | (463) | -0.01% | (463) | -0.01% | (463) | -0.02% | (463) | -0.02% | (463) | -0.02% | (463) | -0.02% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | 1,473 | 0.06% | (216) | -0.01% | 5,114 | 0.2% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (129) | -0.01% | (179) | -0.01% | (90) | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-採用權益法之關聯企業及合資 | (463) | -0.02% | (463) | -0.02% | (463) | -0.01% | (463) | -0.01% | (463) | -0.02% | (463) | -0.02% | (463) | -0.02% | (463) | -0.02% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (79) | 0% | (80) | 0% | (80) | 0% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (129) | -0.01% | (179) | -0.01% | (90) | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (463) | -0.02% | (463) | -0.02% | (463) | -0.01% | (463) | -0.01% | (463) | -0.02% | (463) | -0.02% | (463) | -0.02% | (463) | -0.02% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | (80) | 0% | 1,473 | 0.06% | (216) | -0.01% | 5,114 | 0.2% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (225) | -0.01% | (129) | -0.01% | (179) | -0.01% | (179) | -0.01% | (90) | -0.01% | 37 | 0% | (1) | 0% | (1) | 0% | (1) | 0% | (1) | 0% | (1) | 0% | (1) | 0% | (1) | 0% | (1) | 0% | (1) | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
權益總計 | 1,476,446 | 53.32% | 1,886,350 | 68.3% | 1,879,748 | 47.74% | 2,716,458 | 62.31% | 1,015,771 | 38.74% | 1,043,429 | 39.62% | 1,070,481 | 39.96% | 1,160,866 | 43.16% | 1,162,001 | 42.51% | 1,166,013 | 42.7% | 1,185,342 | 43.34% | 1,247,078 | 45.97% | 1,235,786 | 50.12% | 1,219,646 | 49.94% | 1,271,184 | 49.13% | 1,240,927 | 47.41% | 1,229,827 | 48.67% | 1,263,075 | 52.5% | 1,324,371 | 53.4% | 1,340,492 | 54.51% | 1,348,900 | 64.3% | 1,383,072 | 62.87% | 1,436,548 | 64.14% | 897,490 | 58.24% | 866,515 | 54.65% | 849,745 | 54.07% | 884,215 | 54.23% | 870,139 | 70.72% | 857,344 | 83.5% | 845,157 | 81.28% | 876,562 | 84.63% | 859,142 | 81.46% | 851,193 | 81.34% | 845,554 | 82.07% | 550,551 | 56.46% | 543,517 | 56.59% | 535,565 | 63.64% | 531,024 | 74.05% | 484,986 | 91.73% | 478,767 | 90.42% | 470,922 | 89.74% | 463,724 | 85.14% | 478,552 | 90.72% | 480,949 | 90.21% | 485,244 | 91.62% | 490,610 | 83.06% | 523,583 | 90.81% | 519,436 | 86.87% | 520,626 | 90.36% | 516,426 | 82.79% | 549,998 | 89.21% |
負債及權益總計 | 2,769,181 | 100% | 2,761,810 | 100% | 3,937,090 | 100% | 4,359,857 | 100% | 2,621,870 | 100% | 2,633,589 | 100% | 2,678,974 | 100% | 2,689,875 | 100% | 2,733,325 | 100% | 2,730,980 | 100% | 2,734,792 | 100% | 2,712,514 | 100% | 2,465,750 | 100% | 2,442,048 | 100% | 2,587,312 | 100% | 2,617,315 | 100% | 2,526,950 | 100% | 2,405,696 | 100% | 2,480,047 | 100% | 2,459,239 | 100% | 2,097,916 | 100% | 2,200,032 | 100% | 2,239,814 | 100% | 1,540,913 | 100% | 1,585,507 | 100% | 1,571,670 | 100% | 1,630,625 | 100% | 1,230,459 | 100% | 1,026,772 | 100% | 1,039,870 | 100% | 1,035,760 | 100% | 1,054,721 | 100% | 1,046,513 | 100% | 1,030,227 | 100% | 975,095 | 100% | 960,462 | 100% | 841,571 | 100% | 717,108 | 100% | 528,684 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 352,000 | 0.07% | 110,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
光明(4420) 截至2024年第3季「資產總額」總計約為NT$27.69億元,相較上一季增加約NT$737萬元、相較去年年末減少約NT$-15.91億元
光明(4420) 2024年第3季財報顯示公司「資產總額」約NT$27.69億元;負債總額約NT$12.93億元、為資產總額的46.68%;權益總額約NT$14.76億元、為資產總額的53.32%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$27.62億元;負債總額約NT$8.75億元、為資產總額的31.7%;權益總額約NT$18.86億元、為資產總額的68.3%。
今年第3季相較上一季「資產總額」增加約NT$737萬元。
對比去年年末
去年年末的「資產總額」則為NT$43.6億元;負債總額約NT$16.43億元、為資產總額的37.69%;權益總額約NT$27.16億元、為資產總額的62.31%。
今年第3季相較去年年末「資產總額」增加約NT$-15.91億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 2,769,181 | 100% | 2,761,810 | 100% | 3,937,090 | 100% | 4,359,857 | 100% | 2,621,870 | 100% | 2,633,589 | 100% | 2,678,974 | 100% | 2,689,875 | 100% | 2,733,325 | 100% | 2,730,980 | 100% | 2,734,792 | 100% | 2,712,514 | 100% | 2,465,750 | 100% | 2,442,048 | 100% | 2,587,312 | 100% | 2,617,315 | 100% | 2,526,950 | 100% | 2,405,696 | 100% | 2,480,047 | 100% | 2,459,239 | 100% | 2,097,916 | 100% | 2,200,032 | 100% | 2,239,814 | 100% | 1,540,913 | 100% | 1,585,507 | 100% | 1,571,670 | 100% | 1,630,625 | 100% | 1,230,459 | 100% | 1,026,772 | 100% | 1,039,870 | 100% | 1,035,760 | 100% | 1,054,721 | 100% | 1,046,513 | 100% | 1,030,227 | 100% | 975,095 | 100% | 960,462 | 100% | 841,571 | 100% | 717,108 | 100% | 528,684 | 100% | 529,506 | 100% |
負債總額 | 1,292,735 | 46.68% | 875,460 | 31.7% | 2,057,342 | 52.26% | 1,643,399 | 37.69% | 1,606,099 | 61.26% | 1,590,160 | 60.38% | 1,608,493 | 60.04% | 1,529,009 | 56.84% | 1,571,324 | 57.49% | 1,564,967 | 57.3% | 1,549,450 | 56.66% | 1,465,436 | 54.03% | 1,229,964 | 49.88% | 1,222,402 | 50.06% | 1,316,128 | 50.87% | 1,376,388 | 52.59% | 1,297,123 | 51.33% | 1,142,621 | 47.5% | 1,155,676 | 46.6% | 1,118,747 | 45.49% | 749,016 | 35.7% | 816,960 | 37.13% | 803,266 | 35.86% | 643,423 | 41.76% | 718,992 | 45.35% | 721,925 | 45.93% | 746,410 | 45.77% | 360,320 | 29.28% | 169,428 | 16.5% | 194,713 | 18.72% | 159,198 | 15.37% | 195,579 | 18.54% | 195,320 | 18.66% | 184,673 | 17.93% | 424,544 | 43.54% | 416,945 | 43.41% | 306,006 | 36.36% | 186,084 | 25.95% | 43,698 | 8.27% | 50,739 | 9.58% |
權益總額 | 1,476,446 | 53.32% | 1,886,350 | 68.3% | 1,879,748 | 47.74% | 2,716,458 | 62.31% | 1,015,771 | 38.74% | 1,043,429 | 39.62% | 1,070,481 | 39.96% | 1,160,866 | 43.16% | 1,162,001 | 42.51% | 1,166,013 | 42.7% | 1,185,342 | 43.34% | 1,247,078 | 45.97% | 1,235,786 | 50.12% | 1,219,646 | 49.94% | 1,271,184 | 49.13% | 1,240,927 | 47.41% | 1,229,827 | 48.67% | 1,263,075 | 52.5% | 1,324,371 | 53.4% | 1,340,492 | 54.51% | 1,348,900 | 64.3% | 1,383,072 | 62.87% | 1,436,548 | 64.14% | 897,490 | 58.24% | 866,515 | 54.65% | 849,745 | 54.07% | 884,215 | 54.23% | 870,139 | 70.72% | 857,344 | 83.5% | 845,157 | 81.28% | 876,562 | 84.63% | 859,142 | 81.46% | 851,193 | 81.34% | 845,554 | 82.07% | 550,551 | 56.46% | 543,517 | 56.59% | 535,565 | 63.64% | 531,024 | 74.05% | 484,986 | 91.73% | 478,767 | 90.42% |
流動資產
光明(4420) 截至2024年第3季「流動資產」總計約為NT$12.38億元,相較上一季增加約NT$2.11億元、相較去年年末減少約NT$-9.89億元
光明(4420) 2024年第3季財報顯示公司「流動資產」總計約NT$12.38億元、約佔整體資產的44.7%。
對比上一季
上一季流動資產總計約NT$10.27億元、約佔整體資產的37.19%。今年第3季相較上一季增加約NT$2.11億元。
對比去年年末
去年年末流動資產則為NT$22.27億元、約佔整體資產的51.08%。今年第3季相較去年年末減少約NT$-9.89億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,237,749 | 44.7% | 1,027,009 | 37.19% | 1,818,387 | 46.19% | 2,227,084 | 51.08% | 328,893 | 12.54% | 324,054 | 12.3% | 352,311 | 13.15% | 369,578 | 13.74% | 422,532 | 15.46% | 455,007 | 16.66% | 492,111 | 17.99% | 468,066 | 17.26% | 396,189 | 16.07% | 387,525 | 15.87% | 508,891 | 19.67% | 548,711 | 20.96% | 521,034 | 20.62% | 387,402 | 16.1% | 444,477 | 17.92% | 543,532 | 22.1% | 556,885 | 26.54% | 685,749 | 31.17% | 744,196 | 33.23% | 461,141 | 29.93% | 398,044 | 25.11% | 380,375 | 24.2% | 437,539 | 26.83% | 487,532 | 39.62% | 435,726 | 42.44% | 443,721 | 42.67% | 434,226 | 41.92% | 445,402 | 42.23% | 424,993 | 40.61% | 459,666 | 44.62% | 398,375 | 40.85% | 381,756 | 39.75% | 259,985 | 30.89% | 137,357 | 19.15% | 176,605 | 33.4% | 172,310 | 32.54% |
非流動資產
光明(4420) 截至2024年第3季「非流動資產」總計約為NT$15.31億元,相較上一季減少約NT$-2.03億元、相較去年年末減少約NT$-6.01億元
光明(4420) 2024年第3季財報顯示公司「非流動資產」總計約NT$15.31億元、約佔整體資產的55.3%。
對比上一季
上一季非流動資產總計約NT$17.35億元、約佔整體資產的62.81%。今年第3季相較上一季減少約NT$-2.03億元。
對比去年年末
去年年末非流動資產則為NT$21.33億元、約佔整體資產的48.92%。今年第3季相較去年年末減少約NT$-6.01億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,531,432 | 55.3% | 1,734,801 | 62.81% | 2,118,703 | 53.81% | 2,132,773 | 48.92% | 2,292,977 | 87.46% | 2,309,535 | 87.7% | 2,326,663 | 86.85% | 2,320,297 | 86.26% | 2,310,793 | 84.54% | 2,275,973 | 83.34% | 2,242,681 | 82.01% | 2,244,448 | 82.74% | 2,069,561 | 83.93% | 2,054,523 | 84.13% | 2,078,421 | 80.33% | 2,068,604 | 79.04% | 2,005,916 | 79.38% | 2,018,294 | 83.9% | 2,035,570 | 82.08% | 1,915,707 | 77.9% | 1,541,031 | 73.46% | 1,514,283 | 68.83% | 1,495,618 | 66.77% | 1,079,772 | 70.07% | 1,187,463 | 74.89% | 1,191,295 | 75.8% | 1,193,086 | 73.17% | 742,927 | 60.38% | 591,046 | 57.56% | 596,149 | 57.33% | 601,534 | 58.08% | 609,319 | 57.77% | 621,520 | 59.39% | 570,561 | 55.38% | 576,720 | 59.15% | 578,706 | 60.25% | 581,586 | 69.11% | 579,751 | 80.85% | 352,079 | 66.6% | 357,196 | 67.46% |
流動負債
光明(4420) 截至2024年第3季「流動負債」總計約為NT$8.94億元,相較上一季增加約NT$4.25億元、相較去年年末增加約NT$3.72億元
光明(4420) 2024年第3季財報顯示公司「流動負債」總計約NT$8.94億元、約佔整體資產的32.29%。
對比上一季
上一季流動負債總計約NT$4.69億元、約佔整體資產的16.99%。今年第3季相較上一季增加約NT$4.25億元。
對比去年年末
去年年末流動負債則為NT$5.22億元、約佔整體資產的11.98%。今年第3季相較去年年末增加約NT$3.72億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 894,235 | 32.29% | 469,314 | 16.99% | 1,403,946 | 35.66% | 522,405 | 11.98% | 466,006 | 17.77% | 437,645 | 16.62% | 444,338 | 16.59% | 351,896 | 13.08% | 368,736 | 13.49% | 340,995 | 12.49% | 314,068 | 11.48% | 219,148 | 8.08% | 141,703 | 5.75% | 128,523 | 5.26% | 211,924 | 8.19% | 261,840 | 10% | 240,061 | 9.5% | 91,193 | 3.79% | 107,912 | 4.35% | 130,780 | 5.32% | 95,929 | 4.57% | 158,592 | 7.21% | 138,563 | 6.19% | 179,778 | 11.67% | 247,542 | 15.61% | 250,475 | 15.94% | 275,142 | 16.87% | 340,152 | 27.64% | 120,641 | 11.75% | 165,971 | 15.96% | 110,501 | 10.67% | 146,928 | 13.93% | 176,281 | 16.84% | 157,062 | 15.25% | 124,503 | 12.77% | 97,528 | 10.15% | 283,105 | 33.64% | 163,277 | 22.77% | 19,483 | 3.69% | 23,119 | 4.37% |
非流動負債
光明(4420) 截至2024年第3季「非流動負債」總計約為NT$3.98億元,相較上一季減少約NT$-765萬元、相較去年年末減少約NT$-7.22億元
光明(4420) 2024年第3季財報顯示公司「非流動負債」總計約NT$3.98億元、約佔整體資產的14.39%。
對比上一季
上一季非流動負債總計約NT$4.06億元、約佔整體資產的14.71%。今年第3季相較上一季減少約NT$-765萬元。
對比去年年末
去年年末非流動負債則為NT$11.21億元、約佔整體資產的25.71%。今年第3季相較去年年末減少約NT$-7.22億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 398,500 | 14.39% | 406,146 | 14.71% | 653,396 | 16.6% | 1,120,994 | 25.71% | 1,140,093 | 43.48% | 1,152,515 | 43.76% | 1,164,155 | 43.46% | 1,177,113 | 43.76% | 1,202,588 | 44% | 1,223,972 | 44.82% | 1,235,382 | 45.17% | 1,246,288 | 45.95% | 1,088,261 | 44.14% | 1,093,879 | 44.79% | 1,104,204 | 42.68% | 1,114,548 | 42.58% | 1,057,062 | 41.83% | 1,051,428 | 43.71% | 1,047,764 | 42.25% | 987,967 | 40.17% | 653,087 | 31.13% | 658,368 | 29.93% | 664,703 | 29.68% | 463,645 | 30.09% | 471,450 | 29.73% | 471,450 | 30% | 471,268 | 28.9% | 20,168 | 1.64% | 48,787 | 4.75% | 28,742 | 2.76% | 48,697 | 4.7% | 48,651 | 4.61% | 19,039 | 1.82% | 27,611 | 2.68% | 300,041 | 30.77% | 319,417 | 33.26% | 22,901 | 2.72% | 22,807 | 3.18% | 24,215 | 4.58% | 27,620 | 5.22% |
權益
光明(4420) 截至2024年第3季「權益」總計約為NT$14.76億元,相較上一季減少約NT$-4.1億元、相較去年年末減少約NT$-12.4億元
光明(4420) 2024年第3季財報顯示公司「權益」總計約NT$14.76億元、約佔整體資產的53.32%。
對比上一季
上一季權益總計約NT$18.86億元、約佔整體資產的68.3%。今年第3季相較上一季減少約NT$-4.1億元。
對比去年年末
去年年末權益則為NT$27.16億元、約佔整體資產的62.31%。今年第3季相較去年年末減少約NT$-12.4億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 1,476,446 | 53.32% | 1,886,350 | 68.3% | 1,879,748 | 47.74% | 2,716,458 | 62.31% | 1,015,771 | 38.74% | 1,043,429 | 39.62% | 1,070,481 | 39.96% | 1,160,866 | 43.16% | 1,162,001 | 42.51% | 1,166,013 | 42.7% | 1,185,342 | 43.34% | 1,247,078 | 45.97% | 1,235,786 | 50.12% | 1,219,646 | 49.94% | 1,271,184 | 49.13% | 1,240,927 | 47.41% | 1,229,827 | 48.67% | 1,263,075 | 52.5% | 1,324,371 | 53.4% | 1,340,492 | 54.51% | 1,348,900 | 64.3% | 1,383,072 | 62.87% | 1,436,548 | 64.14% | 897,490 | 58.24% | 866,515 | 54.65% | 849,745 | 54.07% | 884,215 | 54.23% | 870,139 | 70.72% | 857,344 | 83.5% | 845,157 | 81.28% | 876,562 | 84.63% | 859,142 | 81.46% | 851,193 | 81.34% | 845,554 | 82.07% | 550,551 | 56.46% | 543,517 | 56.59% | 535,565 | 63.64% | 531,024 | 74.05% | 484,986 | 91.73% | 478,767 | 90.42% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。