4153
38.6
TWD+0.10 (0.26%)
2025.04.02收盤
鈺緯-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 589,143 | 45.13% | 546,194 | 43.67% | 607,653 | 45.4% | 585,347 | 45.25% | 536,925 | 43.17% | 459,627 | 37.56% | 515,981 | 40.66% | 366,434 | 29.61% | 346,366 | 27.67% | 232,959 | 19.79% | 233,250 | 19.82% | 201,083 | 17.17% | 299,275 | 25.33% | 307,653 | 25.91% | 339,212 | 28.97% | 344,499 | 30.3% | 323,755 | 29.08% | 385,345 | 30.26% | 434,215 | 33.04% | 483,247 | 36.94% | 506,654 | 38.93% | 454,760 | 34.99% | 606,964 | 43.13% | 604,573 | 43.78% | 611,372 | 46.22% | 609,669 | 44.25% | 543,383 | 39.28% | 563,626 | 41.81% | 280,933 | 26.46% | 319,364 | 27.04% | 334,803 | 24.29% | 653,263 | 38.63% | 418,928 | 28.87% | 289,112 | 18.52% | 405,892 | 23.74% | 478,648 | 27.74% | 554,100 | 32.34% | 577,167 | 34.4% | 535,349 | 31.81% | 261,745 | 19.01% | 174,176 | 20% | 180,681 | 21.42% | 203,109 | 24.4% | 217,783 | 29.43% | 218,773 | 31.52% | 159,169 | 22.89% | 150,377 | 21.35% | 66,352 | 11.49% | 64,786 | 11.78% | 46,587 | 8.25% | 60,597 | 11.17% | 66,203 | 12.01% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 2,117 | 0.17% | 40 | 0% | 0 | 0% | 4,368 | 0.35% | 0 | 0% | 0 | 0% | 456 | 0.04% | 7 | 0% | 0 | 0% | 14 | 0% | 14 | 0% | 243 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 5,408 | 0.49% | 7,542 | 0.59% | 18,250 | 1.39% | 22,050 | 1.69% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 195 | 0.01% | 0 | 0% | 5,853 | 0.5% | 8,165 | 0.59% | 0 | 0% | 11,841 | 0.82% | 26 | 0% | 13 | 0% | 53 | 0% | 3,339 | 0.19% | 8,013 | 0.48% | 1,038 | 0.06% | 167 | 0.01% | 629 | 0.07% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 42 | 0.01% | 0 | 0% | 19 | 0% | 321 | 0.06% | 0 | 0% | 0 | 0% | |||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 112 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 7,755 | 0.66% | 726 | 0.06% | 703 | 0.06% | 709 | 0.06% | 6,692 | 0.57% | 8 | 0% | 8 | 0% | 8 | 0% | 42,380 | 3.23% | 36,270 | 2.77% | 53,964 | 4.15% | 56,086 | 4.32% | 987 | 0.07% | 1,409 | 0.1% | 1,423 | 0.11% | 0 | 50,018 | 3.62% | 50,000 | 3.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
應收帳款淨額 | 251,214 | 19.24% | 223,396 | 17.86% | 245,171 | 18.32% | 228,857 | 17.69% | 202,613 | 16.29% | 240,848 | 19.68% | 214,416 | 16.9% | 275,979 | 22.3% | 242,529 | 19.37% | 213,305 | 18.12% | 183,284 | 15.58% | 175,187 | 14.96% | 135,296 | 11.45% | 179,290 | 15.1% | 145,087 | 12.39% | 122,655 | 10.79% | 121,679 | 10.93% | 196,922 | 15.46% | 160,435 | 12.21% | 148,237 | 11.33% | 128,995 | 9.91% | 157,768 | 12.14% | 151,579 | 10.77% | 156,500 | 11.33% | 120,901 | 9.14% | 147,810 | 10.73% | 184,713 | 13.35% | 138,840 | 10.3% | 150,313 | 14.16% | 252,958 | 21.42% | 304,894 | 22.12% | 264,514 | 15.64% | 278,933 | 19.22% | 287,504 | 18.42% | 268,975 | 15.73% | 244,015 | 14.14% | 248,127 | 14.48% | 260,371 | 15.52% | 277,271 | 16.48% | 249,153 | 18.09% | 226,315 | 25.99% | 194,817 | 23.1% | 181,764 | 21.84% | 132,153 | 17.86% | 99,563 | 14.34% | 120,228 | 17.29% | 130,215 | 18.49% | 99,062 | 17.15% | 96,718 | 17.58% | 103,114 | 18.25% | 84,103 | 15.5% | 75,362 | 13.67% |
應收帳款-關係人淨額 | 11,193 | 0.86% | 9,950 | 0.8% | 5,960 | 0.45% | 2,395 | 0.19% | 512 | 0.04% | 43 | 0% | 2,615 | 0.21% | 22,151 | 1.79% | 38,954 | 3.11% | 48,255 | 4.1% | 62,982 | 5.35% | 72,780 | 6.21% | 55,075 | 4.66% | 28,809 | 2.43% | 48,448 | 4.14% | 65,986 | 5.8% | 66,465 | 5.97% | 63,223 | 4.96% | 53,240 | 4.05% | 51,026 | 3.9% | 75,787 | 5.82% | 98,219 | 7.56% | 120,607 | 8.57% | 88,309 | 6.4% | 74,003 | 5.59% | 80,281 | 5.83% | 59,079 | 4.27% | 50,746 | 3.76% | 54,256 | 5.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,909 | 3.73% | 46,882 | 6.66% | 39,321 | 6.81% | 27,123 | 4.93% | 26,718 | 4.73% | 15,318 | 2.82% | 28,032 | 5.08% | ||||||||||||||||||||||||
其他應收款 | 17,088 | 1.31% | 7,044 | 0.56% | 6,730 | 0.5% | 7,140 | 0.55% | 6,982 | 0.56% | 8,166 | 0.67% | 5,139 | 0.4% | 9,176 | 0.74% | 12,465 | 1% | 11,761 | 1% | 6,295 | 0.53% | 13,875 | 1.18% | 10,398 | 0.88% | 13,743 | 1.16% | 7,356 | 0.63% | 16,517 | 1.45% | 8,110 | 0.73% | 13,474 | 1.06% | 7,638 | 0.58% | 9,331 | 0.71% | 9,206 | 0.71% | 5,266 | 0.41% | 9,048 | 0.64% | 12,369 | 0.9% | 7,796 | 0.59% | 10,024 | 0.73% | 8,353 | 0.6% | 10,505 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 5,363 | 0.41% | 1,068 | 0.09% | 5,862 | 0.44% | 3,506 | 0.27% | 2,857 | 0.23% | 2,759 | 0.23% | 2,161 | 0.17% | 3,865 | 0.31% | 4,668 | 0.37% | 5,832 | 0.5% | 6,422 | 0.55% | 3,856 | 0.33% | 2,154 | 0.18% | 287 | 0.02% | 262 | 0.02% | 76 | 0.01% | 94 | 0.01% | 129 | 0.01% | 124 | 0.01% | 2,849 | 0.22% | 2,826 | 0.22% | 1,453 | 0.11% | 1,440 | 0.1% | 245 | 0.02% | 362 | 0.03% | 7,010 | 0.51% | 9,495 | 0.69% | 3,521 | 0.26% | 59,969 | 5.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 17 | 0% | 1,747 | 0.1% | ||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,000 | 0.08% | 965 | 0.08% | 1,249 | 0.09% | 1,236 | 0.1% | 238 | 0.02% | 295 | 0.02% | 89 | 0.01% | 2,879 | 0.23% | 2,413 | 0.19% | 2,413 | 0.2% | 2,413 | 0.21% | 754 | 0.06% | 754 | 0.06% | 2,297 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 449 | 0.03% | 541 | 0.04% | 541 | 0.04% | 541 | 0.04% | 541 | 0.04% | 2,712 | 0.2% | 2,712 | 0.2% | 3,203 | 0.24% | 3,203 | 0.3% | 3,666 | 0.31% | 2,990 | 0.22% | 1,557 | 0.09% | 1,471 | 0.1% | 4,926 | 0.32% | 0 | 0% | 0 | 0% | 1,441 | 0.09% | 1 | 0% | 2 | 0% | ||||||||||||||||||||||||||||||
存貨 | 151,423 | 11.6% | 175,470 | 14.03% | 178,985 | 13.37% | 178,357 | 13.79% | 196,205 | 15.78% | 225,958 | 18.47% | 239,902 | 18.91% | 270,532 | 21.86% | 319,300 | 25.51% | 353,412 | 30.02% | 359,261 | 30.53% | 374,525 | 31.98% | 352,315 | 29.81% | 323,229 | 27.22% | 291,499 | 24.9% | 255,018 | 22.43% | 250,188 | 22.47% | 265,058 | 20.81% | 248,252 | 18.89% | 210,562 | 16.1% | 176,342 | 13.55% | 183,369 | 14.11% | 188,580 | 13.4% | 183,587 | 13.29% | 164,193 | 12.41% | 168,753 | 12.25% | 170,485 | 12.32% | 170,263 | 12.63% | 144,228 | 13.59% | 203,328 | 17.22% | 261,950 | 19.01% | 304,250 | 17.99% | 284,694 | 19.62% | 323,796 | 20.75% | 331,017 | 19.36% | 297,123 | 17.22% | 241,501 | 14.09% | 212,063 | 12.64% | 225,653 | 13.41% | 252,331 | 18.32% | 164,436 | 18.88% | 143,840 | 17.05% | 138,038 | 16.58% | 94,287 | 12.74% | 95,047 | 13.69% | 105,673 | 15.2% | 103,109 | 14.64% | 91,712 | 15.88% | 86,093 | 15.65% | 108,252 | 19.16% | 94,488 | 17.42% | 89,985 | 16.32% |
預付款項 | 3,877 | 0.3% | 5,131 | 0.41% | 5,426 | 0.41% | 4,807 | 0.37% | 4,860 | 0.39% | 6,767 | 0.55% | 6,336 | 0.5% | 8,386 | 0.68% | 8,421 | 0.67% | 10,781 | 0.92% | 13,606 | 1.16% | 15,103 | 1.29% | 11,500 | 0.97% | 15,325 | 1.29% | 12,452 | 1.06% | 13,201 | 1.16% | 11,777 | 1.06% | 14,103 | 1.11% | 10,268 | 0.78% | 14,261 | 1.09% | 10,391 | 0.8% | 7,545 | 0.58% | 5,876 | 0.42% | 11,832 | 0.86% | 17,243 | 1.3% | 17,119 | 1.24% | 12,783 | 0.92% | 13,036 | 0.97% | 16,890 | 1.59% | 20,655 | 1.75% | 12,249 | 0.89% | 8,601 | 0.51% | 6,328 | 0.44% | 30,598 | 1.96% | 53,694 | 3.14% | 33,860 | 1.96% | 6,744 | 0.39% | 33,906 | 2.02% | 53,044 | 3.15% | 23,317 | 1.69% | 10,333 | 1.19% | 7,424 | 0.88% | 2,906 | 0.35% | 5,805 | 0.78% | 1,167 | 0.17% | 4,398 | 0.63% | 875 | 0.12% | 3,353 | 0.58% | 808 | 0.15% | 1,283 | 0.23% | 10,715 | 1.98% | 8,267 | 1.5% |
其他流動資產 | 749 | 0.06% | 1,268 | 0.1% | 298 | 0.02% | 820 | 0.06% | 845 | 0.07% | 637 | 0.05% | 435 | 0.03% | 347 | 0.03% | 853 | 0.07% | 3,185 | 0.27% | 3,468 | 0.29% | 5,881 | 0.5% | 6,856 | 0.58% | 3,490 | 0.29% | 2,938 | 0.25% | 1,172 | 0.1% | 4,048 | 0.36% | 2,246 | 0.18% | 16,077 | 1.22% | 14,389 | 1.1% | 14,675 | 1.13% | 11,518 | 0.89% | 7,391 | 0.53% | 4,944 | 0.36% | 4,381 | 0.33% | 4,761 | 0.35% | 3,505 | 0.25% | 3,814 | 0.28% | 3,691 | 0.35% | 3,632 | 0.31% | 5,099 | 0.37% | 8,994 | 0.53% | 7,405 | 0.51% | 8,654 | 0.55% | 5,472 | 0.32% | 2,818 | 0.16% | 2,746 | 0.16% | 1,919 | 0.11% | 1,189 | 0.07% | 1,124 | 0.08% | 325 | 0.04% | 1,423 | 0.17% | 2,160 | 0.26% | 1,295 | 0.17% | 116 | 0.02% | 272 | 0.04% | 0 | 0% | 0 | 0% | ||||||||
流動資產合計 | 1,031,050 | 78.98% | 972,603 | 77.76% | 1,057,374 | 79% | 1,012,465 | 78.26% | 956,405 | 76.9% | 945,100 | 77.24% | 987,685 | 77.83% | 960,615 | 77.62% | 976,386 | 78% | 882,318 | 74.94% | 878,750 | 74.68% | 863,784 | 73.76% | 874,569 | 74.01% | 875,242 | 73.71% | 853,946 | 72.93% | 819,132 | 72.04% | 791,532 | 71.1% | 948,050 | 74.45% | 990,879 | 75.41% | 992,222 | 75.85% | 979,289 | 75.25% | 976,525 | 75.14% | 1,093,013 | 77.68% | 1,064,309 | 77.07% | 1,002,215 | 75.76% | 1,048,139 | 76.07% | 1,044,526 | 75.51% | 1,007,749 | 74.75% | 723,709 | 68.17% | 844,737 | 71.52% | 972,998 | 70.6% | 1,281,905 | 75.81% | 1,049,334 | 72.32% | 1,022,530 | 65.51% | 1,160,364 | 67.88% | 1,169,804 | 67.79% | 1,157,869 | 67.58% | 1,115,024 | 66.46% | 1,111,489 | 66.05% | 797,049 | 57.88% | 589,806 | 67.74% | 565,609 | 67.06% | 553,551 | 66.5% | 462,467 | 62.49% | 421,088 | 60.66% | 425,685 | 61.23% | 440,393 | 62.53% | 309,689 | 53.62% | 279,884 | 50.88% | 294,131 | 52.07% | 269,858 | 49.75% | 277,187 | 50.28% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,032 | 0.39% | 5,559 | 0.44% | 7,725 | 0.58% | 5,102 | 0.39% | 4,611 | 0.37% | 4,442 | 0.36% | 4,963 | 0.39% | 3,232 | 0.26% | 3,020 | 0.24% | 4,822 | 0.41% | 4,717 | 0.4% | 4,590 | 0.39% | 4,296 | 0.36% | 6,894 | 0.58% | 6,762 | 0.58% | 9,876 | 0.87% | 10,956 | 0.98% | 11,976 | 0.94% | 10,614 | 0.81% | 4,224 | 0.32% | 6,192 | 0.48% | 6,117 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 218,041 | 16.7% | 218,479 | 17.47% | 220,243 | 16.45% | 222,042 | 17.16% | 223,956 | 18.01% | 226,161 | 18.48% | 227,476 | 17.93% | 224,832 | 18.17% | 225,291 | 18% | 226,814 | 19.26% | 226,146 | 19.22% | 225,994 | 19.3% | 227,149 | 19.22% | 228,519 | 19.24% | 232,726 | 19.88% | 230,946 | 20.31% | 232,387 | 20.88% | 233,398 | 18.33% | 234,651 | 17.86% | 236,579 | 18.09% | 239,424 | 18.4% | 243,364 | 18.73% | 241,328 | 17.15% | 243,049 | 17.6% | 244,904 | 18.51% | 248,312 | 18.02% | 250,066 | 18.08% | 240,081 | 17.81% | 240,428 | 22.65% | 248,799 | 21.07% | 252,382 | 18.31% | 251,505 | 14.87% | 251,984 | 17.37% | 253,763 | 16.26% | 253,749 | 14.84% | 252,018 | 14.61% | 252,853 | 14.76% | 254,311 | 15.16% | 255,843 | 15.2% | 257,488 | 18.7% | 254,888 | 29.27% | 252,415 | 29.93% | 251,887 | 30.26% | 252,179 | 34.07% | 254,157 | 36.61% | 253,766 | 36.5% | 255,314 | 36.25% | 258,892 | 44.83% | 261,806 | 47.59% | 263,104 | 46.57% | 264,976 | 48.85% | 267,022 | 48.43% |
使用權資產 | 4,923 | 0.38% | 5,568 | 0.45% | 6,213 | 0.46% | 6,857 | 0.53% | 7,502 | 0.6% | 182 | 0.01% | 214 | 0.02% | 246 | 0.02% | 278 | 0.02% | 310 | 0.03% | 342 | 0.03% | 375 | 0.03% | 407 | 0.03% | 439 | 0.04% | 471 | 0.04% | 503 | 0.04% | 535 | 0.05% | 568 | 0.04% | 599 | 0.05% | 631 | 0.05% | 21 | 0% | 52 | 0% | 83 | 0.01% | 114 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 1,713 | 0.13% | 1,638 | 0.13% | 1,870 | 0.14% | 578 | 0.04% | 743 | 0.06% | 915 | 0.07% | 1,090 | 0.09% | 1,286 | 0.1% | 1,312 | 0.1% | 3,858 | 0.33% | 4,281 | 0.36% | 9,359 | 0.8% | 9,594 | 0.81% | 10,334 | 0.87% | 11,166 | 0.95% | 11,372 | 1% | 12,091 | 1.09% | 13,027 | 1.02% | 13,996 | 1.07% | 14,743 | 1.13% | 15,561 | 1.2% | 13,569 | 1.04% | 14,459 | 1.03% | 15,145 | 1.1% | 16,982 | 1.28% | 18,508 | 1.34% | 19,724 | 1.43% | 21,515 | 1.6% | 23,110 | 2.18% | 35,523 | 3.01% | 124,188 | 9.01% | 124,606 | 7.37% | 126,303 | 8.7% | 259,949 | 16.65% | 268,889 | 15.73% | 273,041 | 15.82% | 281,661 | 16.44% | 288,833 | 17.22% | 295,830 | 17.58% | 304,054 | 22.08% | 13,327 | 1.53% | 13,689 | 1.62% | 14,486 | 1.74% | 14,685 | 1.98% | 410 | 0.06% | 383 | 0.06% | 357 | 0.05% | 327 | 0.06% | 380 | 0.07% | 453 | 0.08% | 526 | 0.1% | 475 | 0.09% |
專利權淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,643 | 0.14% | 1,908 | 0.16% | 2,174 | 0.19% | 2,439 | 0.21% | 2,705 | 0.23% | 2,970 | 0.25% | 3,235 | 0.28% | 3,501 | 0.31% | 3,766 | 0.3% | 4,032 | 0.31% | 4,297 | 0.33% | 4,563 | 0.35% | 4,828 | 0.37% | 5,093 | 0.36% | 5,359 | 0.39% | 5,624 | 0.43% | 5,890 | 0.43% | 6,155 | 0.44% | 6,421 | 0.48% | 6,686 | 0.63% | 6,952 | 0.59% | 7,217 | 0.52% | 7,483 | 0.44% | 7,748 | 0.53% | 54,636 | 3.5% | 58,550 | 3.42% | 62,465 | 3.62% | 66,379 | 3.87% | 70,293 | 4.19% | 74,207 | 4.41% | ||||||||||||||||||||||||||||||||
電腦軟體淨額 | 1,713 | 0.13% | 743 | 0.06% | 915 | 0.07% | 1,090 | 0.09% | 1,286 | 0.1% | 1,312 | 0.1% | 1,532 | 0.13% | 1,690 | 0.14% | 2,002 | 0.17% | 1,972 | 0.17% | 2,446 | 0.21% | 3,013 | 0.26% | 2,954 | 0.26% | 3,407 | 0.31% | 4,078 | 0.32% | 4,781 | 0.36% | 5,263 | 0.4% | 5,815 | 0.45% | 3,558 | 0.27% | 4,183 | 0.3% | 4,603 | 0.33% | 6,175 | 0.47% | 7,435 | 0.54% | 8,386 | 0.61% | 9,911 | 0.74% | 11,241 | 1.06% | 9,736 | 0.82% | 10,740 | 0.78% | 10,892 | 0.64% | 12,324 | 0.85% | 13,761 | 0.88% | 15,147 | 0.89% | 11,744 | 0.68% | 12,809 | 0.75% | 12,427 | 0.74% | 11,870 | 0.71% | 13,327 | 1.53% | 13,689 | 1.62% | 14,486 | 1.74% | 14,685 | 1.98% | 410 | 0.06% | 383 | 0.06% | 357 | 0.05% | 327 | 0.06% | 380 | 0.07% | 453 | 0.08% | 526 | 0.1% | 475 | 0.09% | ||||||||
商譽 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 683 | 0.06% | 683 | 0.06% | 5,183 | 0.44% | 5,183 | 0.44% | 5,183 | 0.44% | 5,183 | 0.44% | 5,183 | 0.46% | 5,183 | 0.47% | 5,183 | 0.41% | 5,183 | 0.39% | 5,183 | 0.4% | 5,183 | 0.4% | 5,183 | 0.4% | 5,183 | 0.37% | 5,183 | 0.38% | 5,183 | 0.39% | 5,183 | 0.38% | 5,183 | 0.37% | 5,183 | 0.38% | 5,183 | 0.49% | 18,835 | 1.59% | 106,231 | 7.71% | 106,231 | 6.28% | 106,231 | 7.32% | 144,231 | 9.24% | 144,231 | 8.44% | 144,231 | 8.36% | 144,231 | 8.42% | 144,231 | 8.6% | 144,231 | 8.57% | 144,231 | 10.47% | ||||||||||||||||||||||||||||||
遞延所得稅資產 | 40,764 | 3.12% | 44,848 | 3.59% | 43,252 | 3.23% | 43,524 | 3.36% | 47,326 | 3.81% | 43,638 | 3.57% | 43,931 | 3.46% | 39,786 | 3.21% | 38,272 | 3.06% | 35,092 | 2.98% | 36,539 | 3.11% | 36,077 | 3.08% | 36,083 | 3.05% | 35,081 | 2.95% | 35,736 | 3.05% | 35,578 | 3.13% | 35,524 | 3.19% | 33,744 | 2.65% | 32,746 | 2.49% | 31,801 | 2.43% | 33,639 | 2.58% | 31,545 | 2.43% | 31,346 | 2.23% | 30,087 | 2.18% | 30,738 | 2.32% | 29,823 | 2.16% | 31,256 | 2.26% | 34,020 | 2.52% | 28,762 | 2.71% | 27,714 | 2.35% | 24,483 | 1.78% | 28,672 | 1.7% | 20,189 | 1.39% | 21,244 | 1.36% | 22,267 | 1.3% | 23,243 | 1.35% | 17,382 | 1.01% | 15,530 | 0.93% | 15,463 | 0.92% | 14,634 | 1.06% | 11,692 | 1.34% | 10,177 | 1.21% | 10,562 | 1.27% | 9,544 | 1.29% | 8,176 | 1.18% | 7,769 | 1.12% | 7,461 | 1.06% | 7,821 | 1.35% | 7,244 | 1.32% | 6,417 | 1.14% | 6,276 | 1.16% | 5,733 | 1.04% |
其他非流動資產 | 3,922 | 0.3% | 2,143 | 0.17% | 1,852 | 0.14% | 3,124 | 0.24% | 3,190 | 0.26% | 3,192 | 0.26% | 3,597 | 0.28% | 4,399 | 0.36% | 3,936 | 0.31% | 3,956 | 0.34% | 6,073 | 0.52% | 4,471 | 0.38% | 2,944 | 0.25% | 3,401 | 0.29% | 3,207 | 0.27% | 3,757 | 0.33% | 5,713 | 0.51% | 4,521 | 0.36% | 2,673 | 0.2% | 1,370 | 0.1% | 1,470 | 0.11% | 2,264 | 0.17% | 2,214 | 0.16% | 1,380 | 0.1% | 1,259 | 0.1% | 4,864 | 0.35% | 8,474 | 0.61% | 15,543 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 2,123 | 0.16% | 172 | 0.01% | 49 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,799 | 0.14% | 1,971 | 0.16% | 1,803 | 0.13% | 7,213 | 0.52% | 10,820 | 0.8% | 14,427 | 1.36% | 0 | 0% | 2,000 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 274,395 | 21.02% | 278,235 | 22.24% | 281,155 | 21% | 281,227 | 21.74% | 287,328 | 23.1% | 278,530 | 22.76% | 281,271 | 22.17% | 276,945 | 22.38% | 275,412 | 22% | 295,081 | 25.06% | 297,998 | 25.32% | 307,308 | 26.24% | 307,120 | 25.99% | 312,209 | 26.29% | 316,914 | 27.07% | 317,875 | 27.96% | 321,695 | 28.9% | 325,389 | 25.55% | 323,168 | 24.59% | 315,841 | 24.15% | 322,048 | 24.75% | 323,014 | 24.86% | 314,143 | 22.32% | 316,575 | 22.93% | 320,614 | 24.24% | 329,751 | 23.93% | 338,741 | 24.49% | 340,415 | 25.25% | 337,883 | 31.83% | 336,324 | 28.48% | 405,111 | 29.4% | 408,971 | 24.19% | 401,596 | 27.68% | 538,307 | 34.49% | 549,183 | 32.12% | 555,700 | 32.21% | 555,516 | 32.42% | 562,707 | 33.54% | 571,277 | 33.95% | 579,949 | 42.12% | 280,917 | 32.26% | 277,810 | 32.94% | 278,818 | 33.5% | 277,613 | 37.51% | 273,065 | 39.34% | 269,537 | 38.77% | 263,932 | 37.47% | 267,840 | 46.38% | 270,230 | 49.12% | 270,774 | 47.93% | 272,588 | 50.25% | 274,136 | 49.72% |
資產總計 | 1,305,445 | 100% | 1,250,838 | 100% | 1,338,529 | 100% | 1,293,692 | 100% | 1,243,733 | 100% | 1,223,630 | 100% | 1,268,956 | 100% | 1,237,560 | 100% | 1,251,798 | 100% | 1,177,399 | 100% | 1,176,748 | 100% | 1,171,092 | 100% | 1,181,689 | 100% | 1,187,451 | 100% | 1,170,860 | 100% | 1,137,007 | 100% | 1,113,227 | 100% | 1,273,439 | 100% | 1,314,047 | 100% | 1,308,063 | 100% | 1,301,337 | 100% | 1,299,539 | 100% | 1,407,156 | 100% | 1,380,884 | 100% | 1,322,829 | 100% | 1,377,890 | 100% | 1,383,267 | 100% | 1,348,164 | 100% | 1,061,592 | 100% | 1,181,061 | 100% | 1,378,109 | 100% | 1,690,876 | 100% | 1,450,930 | 100% | 1,560,837 | 100% | 1,709,547 | 100% | 1,725,504 | 100% | 1,713,385 | 100% | 1,677,731 | 100% | 1,682,766 | 100% | 1,376,998 | 100% | 870,723 | 100% | 843,419 | 100% | 832,369 | 100% | 740,080 | 100% | 694,153 | 100% | 695,222 | 100% | 704,325 | 100% | 577,529 | 100% | 550,114 | 100% | 564,905 | 100% | 542,446 | 100% | 551,323 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120,100 | 11.31% | 275,000 | 23.28% | 290,000 | 21.04% | 310,000 | 18.33% | 20,000 | 1.38% | 16,000 | 1.03% | 19,000 | 1.11% | 15,000 | 0.87% | 15,000 | 0.88% | 10,000 | 0.6% | 10,000 | 0.59% | 17,000 | 1.23% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,538 | 3.91% | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 2,018 | 0.15% | 0 | 0% | 994 | 0.07% | 2,711 | 0.21% | 0 | 0% | 2,041 | 0.17% | 3,627 | 0.29% | 103 | 0.01% | 748 | 0.06% | 6,011 | 0.51% | 970 | 0.08% | 1,141 | 0.1% | 131 | 0.01% | 584 | 0.05% | 2,474 | 0.22% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 6,512 | 0.5% | 6,506 | 0.52% | 7,695 | 0.57% | 11,707 | 0.9% | 9,107 | 0.73% | 8,990 | 0.73% | 9,296 | 0.73% | 8,705 | 0.7% | 8,813 | 0.7% | 10,289 | 0.87% | 8,272 | 0.7% | 8,283 | 0.71% | 6,204 | 0.53% | 5,970 | 0.5% | 10,284 | 0.88% | 5,697 | 0.5% | 5,599 | 0.5% | 6,015 | 0.47% | 5,885 | 0.45% | 5,524 | 0.42% | 5,596 | 0.43% | 6,412 | 0.49% | 9,350 | 0.66% | 10,052 | 0.73% | 9,860 | 0.75% | 10,528 | 0.76% | 12,408 | 0.9% | 11,960 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 70,687 | 5.41% | 66,322 | 5.3% | 83,945 | 6.27% | 77,647 | 6% | 60,802 | 4.89% | 63,949 | 5.23% | 75,885 | 5.98% | 66,637 | 5.38% | 84,919 | 6.78% | 65,657 | 5.58% | 77,998 | 6.63% | 88,037 | 7.52% | 101,527 | 8.59% | 96,163 | 8.1% | 94,915 | 8.11% | 67,730 | 5.96% | 46,410 | 4.17% | 68,956 | 5.41% | 104,972 | 7.99% | 83,911 | 6.41% | 51,825 | 3.98% | 55,788 | 4.29% | 73,126 | 5.2% | 82,540 | 5.98% | 53,203 | 4.02% | 55,719 | 4.04% | 67,278 | 4.86% | 69,059 | 5.12% | 49,085 | 4.62% | 67,740 | 5.74% | 64,638 | 4.69% | 83,340 | 4.93% | 65,462 | 4.51% | 97,151 | 6.22% | 98,183 | 5.74% | 112,082 | 6.5% | 102,791 | 6% | 123,160 | 7.34% | 114,989 | 6.83% | 126,919 | 9.22% | 109,664 | 12.59% | 97,928 | 11.61% | 134,011 | 16.1% | 69,461 | 9.39% | 53,230 | 7.67% | 83,266 | 11.98% | 99,179 | 14.08% | 80,789 | 13.99% | 67,344 | 12.24% | 77,413 | 13.7% | 72,076 | 13.29% | 64,742 | 11.74% |
應付帳款-關係人 | 0 | 0% | 19 | 0% | 0 | 0% | 1,564 | 0.12% | 263 | 0.02% | 11 | 0% | 0 | 0% | 233 | 0.02% | 234 | 0.02% | 0 | 0% | 41 | 0% | 560 | 0.05% | 2,348 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 39 | 0% | 14 | 0% | 15 | 0% | 0 | 0% | 328 | 0.02% | 327 | 0.02% | 325 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 86,465 | 6.62% | 91,784 | 7.34% | 163,666 | 12.23% | 152,197 | 11.76% | 79,294 | 6.38% | 88,026 | 7.19% | 136,728 | 10.77% | 119,997 | 9.7% | 88,259 | 7.05% | 64,877 | 5.51% | 83,716 | 7.11% | 56,268 | 4.8% | 60,752 | 5.14% | 73,592 | 6.2% | 50,625 | 4.32% | 42,639 | 3.75% | 44,102 | 3.96% | 173,339 | 13.61% | 52,509 | 4% | 53,087 | 4.06% | 66,983 | 5.15% | 67,487 | 5.19% | 168,861 | 12% | 50,212 | 3.64% | 53,379 | 4.04% | 49,277 | 3.58% | 52,588 | 3.8% | 45,769 | 3.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 34,267 | 2.62% | 7,715 | 0.62% | 11,416 | 0.85% | 10,677 | 0.83% | 10,196 | 0.82% | 5,972 | 0.49% | 7,675 | 0.6% | 8,668 | 0.7% | 8,485 | 0.68% | 6,788 | 0.58% | 5,567 | 0.47% | 2,403 | 0.21% | 1,307 | 0.11% | 425 | 0.04% | 472 | 0.04% | 608 | 0.05% | 581 | 0.05% | 981 | 0.08% | 983 | 0.07% | 1,336 | 0.1% | 1,299 | 0.1% | 1,325 | 0.1% | 1,079 | 0.08% | 1,201 | 0.09% | 519 | 0.04% | 539 | 0.04% | 806 | 0.06% | 512 | 0.04% | 579 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 23,323 | 1.79% | 17,416 | 1.39% | 22,483 | 1.68% | 26,367 | 2.04% | 22,024 | 1.77% | 13,402 | 1.1% | 18,809 | 1.48% | 31,189 | 2.52% | 24,348 | 1.95% | 10,202 | 0.87% | 9,850 | 0.84% | 6,293 | 0.54% | 5,746 | 0.49% | 0 | 0% | 1,083 | 0.09% | 8,480 | 0.75% | 8,029 | 0.72% | 7,879 | 0.62% | 8,592 | 0.65% | 12,161 | 0.93% | 11,086 | 0.85% | 9,363 | 0.72% | 9,430 | 0.67% | 11,899 | 0.86% | 7,171 | 0.54% | 5,432 | 0.39% | 3,686 | 0.27% | 2,080 | 0.15% | 0 | 0% | 1,425 | 0.12% | 0 | 0% | 1,929 | 0.11% | 3,769 | 0.26% | 0 | 0% | 13,761 | 0.8% | 32,548 | 1.89% | 23,633 | 1.38% | 13,873 | 0.83% | 19,851 | 1.18% | 37,185 | 2.7% | 20,872 | 2.4% | 12,445 | 1.48% | 12,181 | 1.46% | 15,313 | 2.07% | 9,104 | 1.31% | 6,160 | 0.89% | 3,938 | 0.56% | 5,621 | 0.97% | 3,757 | 0.68% | 2,317 | 0.41% | 695 | 0.13% | 2,889 | 0.52% |
負債準備-流動 | 9,609 | 0.74% | 8,957 | 0.72% | 8,497 | 0.63% | 7,789 | 0.6% | 8,403 | 0.68% | 8,660 | 0.71% | 8,535 | 0.67% | 7,842 | 0.63% | 6,912 | 0.55% | 7,195 | 0.61% | 8,107 | 0.69% | 6,872 | 0.59% | 6,428 | 0.54% | 6,324 | 0.53% | 5,406 | 0.46% | 5,805 | 0.51% | 6,438 | 0.58% | 6,242 | 0.49% | 6,059 | 0.46% | 6,229 | 0.48% | 6,150 | 0.47% | 5,381 | 0.41% | 4,924 | 0.35% | 4,640 | 0.34% | 4,523 | 0.34% | 4,029 | 0.29% | 3,519 | 0.25% | 2,979 | 0.22% | 2,766 | 0.26% | 4,555 | 0.39% | 3,415 | 0.25% | 2,328 | 0.14% | 2,120 | 0.15% | 2,417 | 0.15% | 2,208 | 0.13% | 3,613 | 0.21% | 5,920 | 0.35% | 6,548 | 0.39% | 6,233 | 0.37% | 6,034 | 0.44% | 5,719 | 0.66% | 5,407 | 0.64% | 4,716 | 0.57% | 3,875 | 0.52% | 3,878 | 0.56% | 4,717 | 0.68% | 4,695 | 0.67% | 4,213 | 0.73% | 3,976 | 0.72% | 3,868 | 0.68% | 3,506 | 0.65% | 3,724 | 0.68% |
租賃負債-流動 | 2,472 | 0.19% | 2,493 | 0.2% | 2,514 | 0.19% | 2,534 | 0.2% | 2,532 | 0.2% | 131 | 0.01% | 130 | 0.01% | 130 | 0.01% | 130 | 0.01% | 129 | 0.01% | 129 | 0.01% | 129 | 0.01% | 128 | 0.01% | 128 | 0.01% | 127 | 0.01% | 127 | 0.01% | 127 | 0.01% | 126 | 0.01% | 125 | 0.01% | 125 | 0.01% | 21 | 0% | 52 | 0% | 83 | 0.01% | 115 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 11,563 | 0.89% | 12,847 | 1.03% | 13,637 | 1.02% | 10,169 | 0.79% | 10,688 | 0.86% | 16,557 | 1.35% | 14,528 | 1.14% | 14,079 | 1.14% | 11,743 | 0.94% | 6,981 | 0.59% | 7,495 | 0.64% | 8,756 | 0.75% | 7,699 | 0.65% | 12,732 | 1.07% | 15,670 | 1.34% | 14,485 | 1.27% | 11,432 | 1.03% | 13,244 | 1.04% | 24,146 | 1.84% | 22,791 | 1.74% | 23,703 | 1.82% | 16,265 | 1.25% | 15,357 | 1.09% | 9,906 | 0.72% | 7,771 | 0.59% | 8,806 | 0.64% | 6,828 | 0.49% | 5,972 | 0.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,275 | 0.53% | 294,558 | 17.42% | 293,649 | 20.24% | 423,181 | 27.11% | 423,257 | 24.76% | 132,416 | 7.67% | 131,705 | 7.69% | 150,091 | 8.95% | 158,877 | 9.44% | 162,167 | 11.78% | 172,194 | 19.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13,454 | 1.94% | 13,454 | 1.91% | 13,454 | 2.33% | 13,454 | 2.45% | 14,545 | 2.57% | 14,515 | 2.68% | 14,485 | 2.63% | ||||||||||||||||||||||||||
流動負債合計 | 246,916 | 18.91% | 214,059 | 17.11% | 314,847 | 23.52% | 303,362 | 23.45% | 203,309 | 16.35% | 207,739 | 16.98% | 275,213 | 21.69% | 257,583 | 20.81% | 234,591 | 18.74% | 178,129 | 15.13% | 202,145 | 17.18% | 178,742 | 15.26% | 192,270 | 16.27% | 195,334 | 16.45% | 179,166 | 15.3% | 148,045 | 13.02% | 122,718 | 11.02% | 276,782 | 21.74% | 203,271 | 15.47% | 185,203 | 14.16% | 166,677 | 12.81% | 162,088 | 12.47% | 282,210 | 20.06% | 170,893 | 12.38% | 136,753 | 10.34% | 134,655 | 9.77% | 147,113 | 10.64% | 138,331 | 10.26% | 251,704 | 23.71% | 433,304 | 36.69% | 451,708 | 32.78% | 791,563 | 46.81% | 480,215 | 33.1% | 632,720 | 40.54% | 767,310 | 44.88% | 397,719 | 23.05% | 380,205 | 22.19% | 389,499 | 23.22% | 471,255 | 28% | 423,968 | 30.79% | 385,500 | 44.27% | 227,100 | 26.93% | 256,347 | 30.8% | 141,774 | 19.16% | 119,030 | 17.15% | 175,588 | 25.26% | 191,531 | 27.19% | 153,631 | 26.6% | 139,779 | 25.41% | 159,659 | 28.26% | 146,961 | 27.09% | 148,785 | 26.99% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 288,944 | 16.75% | 287,628 | 16.79% | 286,310 | 17.07% | 284,994 | 16.94% | 0 | 0% | 0 | 0% | 171,553 | 20.34% | 181,907 | 21.85% | 185,661 | 25.09% | 187,522 | 27.01% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 284 | 0.02% | 709 | 0.04% | 1,132 | 0.07% | 1,552 | 0.09% | 1,970 | 0.14% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 150,487 | 21.65% | 153,779 | 21.83% | 157,066 | 27.2% | 160,350 | 29.15% | 163,688 | 28.98% | 167,052 | 30.8% | 170,415 | 30.91% | ||||||||||||||||||||||||||||||||
遞延所得稅負債 | 425 | 0.03% | 423 | 0.03% | 0 | 0% | 0 | 0% | 874 | 0.07% | 0 | 0% | 71 | 0.01% | 0 | 0% | 779 | 0.07% | 0 | 0% | 0 | 0% | 22 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 299 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 844 | 0.06% | 1,198 | 0.09% | 387 | 0.03% | 186 | 0.01% | 320 | 0.02% | 1,146 | 0.08% | 39 | 0% | 0 | 0% | 1,120 | 0.09% | 74 | 0.01% | 0 | 0% | 4,065 | 0.28% | 1,026 | 0.07% | 0 | 0% | 0 | 0% | 1,978 | 0.12% | 4,000 | 0.24% | 250 | 0.01% | 10 | 0% | 2,390 | 0.27% | 1,279 | 0.15% | 307 | 0.04% | 550 | 0.07% | 534 | 0.08% | 0 | 0% | 263 | 0.04% | 219 | 0.04% | 17 | 0% | 55 | 0.01% | 137 | 0.03% | 0 | 0% | ||
租賃負債-非流動 | 2,500 | 0.19% | 3,118 | 0.25% | 3,732 | 0.28% | 4,343 | 0.34% | 4,973 | 0.4% | 55 | 0% | 88 | 0.01% | 120 | 0.01% | 153 | 0.01% | 185 | 0.02% | 0 | 250 | 0.02% | 283 | 0.02% | 314 | 0.03% | 347 | 0.03% | 379 | 0.03% | 410 | 0.04% | 442 | 0.03% | 474 | 0.04% | 506 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
其他非流動負債 | 102 | 0.01% | 1,529 | 0.12% | 767 | 0.06% | 805 | 0.06% | 1,775 | 0.14% | 3,462 | 0.28% | 1,086 | 0.09% | 735 | 0.06% | 872 | 0.07% | 2,334 | 0.2% | 2,460 | 0.21% | 2,576 | 0.22% | 2,692 | 0.23% | 554 | 0.05% | 672 | 0.06% | 791 | 0.07% | 910 | 0.08% | 1,068 | 0.08% | 1,185 | 0.09% | 1,302 | 0.1% | 1,418 | 0.11% | 1,585 | 0.12% | 1,700 | 0.12% | 1,815 | 0.13% | 1,930 | 0.15% | 1,996 | 0.14% | 2,363 | 0.17% | 2,697 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 68 | 0.01% | 185 | 0.01% | 475 | 0.04% | 605 | 0.05% | 2,692 | 0.23% | 554 | 0.05% | 672 | 0.06% | 791 | 0.07% | 910 | 0.08% | 1,068 | 0.08% | 1,185 | 0.09% | 1,302 | 0.1% | 1,585 | 0.12% | 1,700 | 0.12% | 1,815 | 0.13% | 1,930 | 0.15% | 1,742 | 0.13% | 1,855 | 0.13% | 1,969 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資貸餘 | 102 | 0.01% | 1,529 | 0.12% | 767 | 0.06% | 737 | 0.06% | 1,590 | 0.13% | 2,987 | 0.24% | 481 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 3,027 | 0.23% | 5,070 | 0.41% | 4,499 | 0.34% | 5,148 | 0.4% | 7,622 | 0.61% | 3,517 | 0.29% | 1,174 | 0.09% | 926 | 0.07% | 1,025 | 0.08% | 3,298 | 0.28% | 2,678 | 0.23% | 2,826 | 0.24% | 2,997 | 0.25% | 874 | 0.07% | 1,025 | 0.09% | 1,176 | 0.1% | 1,619 | 0.15% | 1,510 | 0.12% | 1,659 | 0.13% | 1,808 | 0.14% | 1,418 | 0.11% | 2,429 | 0.19% | 2,898 | 0.21% | 2,202 | 0.16% | 2,116 | 0.16% | 2,316 | 0.17% | 3,509 | 0.25% | 2,736 | 0.2% | 3,136 | 0.3% | 6,111 | 0.52% | 5,173 | 0.38% | 3,161 | 0.19% | 7,334 | 0.51% | 3,786 | 0.24% | 2,868 | 0.17% | 294,665 | 17.08% | 296,492 | 17.3% | 297,978 | 17.76% | 294,429 | 17.5% | 5,676 | 0.41% | 11,388 | 1.31% | 182,144 | 21.6% | 191,869 | 23.05% | 196,397 | 26.54% | 199,453 | 28.73% | 161,088 | 23.17% | 171,269 | 24.32% | 174,823 | 30.27% | 178,201 | 32.39% | 181,870 | 32.19% | 185,615 | 34.22% | 189,151 | 34.31% |
負債總計 | 249,943 | 19.15% | 219,129 | 17.52% | 319,346 | 23.86% | 308,510 | 23.85% | 210,931 | 16.96% | 211,256 | 17.26% | 276,387 | 21.78% | 258,509 | 20.89% | 235,616 | 18.82% | 181,427 | 15.41% | 204,823 | 17.41% | 181,568 | 15.5% | 195,267 | 16.52% | 196,208 | 16.52% | 180,191 | 15.39% | 149,221 | 13.12% | 124,337 | 11.17% | 278,292 | 21.85% | 204,930 | 15.6% | 187,011 | 14.3% | 168,095 | 12.92% | 164,517 | 12.66% | 285,108 | 20.26% | 173,095 | 12.54% | 138,869 | 10.5% | 136,971 | 9.94% | 150,622 | 10.89% | 141,067 | 10.46% | 254,840 | 24.01% | 439,415 | 37.21% | 456,881 | 33.15% | 794,724 | 47% | 487,549 | 33.6% | 636,506 | 40.78% | 770,178 | 45.05% | 692,384 | 40.13% | 676,697 | 39.49% | 687,477 | 40.98% | 765,684 | 45.5% | 429,644 | 31.2% | 396,888 | 45.58% | 409,244 | 48.52% | 448,216 | 53.85% | 338,171 | 45.69% | 318,483 | 45.88% | 336,676 | 48.43% | 362,800 | 51.51% | 328,454 | 56.87% | 317,980 | 57.8% | 341,529 | 60.46% | 332,576 | 61.31% | 337,936 | 61.3% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 600,906 | 46.03% | 600,906 | 48.04% | 600,906 | 44.89% | 600,906 | 46.45% | 600,906 | 48.31% | 617,591 | 50.47% | 617,591 | 48.67% | 617,591 | 49.9% | 617,591 | 49.34% | 617,591 | 52.45% | 617,591 | 52.48% | 617,591 | 52.74% | 617,591 | 52.26% | 617,591 | 52.01% | 617,591 | 52.75% | 617,591 | 54.32% | 617,591 | 55.48% | 617,591 | 48.5% | 740,296 | 56.34% | 743,666 | 56.85% | 743,666 | 57.15% | 743,666 | 57.23% | 743,666 | 52.85% | 743,666 | 53.85% | 743,666 | 56.22% | 743,666 | 53.97% | 743,666 | 53.76% | 743,666 | 55.16% | 543,666 | 51.21% | 493,666 | 41.8% | 493,666 | 35.82% | 493,666 | 29.2% | 493,666 | 34.02% | 443,933 | 28.44% | 385,463 | 22.55% | 385,463 | 22.34% | 385,463 | 22.5% | 379,241 | 22.6% | 314,190 | 18.67% | 313,085 | 22.74% | 265,473 | 30.49% | 229,339 | 27.19% | 226,992 | 27.27% | 225,395 | 30.46% | 225,395 | 32.47% | 225,395 | 32.42% | 215,000 | 30.53% | 189,000 | 32.73% | 189,000 | 34.36% | 189,000 | 33.46% | 180,000 | 33.18% | 180,000 | 32.65% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 600,906 | 46.03% | 600,906 | 48.04% | 600,906 | 44.89% | 600,906 | 46.45% | 600,906 | 48.31% | 617,591 | 50.47% | 617,591 | 48.67% | 617,591 | 49.9% | 617,591 | 49.34% | 617,591 | 52.45% | 617,591 | 52.48% | 617,591 | 52.74% | 617,591 | 52.26% | 617,591 | 52.01% | 617,591 | 52.75% | 617,591 | 54.32% | 617,591 | 55.48% | 617,591 | 48.5% | 740,296 | 56.34% | 743,666 | 56.85% | 743,666 | 57.15% | 743,666 | 57.23% | 743,666 | 52.85% | 743,666 | 53.85% | 743,666 | 56.22% | 743,666 | 53.97% | 743,666 | 53.76% | 743,666 | 55.16% | 543,666 | 51.21% | 493,666 | 41.8% | 493,666 | 35.82% | 493,666 | 29.2% | 493,666 | 34.02% | 443,933 | 28.44% | 443,282 | 25.93% | 385,463 | 22.34% | 385,463 | 22.5% | 379,241 | 22.6% | 376,134 | 22.35% | 313,085 | 22.74% | 265,473 | 30.49% | 265,403 | 31.47% | 263,056 | 31.6% | 225,987 | 30.54% | 225,395 | 32.47% | 225,395 | 32.42% | 225,395 | 32% | 189,000 | 32.73% | 189,000 | 34.36% | 189,000 | 33.46% | 189,000 | 34.84% | 180,000 | 32.65% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 382,331 | 29.29% | 382,331 | 30.57% | 382,331 | 28.56% | 382,331 | 29.55% | 393,583 | 31.65% | 399,999 | 32.69% | 399,999 | 31.52% | 399,999 | 32.32% | 399,999 | 31.95% | 399,999 | 33.97% | 399,999 | 33.99% | 399,999 | 34.16% | 399,999 | 33.85% | 399,999 | 33.69% | 399,999 | 34.16% | 399,999 | 35.18% | 399,999 | 35.93% | 399,999 | 31.41% | 399,999 | 30.44% | 401,081 | 30.66% | 401,081 | 30.82% | 401,081 | 30.86% | 401,081 | 28.5% | 473,111 | 34.26% | 473,111 | 35.77% | 473,111 | 34.34% | 473,111 | 34.2% | 739,631 | 54.86% | 553,631 | 52.15% | 483,131 | 40.91% | 483,131 | 35.06% | 512,829 | 30.33% | 512,829 | 35.34% | 432,761 | 27.73% | 431,724 | 25.25% | 470,270 | 27.25% | 470,270 | 27.45% | 455,976 | 27.18% | 448,079 | 26.63% | 465,003 | 33.77% | 65,034 | 7.47% | 63,276 | 7.5% | 52,828 | 6.35% | 70,075 | 9.47% | 66,220 | 9.54% | 59,769 | 8.6% | 59,769 | 8.49% | 3,602 | 0.62% | 3,602 | 0.65% | 3,602 | 0.64% | 3,602 | 0.66% | 3,602 | 0.65% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 22,217 | 1.7% | 4,018 | 0.31% | 4,018 | 0.31% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 7,717 | 0.59% | 1,271 | 0.1% | 1,271 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 94,122 | 7.21% | 57,248 | 4.38% | 56,402 | 4.33% | 63,326 | 4.87% | 50,532 | 3.59% | 64,382 | 4.66% | 40,180 | 3.04% | 36,201 | 2.63% | 27,889 | 2.02% | (263,837) | -19.57% | (278,246) | -26.21% | (226,185) | -19.15% | (43,166) | -3.13% | (159,999) | -9.46% | (93,519) | -6.45% | (3,120) | -0.2% | 12,833 | 0.75% | 140,298 | 8.13% | 143,797 | 8.39% | 117,525 | 7% | 56,213 | 3.34% | 145,205 | 10.55% | 118,778 | 13.64% | 81,499 | 9.66% | 43,703 | 5.25% | 87,642 | 11.84% | 65,928 | 9.5% | 55,315 | 7.96% | 38,243 | 5.43% | 41,095 | 7.12% | 24,154 | 4.39% | 15,396 | 2.73% | 1,890 | 0.35% | 17,027 | 3.09% | ||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 124,056 | 9.5% | 100,409 | 8.03% | 85,335 | 6.38% | 54,305 | 4.2% | 92,017 | 7.4% | 101,676 | 8.31% | 82,255 | 6.48% | 70,512 | 5.7% | 107,762 | 8.61% | 85,007 | 7.22% | 62,381 | 5.3% | 80,603 | 6.88% | 78,745 | 6.66% | 80,973 | 6.82% | 80,463 | 6.87% | 74,073 | 6.51% | 73,950 | 6.64% | 79,396 | 6.23% | 78,086 | 5.94% | 62,537 | 4.78% | 61,691 | 4.74% | 63,326 | 4.87% | 50,532 | 3.59% | 64,382 | 4.66% | 40,180 | 3.04% | 36,201 | 2.63% | 27,889 | 2.02% | (263,837) | -19.57% | (278,246) | -26.21% | (226,185) | -19.15% | (43,166) | -3.13% | (107,904) | -6.38% | (41,424) | -2.85% | 48,975 | 3.14% | 64,928 | 3.8% | 177,362 | 10.28% | 180,861 | 10.56% | 154,589 | 9.21% | 93,277 | 5.54% | 169,853 | 12.34% | 143,426 | 16.47% | 106,147 | 12.59% | 68,351 | 8.21% | 105,760 | 14.29% | 84,046 | 12.11% | 73,433 | 10.56% | 56,361 | 8% | 56,473 | 9.78% | 39,532 | 7.19% | 30,774 | 5.45% | 17,268 | 3.18% | 29,785 | 5.4% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (5,804) | -0.44% | (5,950) | -0.48% | (3,402) | -0.25% | (6,373) | -0.49% | (7,717) | -0.62% | (6,979) | -0.57% | (7,363) | -0.58% | (9,138) | -0.74% | (9,257) | -0.74% | (6,712) | -0.57% | (8,133) | -0.69% | (8,756) | -0.75% | (10,000) | -0.85% | (7,407) | -0.62% | (7,471) | -0.64% | (3,964) | -0.35% | (2,737) | -0.25% | (1,926) | -0.15% | (3,210) | -0.24% | (3,428) | -0.26% | (1,470) | -0.11% | (1,325) | -0.1% | (1,505) | -0.11% | (1,644) | -0.12% | (1,271) | -0.1% | (1,634) | -0.12% | (1,596) | -0.12% | (1,938) | -0.14% | (1,874) | -0.18% | (1,517) | -0.13% | (1,978) | -0.14% | (2,439) | -0.14% | (1,690) | -0.12% | (1,340) | -0.09% | (567) | -0.03% | 23 | 0% | 92 | 0.01% | 446 | 0.03% | (410) | -0.02% | (589) | -0.04% | (98) | -0.01% | (651) | -0.08% | (82) | -0.01% | 87 | 0.01% | 9 | 0% | (51) | -0.01% | 0 | 0% | 0 | 0% | ||||||||
庫藏股票 | (45,987) | -3.52% | (45,987) | -3.68% | (45,987) | -3.44% | (45,987) | -3.55% | (45,987) | -3.7% | (99,913) | -8.17% | (99,913) | -7.87% | (99,913) | -8.07% | (99,913) | -7.98% | (99,913) | -8.49% | (99,913) | -8.49% | (99,913) | -8.53% | (99,913) | -8.46% | (99,913) | -8.41% | (99,913) | -8.53% | (99,913) | -8.79% | (99,913) | -8.98% | (99,913) | -7.85% | (106,054) | -8.07% | (82,804) | -6.33% | (71,726) | -5.51% | (71,726) | -5.52% | (71,726) | -5.1% | (71,726) | -5.19% | 71,726 | 5.42% | 10,425 | 0.76% | 10,425 | 0.75% | 10,425 | 0.77% | 10,425 | 0.98% | 10,425 | 0.88% | 10,425 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,055,502 | 80.85% | 1,031,709 | 82.48% | 1,019,183 | 76.14% | 985,182 | 76.15% | 1,032,802 | 83.04% | 1,012,374 | 82.74% | 992,569 | 78.22% | 979,051 | 79.11% | 1,016,182 | 81.18% | 995,972 | 84.59% | 971,925 | 82.59% | 989,524 | 84.5% | 986,422 | 83.48% | 991,243 | 83.48% | 990,669 | 84.61% | 987,786 | 86.88% | 988,890 | 88.83% | 995,147 | 78.15% | 1,109,117 | 84.4% | 1,121,052 | 85.7% | 1,133,242 | 87.08% | 1,135,022 | 87.34% | 1,122,048 | 79.74% | 1,207,789 | 87.46% | 1,183,960 | 89.5% | 1,240,919 | 90.06% | 1,232,645 | 89.11% | 1,207,097 | 89.54% | 806,752 | 75.99% | 738,670 | 62.54% | 921,228 | 66.85% | 896,152 | 53% | 963,381 | 66.4% | 924,329 | 59.22% | 939,367 | 54.95% | 1,033,118 | 59.87% | 1,036,686 | 60.51% | 990,252 | 59.02% | 917,080 | 54.5% | 947,352 | 68.8% | 473,835 | 54.42% | 434,175 | 51.48% | 384,153 | 46.15% | 401,909 | 54.31% | 375,670 | 54.12% | 358,546 | 51.57% | 232,134 | 42.2% | 223,376 | 39.54% | ||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 2,976 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
權益總額 | 1,055,502 | 80.85% | 1,031,709 | 82.48% | 1,019,183 | 76.14% | 985,182 | 76.15% | 1,032,802 | 83.04% | 1,012,374 | 82.74% | 992,569 | 78.22% | 979,051 | 79.11% | 1,016,182 | 81.18% | 995,972 | 84.59% | 971,925 | 82.59% | 989,524 | 84.5% | 986,422 | 83.48% | 991,243 | 83.48% | 990,669 | 84.61% | 987,786 | 86.88% | 988,890 | 88.83% | 995,147 | 78.15% | 1,109,117 | 84.4% | 1,121,052 | 85.7% | 1,133,242 | 87.08% | 1,135,022 | 87.34% | 1,122,048 | 79.74% | 1,207,789 | 87.46% | 1,183,960 | 89.5% | 1,240,919 | 90.06% | 1,232,645 | 89.11% | 1,207,097 | 89.54% | 806,752 | 75.99% | 741,646 | 62.79% | 921,228 | 66.85% | 896,152 | 53% | 963,381 | 66.4% | 924,331 | 59.22% | 939,369 | 54.95% | 1,033,120 | 59.87% | 1,036,688 | 60.51% | 990,254 | 59.02% | 917,082 | 54.5% | 947,354 | 68.8% | 473,835 | 54.42% | 434,175 | 51.48% | 384,153 | 46.15% | 401,909 | 54.31% | 375,670 | 54.12% | 358,546 | 51.57% | 341,525 | 48.49% | 249,075 | 43.13% | 232,134 | 42.2% | 223,376 | 39.54% | 209,870 | 38.69% | 213,387 | 38.7% |
負債及權益總計 | 1,305,445 | 100% | 1,250,838 | 100% | 1,338,529 | 100% | 1,293,692 | 100% | 1,243,733 | 100% | 1,223,630 | 100% | 1,268,956 | 100% | 1,237,560 | 100% | 1,251,798 | 100% | 1,177,399 | 100% | 1,176,748 | 100% | 1,171,092 | 100% | 1,181,689 | 100% | 1,187,451 | 100% | 1,170,860 | 100% | 1,137,007 | 100% | 1,113,227 | 100% | 1,273,439 | 100% | 1,314,047 | 100% | 1,308,063 | 100% | 1,301,337 | 100% | 1,299,539 | 100% | 1,407,156 | 100% | 1,380,884 | 100% | 1,322,829 | 100% | 1,377,890 | 100% | 1,383,267 | 100% | 1,348,164 | 100% | 1,061,592 | 100% | 1,181,061 | 100% | 1,378,109 | 100% | 1,690,876 | 100% | 1,450,930 | 100% | 1,560,837 | 100% | 1,709,547 | 100% | 1,725,504 | 100% | 1,713,385 | 100% | 1,677,731 | 100% | 1,682,766 | 100% | 1,376,998 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 59.17 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,422,394 | 0.11% | 1,422,394 | 0.11% | 1,422,394 | 0.11% | 1,422,394 | 0.11% | 1,422,394 | 0.11% | 3,090,892 | 0.25% | 3,090,892 | 0.24% | 3,090,892 | 0.25% | 3,090,892 | 0.25% | 3,090,892 | 0.26% | 3,090,892 | 0.26% | 3,090,892 | 0.26% | 3,090,892 | 0.26% | 3,090,892 | 0.26% | 3,090,892 | 0.26% | 3,090,892 | 0.27% | 3,090,892 | 0.28% | 3,090,892 | 0.24% | 3,705,000 | 0.28% | 2,816,000 | 0.22% | 2,337,000 | 0.18% | 2,337,000 | 0.18% | 2,337,000 | 0.17% | 2,337,000 | 0.17% | 2,337,000 | 0.18% | 337,000 | 0.02% | 337,000 | 0.02% | 337,000 | 0.02% | 337,000 | 0.03% | 337,000 | 0.03% | 337,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
鈺緯(4153) 截至2024年第1季「流動資產」總計約為NT$10.12億元,相較上一季增加約NT$5,606萬元、相較去年年末增加約NT$5,606萬元
鈺緯(4153) 2024年第1季財報顯示公司「流動資產」總計約NT$10.12億元、約佔整體資產的78.26%。
對比上一季
上一季流動資產總計約NT$9.56億元、約佔整體資產的76.90%。今年第1季相較上一季增加約NT$5,606萬元。
對比去年年末
去年年末流動資產則為NT$9.56億元、約佔整體資產的76.90%。今年第1季相較去年年末增加約NT$5,606萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,012,465 | 78.26% | 956,405 | 76.90% | 945,100 | 77.24% | 987,685 | 77.83% | 960,615 | 77.62% | 976,386 | 78.00% | 882,318 | 74.94% | 878,750 | 74.68% | 863,784 | 73.76% | 874,569 | 74.01% | 875,242 | 73.71% | 853,946 | 72.93% | 819,132 | 72.04% | 791,532 | 71.10% | 948,050 | 74.45% | 990,879 | 75.41% | 992,222 | 75.85% | 979,289 | 75.25% | 976,525 | 75.14% | 1,093,013 | 77.68% | 1,064,309 | 77.07% | 1,002,215 | 75.76% | 1,048,139 | 76.07% | 1,044,526 | 75.51% | 1,007,749 | 74.75% | 723,709 | 68.17% | 844,737 | 71.52% | 972,998 | 70.60% | 1,281,905 | 75.81% | 1,049,334 | 72.32% | 1,022,530 | 65.51% | 1,160,364 | 67.88% | 1,169,804 | 67.79% | 1,157,869 | 67.58% | 1,115,024 | 66.46% | 1,111,489 | 66.05% | 797,049 | 57.88% | 589,806 | 67.74% | 565,609 | 67.06% | 553,551 | 66.50% |
非流動資產
鈺緯(4153) 截至2023年第2季「非流動資產」總計約為NT$2.81億元,相較上一季增加約NT$433萬元、相較去年年末增加約NT$586萬元
鈺緯(4153) 2023年第2季財報顯示公司「非流動資產」總計約NT$2.81億元、約佔整體資產的22.17%。
對比上一季
上一季非流動資產總計約NT$2.77億元、約佔整體資產的22.38%。今年第2季相較上一季增加約NT$433萬元。
對比去年年末
去年年末非流動資產則為NT$2.75億元、約佔整體資產的22.00%。今年第2季相較去年年末增加約NT$586萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 281,271 | 22.17% | 276,945 | 22.38% | 275,412 | 22.00% | 295,081 | 25.06% | 297,998 | 25.32% | 307,308 | 26.24% | 307,120 | 25.99% | 312,209 | 26.29% | 316,914 | 27.07% | 317,875 | 27.96% | 321,695 | 28.90% | 325,389 | 25.55% | 323,168 | 24.59% | 315,841 | 24.15% | 322,048 | 24.75% | 323,014 | 24.86% | 314,143 | 22.32% | 316,575 | 22.93% | 320,614 | 24.24% | 329,751 | 23.93% | 338,741 | 24.49% | 340,415 | 25.25% | 337,883 | 31.83% | 336,324 | 28.48% | 405,111 | 29.40% | 408,971 | 24.19% | 401,596 | 27.68% | 538,307 | 34.49% | 549,183 | 32.12% | 555,700 | 32.21% | 555,516 | 32.42% | 562,707 | 33.54% | 571,277 | 33.95% | 579,949 | 42.12% | 280,917 | 32.26% | 277,810 | 32.94% | 278,818 | 33.50% | 277,613 | 37.51% | 273,065 | 39.34% | 269,537 | 38.77% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。