3490
25.9
TWD+0.00 (0.00%)
2025.04.02收盤
單井-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 247,082 | 13.92% | 112,563 | 6.98% | 111,505 | 6.74% | 97,526 | 6% | 167,183 | 11.11% | 171,595 | 11.03% | 228,923 | 14.35% | 241,503 | 14.73% | 252,593 | 15.45% | 276,788 | 16.04% | 295,511 | 17% | 257,428 | 14.86% | 221,573 | 13.28% | 203,076 | 12.24% | 190,838 | 11.45% | 180,771 | 11.12% | 176,798 | 11.02% | 203,323 | 12.79% | 184,165 | 11.82% | 149,450 | 9.84% | 158,589 | 10.36% | 182,200 | 11.62% | 137,787 | 8.62% | 148,091 | 9.4% | 71,205 | 4.59% | 108,939 | 6.53% | 126,968 | 7.23% | 171,043 | 9.33% | 200,423 | 11.1% | 162,569 | 8.75% | 186,509 | 10.28% | 239,701 | 13.54% | 291,341 | 16.13% | 366,833 | 20.96% | 443,172 | 24.45% | 814,489 | 38.64% | 1,073,435 | 45.99% | 972,335 | 36.73% | 988,085 | 35.01% | 936,103 | 37.72% | 751,610 | 32.5% | 285,298 | 12.1% | 247,223 | 14.3% | 339,778 | 22.02% | 441,294 | 28.19% | 473,365 | 31.63% | 504,767 | 33.96% | 49,460 | 4.84% | 26,216 | 2.7% | 39,460 | 3.96% | 48,374 | 4.75% | 54,024 | 5.33% |
透過損益按公允價值衡量之金融資產-流動 | 243,531 | 13.72% | 219,524 | 13.61% | 221,183 | 13.37% | 185,958 | 11.43% | 143,740 | 9.55% | 119,556 | 7.69% | 66,708 | 4.18% | 60,860 | 3.71% | 40,609 | 2.48% | 30,964 | 1.79% | 33,329 | 1.92% | 37,745 | 2.18% | 18,620 | 1.12% | 30,060 | 1.81% | 38,482 | 2.31% | 17,887 | 1.1% | 14,006 | 0.87% | 21,435 | 1.35% | 7,512 | 0.48% | 5,187 | 0.34% | 2,777 | 0.18% | 2,511 | 0.16% | 2,606 | 0.16% | 2,565 | 0.16% | 2,340 | 0.15% | 3,650 | 0.22% | 3,375 | 0.19% | 3,790 | 0.21% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 399 | 0.02% | 420 | 0.02% | 350 | 0.01% | 413 | 0.01% | 478 | 0.02% | 425 | 0.02% | 50,761 | 2.15% | 63,674 | 3.68% | 52,486 | 3.4% | 48,308 | 3.09% | 48,248 | 3.22% | 49,150 | 3.31% | 813 | 0.08% | 897 | 0.09% | 940 | 0.09% | 1,115 | 0.11% | 1,160 | 0.11% | |||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 9,584 | 0.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 10,963 | 0.62% | 13,310 | 0.82% | 115,346 | 6.97% | 137,438 | 8.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 5,679 | 0.32% | 3,098 | 0.19% | 1,678 | 0.1% | 3,739 | 0.23% | 5,081 | 0.34% | 4,560 | 0.29% | 6,452 | 0.4% | 24,024 | 1.47% | 21,077 | 1.29% | 17,153 | 0.99% | 10,359 | 0.6% | 23,495 | 1.36% | 29,626 | 1.78% | 8,734 | 0.53% | 4,437 | 0.27% | 12,303 | 0.76% | 3,968 | 0.25% | 2,839 | 0.18% | 2,490 | 0.16% | 6,017 | 0.4% | 19,801 | 1.29% | 4,429 | 0.28% | 4,182 | 0.26% | 7,954 | 0.5% | 8,768 | 0.56% | 4,809 | 0.29% | 7,936 | 0.45% | 6,446 | 0.35% | 13,635 | 0.76% | 13,949 | 0.75% | 1,317 | 0.07% | 3,777 | 0.21% | 7,098 | 0.39% | 8,943 | 0.51% | 10,266 | 0.57% | 7,567 | 0.36% | 5,775 | 0.25% | 4,558 | 0.17% | 2,397 | 0.08% | 948 | 0.04% | 1,029 | 0.04% | 4,998 | 0.21% | 6,233 | 0.36% | 17,269 | 1.12% | 27,011 | 1.73% | 16,636 | 1.11% | 8,500 | 0.57% | 1,280 | 0.13% | 5,913 | 0.61% | 144 | 0.01% | 3,618 | 0.36% | 8,386 | 0.83% |
應收帳款淨額 | 120,652 | 6.8% | 112,716 | 6.99% | 117,746 | 7.12% | 96,110 | 5.91% | 104,778 | 6.96% | 127,537 | 8.2% | 95,680 | 6% | 105,091 | 6.41% | 124,596 | 7.62% | 137,312 | 7.96% | 119,091 | 6.85% | 133,050 | 7.68% | 114,373 | 6.85% | 108,928 | 6.57% | 108,284 | 6.5% | 141,966 | 8.73% | 168,713 | 10.52% | 105,017 | 6.6% | 91,544 | 5.88% | 118,425 | 7.8% | 76,962 | 5.03% | 91,934 | 5.86% | 106,006 | 6.63% | 105,325 | 6.68% | 115,911 | 7.47% | 156,522 | 9.38% | 147,474 | 8.4% | 162,091 | 8.84% | 141,947 | 7.86% | 189,933 | 10.22% | 206,477 | 11.38% | 208,180 | 11.76% | 232,809 | 12.89% | 214,842 | 12.28% | 184,409 | 10.17% | 160,231 | 7.6% | 162,127 | 6.95% | 405,148 | 15.31% | 778,788 | 27.6% | 581,353 | 23.43% | 523,976 | 22.66% | 848,591 | 35.98% | 274,664 | 15.89% | 134,763 | 8.73% | 149,788 | 9.57% | 101,821 | 6.8% | 112,314 | 7.56% | 109,326 | 10.69% | 147,497 | 15.18% | 169,922 | 17.04% | 146,055 | 14.35% | 165,328 | 16.3% |
其他應收款 | 7,327 | 0.41% | 5,488 | 0.34% | 1,715 | 0.1% | 19,662 | 1.21% | 18,845 | 1.25% | 731 | 0.05% | 51,401 | 3.22% | 1,519 | 0.09% | 1,143 | 0.07% | 1,232 | 0.07% | 1,666 | 0.1% | 724 | 0.04% | 398 | 0.02% | 303 | 0.02% | 4,797 | 0.29% | 173 | 0.01% | 423 | 0.03% | 344 | 0.02% | 3,455 | 0.22% | 465 | 0.03% | 269 | 0.02% | 653 | 0.04% | 1,286 | 0.08% | 1,395 | 0.09% | 1,851 | 0.12% | 6,039 | 0.36% | 11,448 | 0.65% | 14,253 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 138 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 320 | 0.02% | 312 | 0.02% | 76 | 0% | 94 | 0.01% | 963 | 0.06% | 951 | 0.06% | 948 | 0.06% | 900 | 0.06% | 1,251 | 0.08% | 1,239 | 0.08% | 1,183 | 0.08% | 364 | 0.02% | 1,273 | 0.08% | 1,273 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 0 | 0% | 5,642 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 479 | 0.02% | 3,001 | 0.17% | 3,001 | 0.19% | 3,001 | 0.19% | 0 | 0% | ||||||||||||||||||||||||||
存貨 | 57,295 | 3.23% | 76,495 | 4.74% | 74,580 | 4.51% | 81,266 | 5% | 70,013 | 4.65% | 84,926 | 5.46% | 95,609 | 5.99% | 115,065 | 7.02% | 115,081 | 7.04% | 147,679 | 8.56% | 157,355 | 9.05% | 162,890 | 9.4% | 164,735 | 9.87% | 176,100 | 10.62% | 182,436 | 10.95% | 149,796 | 9.22% | 111,343 | 6.94% | 139,320 | 8.76% | 116,794 | 7.5% | 90,233 | 5.94% | 106,881 | 6.98% | 97,747 | 6.23% | 106,434 | 6.66% | 97,154 | 6.17% | 109,274 | 7.04% | 126,126 | 7.56% | 126,017 | 7.17% | 122,800 | 6.7% | 126,541 | 7.01% | 181,239 | 9.75% | 145,406 | 8.02% | 133,411 | 7.54% | 100,952 | 5.59% | 114,960 | 6.57% | 118,503 | 6.54% | 142,178 | 6.75% | 139,358 | 5.97% | 220,034 | 8.31% | 153,177 | 5.43% | 123,102 | 4.96% | 119,892 | 5.18% | 144,379 | 6.12% | 112,995 | 6.54% | 134,020 | 8.68% | 146,846 | 9.38% | 163,752 | 10.94% | 145,659 | 9.8% | 134,299 | 13.14% | 116,638 | 12% | 141,433 | 14.18% | 148,343 | 14.58% | 140,038 | 13.8% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,782 | 2.14% | 42,858 | 2.44% | 41,792 | 2.28% | 43,529 | 2.41% | 51,096 | 2.75% | 60,556 | 3.34% | 43,157 | 2.44% | 73,469 | 4.07% | 32,835 | 1.88% | 19,440 | 1.07% | 29,767 | 1.41% | 32,787 | 1.4% | 22,179 | 0.84% | 582 | 0.02% | 524 | 0.02% | 529 | 0.02% | 7,705 | 0.33% | 499 | 0.03% | 509 | 0.03% | 511 | 0.03% | 498 | 0.03% | 0 | 0 | 484 | 0.05% | 484 | 0.05% | 0 | 0 | |||||||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 36,755 | 2.44% | 64,619 | 4.15% | 0 | 0% | 13,410 | 0.78% | 13,410 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 36,755 | 2.44% | 64,619 | 4.15% | 0 | 0% | 13,410 | 0.78% | 13,410 | 0.77% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 7,305 | 0.41% | 8,464 | 0.52% | 6,694 | 0.4% | 7,792 | 0.48% | 7,397 | 0.49% | 7,382 | 0.47% | 6,115 | 0.38% | 5,511 | 0.34% | 5,652 | 0.35% | 5,829 | 0.34% | 5,737 | 0.33% | 14,056 | 0.81% | 18,463 | 1.11% | 50,125 | 3.02% | 54,543 | 3.27% | 27,223 | 1.67% | 30,251 | 1.89% | 32,083 | 2.02% | 56,541 | 3.63% | 58,071 | 3.82% | 58,762 | 3.84% | 59,024 | 3.76% | 78,004 | 4.88% | 31,624 | 2.01% | 96,705 | 6.23% | 61,141 | 3.66% | 80,968 | 4.61% | 81,659 | 4.45% | 23,535 | 1.3% | 23,492 | 1.26% | 23,493 | 1.3% | 92 | 0.01% | 94 | 0.01% | 80 | 0% | 17,305 | 0.95% | 271 | 0.01% | 2,673 | 0.11% | 19,694 | 0.74% | 14,941 | 0.53% | 10,370 | 0.42% | 60,763 | 2.63% | 53,461 | 2.27% | 10,708 | 0.62% | 15,437 | 1% | 4,363 | 0.28% | 9,973 | 0.67% | 11,787 | 0.79% | 32,729 | 3.2% | 29,771 | 3.06% | 33,306 | 3.34% | 12,721 | 1.25% | 20,936 | 2.06% |
其他流動資產-其他 | 7,305 | 0.41% | 8,464 | 0.52% | 6,694 | 0.4% | 7,792 | 0.48% | 7,397 | 0.49% | 7,382 | 0.47% | 6,115 | 0.38% | 5,511 | 0.34% | 5,652 | 0.35% | 5,829 | 0.34% | 5,737 | 0.33% | 14,056 | 0.81% | 18,463 | 1.11% | 20,245 | 1.22% | 24,640 | 1.48% | 27,223 | 1.67% | 25,874 | 1.61% | 27,814 | 1.75% | 26,911 | 1.73% | 27,846 | 1.83% | 28,782 | 1.88% | 27,984 | 1.78% | 31,414 | 1.96% | 31,624 | 2.01% | 35,275 | 2.27% | 91 | 0.01% | 48 | 0% | 49 | 0% | 135 | 0.01% | 92 | 0% | 93 | 0.01% | 92 | 0.01% | 94 | 0.01% | 80 | 0% | 1,168 | 0.06% | 271 | 0.01% | 272 | 0.01% | 696 | 0.03% | 9,064 | 0.32% | 8,366 | 0.34% | 8,944 | 0.39% | 1,417 | 0.06% | 8,247 | 0.48% | 9,548 | 0.62% | 4,363 | 0.28% | 9,973 | 0.67% | 14,269 | 1.4% | 29,771 | 3.06% | 33,306 | 3.34% | 10,782 | 1.06% | ||||
流動資產合計 | 699,972 | 39.45% | 561,242 | 34.78% | 650,447 | 39.32% | 629,491 | 38.7% | 553,792 | 36.8% | 580,906 | 37.35% | 550,888 | 34.53% | 553,573 | 33.76% | 560,751 | 34.29% | 630,367 | 36.53% | 636,458 | 36.62% | 629,708 | 36.35% | 568,100 | 34.05% | 577,402 | 34.81% | 583,911 | 35.05% | 531,082 | 32.68% | 506,453 | 31.57% | 505,309 | 31.78% | 463,401 | 29.75% | 429,099 | 28.26% | 425,280 | 27.78% | 439,681 | 28.04% | 436,669 | 27.31% | 395,381 | 25.09% | 407,327 | 26.24% | 503,008 | 30.14% | 547,044 | 31.14% | 603,874 | 32.93% | 564,703 | 31.27% | 649,873 | 34.98% | 651,797 | 35.94% | 657,403 | 37.15% | 732,222 | 40.53% | 764,736 | 43.7% | 826,674 | 45.61% | 1,155,043 | 54.8% | 1,438,383 | 61.62% | 1,752,643 | 66.21% | 1,970,487 | 69.82% | 1,681,124 | 67.74% | 1,540,931 | 66.63% | 1,401,257 | 59.42% | 761,501 | 44.05% | 748,041 | 48.47% | 841,399 | 53.76% | 840,541 | 56.16% | 858,383 | 57.76% | 403,544 | 39.47% | 425,983 | 43.84% | 511,922 | 51.34% | 539,832 | 53.05% | 543,667 | 53.59% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 113,192 | 6.38% | 141,889 | 8.79% | 131,662 | 7.96% | 141,707 | 8.71% | 91,109 | 6.05% | 95,263 | 6.13% | 96,892 | 6.07% | 124,247 | 7.58% | 107,345 | 6.56% | 115,541 | 6.7% | 109,029 | 6.27% | 77,576 | 4.48% | 70,917 | 4.25% | 50,434 | 3.04% | 38,077 | 2.29% | 40,944 | 2.52% | 36,345 | 2.27% | 25,293 | 1.59% | 27,021 | 1.73% | 15,660 | 1.03% | 19,988 | 1.31% | 24,507 | 1.56% | 26,727 | 1.67% | 26,016 | 1.65% | 16,216 | 1.04% | 22,110 | 1.32% | 25,158 | 1.43% | 23,575 | 1.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 9,476 | 0.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,870 | 0.22% | 3,870 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 1,932 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 813,812 | 45.86% | 794,391 | 49.23% | 799,605 | 48.34% | 772,138 | 47.47% | 776,045 | 51.56% | 792,964 | 50.99% | 794,344 | 49.79% | 808,446 | 49.3% | 815,884 | 49.89% | 829,233 | 48.05% | 840,215 | 48.34% | 859,418 | 49.61% | 863,034 | 51.72% | 868,546 | 52.36% | 879,366 | 52.78% | 873,498 | 53.74% | 888,117 | 55.35% | 889,809 | 55.96% | 897,560 | 57.63% | 912,023 | 60.07% | 927,384 | 60.58% | 944,792 | 60.25% | 966,303 | 60.44% | 969,331 | 61.52% | 968,799 | 62.4% | 992,607 | 59.47% | 1,018,800 | 58% | 1,040,814 | 56.76% | 1,049,766 | 58.14% | 1,015,258 | 54.64% | 1,047,248 | 57.74% | 988,407 | 55.85% | 966,341 | 53.49% | 882,321 | 50.42% | 883,406 | 48.74% | 869,102 | 41.23% | 834,896 | 35.77% | 822,001 | 31.05% | 774,058 | 27.43% | 724,093 | 29.18% | 695,833 | 30.09% | 671,672 | 28.48% | 672,511 | 38.9% | 647,825 | 41.98% | 578,029 | 36.93% | 358,497 | 23.95% | 326,803 | 21.99% | 328,416 | 32.12% | 307,744 | 31.67% | 261,797 | 26.25% | 253,137 | 24.88% | 243,943 | 24.05% |
使用權資產 | 38,074 | 2.15% | 39,074 | 2.42% | 39,020 | 2.36% | 39,311 | 2.42% | 39,165 | 2.6% | 40,571 | 2.61% | 39,941 | 2.5% | 40,569 | 2.47% | 41,312 | 2.53% | 43,496 | 2.52% | 43,810 | 2.52% | 45,103 | 2.6% | 44,101 | 2.64% | 44,341 | 2.67% | 44,131 | 2.65% | 45,045 | 2.77% | 46,035 | 2.87% | 45,530 | 2.86% | 45,339 | 2.91% | 46,718 | 3.08% | 47,934 | 3.13% | 48,199 | 3.07% | 50,857 | 3.18% | 52,680 | 3.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 17,659 | 1% | 18,027 | 1.12% | 17,910 | 1.08% | 17,953 | 1.1% | 17,799 | 1.18% | 18,351 | 1.18% | 82,804 | 5.19% | 83,844 | 5.11% | 84,157 | 5.15% | 84,859 | 4.92% | 85,130 | 4.9% | 99,270 | 5.73% | 98,989 | 5.93% | 97,234 | 5.86% | 97,672 | 5.86% | 98,241 | 6.04% | 98,820 | 6.16% | 98,735 | 6.21% | 98,778 | 6.34% | 99,505 | 6.55% | 100,158 | 6.54% | 100,787 | 6.43% | 102,055 | 6.38% | 102,765 | 6.52% | 102,660 | 6.61% | 102,904 | 6.17% | 104,123 | 5.93% | 106,828 | 5.83% | 106,839 | 5.92% | 83,607 | 4.5% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,854 | 0.45% | 11,884 | 0.42% | 11,915 | 0.48% | 11,945 | 0.52% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 154,117 | 10.3% | 154,117 | 10.37% | 154,117 | 15.07% | 154,117 | 15.86% | 154,117 | 15.45% | 154,117 | 15.14% | 154,117 | 15.19% | ||||
無形資產 | 1,281 | 0.07% | 1,466 | 0.09% | 1,382 | 0.08% | 1,566 | 0.1% | 1,750 | 0.12% | 1,934 | 0.12% | 2,507 | 0.16% | 2,334 | 0.14% | 2,438 | 0.15% | 2,457 | 0.14% | 2,450 | 0.14% | 1,339 | 0.08% | 1,579 | 0.09% | 1,825 | 0.11% | 909 | 0.05% | 1,205 | 0.07% | 1,502 | 0.09% | 1,672 | 0.11% | 1,587 | 0.1% | 1,879 | 0.12% | 2,170 | 0.14% | 2,462 | 0.16% | 9,729 | 0.61% | 11,218 | 0.71% | 12,413 | 0.8% | 13,748 | 0.82% | 15,202 | 0.87% | 19,133 | 1.04% | 20,242 | 1.12% | 34,066 | 1.83% | 35,354 | 1.95% | 36,662 | 2.07% | 37,498 | 2.08% | 38,007 | 2.17% | 40,221 | 2.22% | 1,042 | 0.05% | 1,253 | 0.05% | 1,487 | 0.06% | 1,769 | 0.06% | 2,102 | 0.08% | 2,459 | 0.11% | 2,812 | 0.12% | 2,998 | 0.17% | 2,874 | 0.19% | 2,931 | 0.19% | 2,527 | 0.17% | 2,820 | 0.19% | 0 | 3,412 | 0.35% | 3,700 | 0.37% | 3,964 | 0.39% | 0 | ||
遞延所得稅資產 | 9,596 | 0.54% | 9,444 | 0.59% | 9,673 | 0.58% | 10,310 | 0.63% | 17,253 | 1.15% | 19,264 | 1.24% | 21,983 | 1.38% | 19,867 | 1.21% | 21,091 | 1.29% | 19,136 | 1.11% | 19,983 | 1.15% | 18,826 | 1.09% | 21,264 | 1.27% | 14,196 | 0.86% | 15,515 | 0.93% | 18,032 | 1.11% | 20,540 | 1.28% | 23,411 | 1.47% | 23,421 | 1.5% | 13,165 | 0.87% | 7,801 | 0.51% | 7,734 | 0.49% | 6,054 | 0.38% | 7,569 | 0.48% | 6,403 | 0.41% | 7,073 | 0.42% | 5,538 | 0.32% | 4,865 | 0.27% | 4,828 | 0.27% | 7,101 | 0.38% | 6,377 | 0.35% | 5,685 | 0.32% | 4,033 | 0.22% | 2,031 | 0.12% | 2,463 | 0.14% | 1,479 | 0.07% | 888 | 0.04% | 885 | 0.03% | 7,188 | 0.25% | 4,501 | 0.18% | 3,498 | 0.15% | 4,261 | 0.18% | 7,644 | 0.44% | 6,785 | 0.44% | 6,691 | 0.43% | 6,373 | 0.43% | 6,178 | 0.42% | 5,630 | 0.55% | 5,630 | 0.58% | 5,189 | 0.52% | 5,211 | 0.51% | 5,902 | 0.58% |
其他非流動資產 | 69,496 | 3.92% | 47,989 | 2.97% | 4,486 | 0.27% | 14,031 | 0.86% | 8,102 | 0.54% | 6,002 | 0.39% | 5,978 | 0.37% | 6,831 | 0.42% | 2,373 | 0.15% | 529 | 0.03% | 887 | 0.05% | 973 | 0.06% | 527 | 0.03% | 4,772 | 0.29% | 6,469 | 0.39% | 17,286 | 1.06% | 6,621 | 0.41% | 320 | 0.02% | 337 | 0.02% | 237 | 0.02% | 96 | 0.01% | 87 | 0.01% | 460 | 0.03% | 10,640 | 0.68% | 38,744 | 2.5% | 27,688 | 1.66% | 36,936 | 2.1% | 30,627 | 1.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 63,721 | 3.59% | 44,336 | 2.75% | 835 | 0.05% | 10,377 | 0.64% | 4,451 | 0.3% | 4,240 | 0.27% | 4,217 | 0.26% | 4,488 | 0.27% | 0 | 0% | 450 | 0.03% | 808 | 0.05% | 894 | 0.05% | 450 | 0.03% | 4,695 | 0.28% | 6,421 | 0.39% | 17,236 | 1.06% | 6,571 | 0.41% | 234 | 0.01% | 252 | 0.02% | 151 | 0.01% | 9 | 0% | 0 | 0% | 360 | 0.02% | 10,540 | 0.67% | 14,568 | 0.94% | 390 | 0.02% | 2,640 | 0.15% | 0 | 0% | 0 | 0% | 476 | 0.03% | 3,307 | 0.18% | 2,999 | 0.17% | 1,931 | 0.11% | 2,357 | 0.13% | 1,931 | 0.11% | 359 | 0.02% | 359 | 0.02% | 450 | 0.02% | ||||||||||||||||||||||||||||
存出保證金 | 49 | 0% | 73 | 0% | 71 | 0% | 74 | 0% | 71 | 0% | 72 | 0% | 71 | 0% | 653 | 0.04% | 683 | 0.04% | 79 | 0% | 79 | 0% | 79 | 0% | 77 | 0% | 77 | 0% | 48 | 0% | 50 | 0% | 50 | 0% | 86 | 0.01% | 85 | 0.01% | 86 | 0.01% | 87 | 0.01% | 87 | 0.01% | 100 | 0.01% | 100 | 0.01% | 5,101 | 0.33% | 6,378 | 0.38% | 6,327 | 0.36% | 6,467 | 0.35% | 7,677 | 0.43% | 7,867 | 0.42% | 4,555 | 0.25% | 4,539 | 0.26% | 4,471 | 0.25% | 4,315 | 0.25% | 4,309 | 0.24% | 3,459 | 0.16% | 3,317 | 0.14% | 3,574 | 0.14% | 3,474 | 0.12% | 4,165 | 0.17% | 3,942 | 0.17% | 219,147 | 9.29% | 224,944 | 13.01% | ||||||||||||||||||
淨確定福利資產-非流動 | 5,677 | 0.32% | 3,580 | 0.22% | 3,580 | 0.22% | 3,580 | 0.22% | 3,580 | 0.24% | 1,690 | 0.11% | 1,690 | 0.11% | 1,690 | 0.1% | 1,690 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 49 | 0% | 0 | 0% | 0 | 0% | 1,264 | 0.07% | 1,394 | 0.08% | 0 | 0% | 10 | 0% | 10 | 0% | 0 | 0% | 24 | 0% | 25 | 0% | 75 | 0% | 77,935 | 5.05% | 76,004 | 4.86% | 75,442 | 5.04% | 77,266 | 5.2% | 16,128 | 1.66% | 1,608 | 0.16% | 1,681 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,074,518 | 60.55% | 1,052,280 | 65.22% | 1,003,738 | 60.68% | 997,016 | 61.3% | 951,223 | 63.2% | 974,349 | 62.65% | 1,044,449 | 65.47% | 1,086,138 | 66.24% | 1,074,600 | 65.71% | 1,095,251 | 63.47% | 1,101,504 | 63.38% | 1,102,505 | 63.65% | 1,100,411 | 65.95% | 1,081,348 | 65.19% | 1,082,139 | 64.95% | 1,094,251 | 67.32% | 1,097,980 | 68.43% | 1,084,770 | 68.22% | 1,094,043 | 70.25% | 1,089,187 | 71.74% | 1,105,531 | 72.22% | 1,128,568 | 71.96% | 1,162,185 | 72.69% | 1,180,219 | 74.91% | 1,145,235 | 73.76% | 1,166,130 | 69.86% | 1,209,627 | 68.86% | 1,229,712 | 67.07% | 1,240,974 | 68.73% | 1,208,214 | 65.02% | 1,161,855 | 64.06% | 1,112,354 | 62.85% | 1,074,484 | 59.47% | 985,308 | 56.3% | 985,914 | 54.39% | 952,722 | 45.2% | 895,846 | 38.38% | 894,360 | 33.79% | 851,664 | 30.18% | 800,516 | 32.26% | 771,806 | 33.37% | 957,109 | 40.58% | 967,147 | 55.95% | 795,156 | 51.53% | 723,757 | 46.24% | 656,231 | 43.84% | 627,798 | 42.24% | 618,889 | 60.53% | 545,780 | 56.16% | 485,281 | 48.66% | 477,791 | 46.95% | 470,845 | 46.41% |
資產總計 | 1,774,490 | 100% | 1,613,522 | 100% | 1,654,185 | 100% | 1,626,507 | 100% | 1,505,015 | 100% | 1,555,255 | 100% | 1,595,337 | 100% | 1,639,711 | 100% | 1,635,351 | 100% | 1,725,618 | 100% | 1,737,962 | 100% | 1,732,213 | 100% | 1,668,511 | 100% | 1,658,750 | 100% | 1,666,050 | 100% | 1,625,333 | 100% | 1,604,433 | 100% | 1,590,079 | 100% | 1,557,444 | 100% | 1,518,286 | 100% | 1,530,811 | 100% | 1,568,249 | 100% | 1,598,854 | 100% | 1,575,600 | 100% | 1,552,562 | 100% | 1,669,138 | 100% | 1,756,671 | 100% | 1,833,586 | 100% | 1,805,677 | 100% | 1,858,087 | 100% | 1,813,652 | 100% | 1,769,757 | 100% | 1,806,706 | 100% | 1,750,044 | 100% | 1,812,588 | 100% | 2,107,765 | 100% | 2,334,229 | 100% | 2,647,003 | 100% | 2,822,151 | 100% | 2,481,640 | 100% | 2,312,737 | 100% | 2,358,366 | 100% | 1,728,648 | 100% | 1,543,197 | 100% | 1,565,156 | 100% | 1,496,772 | 100% | 1,486,181 | 100% | 1,022,433 | 100% | 971,763 | 100% | 997,203 | 100% | 1,017,623 | 100% | 1,014,512 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 180,000 | 10.14% | 20,000 | 1.24% | 20,000 | 1.21% | 20,000 | 1.23% | 0 | 0% | 60,000 | 3.86% | 20,000 | 1.25% | 35,000 | 2.13% | 30,000 | 1.83% | 50,000 | 2.9% | 0 | 0 | 0% | 0 | 0% | 35,000 | 2.11% | 0 | 0% | 90,261 | 5.55% | 90,263 | 5.63% | 90,256 | 5.68% | 73,352 | 4.71% | 73,915 | 4.87% | 43,961 | 2.87% | 42,957 | 2.74% | 3,075 | 0.19% | 0 | 0% | 0 | 0% | 10,000 | 0.6% | 14,593 | 0.83% | 119,721 | 6.53% | 128,478 | 7.12% | 218,267 | 11.75% | 197,304 | 10.88% | 156,104 | 8.82% | 159,273 | 8.82% | 60,000 | 3.43% | 40,000 | 2.21% | 0 | 0% | 170,000 | 7.28% | 180,000 | 6.8% | 0 | 0% | 499 | 0.02% | 40,511 | 1.75% | 80,000 | 3.39% | 230 | 0.01% | 218 | 0.01% | 479 | 0.03% | 263 | 0.02% | 485 | 0.03% | 60,481 | 5.92% | 466 | 0.05% | 10,466 | 1.05% | 0 | 0% | 0 | 0% | |
合約負債-流動 | 11,859 | 0.67% | 15,996 | 0.99% | 22,453 | 1.36% | 20,425 | 1.26% | 17,879 | 1.19% | 16,895 | 1.09% | 26,815 | 1.68% | 32,164 | 1.96% | 24,311 | 1.49% | 53,915 | 3.12% | 51,203 | 2.95% | 45,412 | 2.62% | 20,889 | 1.25% | 27,620 | 1.67% | 28,960 | 1.74% | 27,905 | 1.72% | 15,286 | 0.95% | 20,063 | 1.26% | 16,065 | 1.03% | 31,999 | 2.11% | 31,685 | 2.07% | 6,218 | 0.4% | 7,274 | 0.45% | 4,300 | 0.27% | 16,965 | 1.09% | 29,105 | 1.74% | 30,221 | 1.72% | 24,763 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 8,759 | 0.49% | 10,019 | 0.62% | 16,015 | 0.97% | 12,562 | 0.77% | 10,577 | 0.7% | 8,865 | 0.57% | 12,707 | 0.8% | 16,791 | 1.02% | 13,953 | 0.85% | 26,363 | 1.53% | 32,454 | 1.87% | 33,160 | 1.91% | 32,933 | 1.97% | 33,863 | 2.04% | 77,923 | 4.68% | 55,065 | 3.39% | 35,163 | 2.19% | 65,060 | 4.09% | 56,207 | 3.61% | 19,451 | 1.28% | 31,320 | 2.05% | 20,766 | 1.32% | 25,161 | 1.57% | 17,916 | 1.14% | 28,786 | 1.85% | 45,007 | 2.7% | 49,450 | 2.81% | 34,143 | 1.86% | 36,909 | 2.04% | 40,983 | 2.21% | 56,930 | 3.14% | 38,711 | 2.19% | 29,688 | 1.64% | 31,760 | 1.81% | 24,708 | 1.36% | 22,649 | 1.07% | 28,609 | 1.23% | 164,681 | 6.22% | 249,545 | 8.84% | 161,412 | 6.5% | 191,612 | 8.29% | 419,601 | 17.79% | 148,627 | 8.6% | 46,622 | 3.02% | 38,694 | 2.47% | 35,389 | 2.36% | 30,958 | 2.08% | 24,209 | 2.37% | 18,640 | 1.92% | 35,726 | 3.58% | 31,881 | 3.13% | 32,349 | 3.19% |
其他應付款 | 53,334 | 3.01% | 42,947 | 2.66% | 105,585 | 6.38% | 108,533 | 6.67% | 55,807 | 3.71% | 33,697 | 2.17% | 123,094 | 7.72% | 119,393 | 7.28% | 66,192 | 4.05% | 55,425 | 3.21% | 128,146 | 7.37% | 124,968 | 7.21% | 61,979 | 3.71% | 47,745 | 2.88% | 88,748 | 5.33% | 36,563 | 2.25% | 52,117 | 3.25% | 36,691 | 2.31% | 56,899 | 3.65% | 23,865 | 1.57% | 39,089 | 2.55% | 95,389 | 6.08% | 63,358 | 3.96% | 28,274 | 1.79% | 40,234 | 2.59% | 35,224 | 2.11% | 63,812 | 3.63% | 30,268 | 1.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 198 | 0.01% | 468 | 0.03% | 954 | 0.06% | 5,691 | 0.35% | 2,849 | 0.19% | 3,294 | 0.21% | 3,078 | 0.19% | 17,893 | 1.09% | 14,485 | 0.89% | 11,348 | 0.66% | 9,810 | 0.56% | 10,042 | 0.58% | 5,133 | 0.31% | 3,439 | 0.21% | 50 | 0% | 0 | 0% | 12 | 0% | 10 | 0% | 0 | 0% | 5 | 0% | 8 | 0% | 0 | 0% | 460 | 0.03% | 391 | 0.02% | 0 | 0% | 319 | 0.02% | 1,626 | 0.09% | 1,562 | 0.09% | 1,042 | 0.06% | 372 | 0.02% | 3,100 | 0.17% | 28,140 | 1.59% | 27,022 | 1.5% | 27,505 | 1.57% | 52,209 | 2.88% | 120,477 | 5.72% | 98,692 | 4.23% | 131,018 | 4.95% | 134,790 | 4.78% | 128,410 | 5.17% | 94,436 | 4.08% | 57,777 | 2.45% | 22,085 | 1.28% | 12,384 | 0.8% | 10,590 | 0.68% | 750 | 0.05% | 1,775 | 0.12% | 0 | 0% | 2,900 | 0.29% | 2,901 | 0.29% | ||||
負債準備-流動 | 11,778 | 0.66% | 12,068 | 0.75% | 12,560 | 0.76% | 12,397 | 0.76% | 13,368 | 0.89% | 14,767 | 0.95% | 14,852 | 0.93% | 14,716 | 0.9% | 16,652 | 1.02% | 19,408 | 1.12% | 19,002 | 1.09% | 20,348 | 1.17% | 18,339 | 1.1% | 18,867 | 1.14% | 18,654 | 1.12% | 17,128 | 1.05% | 16,428 | 1.02% | 14,806 | 0.93% | 13,293 | 0.85% | 12,227 | 0.81% | 12,520 | 0.82% | 13,751 | 0.88% | 15,156 | 0.95% | 15,721 | 1% | 15,183 | 0.98% | 17,340 | 1.04% | 16,990 | 0.97% | 16,139 | 0.88% | 15,377 | 0.85% | 15,545 | 0.84% | 15,043 | 0.83% | 15,400 | 0.87% | 15,053 | 0.83% | 17,171 | 0.98% | 17,505 | 0.97% | 16,751 | 0.79% | 16,658 | 0.71% | 25,652 | 0.97% | 20,378 | 0.72% | 19,266 | 0.78% | 19,463 | 0.84% | 19,244 | 0.82% | 15,875 | 0.92% | 14,928 | 0.97% | 13,780 | 0.88% | 10,927 | 0.73% | 11,678 | 0.79% | 14,693 | 1.51% | 11,060 | 1.11% | 12,179 | 1.2% | ||||
租賃負債-流動 | 4,092 | 0.23% | 979 | 0.06% | 958 | 0.06% | 947 | 0.06% | 925 | 0.06% | 940 | 0.06% | 908 | 0.06% | 673 | 0.04% | 1,064 | 0.07% | 4,462 | 0.26% | 4,331 | 0.25% | 4,378 | 0.25% | 4,205 | 0.25% | 4,153 | 0.25% | 637 | 0.04% | 658 | 0.04% | 684 | 0.04% | 746 | 0.05% | 812 | 0.05% | 905 | 0.06% | 954 | 0.06% | 1,650 | 0.11% | 1,380 | 0.09% | 1,252 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 17,807 | 1% | 11,587 | 0.72% | 10,509 | 0.64% | 9,070 | 0.56% | 9,029 | 0.6% | 14,941 | 0.96% | 14,316 | 0.9% | 14,297 | 0.87% | 14,275 | 0.87% | 18,494 | 1.07% | 18,527 | 1.07% | 18,370 | 1.06% | 18,235 | 1.09% | 18,620 | 1.12% | 18,340 | 1.1% | 8,192 | 0.5% | 8,258 | 0.51% | 8,885 | 0.56% | 8,314 | 0.53% | 9,282 | 0.61% | 9,076 | 0.59% | 7,312 | 0.47% | 5,268 | 0.33% | 9,850 | 0.63% | 3,786 | 0.24% | 4,681 | 0.28% | 14,309 | 0.81% | 1,693 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 15,512 | 0.87% | 10,319 | 0.64% | 9,710 | 0.59% | 8,333 | 0.51% | 8,333 | 0.55% | 14,216 | 0.91% | 13,575 | 0.85% | 13,575 | 0.83% | 13,575 | 0.83% | 17,692 | 1.03% | 17,692 | 1.02% | 17,692 | 1.02% | 17,692 | 1.06% | 17,693 | 1.07% | 17,693 | 1.06% | 7,693 | 0.47% | 7,692 | 0.48% | 7,692 | 0.48% | 7,692 | 0.49% | 7,692 | 0.51% | 7,692 | 0.5% | 6,410 | 0.41% | 4,487 | 0.28% | 4,396 | 0.28% | 2,430 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 42,858 | 1.85% | 289,744 | 12.29% | 288,248 | 16.67% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 447 | 0.04% | 447 | 0.05% | 447 | 0.04% | 447 | 0.04% | 447 | 0.04% | |||||||||||
一年或一營業週期內到期長期借款 | 15,512 | 0.87% | 10,319 | 0.64% | 9,710 | 0.59% | 8,333 | 0.51% | 8,333 | 0.55% | 14,216 | 0.91% | 13,575 | 0.85% | 13,575 | 0.83% | 13,575 | 0.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,295 | 0.13% | 1,268 | 0.08% | 799 | 0.05% | 737 | 0.05% | 696 | 0.05% | 725 | 0.05% | 741 | 0.05% | 722 | 0.04% | 700 | 0.04% | 802 | 0.05% | 835 | 0.05% | 678 | 0.04% | 543 | 0.03% | 927 | 0.06% | 647 | 0.04% | 499 | 0.03% | 566 | 0.04% | 1,193 | 0.08% | 622 | 0.04% | 1,590 | 0.1% | 1,384 | 0.09% | 902 | 0.06% | 781 | 0.05% | 5,454 | 0.35% | 1,356 | 0.09% | 1,704 | 0.1% | 1,306 | 0.07% | 1,070 | 0.06% | 3,568 | 0.2% | 1,417 | 0.08% | 2,115 | 0.12% | 1,167 | 0.07% | 1,736 | 0.1% | 2,467 | 0.14% | 3,318 | 0.18% | 1,253 | 0.06% | 3,656 | 0.16% | 2,795 | 0.11% | 7,834 | 0.28% | 5,753 | 0.23% | 4,817 | 0.21% | 1,657 | 0.07% | 53,992 | 3.12% | 64,812 | 4.2% | 70,360 | 4.5% | 63,483 | 4.24% | 57,513 | 3.87% | 11,266 | 1.1% | 47,106 | 4.85% | 52,181 | 5.23% | 33,037 | 3.25% | 16,660 | 1.64% |
流動負債合計 | 287,827 | 16.22% | 114,064 | 7.07% | 189,034 | 11.43% | 189,625 | 11.66% | 110,434 | 7.34% | 153,399 | 9.86% | 215,770 | 13.53% | 250,927 | 15.3% | 180,932 | 11.06% | 239,415 | 13.87% | 263,473 | 15.16% | 256,750 | 14.82% | 162,232 | 9.72% | 190,230 | 11.47% | 233,452 | 14.01% | 235,772 | 14.51% | 220,978 | 13.77% | 239,555 | 15.07% | 224,950 | 14.44% | 171,649 | 11.31% | 168,770 | 11.02% | 188,392 | 12.01% | 122,238 | 7.65% | 77,774 | 4.94% | 105,318 | 6.78% | 142,251 | 8.52% | 191,231 | 10.89% | 228,389 | 12.46% | 251,284 | 13.92% | 382,229 | 20.57% | 349,799 | 19.29% | 295,980 | 16.72% | 300,540 | 16.63% | 205,040 | 11.72% | 234,629 | 12.94% | 233,792 | 11.09% | 548,559 | 23.5% | 768,807 | 29.04% | 976,996 | 34.62% | 585,604 | 23.6% | 595,406 | 25.74% | 1,057,565 | 44.84% | 632,532 | 36.59% | 192,571 | 12.48% | 218,584 | 13.97% | 183,722 | 12.27% | 169,326 | 11.39% | 213,477 | 20.88% | 154,323 | 15.88% | 157,077 | 15.75% | 170,639 | 16.77% | 120,590 | 11.89% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 286,768 | 18.58% | 285,495 | 18.24% | 284,202 | 18.99% | 276,070 | 18.58% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||
長期借款 | 121,357 | 6.84% | 101,427 | 6.29% | 74,944 | 4.53% | 58,974 | 3.63% | 60,897 | 4.05% | 84,879 | 5.46% | 88,273 | 5.53% | 91,667 | 5.59% | 95,060 | 5.81% | 118,013 | 6.84% | 122,436 | 7.04% | 126,859 | 7.32% | 131,282 | 7.87% | 135,704 | 8.18% | 140,128 | 8.41% | 82,051 | 5.05% | 83,974 | 5.23% | 85,897 | 5.4% | 87,821 | 5.64% | 89,744 | 5.91% | 91,667 | 5.99% | 93,590 | 5.97% | 95,513 | 5.97% | 100,184 | 6.36% | 102,042 | 6.57% | 131,052 | 7.85% | 134,450 | 7.65% | 155,777 | 8.5% | 100,000 | 5.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,866 | 0.28% | 2,978 | 0.31% | 3,089 | 0.31% | 3,200 | 0.31% | 3,313 | 0.33% | ||||||||||||||
遞延所得稅負債 | 7,612 | 0.43% | 8,164 | 0.51% | 8,454 | 0.51% | 7,803 | 0.48% | 9,043 | 0.6% | 9,986 | 0.64% | 9,081 | 0.57% | 9,419 | 0.57% | 9,521 | 0.58% | 11,065 | 0.64% | 10,476 | 0.6% | 11,609 | 0.67% | 10,091 | 0.6% | 10,016 | 0.6% | 10,025 | 0.6% | 10,091 | 0.62% | 10,438 | 0.65% | 7,420 | 0.47% | 7,308 | 0.47% | 7,401 | 0.49% | 8,065 | 0.53% | 7,533 | 0.48% | 8,276 | 0.52% | 8,656 | 0.55% | 7,707 | 0.5% | 7,656 | 0.46% | 7,878 | 0.45% | 7,955 | 0.43% | 7,630 | 0.42% | 7,610 | 0.41% | 7,519 | 0.41% | 7,348 | 0.42% | 9,864 | 0.55% | 14,693 | 0.84% | 16,878 | 0.93% | 19,009 | 0.9% | 21,199 | 0.91% | 124,344 | 4.7% | 108,955 | 3.86% | 75,273 | 3.03% | 53,719 | 2.32% | 19,837 | 0.84% | 17,205 | 1% | 15,411 | 1% | 18,679 | 1.19% | 13,497 | 0.9% | 14,068 | 0.95% | 9,587 | 0.99% | 11,647 | 1.17% | 13,225 | 1.3% | ||||
租賃負債-非流動 | 16,218 | 0.91% | 20,233 | 1.25% | 20,004 | 1.21% | 19,909 | 1.22% | 19,459 | 1.29% | 20,541 | 1.32% | 20,031 | 1.26% | 19,685 | 1.2% | 19,546 | 1.2% | 21,609 | 1.25% | 21,640 | 1.25% | 21,959 | 1.27% | 21,166 | 1.27% | 21,586 | 1.3% | 24,487 | 1.47% | 24,565 | 1.51% | 24,685 | 1.54% | 24,581 | 1.55% | 24,214 | 1.55% | 24,504 | 1.61% | 24,736 | 1.62% | 27,750 | 1.77% | 29,294 | 1.83% | 30,378 | 1.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 30,666 | 1.73% | 31,040 | 1.92% | 30,795 | 1.86% | 30,829 | 1.9% | 30,525 | 2.03% | 32,086 | 2.06% | 31,415 | 1.97% | 32,768 | 2% | 32,880 | 2.01% | 37,775 | 2.19% | 38,937 | 2.24% | 43,601 | 2.52% | 55,341 | 3.32% | 55,396 | 3.34% | 57,429 | 3.45% | 58,937 | 3.63% | 60,468 | 3.77% | 59,375 | 3.73% | 59,953 | 3.85% | 61,720 | 4.07% | 63,354 | 4.14% | 62,554 | 3.99% | 65,246 | 4.08% | 66,966 | 4.25% | 67,257 | 4.33% | 76,518 | 4.58% | 78,713 | 4.48% | 80,522 | 4.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 30,448 | 1.72% | 31,040 | 1.92% | 30,795 | 1.86% | 30,829 | 1.9% | 30,525 | 2.03% | 31,430 | 2.02% | 30,759 | 1.93% | 32,112 | 1.96% | 32,224 | 1.97% | 33,104 | 1.92% | 33,246 | 1.91% | 34,130 | 1.97% | 33,279 | 1.99% | 33,370 | 2.01% | 33,781 | 2.03% | 34,421 | 2.12% | 35,077 | 2.19% | 34,582 | 2.17% | 34,307 | 2.2% | 35,220 | 2.32% | 36,007 | 2.35% | 36,752 | 2.34% | 38,616 | 2.42% | 39,508 | 2.51% | 38,971 | 2.51% | 39,045 | 2.34% | 40,832 | 2.32% | 41,726 | 2.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 218 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 656 | 0.04% | 656 | 0.04% | 656 | 0.04% | 656 | 0.04% | 656 | 0.04% | 807 | 0.05% | 807 | 0.05% | 822 | 0.05% | 169 | 0.01% | 919 | 0.06% | 916 | 0.06% | 919 | 0.06% | 919 | 0.06% | 919 | 0.06% | 919 | 0.06% | 912 | 0.06% | 765 | 0.05% | 765 | 0.05% | 765 | 0.05% | 765 | 0.05% | 1,051 | 0.06% | 1,060 | 0.06% | 1,003 | 0.05% | 995 | 0.06% | 1,054 | 0.06% | 5 | 0% | 5 | 0% | 1,580 | 0.09% | 1,580 | 0.09% | 1,580 | 0.09% | 1,580 | 0.07% | 1,580 | 0.07% | 1,580 | 0.06% | 1,580 | 0.06% | 1,580 | 0.06% | 1,580 | 0.07% | 1,595 | 0.07% | ||||||||||||||||||||
非流動負債合計 | 175,853 | 9.91% | 160,864 | 9.97% | 134,197 | 8.11% | 117,515 | 7.22% | 119,924 | 7.97% | 147,492 | 9.48% | 148,800 | 9.33% | 153,539 | 9.36% | 157,007 | 9.6% | 188,462 | 10.92% | 193,489 | 11.13% | 204,028 | 11.78% | 217,880 | 13.06% | 222,702 | 13.43% | 232,069 | 13.93% | 175,644 | 10.81% | 179,565 | 11.19% | 177,273 | 11.15% | 179,296 | 11.51% | 183,369 | 12.08% | 187,822 | 12.27% | 191,427 | 12.21% | 198,329 | 12.4% | 206,184 | 13.09% | 177,006 | 11.4% | 215,226 | 12.89% | 221,041 | 12.58% | 244,254 | 13.32% | 188,327 | 10.43% | 85,277 | 4.59% | 84,264 | 4.65% | 84,058 | 4.75% | 90,842 | 5.03% | 95,849 | 5.48% | 100,187 | 5.53% | 104,256 | 4.95% | 111,963 | 4.8% | 214,564 | 8.11% | 197,891 | 7.01% | 165,675 | 6.68% | 145,387 | 6.29% | 107,681 | 4.57% | 104,370 | 6.04% | 390,246 | 25.29% | 393,358 | 25.13% | 385,808 | 25.78% | 380,465 | 25.6% | 103,483 | 10.12% | 149,297 | 15.36% | 144,368 | 14.48% | 153,711 | 15.1% | 149,415 | 14.73% |
負債總計 | 463,680 | 26.13% | 274,928 | 17.04% | 323,231 | 19.54% | 307,140 | 18.88% | 230,358 | 15.31% | 300,891 | 19.35% | 364,570 | 22.85% | 404,466 | 24.67% | 337,939 | 20.66% | 427,877 | 24.8% | 456,962 | 26.29% | 460,778 | 26.6% | 380,112 | 22.78% | 412,932 | 24.89% | 465,521 | 27.94% | 411,416 | 25.31% | 400,543 | 24.96% | 416,828 | 26.21% | 404,246 | 25.96% | 355,018 | 23.38% | 356,592 | 23.29% | 379,819 | 24.22% | 320,567 | 20.05% | 283,958 | 18.02% | 282,324 | 18.18% | 357,477 | 21.42% | 412,272 | 23.47% | 472,643 | 25.78% | 439,611 | 24.35% | 467,506 | 25.16% | 434,063 | 23.93% | 380,038 | 21.47% | 391,382 | 21.66% | 300,889 | 17.19% | 334,816 | 18.47% | 338,048 | 16.04% | 660,522 | 28.3% | 983,371 | 37.15% | 1,174,887 | 41.63% | 751,279 | 30.27% | 740,793 | 32.03% | 1,165,246 | 49.41% | 736,902 | 42.63% | 582,817 | 37.77% | 611,942 | 39.1% | 569,530 | 38.05% | 549,791 | 36.99% | 316,960 | 31% | 303,620 | 31.24% | 301,445 | 30.23% | 324,350 | 31.87% | 270,005 | 26.61% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 550,065 | 31% | 550,065 | 34.09% | 550,065 | 33.25% | 550,065 | 33.82% | 550,065 | 36.55% | 550,065 | 35.37% | 550,065 | 34.48% | 550,065 | 33.55% | 550,065 | 33.64% | 570,065 | 33.04% | 570,065 | 32.8% | 570,065 | 32.91% | 570,065 | 34.17% | 570,065 | 34.37% | 570,065 | 34.22% | 570,065 | 35.07% | 570,065 | 35.53% | 570,065 | 35.85% | 570,065 | 36.6% | 570,065 | 37.55% | 570,065 | 37.24% | 570,065 | 36.35% | 633,405 | 39.62% | 673,405 | 42.74% | 673,405 | 43.37% | 673,405 | 40.34% | 687,605 | 39.14% | 687,605 | 37.5% | 687,605 | 38.08% | 672,156 | 36.17% | 672,156 | 37.06% | 672,156 | 37.98% | 672,156 | 37.2% | 623,418 | 35.62% | 623,418 | 34.39% | 623,418 | 29.58% | 623,418 | 26.71% | 623,418 | 23.55% | 623,418 | 22.09% | 597,941 | 24.09% | 578,833 | 25.03% | 450,286 | 19.09% | 450,286 | 26.05% | 450,286 | 29.18% | 450,170 | 28.76% | 450,170 | 30.08% | 450,170 | 30.29% | 349,707 | 34.2% | 349,707 | 35.99% | 349,707 | 35.07% | 349,707 | 34.37% | 349,707 | 34.47% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 550,065 | 31% | 550,065 | 34.09% | 550,065 | 33.25% | 550,065 | 33.82% | 550,065 | 36.55% | 550,065 | 35.37% | 550,065 | 34.48% | 550,065 | 33.55% | 550,065 | 33.64% | 570,065 | 33.04% | 570,065 | 32.8% | 570,065 | 32.91% | 570,065 | 34.17% | 570,065 | 34.37% | 570,065 | 34.22% | 570,065 | 35.07% | 570,065 | 35.53% | 570,065 | 35.85% | 570,065 | 36.6% | 570,065 | 37.55% | 570,065 | 37.24% | 570,065 | 36.35% | 633,405 | 39.62% | 673,405 | 42.74% | 673,405 | 43.37% | 673,405 | 40.34% | 687,605 | 39.14% | 687,605 | 37.5% | 687,605 | 38.08% | 687,605 | 37.01% | 687,605 | 37.91% | 672,156 | 37.98% | 672,156 | 37.2% | 672,156 | 38.41% | 672,156 | 37.08% | 623,418 | 29.58% | 623,418 | 26.71% | 623,418 | 23.55% | 623,418 | 22.09% | 623,418 | 25.12% | 597,941 | 25.85% | 450,286 | 19.09% | 450,286 | 26.05% | 450,286 | 29.18% | 450,170 | 28.76% | 450,170 | 30.08% | 450,170 | 30.29% | 349,707 | 34.2% | 349,707 | 35.99% | 349,707 | 35.07% | 349,707 | 34.37% | 349,707 | 34.47% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 344,954 | 19.44% | 344,954 | 21.38% | 344,954 | 20.85% | 344,954 | 21.21% | 361,456 | 24.02% | 361,456 | 23.24% | 361,456 | 22.66% | 361,456 | 22.04% | 377,958 | 23.11% | 386,946 | 22.42% | 386,946 | 22.26% | 386,946 | 22.34% | 386,946 | 23.19% | 386,946 | 23.33% | 386,946 | 23.23% | 386,946 | 23.81% | 386,946 | 24.12% | 386,946 | 24.34% | 386,946 | 24.84% | 415,449 | 27.36% | 415,449 | 27.14% | 415,449 | 26.49% | 415,449 | 25.98% | 433,427 | 27.51% | 433,427 | 27.92% | 433,427 | 25.97% | 440,830 | 25.09% | 440,830 | 24.04% | 440,830 | 24.41% | 436,918 | 23.51% | 436,918 | 24.09% | 452,367 | 25.56% | 452,367 | 25.04% | 452,367 | 25.85% | 452,367 | 24.96% | 452,367 | 21.46% | 452,367 | 19.38% | 452,367 | 17.09% | 452,367 | 16.03% | 452,367 | 18.23% | 434,838 | 18.8% | 334,954 | 14.2% | 334,954 | 19.38% | 334,954 | 21.71% | 334,878 | 21.4% | 335,179 | 22.39% | 341,787 | 23% | 223,610 | 21.87% | 223,610 | 23.01% | 223,610 | 22.42% | 223,610 | 21.97% | 222,589 | 21.94% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 188,533 | 10.62% | 188,533 | 11.68% | 188,533 | 11.4% | 183,166 | 11.26% | 183,166 | 12.17% | 183,166 | 11.78% | 183,166 | 11.48% | 170,844 | 10.42% | 170,844 | 10.45% | 170,844 | 9.9% | 170,844 | 9.83% | 158,268 | 9.14% | 158,268 | 9.49% | 158,268 | 9.54% | 158,268 | 9.5% | 152,727 | 9.4% | 152,727 | 9.52% | 152,727 | 9.6% | 152,727 | 9.81% | 152,727 | 10.06% | 152,727 | 9.98% | 152,727 | 9.74% | 152,727 | 9.55% | 152,727 | 9.69% | 152,727 | 9.84% | 152,727 | 9.15% | 152,727 | 8.69% | 152,727 | 8.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 23,285 | 1.31% | 23,285 | 1.44% | 23,285 | 1.41% | 18,372 | 1.13% | 18,372 | 1.22% | 18,372 | 1.18% | 18,372 | 1.15% | 21,418 | 1.31% | 21,418 | 1.31% | 21,418 | 1.24% | 21,418 | 1.23% | 20,083 | 1.16% | 20,083 | 1.2% | 20,083 | 1.21% | 20,083 | 1.21% | 22,844 | 1.41% | 22,844 | 1.42% | 22,844 | 1.44% | 22,844 | 1.47% | 16,803 | 1.11% | 16,803 | 1.1% | 16,803 | 1.07% | 16,803 | 1.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,735 | 0.09% | 1,735 | 0.1% | 1,735 | 0.09% | 1,735 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 218,260 | 12.3% | 243,158 | 15.07% | 239,990 | 14.51% | 240,972 | 14.82% | 184,883 | 12.28% | 159,108 | 10.23% | 143,254 | 8.98% | 148,490 | 9.06% | 195,499 | 11.95% | 174,443 | 10.11% | 148,305 | 8.53% | 149,132 | 8.61% | 174,455 | 10.46% | 133,527 | 8.05% | 87,907 | 5.28% | 102,712 | 6.32% | 91,391 | 5.7% | 64,833 | 4.08% | 47,694 | 3.06% | 32,831 | 2.16% | 42,019 | 2.74% | 54,606 | 3.48% | 74,752 | 4.68% | 327,008 | 20.75% | 311,734 | 20.08% | 331,568 | 19.86% | 442,290 | 25.18% | 458,843 | 25.02% | 455,137 | 25.21% | 476,376 | 25.64% | 462,668 | 25.51% | 470,428 | 26.58% | 510,572 | 28.26% | 540,867 | 30.91% | 563,288 | 31.08% | 682,245 | 32.37% | 586,986 | 25.15% | 559,269 | 21.13% | 477,908 | 16.93% | 590,504 | 23.79% | 468,938 | 20.28% | 330,894 | 14.03% | 132,460 | 7.66% | 104,210 | 6.75% | 96,893 | 6.19% | 76,517 | 5.11% | 76,765 | 5.17% | 67,511 | 6.6% | 38,262 | 3.94% | 65,871 | 6.61% | 62,035 | 6.1% | 127,143 | 12.53% |
保留盈餘合計 | 430,078 | 24.24% | 454,976 | 28.2% | 451,808 | 27.31% | 442,510 | 27.21% | 386,421 | 25.68% | 360,646 | 23.19% | 344,792 | 21.61% | 340,752 | 20.78% | 387,761 | 23.71% | 366,705 | 21.25% | 340,567 | 19.6% | 327,483 | 18.91% | 352,806 | 21.14% | 311,878 | 18.8% | 266,258 | 15.98% | 278,283 | 17.12% | 266,962 | 16.64% | 240,404 | 15.12% | 223,265 | 14.34% | 202,361 | 13.33% | 211,549 | 13.82% | 224,136 | 14.29% | 244,282 | 15.28% | 479,735 | 30.45% | 464,461 | 29.92% | 484,295 | 29.01% | 595,017 | 33.87% | 613,305 | 33.45% | 609,599 | 33.76% | 630,838 | 33.95% | 617,130 | 34.03% | 620,542 | 35.06% | 660,686 | 36.57% | 690,981 | 39.48% | 713,402 | 39.36% | 792,835 | 37.61% | 697,576 | 29.88% | 669,859 | 25.31% | 588,498 | 20.85% | 658,490 | 26.53% | 536,924 | 23.22% | 398,880 | 16.91% | 200,447 | 11.6% | 166,212 | 10.77% | 158,895 | 10.15% | 138,519 | 9.25% | 138,767 | 9.34% | 129,513 | 12.67% | 100,264 | 10.32% | 127,873 | 12.82% | 124,037 | 12.19% | 182,364 | 17.98% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (14,287) | -0.81% | (11,401) | -0.71% | (15,873) | -0.96% | (18,162) | -1.12% | (23,285) | -1.55% | (17,803) | -1.14% | (25,546) | -1.6% | (17,028) | -1.04% | (18,372) | -1.12% | (14,602) | -0.85% | (16,578) | -0.95% | (13,059) | -0.75% | (21,418) | -1.28% | (23,071) | -1.39% | (22,740) | -1.36% | (21,377) | -1.32% | (20,083) | -1.25% | (24,164) | -1.52% | (27,078) | -1.74% | (24,607) | -1.62% | (22,844) | -1.49% | (21,220) | -1.35% | (14,849) | -0.93% | (10,674) | -0.68% | (16,803) | -1.08% | (18,425) | -1.1% | (8,179) | -0.47% | (6,111) | -0.33% | 779 | 0.04% | 7,642 | 0.41% | 8,362 | 0.46% | 13,629 | 0.77% | (1,735) | -0.1% | 1,107 | 0.06% | 6,252 | 0.34% | 10,930 | 0.52% | 10,179 | 0.44% | 27,826 | 1.05% | (17,019) | -0.6% | (3,914) | -0.16% | 2,241 | 0.1% | 9,000 | 0.38% | 6,059 | 0.35% | 8,928 | 0.58% | 9,271 | 0.59% | 3,374 | 0.23% | 5,666 | 0.38% | 2,643 | 0.26% | (5,438) | -0.56% | (5,432) | -0.54% | (4,081) | -0.4% | (4,905) | -0.48% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (11,373) | -0.66% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (284,251) | -18.04% | 284,252 | 18.31% | 261,041 | 15.64% | 370,874 | 21.11% | 370,874 | 20.23% | 370,874 | 20.54% | 370,874 | 19.96% | 370,874 | 20.45% | 370,874 | 20.96% | 370,874 | 20.53% | 370,874 | 21.19% | 370,874 | 20.46% | 109,833 | 5.21% | 109,833 | 4.71% | 109,838 | 4.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,248 | 0.52% | ||||||||||||||||
歸屬於母公司業主之權益合計 | 1,310,810 | 73.87% | 1,338,594 | 82.96% | 1,330,954 | 80.46% | 1,319,367 | 81.12% | 1,274,657 | 84.69% | 1,254,364 | 80.65% | 1,230,767 | 77.15% | 1,235,245 | 75.33% | 1,297,412 | 79.34% | 1,297,741 | 75.2% | 1,281,000 | 73.71% | 1,271,435 | 73.4% | 1,288,399 | 77.22% | 1,245,818 | 75.11% | 1,200,529 | 72.06% | 1,213,917 | 74.69% | 1,203,890 | 75.04% | 1,173,251 | 73.79% | 1,153,198 | 74.04% | 1,163,268 | 76.62% | 1,174,219 | 76.71% | 1,188,430 | 75.78% | 1,278,287 | 79.95% | 1,291,642 | 81.98% | 1,270,238 | 81.82% | 1,311,661 | 78.58% | 1,344,399 | 76.53% | 1,364,755 | 74.43% | 1,367,939 | 75.76% | 1,392,129 | 74.92% | 1,379,141 | 76.04% | 1,387,820 | 78.42% | 1,412,600 | 78.19% | 1,445,737 | 82.61% | 1,473,303 | 81.28% | 1,769,717 | 83.96% | 1,673,707 | 71.7% | 1,663,632 | 62.85% | 1,647,264 | 58.37% | 1,730,361 | 69.73% | 1,571,944 | 67.97% | 1,193,120 | 50.59% | 991,746 | 57.37% | 960,380 | 62.23% | 953,214 | 60.9% | 927,242 | 61.95% | 936,390 | 63.01% | 705,473 | 69% | 668,143 | 68.76% | 695,758 | 69.77% | 693,273 | 68.13% | 744,507 | 73.39% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (3,812) | -0.21% | (1,873) | -0.1% | (1,548) | -0.08% | 448 | 0.02% | 1,899 | 0.11% | 2,724 | 0.15% | 3,418 | 0.2% | 4,469 | 0.25% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
權益總額 | 1,310,810 | 73.87% | 1,338,594 | 82.96% | 1,330,954 | 80.46% | 1,319,367 | 81.12% | 1,274,657 | 84.69% | 1,254,364 | 80.65% | 1,230,767 | 77.15% | 1,235,245 | 75.33% | 1,297,412 | 79.34% | 1,297,741 | 75.2% | 1,281,000 | 73.71% | 1,271,435 | 73.4% | 1,288,399 | 77.22% | 1,245,818 | 75.11% | 1,200,529 | 72.06% | 1,213,917 | 74.69% | 1,203,890 | 75.04% | 1,173,251 | 73.79% | 1,153,198 | 74.04% | 1,163,268 | 76.62% | 1,174,219 | 76.71% | 1,188,430 | 75.78% | 1,278,287 | 79.95% | 1,291,642 | 81.98% | 1,270,238 | 81.82% | 1,311,661 | 78.58% | 1,344,399 | 76.53% | 1,360,943 | 74.22% | 1,366,066 | 75.65% | 1,390,581 | 74.84% | 1,379,589 | 76.07% | 1,389,719 | 78.53% | 1,415,324 | 78.34% | 1,449,155 | 82.81% | 1,477,772 | 81.53% | 1,769,717 | 83.96% | 1,673,707 | 71.7% | 1,663,632 | 62.85% | 1,647,264 | 58.37% | 1,730,361 | 69.73% | 1,571,944 | 67.97% | 1,193,120 | 50.59% | 991,746 | 57.37% | 960,380 | 62.23% | 953,214 | 60.9% | 927,242 | 61.95% | 936,390 | 63.01% | 705,473 | 69% | 668,143 | 68.76% | 695,758 | 69.77% | 693,273 | 68.13% | 744,507 | 73.39% |
負債及權益總計 | 1,774,490 | 100% | 1,613,522 | 100% | 1,654,185 | 100% | 1,626,507 | 100% | 1,505,015 | 100% | 1,555,255 | 100% | 1,595,337 | 100% | 1,639,711 | 100% | 1,635,351 | 100% | 1,725,618 | 100% | 1,737,962 | 100% | 1,732,213 | 100% | 1,668,511 | 100% | 1,658,750 | 100% | 1,666,050 | 100% | 1,625,333 | 100% | 1,604,433 | 100% | 1,590,079 | 100% | 1,557,444 | 100% | 1,518,286 | 100% | 1,530,811 | 100% | 1,568,249 | 100% | 1,598,854 | 100% | 1,575,600 | 100% | 1,552,562 | 100% | 1,669,138 | 100% | 1,756,671 | 100% | 1,833,586 | 100% | 1,805,677 | 100% | 1,858,087 | 100% | 1,813,652 | 100% | 1,769,757 | 100% | 1,806,706 | 100% | 1,750,044 | 100% | 1,812,588 | 100% | 2,107,765 | 100% | 2,334,229 | 100% | 2,647,003 | 100% | 2,822,151 | 100% | 2,481,640 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,547.77 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 464,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,350,000 | 0.34% | 5,350,000 | 0.34% | 4,000,000 | 0.24% | 5,420,000 | 0.31% | 5,420,000 | 0.3% | 5,420,000 | 0.3% | 5,420,000 | 0.29% | 5,420,000 | 0.3% | 5,420,000 | 0.31% | 5,420,000 | 0.3% | 5,420,000 | 0.31% | 5,420,000 | 0.3% | 1,420,000 | 0.07% | 1,420,000 | 0.06% | 1,420,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 300,000 | 0.03% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
單井(3490) 截至2024年第1季「流動資產」總計約為NT$6.29億元,相較上一季增加約NT$7,570萬元、相較去年年末增加約NT$7,570萬元
單井(3490) 2024年第1季財報顯示公司「流動資產」總計約NT$6.29億元、約佔整體資產的38.70%。
對比上一季
上一季流動資產總計約NT$5.54億元、約佔整體資產的36.80%。今年第1季相較上一季增加約NT$7,570萬元。
對比去年年末
去年年末流動資產則為NT$5.54億元、約佔整體資產的36.80%。今年第1季相較去年年末增加約NT$7,570萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 629,491 | 38.70% | 553,792 | 36.80% | 580,906 | 37.35% | 550,888 | 34.53% | 553,573 | 33.76% | 560,751 | 34.29% | 630,367 | 36.53% | 636,458 | 36.62% | 629,708 | 36.35% | 568,100 | 34.05% | 577,402 | 34.81% | 583,911 | 35.05% | 531,082 | 32.68% | 506,453 | 31.57% | 505,309 | 31.78% | 463,401 | 29.75% | 429,099 | 28.26% | 425,280 | 27.78% | 439,681 | 28.04% | 436,669 | 27.31% | 395,381 | 25.09% | 407,327 | 26.24% | 503,008 | 30.14% | 547,044 | 31.14% | 603,874 | 32.93% | 564,703 | 31.27% | 649,873 | 34.98% | 651,797 | 35.94% | 657,403 | 37.15% | 732,222 | 40.53% | 764,736 | 43.70% | 826,674 | 45.61% | 1,155,043 | 54.80% | 1,438,383 | 61.62% | 1,752,643 | 66.21% | 1,970,487 | 69.82% | 1,681,124 | 67.74% | 1,540,931 | 66.63% | 1,401,257 | 59.42% | 761,501 | 44.05% |
非流動資產
單井(3490) 截至2023年第2季「非流動資產」總計約為NT$10.44億元,相較上一季減少約NT$-4,169萬元、相較去年年末減少約NT$-3,015萬元
單井(3490) 2023年第2季財報顯示公司「非流動資產」總計約NT$10.44億元、約佔整體資產的65.47%。
對比上一季
上一季非流動資產總計約NT$10.86億元、約佔整體資產的66.24%。今年第2季相較上一季減少約NT$-4,169萬元。
對比去年年末
去年年末非流動資產則為NT$10.75億元、約佔整體資產的65.71%。今年第2季相較去年年末減少約NT$-3,015萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,044,449 | 65.47% | 1,086,138 | 66.24% | 1,074,600 | 65.71% | 1,095,251 | 63.47% | 1,101,504 | 63.38% | 1,102,505 | 63.65% | 1,100,411 | 65.95% | 1,081,348 | 65.19% | 1,082,139 | 64.95% | 1,094,251 | 67.32% | 1,097,980 | 68.43% | 1,084,770 | 68.22% | 1,094,043 | 70.25% | 1,089,187 | 71.74% | 1,105,531 | 72.22% | 1,128,568 | 71.96% | 1,162,185 | 72.69% | 1,180,219 | 74.91% | 1,145,235 | 73.76% | 1,166,130 | 69.86% | 1,209,627 | 68.86% | 1,229,712 | 67.07% | 1,240,974 | 68.73% | 1,208,214 | 65.02% | 1,161,855 | 64.06% | 1,112,354 | 62.85% | 1,074,484 | 59.47% | 985,308 | 56.30% | 985,914 | 54.39% | 952,722 | 45.20% | 895,846 | 38.38% | 894,360 | 33.79% | 851,664 | 30.18% | 800,516 | 32.26% | 771,806 | 33.37% | 957,109 | 40.58% | 967,147 | 55.95% | 795,156 | 51.53% | 723,757 | 46.24% | 656,231 | 43.84% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。