3308
19.85
TWD+0.25 (1.28%)
2025.04.02收盤
聯德-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 17,126 | (47,629) | 61,651 | 3,280 | (37,152) | (28,400) | (31,170) | (22,563) | 14,085 | (20,507) | 55,335 | (35,818) | 12,611 | |||||||||||||
停業單位稅前淨利(淨損) | 0 | 0 | (19,980) | |||||||||||||||||||||||
本期稅前淨利(淨損) | 17,126 | (47,629) | 41,671 | 3,280 | (37,152) | (28,400) | (31,170) | (22,563) | 14,085 | (20,507) | 55,335 | (35,818) | 12,611 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 2,710 | 1,517 | 3,405 | 8,005 | 9,432 | 9,678 | 11,692 | 12,254 | 11,282 | 11,642 | 16,909 | 15,392 | 18,237 | |||||||||||||
攤銷費用 | 12 | 23 | 144 | 208 | 232 | 236 | 1,386 | 187 | 43 | 18 | 14 | 49 | 165 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (24) | 9,497 | (851) | (39) | (18) | 1,357 | 85 | (118) | (2,134) | (697) | (1,189) | (297) | 2,198 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (4,737) | (2,551) | (3,424) | (510) | (6,645) | 1,982 | (73) | 1,319 | (1,330) | 180 | 0 | (984) | ||||||||||||||
利息費用 | 6,045 | 4,423 | 3,825 | 2,325 | 2,570 | 3,047 | 3,445 | 3,518 | 3,861 | 4,545 | 4,634 | 4,737 | 7,748 | |||||||||||||
利息收入 | (12,556) | (13,817) | (3,050) | (449) | (581) | (2,505) | (2,852) | |||||||||||||||||||
股利收入 | (435) | (426) | (61) | (19) | ||||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 4,881 | 0 | (2) | (132) | 0 | 473 | ||||||||||||||||||||
非金融資產減損損失 | (224) | 165 | 10,949 | 7,697 | 3,793 | 1,244 | 6,200 | 3,710 | 18,746 | 6,635 | 7,946 | |||||||||||||||
未實現外幣兌換損失(利益) | 11,842 | 7,538 | 2,289 | 171 | (1,987) | (734) | (1,166) | |||||||||||||||||||
收益費損項目合計 | 7,472 | 6,502 | (25,445) | (14,624) | 4,360 | 8,212 | 17,034 | 6,559 | 15,202 | 21,050 | 33,030 | 16,329 | 29,207 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 0 | 21,125 | 0 | 6,184 | (18,666) | 34,243 | (17,385) | |||||||||||||||||||
應收帳款(增加)減少 | 0 | 57,158 | (107,310) | (3,316) | 24,847 | 38,871 | 12,550 | 24,620 | 53,746 | 133,363 | 39,177 | 140,983 | 44,189 | |||||||||||||
其他應收款(增加)減少 | 45,686 | 22,410 | 41,948 | (139) | 442 | 1,305 | 856 | 1,241 | (2,193) | 97 | 1,551 | (12,778) | (9,788) | |||||||||||||
存貨(增加)減少 | 331 | 7,827 | (24,774) | 7,067 | (20,551) | 24,267 | 1,125 | (34,157) | 7,396 | 33,943 | 19,967 | (35,636) | (70,123) | |||||||||||||
其他流動資產(增加)減少 | 219 | 7,123 | (3,599) | (2,041) | (432) | 2,512 | 3,957 | |||||||||||||||||||
其他營業資產(增加)減少 | (56) | (51) | (31) | (27) | (32) | (35) | (35) | (22) | (41) | (43) | (52) | (51) | (51) | |||||||||||||
與營業活動相關之資產之淨變動合計 | 46,180 | 115,592 | (91,665) | 7,728 | (14,392) | 101,393 | (2,363) | (9,832) | 58,659 | 172,260 | 57,645 | 94,744 | 156,913 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付帳款增加(減少) | 5,333 | (91,360) | 76,908 | (8,782) | 15,964 | (32,180) | (39,279) | 26,262 | (4,449) | (142,219) | (103,794) | 222,610 | 28,045 | |||||||||||||
其他應付款增加(減少) | (17,809) | 23,063 | 13,098 | (5,186) | (6,210) | (7,110) | (10,334) | 6,347 | (5,446) | 1,221 | 1,159 | 30,729 | (51,710) | |||||||||||||
其他流動負債增加(減少) | (6,593) | (118) | 361,890 | 21,767 | (79) | 2,328 | (2,902) | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (19,069) | (68,415) | 451,896 | 7,799 | 9,675 | (36,962) | (52,515) | 29,366 | (15,570) | (140,182) | (104,066) | 244,007 | (22,965) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 27,111 | 47,177 | 360,231 | 15,527 | (4,717) | 64,431 | (54,878) | 19,534 | 43,089 | 32,078 | (46,421) | 338,751 | 133,948 | |||||||||||||
調整項目合計 | 34,583 | 53,679 | 334,786 | 903 | (357) | 72,643 | (37,844) | 26,093 | 58,291 | 53,128 | (13,391) | 355,080 | 163,155 | |||||||||||||
營運產生之現金流入(流出) | 51,709 | 6,050 | 376,457 | 4,183 | (37,509) | 44,243 | (69,014) | 3,530 | 72,376 | 32,621 | 41,944 | 319,262 | 175,766 | |||||||||||||
收取之利息 | 12,843 | 11,909 | 2,028 | 464 | 581 | 2,505 | 2,840 | 2,939 | 2,246 | 2,817 | 6,183 | |||||||||||||||
收取之股利 | 434 | 372 | 60 | 19 | ||||||||||||||||||||||
支付之利息 | (6,141) | (6,529) | (3,384) | (2,134) | (2,382) | (3,032) | (3,238) | (3,443) | (3,746) | (4,306) | (4,230) | (4,689) | (601) | |||||||||||||
退還(支付)之所得稅 | (14,379) | (6,125) | (12,807) | (23) | 379 | (2,122) | (1,194) | (659) | 315 | (2,677) | (5,993) | (3,949) | (11,295) | |||||||||||||
營業活動之淨現金流入(流出) | 44,466 | 5,677 | 362,354 | 2,509 | (38,931) | 41,594 | (70,606) | 2,367 | 71,191 | 28,455 | 37,904 | 323,731 | 171,214 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 50,667 | (35,198) | (12,994) | 0 | 0 | 0 | (62,608) | |||||||||||||||||||
取得不動產、廠房及設備 | (1,281) | (2,879) | (37) | (123) | (1,058) | 588 | (3,479) | (23,205) | (1,637) | (2,243) | 5,033 | (16,503) | (12,477) | |||||||||||||
處分不動產、廠房及設備 | 3,185 | 0 | 132 | 0 | 616 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 26,184 | 0 | 0 | 0 | (70) | (1,489) | (765) | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | 0 | |||||||||||||||||||||||||
退還(支付)之所得稅 | 0 | |||||||||||||||||||||||||
投資活動之淨現金流入(流出) | 52,984 | (43,982) | (38,848) | (5,836) | 26,524 | 1,642 | (65,542) | (16,615) | 581 | 72,983 | (286,534) | (15,330) | (12,475) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 314,000 | 174,000 | 184,000 | 805,033 | (144,000) | 268,000 | 424,000 | 612,011 | 536,980 | 781,980 | 415,000 | 776,000 | ||||||||||||||
短期借款減少 | (305,560) | (204,000) | (184,000) | (2,000) | (809,033) | (203,100) | (274,000) | (450,980) | (611,921) | (536,980) | (665,000) | (444,925) | (656,000) | |||||||||||||
償還長期借款 | (20,101) | (248,543) | (8,127) | (8,120) | (84,192) | (11,467) | (6,767) | (5,100) | (5,100) | (9,267) | (97,200) | (29,350) | (38,793) | |||||||||||||
存入保證金增加 | (82) | (11) | 128 | (164) | 137 | 0 | 12 | 223 | 3 | (5) | 5 | 3 | 0 | |||||||||||||
租賃本金償還 | (599) | |||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
現金減資 | 0 | |||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 66,975 | 101,446 | (7,998) | (10,132) | (13,075) | (29,767) | (12,755) | (4,860) | (106,730) | (16,636) | 19,760 | (9,272) | 111,207 | |||||||||||||
匯率變動對現金及約當現金之影響 | 23,908 | (27,498) | 12,201 | (2,865) | 9,809 | (6,231) | 2,759 | (9,501) | 1,983 | 13,002 | 819 | (4,075) | (51) | |||||||||||||
本期現金及約當現金增加(減少)數 | 188,333 | 35,643 | 327,709 | (16,324) | (15,673) | 7,238 | (146,144) | (28,609) | (32,975) | 97,804 | (228,051) | 295,054 | 269,895 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 1,090,605 | 1,315,244 | 1,355,609 | 966,355 | 1,310,644 | 1,109,649 | 1,101,918 | |||||||||||||
期末現金及約當現金餘額 | 188,333 | 35,643 | 327,709 | (16,324) | (15,673) | 7,238 | 680,284 | 1,090,605 | 1,315,244 | 1,355,609 | 966,355 | 1,310,644 | 1,109,649 | |||||||||||||
資產負債表帳列之現金及約當現金 | 843,920 | 37.37% | 1,034,427 | 50.2% | 781,639 | 39.91% | 486,344 | 34.23% | 598,127 | 39.22% | 677,959 | 40.36% | 680,284 | 34.77% | 1,090,605 | 47.74% | 1,315,244 | 52.86% | 1,355,609 | 49.74% | 966,355 | 33.11% | 1,310,644 | 42.32% | 1,109,649 | 37.21% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 97,552 | 143.94% | 491,479 | 91.24% | 68,988 | 16.93% | (43,935) | -11.61% | (85,170) | -25.82% | (94,049) | -15.58% | (149,672) | -19.91% | (49,587) | -5.24% | 22,821 | 2.02% | 3,897 | 0.26% | (16,733) | -0.88% | (126,422) | -6.44% | (25,392) | -1.14% |
停業單位稅前淨利(淨損) | 0 | 0% | (26,780) | -12.58% | (33,818) | -9.04% | 0 | 0% | ||||||||||||||||||
本期稅前淨利(淨損) | 97,552 | 149.55% | 464,699 | 218.33% | 35,170 | 9.4% | (43,935) | 109.51% | (85,170) | 175.8% | (94,049) | -301.09% | (149,672) | 65.98% | (49,587) | 50.78% | 22,821 | 25.91% | 3,897 | 2.74% | (16,733) | 27.86% | (126,422) | -41.15% | (25,392) | 112.78% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 9,705 | 14.88% | 8,206 | 3.86% | 17,333 | 4.63% | 33,160 | -82.65% | 38,100 | -78.64% | 44,449 | 142.3% | 50,031 | -22.06% | 45,510 | -46.6% | 46,265 | 52.52% | 47,534 | 33.45% | 59,681 | -99.36% | 63,199 | 20.57% | 67,134 | -298.17% |
攤銷費用 | 44 | 0.07% | 182 | 0.09% | 712 | 0.19% | 904 | -2.25% | 933 | -1.93% | 941 | 3.01% | 2,019 | -0.89% | 373 | -0.38% | 100 | 0.11% | 67 | 0.05% | 118 | -0.2% | 185 | 0.06% | 788 | -3.5% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (9,789) | -15.01% | 9,497 | 4.46% | (1,350) | -0.36% | 63 | -0.16% | (945) | 1.95% | 1,329 | 4.25% | 609 | -0.27% | 248 | -0.25% | 4,264 | 4.84% | 330 | 0.23% | (463) | 0.77% | (651) | -0.21% | 3,596 | -15.97% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (56,351) | -86.39% | (14,675) | -6.89% | 7,230 | 1.93% | (4,083) | 10.18% | (2,710) | 5.59% | (6,885) | -22.04% | (1,250) | 0.55% | 1,601 | -1.64% | (2,410) | -2.74% | (1,473) | -1.04% | 0 | 0% | (14,986) | 66.56% | ||
利息費用 | 21,078 | 32.31% | 16,102 | 7.57% | 11,771 | 3.15% | 9,578 | -23.87% | 10,688 | -22.06% | 12,365 | 39.59% | 13,738 | -6.06% | 15,309 | -15.68% | 16,539 | 18.78% | 18,568 | 13.07% | 18,820 | -31.33% | 18,628 | 6.06% | 21,692 | -96.34% |
利息收入 | (55,656) | -85.32% | (44,255) | -20.79% | (7,716) | -2.06% | (3,330) | 8.3% | (6,088) | 12.57% | (10,015) | -32.06% | (11,667) | 5.14% | ||||||||||||
股利收入 | (1,124) | -1.72% | (664) | -0.31% | (381) | -0.1% | (96) | 0.24% | ||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 8,501 | 13.03% | 0 | 0% | (846) | -0.23% | 0 | 0% | (132) | 0.27% | 27 | 0.09% | 209 | -0.09% | ||||||||||||
處分待出售非流動資產損失(利益) | 0 | 0% | (377,305) | -177.27% | ||||||||||||||||||||||
非金融資產減損損失 | 0 | 0% | 465 | 0.22% | 0 | 0% | 1,813 | -3.74% | 14,690 | 47.03% | 1,284 | -0.57% | (23,211) | 23.77% | 8,557 | 9.71% | 20,666 | 14.54% | 21,491 | -35.78% | 42,912 | 13.97% | 34,012 | -151.06% | ||
未實現外幣兌換損失(利益) | 30,387 | 46.58% | 1,687 | 0.79% | 260 | 0.07% | (36) | 0.09% | (843) | 1.74% | 1,440 | 4.61% | 982 | -0.43% | ||||||||||||
其他項目 | (42) | -0.06% | 0 | 0% | (18,557) | -4.96% | (9,483) | 23.64% | 0 | 0% | (3,491) | -11.18% | 660 | -0.29% | 652 | -0.67% | 701 | 0.8% | 1,037 | 0.73% | 1,115 | -1.86% | 1,356 | 0.44% | 5,390 | -23.94% |
收益費損項目合計 | (53,247) | -81.63% | (400,760) | -188.29% | (504) | -0.13% | (4,874) | 12.15% | 35,119 | -72.49% | 65,035 | 208.21% | 60,719 | -26.77% | 11,632 | -11.91% | (31,934) | -36.25% | 68,362 | 48.11% | 79,056 | -131.61% | 110,100 | 35.84% | 114,555 | -508.79% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | (28,153) | -43.16% | 6,350 | 2.98% | 17,620 | 4.71% | 31,208 | -77.78% | (18,226) | 37.62% | 17,244 | 55.21% | (4,878) | 2.15% | ||||||||||||
應收帳款(增加)減少 | 52,136 | 79.93% | 101,772 | 47.82% | (66,838) | -17.87% | (34,206) | 85.26% | 63,810 | -131.71% | 46,995 | 150.45% | (11,474) | 5.06% | 51,504 | -52.74% | 49,618 | 56.33% | 182,312 | 128.31% | 51,694 | -86.06% | (10,366) | -3.37% | (107,278) | 476.47% |
其他應收款(增加)減少 | 46,427 | 71.17% | 100,238 | 47.1% | (959) | -0.26% | 254 | -0.63% | 107 | -0.22% | 598 | 1.91% | 775 | -0.34% | (4,035) | 4.13% | (1,565) | -1.78% | 794 | 0.56% | 1,446 | -2.41% | (1,565) | -0.51% | 13,756 | -61.1% |
存貨(增加)減少 | 17,613 | 27% | 15,366 | 7.22% | 23,787 | 6.36% | 11,195 | -27.9% | (2,315) | 4.78% | 48,919 | 156.61% | (13,707) | 6.04% | 54,505 | -55.81% | 63,151 | 71.69% | 132,923 | 93.55% | 33,330 | -55.49% | 25,706 | 8.37% | 126,656 | -562.54% |
其他流動資產(增加)減少 | 2,181 | 3.34% | 3,951 | 1.86% | 9,609 | 2.57% | (12,197) | 30.4% | (1,888) | 3.9% | 26,244 | 84.02% | (17,969) | 7.92% | ||||||||||||
其他營業資產(增加)減少 | (225) | -0.34% | (207) | -0.1% | (126) | -0.03% | (110) | 0.27% | (129) | 0.27% | (138) | -0.44% | (140) | 0.06% | (142) | 0.15% | (162) | -0.18% | (171) | -0.12% | (203) | 0.34% | (202) | -0.07% | (318) | 1.41% |
與營業活動相關之資產之淨變動合計 | 89,979 | 137.94% | 227,470 | 106.87% | (16,907) | -4.52% | (3,856) | 9.61% | 42,170 | -87.04% | 142,482 | 456.15% | (50,824) | 22.41% | 23,174 | -23.73% | 105,445 | 119.7% | 325,056 | 228.77% | 89,187 | -148.48% | 17,437 | 5.68% | 215,998 | -959.35% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付帳款增加(減少) | (45,399) | -69.6% | (111,357) | -52.32% | 15,568 | 4.16% | 3,850 | -9.6% | (30,678) | 63.32% | (69,366) | -222.07% | (65,654) | 28.94% | (81,329) | 83.28% | (2,086) | -2.37% | (251,128) | -176.74% | (160,919) | 267.9% | 322,608 | 105.01% | (234,297) | 1040.63% |
其他應付款增加(減少) | (10,607) | -16.26% | 54,507 | 25.61% | 10,917 | 2.92% | (6,217) | 15.5% | (4,105) | 8.47% | (9,585) | -30.69% | (18,984) | 8.37% | 2,049 | -2.1% | 3,030 | 3.44% | (2,359) | -1.66% | (41,345) | 68.83% | 44,499 | 14.48% | (53,136) | 236% |
其他流動負債增加(減少) | (6,520) | -10% | (19,898) | -9.35% | 347,293 | 92.83% | 20,719 | -51.64% | (736) | 1.52% | 2,771 | 8.87% | 2,606 | -1.15% | ||||||||||||
與營業活動相關之負債之淨變動合計 | (62,526) | -95.85% | (76,748) | -36.06% | 373,778 | 99.91% | 18,352 | -45.74% | (35,519) | 73.31% | (76,182) | -243.89% | (82,032) | 36.16% | (75,437) | 77.25% | 1,709 | 1.94% | (248,658) | -175% | (202,004) | 336.3% | 369,749 | 120.35% | (289,127) | 1284.15% |
與營業活動相關之資產及負債之淨變動合計 | 27,453 | 42.09% | 150,722 | 70.81% | 356,871 | 95.39% | 14,496 | -36.13% | 6,651 | -13.73% | 66,300 | 212.26% | (132,856) | 58.57% | (52,263) | 53.52% | 107,154 | 121.64% | 76,398 | 53.77% | (112,817) | 187.82% | 387,186 | 126.03% | (73,129) | 324.8% |
調整項目合計 | (25,794) | -39.54% | (250,038) | -117.48% | 356,367 | 95.26% | 9,622 | -23.98% | 41,770 | -86.22% | 131,335 | 420.46% | (72,137) | 31.8% | (40,631) | 41.61% | 75,220 | 85.39% | 144,760 | 101.88% | (33,761) | 56.21% | 497,286 | 161.87% | 41,426 | -183.99% |
營運產生之現金流入(流出) | 71,758 | 110.01% | 214,661 | 100.86% | 391,537 | 104.66% | (34,313) | 85.52% | (43,400) | 89.58% | 37,286 | 119.37% | (221,809) | 97.78% | (90,218) | 92.38% | 98,041 | 111.3% | 148,657 | 104.62% | (50,494) | 84.06% | 370,864 | 120.72% | 16,034 | -71.21% |
收取之利息 | 55,715 | 85.41% | 40,942 | 19.24% | 6,474 | 1.73% | 3,353 | -8.36% | 6,321 | -13.05% | 10,111 | 32.37% | 12,397 | -5.47% | 11,447 | -11.72% | 9,694 | 11% | 18,607 | 13.1% | 19,783 | -32.93% | 13,107 | 4.27% | 7,344 | -32.62% |
收取之股利 | 941 | 1.44% | 604 | 0.28% | 325 | 0.09% | 201 | -0.5% | ||||||||||||||||||
支付之利息 | (19,576) | -30.01% | (15,971) | -7.5% | (11,585) | -3.1% | (9,603) | 23.94% | (10,553) | 21.78% | (12,638) | -40.46% | (13,625) | 6.01% | (15,064) | 15.43% | (16,080) | -18.25% | (17,838) | -12.55% | (18,499) | 30.8% | (22,589) | -7.35% | (12,591) | 55.92% |
退還(支付)之所得稅 | (43,608) | -66.85% | (27,395) | -12.87% | (12,648) | -3.38% | 241 | -0.6% | (816) | 1.68% | (3,523) | -11.28% | (3,798) | 1.67% | (3,823) | 3.91% | (3,566) | -4.05% | (7,337) | -5.16% | (10,857) | 18.07% | (54,160) | -17.63% | (33,302) | 147.91% |
營業活動之淨現金流入(流出) | 65,230 | 100% | 212,841 | 100% | 374,103 | 100% | (40,121) | 100% | (48,448) | 100% | 31,236 | 100% | (226,835) | 100% | (97,658) | 100% | 88,089 | 100% | 142,089 | 100% | (60,067) | 100% | 307,222 | 100% | (22,515) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (293,535) | 62.99% | (35,198) | 85.01% | (39,994) | 16.24% | 0 | 0% | (52,100) | 19225.09% | (36,000) | -68.87% | (106,324) | 118.98% | ||||||||||||
取得不動產、廠房及設備 | (8,690) | 1.86% | (5,140) | 12.41% | (225,501) | 91.59% | (427) | 11.71% | (1,977) | 729.52% | (3,515) | -6.72% | (24,350) | 27.25% | (49,611) | 106.02% | (9,854) | -13.8% | (11,503) | -4.77% | (32,711) | 10.14% | (31,503) | 105.16% | (71,960) | 113.62% |
處分不動產、廠房及設備 | 3,661 | -0.79% | 0 | 0% | 0 | 0% | 132 | -48.71% | 46 | 0.09% | 885 | -0.99% | ||||||||||||||
存出保證金增加 | 1,792 | -0.38% | (845) | 2.04% | ||||||||||||||||||||||
取得無形資產 | 0 | 0% | (221) | 0.53% | 26,184 | -10.63% | 0 | 0% | (39) | 14.39% | 0 | 0% | (1,812) | 2.03% | (1,903) | 4.07% | (765) | -1.07% | (97) | -0.04% | 0 | 0% | (282) | 0.94% | 0 | 0% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | (163,147) | 35.01% | ||||||||||||||||||||||||
退還(支付)之所得稅 | (6,105) | 1.31% | ||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (466,024) | 100% | (41,404) | 100% | (246,216) | 100% | (3,648) | 100% | (271) | 100% | 52,273 | 100% | (89,360) | 100% | (46,792) | 100% | 71,384 | 100% | 241,365 | 100% | (322,655) | 100% | (29,957) | 100% | (63,333) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 1,244,000 | 768.69% | 696,000 | 733% | 814,000 | 597.59% | 1,691,033 | -4680.41% | 888,800 | -1245.48% | 1,180,000 | -1071.64% | 1,682,500 | -5483.49% | 2,018,627 | -1104.95% | 1,932,415 | -6849.14% | 2,206,340 | 10607.91% | 1,579,835 | -2152.04% | 816,000 | 1076.32% | ||
短期借款減少 | (977,560) | -604.05% | (706,000) | -743.53% | (814,000) | -597.59% | (20,000) | 34.73% | (1,695,033) | 4691.48% | (948,800) | 1329.56% | (1,286,000) | 1167.9% | (1,720,701) | 5607.99% | (2,046,886) | 1120.41% | (1,899,470) | 6732.37% | (2,073,735) | -9970.36% | (1,584,925) | 2158.97% | (656,000) | -865.28% |
舉借長期借款 | 79,317 | 49.01% | 380,000 | 400.2% | 168,000 | 123.34% | 0 | 0% | 381,680 | -1056.41% | 348,800 | -488.78% | 20,000 | -18.16% | 76,980 | -250.89% | 0 | 0% | 85,000 | -115.79% | 522,831 | 689.62% | ||||
償還長期借款 | (82,050) | -50.7% | (275,231) | -289.86% | (34,755) | -25.51% | (37,423) | 64.99% | (414,492) | 1147.22% | (360,200) | 504.75% | (24,289) | 22.06% | (20,400) | 66.49% | (32,900) | 18.01% | (50,198) | 177.92% | (181,786) | -874.01% | (118,329) | 161.19% | (185,126) | -244.18% |
存入保證金增加 | 1,782 | 1.1% | 183 | 0.19% | 942 | 0.69% | (164) | 0.28% | 682 | -1.89% | 38 | -0.05% | 177 | -0.16% | 916 | -2.99% | 183 | -0.1% | 42 | -0.15% | 5 | 0.02% | 8 | -0.01% | 108 | 0.14% |
租賃本金償還 | (2,448) | -1.51% | ||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
現金減資 | (101,208) | -62.54% | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 161,833 | 100% | 94,952 | 100% | 136,214 | 100% | (57,587) | 100% | (36,130) | 100% | (71,362) | 100% | (110,112) | 100% | (30,683) | 100% | (182,690) | 100% | (28,214) | 100% | 20,799 | 100% | (73,411) | 100% | 75,814 | 100% |
匯率變動對現金及約當現金之影響 | 48,454 | (13,601) | 31,194 | (10,427) | 5,017 | (14,472) | 15,986 | (49,506) | (17,148) | 34,014 | 17,634 | (2,859) | 17,765 | |||||||||||||
本期現金及約當現金增加(減少)數 | (190,507) | 252,788 | 295,295 | (111,783) | (79,832) | (2,325) | (410,321) | (224,639) | (40,365) | 389,254 | (344,289) | 200,995 | 7,731 | |||||||||||||
期初現金及約當現金餘額 | 1,034,427 | 781,639 | 486,344 | 598,127 | 677,959 | 680,284 | ||||||||||||||||||||
期末現金及約當現金餘額 | 843,920 | 1,034,427 | 781,639 | 486,344 | 598,127 | 677,959 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 843,920 | 1,034,427 | 781,639 | 486,344 | 598,127 | 677,959 | 680,284 | 1,090,605 | 1,315,244 | 1,355,609 | 966,355 | 1,310,644 | 1,109,649 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
聯德(3308) 2024年第4季「營業活動之現金流」單季為NT$4,447萬元、較上一季成長623.38%;而今年初至今累積為NT$6,523萬元、較去年同期衰退-69.35%。
單季
聯德(3308) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$4,447萬元,較上一季成長623.38%,為過去11年同期中的第4高。
同時聯德過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為160.72%、--與--。
其中稅前淨利為NT$1,713萬元,收益費損相關之調整項目為NT$747萬元,所得稅/利息等之影響數為NT$-724萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$6,523萬元,較去年同期衰退-69.35%,為過去11年同期中的第6高。
同時聯德過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為53.63%、--與--。
其中稅前淨利為NT$9,755萬元,收益費損相關之調整項目為NT$-5,325萬元,所得稅/利息等之影響數為NT$-653萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 17,126 | (47,629) | 61,651 | 3,280 | (37,152) | (28,400) | (31,170) | (22,563) | 14,085 | (20,507) | 55,335 | (35,818) | 12,611 | |||||||||||||
收益費損項目合計 | 7,472 | 6,502 | (25,445) | (14,624) | 4,360 | 8,212 | 17,034 | 6,559 | 15,202 | 21,050 | 33,030 | 16,329 | 29,207 | |||||||||||||
折舊費用 | 2,710 | 1,517 | 3,405 | 8,005 | 9,432 | 9,678 | 11,692 | 12,254 | 11,282 | 11,642 | 16,909 | 15,392 | 18,237 | |||||||||||||
攤銷費用 | 12 | 23 | 144 | 208 | 232 | 236 | 1,386 | 187 | 43 | 18 | 14 | 49 | 165 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 27,111 | 47,177 | 360,231 | 15,527 | (4,717) | 64,431 | (54,878) | 19,534 | 43,089 | 32,078 | (46,421) | 338,751 | 133,948 | |||||||||||||
營業活動之淨現金流入(流出) | 44,466 | 5,677 | 362,354 | 2,509 | (38,931) | 41,594 | (70,606) | 2,367 | 71,191 | 28,455 | 37,904 | 323,731 | 171,214 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 97,552 | 143.94% | 491,479 | 91.24% | 68,988 | 16.93% | (43,935) | -11.61% | (85,170) | -25.82% | (94,049) | -15.58% | (149,672) | -19.91% | (49,587) | -5.24% | 22,821 | 2.02% | 3,897 | 0.26% | (16,733) | -0.88% | (126,422) | -6.44% | (25,392) | -1.14% |
收益費損項目合計 | (53,247) | -81.63% | (400,760) | -188.29% | (504) | -0.13% | (4,874) | 12.15% | 35,119 | -72.49% | 65,035 | 208.21% | 60,719 | -26.77% | 11,632 | -11.91% | (31,934) | -36.25% | 68,362 | 48.11% | 79,056 | -131.61% | 110,100 | 35.84% | 114,555 | -508.79% |
折舊費用 | 9,705 | 14.88% | 8,206 | 3.86% | 17,333 | 4.63% | 33,160 | -82.65% | 38,100 | -78.64% | 44,449 | 142.3% | 50,031 | -22.06% | 45,510 | -46.6% | 46,265 | 52.52% | 47,534 | 33.45% | 59,681 | -99.36% | 63,199 | 20.57% | 67,134 | -298.17% |
攤銷費用 | 44 | 0.07% | 182 | 0.09% | 712 | 0.19% | 904 | -2.25% | 933 | -1.93% | 941 | 3.01% | 2,019 | -0.89% | 373 | -0.38% | 100 | 0.11% | 67 | 0.05% | 118 | -0.2% | 185 | 0.06% | 788 | -3.5% |
與營業活動相關之資產及負債之淨變動合計 | 27,453 | 42.09% | 150,722 | 70.81% | 356,871 | 95.39% | 14,496 | -36.13% | 6,651 | -13.73% | 66,300 | 212.26% | (132,856) | 58.57% | (52,263) | 53.52% | 107,154 | 121.64% | 76,398 | 53.77% | (112,817) | 187.82% | 387,186 | 126.03% | (73,129) | 324.8% |
營業活動之淨現金流入(流出) | 65,230 | 100% | 212,841 | 100% | 374,103 | 100% | (40,121) | 100% | (48,448) | 100% | 31,236 | 100% | (226,835) | 100% | (97,658) | 100% | 88,089 | 100% | 142,089 | 100% | (60,067) | 100% | 307,222 | 100% | (22,515) | 100% |
投資活動之淨現金流
聯德(3308) 2024年第4季「投資活動之淨現金流」單季為NT$5,298萬元、較上一季成長110.66%;而今年初至今累積為NT$-4.66億元、較去年同期衰退-1025.55%。
單季
聯德(3308) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$5,298萬元,較上一季成長110.66%,為過去11年同期中的第2高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-4.66億元,較去年同期衰退-1025.55%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 52,984 | (43,982) | (38,848) | (5,836) | 26,524 | 1,642 | (65,542) | (16,615) | 581 | 72,983 | (286,534) | (15,330) | (12,475) | |||||||||||||
取得不動產、廠房及設備 | (1,281) | (2,879) | (37) | (123) | (1,058) | 588 | (3,479) | (23,205) | (1,637) | (2,243) | 5,033 | (16,503) | (12,477) | |||||||||||||
處分不動產、廠房及設備 | 3,185 | 0 | 132 | 0 | 616 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 26,184 | 0 | 0 | 0 | (70) | (1,489) | (765) | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 50,667 | (35,198) | (12,994) | 0 | 0 | 0 | (62,608) | |||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | (30,000) | 0 | 26,524 | 3,000 | 0 | |||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (466,024) | 100% | (41,404) | 100% | (246,216) | 100% | (3,648) | 100% | (271) | 100% | 52,273 | 100% | (89,360) | 100% | (46,792) | 100% | 71,384 | 100% | 241,365 | 100% | (322,655) | 100% | (29,957) | 100% | (63,333) | 100% |
取得不動產、廠房及設備 | (8,690) | 1.86% | (5,140) | 12.41% | (225,501) | 91.59% | (427) | 11.71% | (1,977) | 729.52% | (3,515) | -6.72% | (24,350) | 27.25% | (49,611) | 106.02% | (9,854) | -13.8% | (11,503) | -4.77% | (32,711) | 10.14% | (31,503) | 105.16% | (71,960) | 113.62% |
處分不動產、廠房及設備 | 3,661 | -0.79% | 0 | 0% | 0 | 0% | 132 | -48.71% | 46 | 0.09% | 885 | -0.99% | ||||||||||||||
取得無形資產 | 0 | 0% | (221) | 0.53% | 26,184 | -10.63% | 0 | 0% | (39) | 14.39% | 0 | 0% | (1,812) | 2.03% | (1,903) | 4.07% | (765) | -1.07% | (97) | -0.04% | 0 | 0% | (282) | 0.94% | 0 | 0% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (36,701) | -15.21% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (293,535) | 62.99% | (35,198) | 85.01% | (39,994) | 16.24% | 0 | 0% | (52,100) | 19225.09% | (36,000) | -68.87% | (106,324) | 118.98% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 3,000 | -82.24% | 56,524 | -20857.56% | 101,608 | 194.38% | 42,350 | -47.39% | ||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
聯德(3308) 2024年第4季「籌資活動之淨現金流」單季為NT$6,698萬元、較上一季衰退-57.78%;而今年初至今累積為NT$1.62億元、較去年同期成長70.44%。
單季
聯德(3308) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$6,698萬元,較上一季衰退-57.78%,為過去11年同期中的第2高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$1.62億元,較去年同期成長70.44%,為過去11年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 66,975 | 101,446 | (7,998) | (10,132) | (13,075) | (29,767) | (12,755) | (4,860) | (106,730) | (16,636) | 19,760 | (9,272) | 111,207 | |||||||||||||
短期借款增加 | 314,000 | 174,000 | 184,000 | 805,033 | (144,000) | 268,000 | 424,000 | 612,011 | 536,980 | 781,980 | 415,000 | 776,000 | ||||||||||||||
短期借款減少 | (305,560) | (204,000) | (184,000) | (2,000) | (809,033) | (203,100) | (274,000) | (450,980) | (611,921) | (536,980) | (665,000) | (444,925) | (656,000) | |||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | 0 | 0 | 0 | |||||||||||||||||||||||
舉借長期借款 | 380,000 | 0 | 0 | 74,980 | 328,800 | 0 | 0 | 50,000 | 30,000 | |||||||||||||||||
償還長期借款 | (20,101) | (248,543) | (8,127) | (8,120) | (84,192) | (11,467) | (6,767) | (5,100) | (5,100) | (9,267) | (97,200) | (29,350) | (38,793) | |||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | (7,376) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 161,833 | 100% | 94,952 | 100% | 136,214 | 100% | (57,587) | 100% | (36,130) | 100% | (71,362) | 100% | (110,112) | 100% | (30,683) | 100% | (182,690) | 100% | (28,214) | 100% | 20,799 | 100% | (73,411) | 100% | 75,814 | 100% |
短期借款增加 | 1,244,000 | 768.69% | 696,000 | 733% | 814,000 | 597.59% | 1,691,033 | -4680.41% | 888,800 | -1245.48% | 1,180,000 | -1071.64% | 1,682,500 | -5483.49% | 2,018,627 | -1104.95% | 1,932,415 | -6849.14% | 2,206,340 | 10607.91% | 1,579,835 | -2152.04% | 816,000 | 1076.32% | ||
短期借款減少 | (977,560) | -604.05% | (706,000) | -743.53% | (814,000) | -597.59% | (20,000) | 34.73% | (1,695,033) | 4691.48% | (948,800) | 1329.56% | (1,286,000) | 1167.9% | (1,720,701) | 5607.99% | (2,046,886) | 1120.41% | (1,899,470) | 6732.37% | (2,073,735) | -9970.36% | (1,584,925) | 2158.97% | (656,000) | -865.28% |
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | 0 | 0% | (35,000) | 47.68% | (421,999) | -556.62% | ||||||||||||||||||||
舉借長期借款 | 79,317 | 49.01% | 380,000 | 400.2% | 168,000 | 123.34% | 0 | 0% | 381,680 | -1056.41% | 348,800 | -488.78% | 20,000 | -18.16% | 76,980 | -250.89% | 0 | 0% | 85,000 | -115.79% | 522,831 | 689.62% | ||||
償還長期借款 | (82,050) | -50.7% | (275,231) | -289.86% | (34,755) | -25.51% | (37,423) | 64.99% | (414,492) | 1147.22% | (360,200) | 504.75% | (24,289) | 22.06% | (20,400) | 66.49% | (32,900) | 18.01% | (50,198) | 177.92% | (181,786) | -874.01% | (118,329) | 161.19% | (185,126) | -244.18% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0% | (11,003) | 39% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。