3089
81
TWD+0.00 (0.00%)
2023.07.19收盤
億杰-資產負債表
合併資產負債表
(TWD千元) | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||
現金及約當現金 | 154,194 | 21.4% | 152,863 | 21.66% | 154,734 | 22.59% | 128,706 | 16.58% | 91,719 | 10.84% | 105,038 | 11.51% | 94,794 | 10.39% | 117,736 | 18.71% | 171,806 | 27.02% | 150,393 | 23.2% | 125,490 | 18.84% | 75,277 | 10.51% | 103,814 | 19.79% | 158,977 | 31.61% | 187,196 | 35.11% | 200,034 | 35.5% | 56,476 | 7.56% | 66,704 | 8.74% |
透過損益按公允價值衡量之金融資產-流動 | 2,527 | 0.35% | 2,501 | 0.35% | 2,565 | 0.37% | 2,976 | 0.38% | 2,836 | 0.34% | 3,132 | 0.34% | 3,502 | 0.38% | 30,284 | 4.81% | 19,760 | 3.11% | 55,218 | 8.52% | 6,595 | 0.99% | 44,085 | 6.16% | 53,959 | 10.29% | 38,583 | 7.67% | 56,668 | 10.63% | 34,449 | 6.11% | 520 | 0.07% | 480 | 0.06% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
合約資產-流動 | 17,628 | 2.45% | 23 | 0% | 23 | 0% | 23 | 0% | 0 | 0% | 144 | 0.02% | 359 | 0.04% | 219 | 0.03% | 219 | 0.03% | 29,437 | 4.54% | 41,320 | 6.2% | 17,115 | 2.39% | 9,584 | 1.83% | 3,679 | 0.73% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
應收票據淨額 | 0 | 0% | 942 | 0.13% | 23,884 | 3.49% | 3,627 | 0.47% | 7,323 | 0.87% | 44,859 | 4.92% | 73,740 | 8.08% | 55,564 | 8.83% | 45,895 | 7.22% | 25,188 | 3.89% | 72,077 | 10.82% | 66,198 | 9.24% | 60,604 | 11.56% | 4,010 | 0.8% | 9,052 | 1.7% | 21,908 | 3.89% | 10,427 | 1.39% | 9,925 | 1.3% |
應收帳款淨額 | 19,350 | 2.69% | 4,851 | 0.69% | 2,992 | 0.44% | 3,418 | 0.44% | 135 | 0.02% | 2,784 | 0.31% | 137,257 | 15.05% | 43,634 | 6.93% | 66,732 | 10.49% | 51,878 | 8% | 107,388 | 16.12% | 50,705 | 7.08% | 37,929 | 7.23% | 38,922 | 7.74% | 56,810 | 10.65% | 57,837 | 10.26% | 65,740 | 8.79% | 59,519 | 7.8% |
其他應收款 | 9,756 | 1.35% | 21,173 | 3% | 33,804 | 4.94% | 91,682 | 11.81% | 66,798 | 7.89% | 119,746 | 13.12% | 145,440 | 15.94% | 10,165 | 1.61% | 9,811 | 1.54% | 48,727 | 7.52% | 3,625 | 0.54% | 4,299 | 0.6% | 4,373 | 0.83% | 5,423 | 1.08% | 4,870 | 0.91% | 31,327 | 5.56% | 8,834 | 1.18% | 9,811 | 1.29% |
存貨 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,534 | 4.44% | 21,253 | 3.38% | 8,165 | 1.28% | 11,158 | 1.72% | 10,948 | 1.64% | 56,092 | 7.83% | 15,502 | 2.96% | 15,407 | 3.06% | 17,866 | 3.35% | 22,415 | 3.98% | 34,275 | 4.59% | 40,616 | 5.32% |
預付款項 | 25,801 | 3.58% | 143,455 | 20.33% | 98,575 | 14.39% | 108,275 | 13.95% | 275,203 | 32.52% | 236,110 | 25.87% | 158,958 | 17.42% | 32,019 | 5.09% | 26,549 | 4.17% | 21,526 | 3.32% | 43,578 | 6.54% | 70,670 | 9.87% | 50,527 | 9.63% | 53,487 | 10.64% | 19,571 | 3.67% | 29,311 | 5.2% | 38,272 | 5.12% | 34,987 | 4.58% |
待出售非流動資產(或處分群組)淨額 | 43,763 | 6.07% | 45,286 | 6.42% | 54,232 | 7.92% | 55,031 | 7.09% | 159,505 | 18.85% | 130,806 | 14.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
其他流動資產 | 0 | 0% | 64 | 0.01% | 2,095 | 0.31% | 17,033 | 2.19% | 6,253 | 0.74% | 7,300 | 0.8% | 4,800 | 0.53% | 14,567 | 2.31% | 13,799 | 2.17% | 11,025 | 1.7% | 12,297 | 1.85% | 11,096 | 1.55% | 11,221 | 2.14% | 4,915 | 0.98% | 637 | 0.12% | 426 | 0.08% | 501 | 0.07% | 9,294 | 1.22% |
其他金融資產-流動 | 0 | 0% | 0 | 0% | 1,502 | 0.22% | 1,501 | 0.19% | 5,701 | 0.67% | 7,300 | 0.8% | 4,800 | 0.53% | 14,567 | 2.31% | 13,799 | 2.17% | 11,025 | 1.7% | 12,297 | 1.85% | 11,096 | 1.55% | 11,221 | 2.14% | 4,915 | 0.98% | 635 | 0.12% | 423 | 0.08% | 485 | 0.06% | 5,743 | 0.75% |
其他流動資產-其他 | 0 | 0% | 64 | 0.01% | 593 | 0.09% | 15,532 | 2% | 552 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 3 | 0% | 16 | 0% | 3,551 | 0.47% | ||||
流動資產合計 | 273,019 | 37.89% | 371,158 | 52.6% | 372,904 | 54.44% | 410,771 | 52.91% | 609,772 | 72.06% | 649,919 | 71.21% | 659,384 | 72.28% | 325,441 | 51.71% | 362,736 | 57.04% | 404,550 | 62.41% | 423,318 | 63.54% | 395,537 | 55.23% | 347,513 | 66.26% | 323,403 | 64.31% | 352,670 | 66.14% | 397,710 | 70.57% | 215,846 | 28.87% | 232,321 | 30.44% |
非流動資產 | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 261,842 | 36.34% | 199,544 | 28.28% | 205,892 | 30.06% | 174,578 | 22.49% | 95,669 | 11.31% | 95,244 | 10.44% | 101,857 | 11.17% | 97,294 | 15.46% | 97,599 | 15.35% | 150,144 | 23.16% | 150,749 | 22.63% | 149,132 | 20.83% | 148,098 | 28.24% | 149,606 | 29.75% | 150,880 | 28.3% | 154,647 | 27.44% | 442,195 | 59.15% | 441,430 | 57.83% |
使用權資產 | 6,163 | 0.86% | 6,277 | 0.89% | 6,391 | 0.93% | 2,072 | 0.27% | 2,131 | 0.25% | 2,189 | 0.24% | 2,248 | 0.25% | 9,122 | 1.45% | 6,886 | 1.08% | 8,538 | 1.32% | 1,552 | 0.23% | 1,523 | 0.21% | 1,503 | 0.29% | 1,535 | 0.31% | 1,562 | 0.29% | 1,606 | 0.28% | 19,002 | 2.54% | 19,363 | 2.54% |
無形資產 | 0 | 0% | 0 | 0% | 0 | 0% | 22,572 | 2.91% | 23,487 | 2.78% | 24,402 | 2.67% | 25,317 | 2.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,561 | 6.76% | 51,424 | 6.74% |
遞延所得稅資產 | 501 | 0.07% | 501 | 0.07% | 501 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
其他非流動資產 | 178,991 | 24.84% | 128,176 | 18.16% | 99,290 | 14.5% | 166,420 | 21.43% | 115,116 | 13.6% | 85,257 | 9.34% | 70,335 | 7.71% | 110,314 | 17.53% | 71,220 | 11.2% | 24,006 | 3.7% | 24,080 | 3.61% | 26,307 | 3.67% | 27,343 | 5.21% | 28,359 | 5.64% | 28,072 | 5.26% | 9,572 | 1.7% | 19,922 | 2.67% | 18,744 | 2.46% |
預付設備款 | 158,556 | 22.01% | 123,880 | 17.56% | 95,294 | 13.91% | 110,699 | 13.08% | 80,840 | 8.86% | 69,768 | 7.65% | 90,547 | 14.39% | 48,516 | 7.63% | 601 | 0.09% | 668 | 0.1% | 590 | 0.08% | 579 | 0.11% | 588 | 0.12% | 309 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | ||
存出保證金 | 20,435 | 2.84% | 4,296 | 0.61% | 3,996 | 0.58% | 3,996 | 0.51% | 4,417 | 0.52% | 4,417 | 0.48% | 567 | 0.06% | 19,767 | 3.14% | 19,238 | 3.03% | 19,255 | 2.97% | 19,262 | 2.89% | 18,386 | 2.57% | 18,805 | 3.59% | 18,812 | 3.74% | 18,804 | 3.53% | 449 | 0.08% | 2,317 | 0.31% | 2,323 | 0.3% |
非流動資產合計 | 447,497 | 62.11% | 334,498 | 47.4% | 312,074 | 45.56% | 365,642 | 47.09% | 236,403 | 27.94% | 262,733 | 28.79% | 252,874 | 27.72% | 303,975 | 48.29% | 273,170 | 42.96% | 243,613 | 37.59% | 242,856 | 36.46% | 320,563 | 44.77% | 176,944 | 33.74% | 179,500 | 35.69% | 180,514 | 33.86% | 165,825 | 29.43% | 531,680 | 71.13% | 530,961 | 69.56% |
資產總計 | 720,516 | 100% | 705,656 | 100% | 684,978 | 100% | 776,413 | 100% | 846,175 | 100% | 912,652 | 100% | 912,258 | 100% | 629,416 | 100% | 635,906 | 100% | 648,163 | 100% | 666,174 | 100% | 716,100 | 100% | 524,457 | 100% | 502,903 | 100% | 533,184 | 100% | 563,535 | 100% | 747,526 | 100% | 763,282 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||
短期借款 | 10,000 | 1.39% | 10,000 | 1.42% | 25,000 | 3.65% | 60,000 | 7.73% | 69,581 | 8.22% | 71,293 | 7.81% | 52,072 | 5.71% | 32,662 | 5.19% | 30,000 | 4.72% | 30,000 | 4.63% | 30,000 | 4.5% | 30,000 | 4.19% | 2,574 | 0.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,114 | 2.24% |
合約負債-流動 | 20,162 | 2.8% | 4,377 | 0.62% | 3,786 | 0.55% | 2,864 | 0.37% | 10,725 | 1.27% | 11,170 | 1.22% | 11,536 | 1.26% | 5,005 | 0.8% | 0 | 0% | 0 | 0% | 7,716 | 1.16% | 15,539 | 2.17% | 11,423 | 2.18% | 486 | 0.1% | 914 | 0.17% | 1,351 | 0.24% | 8,202 | 1.1% | 5,338 | 0.7% |
應付帳款 | 7,778 | 1.08% | 14,855 | 2.11% | 13,234 | 1.93% | 1,448 | 0.19% | 0 | 0% | 4,456 | 0.49% | 16,935 | 1.86% | 23,865 | 3.79% | 17,197 | 2.7% | 20,169 | 3.11% | 40,842 | 6.13% | 10,146 | 1.42% | 4,501 | 0.86% | 3,086 | 0.61% | 2,358 | 0.44% | 972 | 0.17% | 883 | 0.12% | 3,816 | 0.5% |
其他應付款 | 8,914 | 1.24% | 14,621 | 2.07% | 15,782 | 2.3% | 47,981 | 6.18% | 11,301 | 1.34% | 8,155 | 0.89% | 21,414 | 2.35% | 10,582 | 1.68% | 11,827 | 1.86% | 15,800 | 2.44% | 10,598 | 1.59% | 10,407 | 1.45% | 7,626 | 1.45% | 7,297 | 1.45% | 7,321 | 1.37% | 10,180 | 1.81% | 17,354 | 2.32% | 11,094 | 1.45% |
與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0% | 0 | 0% | 0 | 0% | 3,754 | 0.44% | 4,712 | 0.52% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
租賃負債-流動 | 395 | 0.05% | 393 | 0.06% | 391 | 0.06% | 222 | 0.03% | 222 | 0.03% | 221 | 0.02% | 220 | 0.02% | 349 | 0.06% | 129 | 0.02% | 140 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,126 | 0.15% | 1,119 | 0.15% |
其他流動負債 | 1,494 | 0.21% | 1,447 | 0.21% | 1,754 | 0.26% | 3,477 | 0.45% | 8,016 | 0.95% | 2,819 | 0.31% | 2,444 | 0.27% | 7,596 | 1.21% | 3,400 | 0.53% | 2,020 | 0.31% | 1,594 | 0.24% | 1,708 | 0.24% | 2,726 | 0.52% | 2,621 | 0.52% | 3,000 | 0.56% | 2,806 | 0.5% | 25,092 | 3.36% | 23,374 | 3.06% |
一年或一營業週期內到期長期負債 | 1,356 | 0.19% | 1,354 | 0.19% | 1,352 | 0.2% | 3,412 | 0.44% | 3,059 | 0.36% | 2,537 | 0.28% | 2,014 | 0.22% | 1,492 | 0.24% | 1,309 | 0.21% | 1,297 | 0.2% | 1,285 | 0.19% | 1,273 | 0.18% | 2,354 | 0.45% | 2,343 | 0.47% | 2,716 | 0.51% | 2,703 | 0.48% | 24,010 | 3.21% | 22,986 | 3.01% |
其他流動負債-其他 | 138 | 0.02% | 93 | 0.01% | 402 | 0.06% | 4,957 | 0.59% | 282 | 0.03% | 430 | 0.05% | 6,453 | 1.03% | 2,091 | 0.33% | 723 | 0.11% | 309 | 0.05% | 435 | 0.06% | 372 | 0.07% | 278 | 0.06% | 284 | 0.05% | 103 | 0.02% | 1,082 | 0.14% | 388 | 0.05% | ||
流動負債合計 | 48,743 | 6.77% | 45,693 | 6.48% | 59,947 | 8.75% | 115,992 | 14.94% | 103,599 | 12.24% | 106,519 | 11.67% | 106,314 | 11.65% | 81,757 | 12.99% | 64,251 | 10.1% | 69,688 | 10.75% | 93,040 | 13.97% | 68,890 | 9.62% | 29,984 | 5.72% | 13,490 | 2.68% | 13,593 | 2.55% | 15,309 | 2.72% | 53,151 | 7.11% | 62,110 | 8.14% |
非流動負債 | ||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
長期借款 | 116,552 | 16.18% | 116,889 | 16.56% | 117,225 | 17.11% | 43,993 | 5.67% | 44,681 | 5.28% | 45,535 | 4.99% | 46,387 | 5.08% | 47,235 | 7.5% | 47,740 | 7.51% | 48,072 | 7.42% | 48,401 | 7.27% | 48,727 | 6.8% | 36,677 | 6.99% | 37,271 | 7.41% | 36,579 | 6.86% | 37,263 | 6.61% | 163,926 | 21.93% | 155,541 | 20.38% |
遞延所得稅負債 | 52 | 0.01% | 52 | 0.01% | 52 | 0.01% | 4,041 | 0.52% | 4,041 | 0.48% | 4,481 | 0.49% | 3,363 | 0.37% | 6,375 | 1.01% | 4,931 | 0.78% | 4,894 | 0.76% | 5,237 | 0.79% | 4,414 | 0.62% | 3,914 | 0.75% | 4,358 | 0.87% | 4,542 | 0.85% | 8,185 | 1.45% | 8,624 | 1.15% | 7,833 | 1.03% |
租賃負債-非流動 | 5,764 | 0.8% | 5,792 | 0.82% | 5,819 | 0.85% | 1,867 | 0.24% | 1,923 | 0.23% | 1,978 | 0.22% | 2,034 | 0.22% | 8,873 | 1.41% | 6,823 | 1.07% | 6,900 | 1.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,054 | 2.15% | 16,336 | 2.14% |
其他非流動負債 | 440 | 0.06% | 455 | 0.06% | 453 | 0.07% | 459 | 0.06% | 456 | 0.05% | 463 | 0.05% | 446 | 0.05% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% |
存入保證金 | 440 | 0.06% | 455 | 0.06% | 453 | 0.07% | 459 | 0.06% | 456 | 0.05% | 463 | 0.05% | 446 | 0.05% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | ||||||||||
非流動負債合計 | 122,808 | 17.04% | 123,188 | 17.46% | 123,549 | 18.04% | 50,360 | 6.49% | 51,101 | 6.04% | 52,457 | 5.75% | 52,230 | 5.73% | 62,495 | 9.93% | 59,506 | 9.36% | 59,878 | 9.24% | 53,650 | 8.05% | 53,153 | 7.42% | 40,603 | 7.74% | 41,641 | 8.28% | 41,133 | 7.71% | 45,460 | 8.07% | 188,616 | 25.23% | 179,722 | 23.55% |
負債總計 | 171,551 | 23.81% | 168,881 | 23.93% | 183,496 | 26.79% | 166,352 | 21.43% | 154,700 | 18.28% | 158,976 | 17.42% | 158,544 | 17.38% | 144,252 | 22.92% | 123,757 | 19.46% | 129,566 | 19.99% | 146,690 | 22.02% | 122,043 | 17.04% | 70,587 | 13.46% | 55,131 | 10.96% | 54,726 | 10.26% | 60,769 | 10.78% | 241,767 | 32.34% | 241,832 | 31.68% |
權益 | ||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||
普通股股本 | 651,133 | 90.37% | 651,133 | 92.27% | 651,133 | 95.06% | 651,133 | 83.86% | 651,133 | 76.95% | 651,133 | 71.35% | 651,133 | 71.38% | 601,133 | 95.51% | 601,133 | 94.53% | 601,133 | 92.74% | 601,133 | 90.24% | 601,133 | 83.95% | 601,133 | 114.62% | 601,133 | 119.53% | 601,133 | 112.74% | 601,133 | 106.67% | 601,133 | 80.42% | 601,133 | 78.76% |
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
股本合計 | 651,133 | 90.37% | 651,133 | 92.27% | 651,133 | 95.06% | 651,133 | 83.86% | 651,133 | 76.95% | 651,133 | 71.35% | 651,133 | 71.38% | 601,133 | 95.51% | 601,133 | 94.53% | 601,133 | 92.74% | 601,133 | 90.24% | 601,133 | 83.95% | 601,133 | 114.62% | 601,133 | 119.53% | 601,133 | 112.74% | 601,133 | 106.67% | 601,133 | 80.42% | 601,133 | 78.76% |
資本公積 | ||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 1.31% | ||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
資本公積合計 | 91,335 | 12.68% | 89,952 | 12.75% | 88,715 | 12.95% | 87,544 | 11.28% | 86,086 | 10.17% | 84,629 | 9.27% | 83,568 | 9.16% | 1,537 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 1.31% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 309 | 0.04% | 309 | 0.04% | 309 | 0.05% | 309 | 0.04% | 309 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
未分配盈餘(或待彌補虧損) | (194,404) | -26.98% | (207,053) | -29.34% | (241,845) | -35.31% | (129,513) | -16.68% | (66,658) | -7.88% | (4,353) | -0.48% | 3,089 | 0.34% | (165,930) | -26.36% | (147,369) | -23.17% | (158,607) | -24.47% | (164,682) | -24.72% | (163,026) | -22.77% | (157,783) | -30.09% | (166,488) | -33.11% | (138,000) | -25.88% | (111,520) | -19.79% | (117,769) | -15.75% | (115,553) | -15.14% |
保留盈餘合計 | (194,095) | -26.94% | (206,744) | -29.3% | (241,536) | -35.26% | (129,204) | -16.64% | (66,349) | -7.84% | (4,353) | -0.48% | 3,089 | 0.34% | (165,930) | -26.36% | (147,369) | -23.17% | (158,607) | -24.47% | (164,682) | -24.72% | (163,026) | -22.77% | (157,783) | -30.09% | (166,488) | -33.11% | (138,000) | -25.88% | (111,520) | -19.79% | (117,769) | -15.75% | (115,553) | -15.14% |
其他權益 | ||||||||||||||||||||||||||||||||||||
其他權益合計 | (3,382) | -0.47% | (1,692) | -0.24% | (2,006) | -0.29% | (5,292) | -0.68% | 14,531 | 1.72% | 16,087 | 1.76% | 13,237 | 1.45% | 45,655 | 7.25% | 55,451 | 8.72% | 72,988 | 11.26% | 79,800 | 11.98% | 152,798 | 21.34% | 7,427 | 1.42% | 9,929 | 1.97% | 11,911 | 2.23% | 9,405 | 1.67% | 18,425 | 2.46% | 21,630 | 2.83% |
歸屬於母公司業主之權益合計 | 544,991 | 75.64% | 532,649 | 75.48% | 496,306 | 72.46% | 604,181 | 77.82% | 685,401 | 81% | 747,496 | 81.9% | 751,027 | 82.33% | 482,395 | 76.64% | 509,215 | 80.08% | 515,514 | 79.53% | 516,251 | 77.49% | 590,905 | 82.52% | 450,777 | 85.95% | 444,574 | 88.4% | 475,044 | 89.1% | 499,018 | 88.55% | 501,789 | 67.13% | 517,210 | 67.76% |
非控制權益 | 3,974 | 0.55% | 4,126 | 0.58% | 5,176 | 0.76% | 5,880 | 0.76% | 6,074 | 0.72% | 6,180 | 0.68% | 2,687 | 0.29% | 2,769 | 0.44% | 2,934 | 0.46% | 3,083 | 0.48% | 3,233 | 0.49% | 3,152 | 0.44% | 3,093 | 0.59% | 3,198 | 0.64% | 3,414 | 0.64% | 3,748 | 0.67% | 3,970 | 0.53% | 4,240 | 0.56% |
權益總額 | 548,965 | 76.19% | 536,775 | 76.07% | 501,482 | 73.21% | 610,061 | 78.57% | 691,475 | 81.72% | 753,676 | 82.58% | 753,714 | 82.62% | 485,164 | 77.08% | 512,149 | 80.54% | 518,597 | 80.01% | 519,484 | 77.98% | 594,057 | 82.96% | 453,870 | 86.54% | 447,772 | 89.04% | 478,458 | 89.74% | 502,766 | 89.22% | 505,759 | 67.66% | 521,450 | 68.32% |
負債及權益總計 | 720,516 | 100% | 705,656 | 100% | 684,978 | 100% | 776,413 | 100% | 846,175 | 100% | 912,652 | 100% | 912,258 | 100% | 629,416 | 100% | 635,906 | 100% | 648,163 | 100% | 666,174 | 100% | 716,100 | 100% | 524,457 | 100% | 502,903 | 100% | 533,184 | 100% | 563,535 | 100% | 747,526 | 100% | 763,282 | 100% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
億杰(3089) 截至2023年第2季「流動資產」總計約為NT$2.73億元,相較上一季減少約NT$-9,814萬元、相較去年年末減少約NT$-9,988萬元
億杰(3089) 2023年第2季財報顯示公司「流動資產」總計約NT$2.73億元、約佔整體資產的37.89%。
對比上一季
上一季流動資產總計約NT$3.71億元、約佔整體資產的52.60%。今年第2季相較上一季減少約NT$-9,814萬元。
對比去年年末
去年年末流動資產則為NT$3.73億元、約佔整體資產的54.44%。今年第2季相較去年年末減少約NT$-9,988萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 273,019 | 37.89% | 371,158 | 52.60% | 372,904 | 54.44% | 410,771 | 52.91% | 609,772 | 72.06% | 649,919 | 71.21% | 659,384 | 72.28% | 325,441 | 51.71% | 362,736 | 57.04% | 404,550 | 62.41% | 423,318 | 63.54% | 395,537 | 55.23% | 347,513 | 66.26% | 323,403 | 64.31% | 352,670 | 66.14% | 397,710 | 70.57% | 215,846 | 28.87% | 232,321 | 30.44% | 239,161 | 30.34% | 281,694 | 35.28% | 283,476 | 34.99% | 395,747 | 46.49% | 284,784 | 37.51% | 238,453 | 30.27% | 260,404 | 32.18% | 244,968 | 26.63% | 261,749 | 28.96% | 229,252 | 50.52% | 238,330 | 50.21% | 693,336 | 73.26% | 725,650 | 72.68% | 435,757 | 39.47% | 403,676 | 38.92% | 513,374 | 43.97% | 548,090 | 45.82% | 712,374 | 55.80% | 805,944 | 59.21% | 730,696 | 57.41% | 788,181 | 76.72% | 798,470 | 82.67% |
非流動資產
億杰(3089) 截至2023年第2季「非流動資產」總計約為NT$4.47億元,相較上一季增加約NT$1.13億元、相較去年年末增加約NT$1.35億元
億杰(3089) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.47億元、約佔整體資產的62.11%。
對比上一季
上一季非流動資產總計約NT$3.34億元、約佔整體資產的47.40%。今年第2季相較上一季增加約NT$1.13億元。
對比去年年末
去年年末非流動資產則為NT$3.12億元、約佔整體資產的45.56%。今年第2季相較去年年末增加約NT$1.35億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 447,497 | 62.11% | 334,498 | 47.40% | 312,074 | 45.56% | 365,642 | 47.09% | 236,403 | 27.94% | 262,733 | 28.79% | 252,874 | 27.72% | 303,975 | 48.29% | 273,170 | 42.96% | 243,613 | 37.59% | 242,856 | 36.46% | 320,563 | 44.77% | 176,944 | 33.74% | 179,500 | 35.69% | 180,514 | 33.86% | 165,825 | 29.43% | 531,680 | 71.13% | 530,961 | 69.56% | 549,062 | 69.66% | 516,767 | 64.72% | 526,721 | 65.01% | 455,515 | 53.51% | 474,412 | 62.49% | 549,296 | 69.73% | 548,775 | 67.82% | 674,870 | 73.37% | 642,212 | 71.04% | 224,497 | 49.48% | 236,309 | 49.79% | 253,085 | 26.74% | 272,800 | 27.32% | 668,312 | 60.53% | 633,627 | 61.08% | 654,069 | 56.03% | 648,023 | 54.18% | 564,253 | 44.20% | 555,212 | 40.79% | 542,110 | 42.59% | 239,133 | 23.28% | 167,357 | 17.33% |
流動負債
億杰(3089) 截至2023年第3季「流動負債」總計約為NT$4,821萬元,相較上一季減少約NT$-53.3萬元、相較去年年末減少約NT$-1,174萬元
億杰(3089) 2023年第3季財報顯示公司「流動負債」總計約NT$4,821萬元、約佔整體資產的6.06%。
對比上一季
上一季流動負債總計約NT$4,874萬元、約佔整體資產的6.77%。今年第3季相較上一季減少約NT$-53.3萬元。
對比去年年末
去年年末流動負債則為NT$5,995萬元、約佔整體資產的8.75%。今年第3季相較去年年末減少約NT$-1,174萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 48,210 | 6.06% | 48,743 | 6.77% | 45,693 | 6.48% | 59,947 | 8.75% | 115,992 | 14.94% | 103,599 | 12.24% | 106,519 | 11.67% | 106,314 | 11.65% | 81,757 | 12.99% | 64,251 | 10.10% | 69,688 | 10.75% | 93,040 | 13.97% | 68,890 | 9.62% | 29,984 | 5.72% | 13,490 | 2.68% | 13,593 | 2.55% | 15,309 | 2.72% | 53,151 | 7.11% | 62,110 | 8.14% | 92,048 | 11.68% | 99,955 | 12.52% | 102,051 | 12.60% | 122,846 | 14.43% | 239,810 | 31.59% | 326,483 | 41.45% | 317,362 | 39.22% | 332,912 | 36.19% | 286,218 | 31.66% | 152,038 | 33.51% | 153,547 | 32.35% | 162,809 | 17.20% | 168,226 | 16.85% | 189,284 | 17.14% | 161,056 | 15.53% | 192,086 | 16.45% | 187,169 | 15.65% | 220,154 | 17.24% | 287,502 | 21.12% | 166,419 | 13.07% | 175,424 | 17.08% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。