首頁>台灣股市>三商>財務分析 - 損益表
2905
12.6
TWD
+0.10 (0.80%)
2025.09.12收盤

三商-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
收入
利息收入9,107,64214.02%9,495,54019.37%9,128,07817.81%8,467,17415.02%7,740,62114.99%8,294,25212.67%8,825,55916.55%8,159,19512.32%7,217,50914.85%6,430,14014.75%5,564,57613.21%4,151,13310.09%3,491,44111.25%3,131,26011.65%
保費收入15,828,71524.36%16,467,05533.58%17,090,82133.35%17,899,77831.75%20,513,58439.74%23,138,36835.34%25,710,40448.21%25,583,73638.63%26,185,12253.88%26,695,59861.25%25,560,64660.67%24,148,60058.68%21,930,33870.66%18,768,48369.84%
再保佣金收入9,3440.01%13,2480.03%15,6510.03%5,9570.01%5,3360.01%00%00%5,3100.01%13,9770.03%9,0290.02%10,4670.02%380,7850.93%472,7971.52%447,3681.66%
手續費收入1,137,4201.75%874,1591.78%825,0701.61%664,3011.18%581,3161.13%420,4160.64%360,0380.68%291,0790.44%137,0270.28%123,5620.28%131,3780.31%127,3200.31%131,9730.43%131,9690.49%
採用權益法認列之關聯企業及合資利益之份額00%3,6240.01%11,1570.02%72,5860.13%241,9260.47%139,9790.21%48,6980.09%58,5330.09%31,9490.07%23,9750.06%8,7680.02%54,7880.13%34,7830.11%(67,891)-0.25%
分離帳戶保險商品收益2,135,7133.29%4,229,3278.63%4,818,4679.4%(4,802,936)-8.52%3,523,6866.83%7,942,53912.13%4,789,1678.98%4,307,6396.5%3,607,8237.42%2,101,0244.82%1,004,6992.38%2,612,0196.35%(1,236,918)-3.99%(110,848)-0.41%
透過損益按公允價值衡量之金融資產及負債利益23,596,98536.32%00%9,577,05518.55%12,310,99818.81%00%00%00%116,3010.27%1,873,9694.45%2,079,6325.05%3,5730.01%(1,525,230)-5.68%
透過其他綜合損益按公允價值衡量之金融資產已實現利益13,3210.02%00%00%520,1050.79%427,0400.8%315,8500.48%
除列按攤銷後成本衡量之金融資產利益00%00%00%869,5481.68%3,752,6625.73%1,850,8653.47%133,5890.2%
按攤銷後成本衡量之金融負債淨利益(損失)00%00%
銷貨收入淨額
銷貨收入8,864,33313.64%7,447,45815.19%7,116,11313.89%7,007,14912.43%6,901,04313.37%6,815,03310.41%6,347,97211.9%6,452,1609.74%5,842,53012.02%5,630,78712.92%5,304,85612.59%4,889,34511.88%4,530,30114.6%4,646,95617.29%
銷貨退回00%7,4130.02%18,7720.04%1,0740%6130%3,0490%2,8120.01%11,7980.02%2,8010.01%1,7260%13,7820.03%18,3280.04%14,3430.05%7,0880.03%
銷貨折讓1930%4650%5130%6190%4470%2,9640%8070%1,2560%1,1070%1,0560%3320%8700%9640%8720%
銷貨收入淨額8,864,14013.64%7,439,58015.17%7,096,82813.85%7,005,45612.42%6,899,98313.37%6,809,02010.4%6,344,35311.9%6,439,1069.72%5,838,62212.01%5,628,00512.91%5,290,74212.56%4,870,14711.83%4,514,99414.55%4,638,99617.26%
租賃收入82,4300.13%86,6460.18%81,7910.16%89,7710.16%83,9040.16%16,6760.03%19,0490.04%21,7240.03%
勞務收入162,0340.25%166,2000.34%130,2480.25%128,9590.23%115,7220.22%47,2760.07%44,3940.08%41,8330.06%71,3610.15%86,6530.2%82,3350.2%91,4200.22%136,9250.44%124,7860.46%
投資性不動產利益134,4960.21%260,3530.53%74,4940.15%149,2120.26%146,7690.28%176,8710.27%1,259,5482.36%123,7000.19%126,9260.26%123,4550.28%127,8360.3%115,8950.28%117,5650.38%123,0390.46%
外匯價格變動準備淨變動(1,281,928)-1.97%(1,689,484)-3.45%(1,504,295)-2.94%(2,394,876)-4.25%624,3531.21%1,380,0252.11%(1,013,972)-1.9%(1,114,231)-1.68%(87,696)-0.18%224,1570.51%198,0520.47%98,1780.24%(49,455)-0.16%(46,239)-0.17%
採用覆蓋法重分類之利益5,116,7997.88%1,854,0563.78%00%7,701,71813.66%325,9880.63%00%1,002,1661.88%1,537,0352.32%
兌換利益00%9,731,19419.85%13,206,44725.77%21,140,57237.49%00%3,343,7816.27%20,038,56830.25%1,713,7853.53%00%00%(420,141)-1.35%8,4840.03%
其他收入67,2550.1%100,0290.2%257,0930.5%257,7560.46%351,7070.68%227,8410.35%320,6240.6%111,5560.17%57,1660.12%49,3850.11%87,7190.21%29,5110.07%11,8650.04%6,3810.02%
收入合計64,974,366100%49,031,527100%51,239,160100%56,385,436100%51,625,878100%65,466,391100%53,332,071100%66,234,569100%48,595,897100%43,585,969100%42,132,005100%41,152,396100%31,036,607100%26,872,427100%
支出
利息費用77,8330.12%62,0660.13%69,5170.14%35,4370.06%29,6610.06%29,2950.04%36,6020.07%27,0220.04%32,6760.07%38,6060.09%39,6190.09%32,9880.08%29,2130.09%24,5600.09%
承保費用7,2110.01%7,3370.01%8,3510.02%7,2210.01%7,3080.01%10,6520.02%10,3570.02%12,8770.02%12,0580.02%11,6250.03%13,1780.03%10,8210.03%9,0880.03%10,4660.04%
佣金費用1,453,1812.24%1,448,5302.95%1,559,9423.04%1,380,4572.45%1,484,9782.88%1,725,5922.64%2,062,7113.87%2,192,9923.31%2,027,3964.17%2,285,4175.24%2,394,0565.68%2,282,2705.55%1,902,3046.13%1,967,3857.32%
保險賠款與給付20,571,27531.66%22,058,41844.99%22,779,30544.46%20,939,53337.14%20,436,71839.59%13,830,53121.13%15,154,90028.42%14,673,70122.15%11,419,22223.5%11,401,91526.16%8,039,53319.08%8,853,80121.51%4,837,43115.59%6,512,62424.24%
其他保險負債淨變動(38,031,018)-58.53%3,662,1707.47%3,152,1016.15%5,182,2759.19%7,363,86214.26%15,586,54123.81%16,244,33930.46%14,519,61021.92%18,092,44637.23%17,846,39940.95%19,320,96845.86%16,801,66840.83%18,684,14160.2%13,179,39349.04%
採用權益法認列之關聯企業及合資損失之份額11,0410.02%
分離帳戶保險商品費用2,135,7133.29%4,229,3278.63%4,818,4679.4%(4,802,936)-8.52%3,523,6866.83%7,942,53912.13%4,789,1678.98%4,307,6396.5%3,607,8237.42%2,101,0244.82%1,004,6992.38%2,612,0196.35%(1,236,918)-3.99%(110,848)-0.41%
透過損益按公允價值衡量之金融資產及負債損失00%5,801,82311.83%10,757,50420.99%26,914,12747.73%00%00%4,901,5939.19%18,980,39728.66%2,447,8385.04%00%00%(113,766)-0.37%19,6950.07%
除列按攤銷後成本衡量之金融資產損失68,1350.1%00%
銷貨成本6,421,0049.88%5,122,31810.45%4,961,3789.68%5,043,5768.94%4,793,7879.29%4,456,1486.81%4,289,7868.04%4,361,4226.58%3,780,8297.78%3,625,0858.32%3,390,9428.05%3,165,5397.69%2,978,2399.6%3,236,44512.04%
勞務成本3,2090%3,2100.01%3,2190.01%3,2150.01%3,2160.01%3,3120.01%3,2940.01%3,2250%3,2250.01%3,7370.01%3,4470.01%3,4460.01%15,7730.05%24,7070.09%
營業費用
推銷費用1,730,4952.66%1,601,9213.27%1,543,3293.01%1,509,6152.68%1,698,6473.29%1,074,8551.64%1,047,3091.96%1,063,8971.61%325,1960.67%354,8720.81%485,5191.15%354,5350.86%382,8461.23%349,5211.3%
管理及總務費用1,870,4442.88%1,829,0163.73%1,736,8783.39%1,501,6742.66%1,665,5523.23%2,144,5463.28%2,040,5293.83%2,168,9093.27%
研究發展費用74,8790.12%77,6010.16%70,8230.14%64,8700.12%51,4880.1%48,7450.07%40,3540.08%42,1170.06%40,0410.08%35,2490.08%35,3970.08%34,8750.08%28,6020.09%28,2610.11%
營業費用合計3,675,8185.66%3,508,5387.16%3,351,0306.54%3,076,1595.46%3,415,6876.62%3,268,1464.99%3,128,1925.87%3,274,9234.94%3,182,3646.55%3,297,4847.57%2,947,1657%2,832,9886.88%2,689,1558.66%2,487,2209.26%
處分投資損失00%1,0680%
處分不動產、廠房及設備損失4620%3,1950.01%1,3710%3,3310.01%7890%00%2,9700.01%3,0270%
採用覆蓋法重分類之損失00%00%1,725,9313.37%00%00%8,165,26312.47%00%
預期信用減損損失68,6300.11%50,5740.1%00%88,6000.16%00%105,9570.2%
投資之預期信用減損損失68,2890.11%
非投資之預期信用減損損失3410%
兌換損失68,804,190105.89%00%11,538,44222.35%8,803,46513.45%00%00%00%759,4161.74%2,397,5735.69%2,760,6636.71%4,7210.02%(1,119,915)-4.17%
其他支出220,4030.34%140,2690.29%132,3250.26%148,2000.26%142,1790.28%154,8110.24%139,6460.26%142,8520.22%242,8120.5%109,3030.25%90,3560.21%46,0180.11%54,3810.18%33,1350.12%
支出合計65,487,087100.79%46,098,84394.02%53,320,441104.06%58,386,464103.55%52,811,083102.3%63,976,29597.72%50,874,20595.39%62,506,83194.37%44,860,74992.31%41,498,18195.21%39,686,46594.2%39,412,40095.77%29,858,52896.2%26,253,53297.7%
繼續營業單位稅前淨利(淨損)(512,721)-0.79%2,932,6845.98%(2,081,281)-4.06%(2,001,028)-3.55%(1,185,205)-2.3%1,490,0962.28%2,457,8664.61%3,727,7385.63%3,735,1482,087,7882,445,5401,739,9961,178,080618,895
所得稅費用-繼續營業單位145,3430.22%(542,922)-1.11%(693,592)-1.35%1,174,7382.08%(2,460,636)-4.77%340,5760.52%13,8250.03%474,2120.72%
繼續營業單位本期淨利(淨損)(658,064)-1.01%3,475,6067.09%(1,387,689)-2.71%(3,175,766)-5.63%1,275,4312.47%1,149,5201.76%2,444,0414.58%3,253,5264.91%
本期淨利(淨損)(658,064)-1.01%3,475,6067.09%(1,387,689)-2.71%(3,175,766)-5.63%1,275,4312.47%1,149,5201.76%2,444,0414.58%3,253,5264.91%3,610,7717.43%2,422,7465.56%2,177,8005.17%1,574,0933.83%917,0292.95%500,2221.86%
其他綜合損益
不重分類至損益之項目
不動產重估增值00%851,9681.74%00%
透過其他綜合損益按公允價值衡量之權益工具評價利益(損失)(37,078)-0.06%(47,943)-0.1%255,8630.5%(50,292)-0.09%32,6050.06%(48,165)-0.07%82,0520.15%(3,427)-0.01%
採用權益法認列之關聯企業及合資其他綜合損益之份額-不重分類至損益之項目00%
與不重分類之項目相關之所得稅00%209,6050.43%00%00%00%29,4130.06%(71)0%
不重分類至損益之項目總額(37,078)-0.06%594,4201.21%255,8630.5%(50,292)-0.09%32,6050.06%(48,165)-0.07%52,6390.1%(3,356)-0.01%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(20,748)-0.03%6580%(7,784)-0.02%(1,530)0%(4,259)-0.01%(4,891)-0.01%(3,037)-0.01%(4,761)-0.01%6,7280.01%(521)0%(16,975)-0.04%(13,886)-0.03%35,8040.12%(17,177)-0.06%
透過其他綜合損益按公允價值衡量之債務工具利益(損失)68,4860.11%(211,749)-0.43%33,1610.06%(2,930,535)-5.2%632,9291.23%(235,945)-0.36%(31,417)-0.06%(560,990)-0.85%
採用權益法認列之關聯企業及合資其他綜合損益之份額-可能重分類至損益之項目(254)0%
採用覆蓋法重分類之其他綜合損益(5,116,799)-7.88%(1,854,055)-3.78%1,725,9313.37%(7,701,718)-13.66%(325,988)-0.63%8,165,26312.47%(1,002,165)-1.88%(1,537,035)-2.32%
與可能重分類之項目相關之所得稅(48,063)-0.07%4,2860.01%183,2980.36%(631,307)-1.12%145,0650.28%307,8400.47%3,9250.01%(333,693)-0.5%
後續可能重分類至損益之項目總額(5,021,252)-7.73%(2,069,432)-4.22%1,568,0103.06%(10,002,476)-17.74%157,6170.31%7,616,58711.63%(1,040,544)-1.95%(1,769,093)-2.67%
其他綜合損益淨額(5,058,330)-7.79%(1,475,012)-3.01%1,823,8733.56%(10,052,768)-17.83%190,2220.37%7,568,42211.56%(987,905)-1.85%(1,772,449)-2.68%1,529,1013.15%(1,588,223)-3.64%(2,710,200)-6.43%438,5331.07%(4,029,499)-12.98%(3,134,495)-11.66%
本期綜合損益總額(5,716,394)-8.8%2,000,5944.08%436,1840.85%(13,228,534)-23.46%1,465,6532.84%8,717,94213.32%1,456,1362.73%1,481,0772.24%
淨利(淨損)歸屬
母公司業主(192,964)-0.3%1,325,6412.7%(498,962)-0.97%(1,359,893)-2.41%678,5621.31%511,4450.78%1,428,3702.68%1,445,8622.18%1,682,2033.46%1,119,3432.57%1,078,6712.56%789,6071.92%372,8651.2%232,3720.86%
非控制股權(465,100)-0.72%2,149,9654.38%(888,727)-1.73%(1,815,873)-3.22%596,8691.16%638,0750.97%1,015,6711.9%1,807,6642.73%1,928,5683.97%1,303,4032.99%1,099,1292.61%784,4861.91%544,1641.75%267,8501%
綜合損益總額歸屬
母公司業主(2,049,372)-3.15%774,6931.58%270,0900.53%(5,695,823)-10.1%761,2351.47%3,976,1686.07%967,0451.81%628,0370.95%2,434,9985.01%470,5981.08%(122,074)-0.29%960,6162.33%(1,547,847)-4.99%(1,121,417)-4.17%
非控制股權(3,667,022)-5.64%1,225,9012.5%166,0940.32%(7,532,711)-13.36%704,4181.36%4,741,7747.24%489,0910.92%853,0401.29%2,704,8745.57%363,9250.83%(410,326)-0.97%1,052,0102.56%(1,564,623)-5.04%(1,512,856)-5.63%
基本每股盈餘
繼續營業單位稅後淨利(淨損)(0.18)1.24(0.57)(1.57)0.790.661.8322.491.741.68
基本每股盈餘合計(0.18)1.24(0.57)(1.57)0.790.661.8322.491.741.681.230.630.39
稀釋每股盈餘
稀釋每股盈餘合計01.23(1.4)0.710.661.89
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
收入
利息收入18,756,43619.34%18,641,66816.64%18,018,20620.08%16,665,62314.31%15,335,87114.88%17,009,13417.14%17,350,06315.43%15,935,09013.81%14,352,55911.77%12,542,22812.06%10,848,95910.95%8,750,9299.86%7,123,0678.79%6,281,0069.49%
保費收入34,286,25235.36%35,679,93831.84%37,645,46841.96%41,335,17435.49%49,544,98648.07%56,474,47156.92%61,507,40654.72%65,038,48056.37%67,300,68155.18%65,247,26062.74%64,155,00564.78%58,414,09265.81%54,340,40467.07%42,162,56263.69%
再保佣金收入17,8490.02%21,1430.02%26,4390.03%9,5610.01%8,4770.01%2,0040%3820%8,8350.01%20,5240.02%14,5070.01%48,2260.05%856,8840.97%1,095,1381.35%1,048,5401.58%
手續費收入2,116,1062.18%1,631,0601.46%1,494,1841.67%1,331,9631.14%1,117,2201.08%835,4690.84%669,2270.6%501,9160.44%260,1940.21%242,5230.23%251,4750.25%246,8510.28%251,8590.31%253,2770.38%
採用權益法認列之關聯企業及合資利益之份額00%15,9420.01%61,5000.07%142,5300.12%413,5640.4%151,2190.15%145,9460.13%104,9360.09%73,5260.06%54,9740.05%43,3960.04%104,5240.12%91,8390.11%39,5920.06%
分離帳戶保險商品收益4,587,0044.73%11,163,4769.96%8,913,9569.94%(4,623,465)-3.97%6,880,5826.68%(886,594)-0.89%11,521,38410.25%6,720,2745.82%6,043,0404.95%4,296,6484.13%3,500,5903.53%6,280,7337.08%2,896,7693.58%4,688,3847.08%
透過損益按公允價值衡量之金融資產及負債利益13,822,68114.26%00%8,004,9467.77%00%123,4720.11%00%16,504,21913.53%5,820,3205.6%4,496,7404.54%00%10,4440.01%5,0750.01%
透過其他綜合損益按公允價值衡量之金融資產已實現利益16,6690.02%73,5560.07%00%2,297,4512.32%573,7850.51%1,746,3571.51%
除列按攤銷後成本衡量之金融資產利益56,5960.06%00%2,026,1811.74%6,861,2846.66%3,752,6623.78%2,054,4771.83%155,4380.13%
按攤銷後成本衡量之金融負債淨利益(損失)00%22,6430.02%
銷貨收入淨額
銷貨收入16,630,38817.15%15,437,30313.78%14,317,29915.96%13,739,41011.8%13,616,58813.21%13,553,14813.66%12,720,95411.32%12,714,77411.02%11,552,4789.47%11,392,56510.96%10,441,36110.54%9,799,75211.04%9,087,04211.22%9,214,08913.92%
銷貨退回11,8190.01%22,9570.02%20,8350.02%2,7480%1,5750%14,4350.01%4,8440%14,9590.01%5,4420%5,0160%16,5140.02%20,5840.02%21,2570.03%11,7580.02%
銷貨折讓1,6030%2,3200%9170%3,4330%1,1950%3,4690%1,4110%1,6620%1,4550%1,4260%6270%1,2730%2,2090%1,9850%
銷貨收入淨額16,616,96617.14%15,412,02613.75%14,295,54715.93%13,733,22911.79%13,613,81813.21%13,535,24413.64%12,714,69911.31%12,698,15311.01%11,545,5819.47%11,386,12310.95%10,424,22010.53%9,777,89511.02%9,063,57611.19%9,200,34613.9%
租賃收入163,5720.17%178,8520.16%174,2660.19%180,2060.15%194,2760.19%34,6980.03%40,8320.04%42,1170.04%
勞務收入341,5970.35%346,7530.31%316,7050.35%294,6650.25%260,1130.25%94,4140.1%90,3610.08%83,3940.07%146,6010.12%168,0820.16%191,0300.19%202,9390.23%316,4290.39%248,8640.38%
投資性不動產利益387,0710.4%346,1330.31%166,2620.19%285,8620.25%277,5500.27%300,3870.3%1,387,5851.23%248,9400.22%251,3610.21%248,5870.24%254,3970.26%214,9640.24%117,5650.15%139,6480.21%
外匯價格變動準備淨變動(4,329,630)-4.47%(7,073,963)-6.31%(893,302)-1%(4,509,621)-3.87%53,4880.05%1,002,5771.01%(1,449,092)-1.29%(1,200,379)-1.04%864,8980.71%292,1250.28%142,0560.14%61,4450.07%(9,722)-0.01%34,1350.05%
採用覆蓋法重分類之利益10,014,55710.33%00%00%8,084,4896.94%00%3,835,3463.87%00%3,362,3032.91%
兌換利益00%35,416,27031.6%7,871,7858.77%40,918,48635.13%00%5,244,3254.67%9,591,4728.31%00%00%288,9630.33%2,426,0642.99%13,1230.02%
其他收入106,9830.11%186,6810.17%307,7800.34%352,1990.3%437,0580.42%483,1400.49%432,2220.38%236,2950.2%158,3800.13%69,3560.07%151,8950.15%73,5760.08%140,4660.17%117,1890.18%
收入合計96,960,709100%112,062,178100%89,715,943100%116,481,834100%103,057,956100%99,215,599100%112,407,717100%115,380,880100%121,976,307100%103,992,627100%99,034,881100%88,763,077100%81,020,642100%66,203,487100%
支出
利息費用148,6320.15%119,9070.11%133,5180.15%58,9840.05%57,0780.06%58,8900.06%71,9060.06%55,5610.05%66,6880.05%80,5840.08%79,1260.08%69,9240.08%58,6600.07%51,9560.08%
承保費用13,5210.01%14,3440.01%15,6400.02%14,4910.01%15,0700.01%18,2810.02%20,5660.02%25,6450.02%27,0020.02%23,9270.02%25,0380.03%21,3240.02%17,2560.02%19,2930.03%
佣金費用2,982,2323.08%2,856,0402.55%2,996,6333.34%2,967,7552.55%3,164,1523.07%4,008,7074.04%4,418,6433.93%4,775,7814.14%5,211,8284.27%5,664,4485.45%5,859,0565.92%5,250,6985.92%4,702,3255.8%4,312,9816.51%
保險賠款與給付40,575,32441.85%42,280,23437.73%46,275,99351.58%38,253,13332.84%37,605,42136.49%30,132,73130.37%29,670,96026.4%28,855,56125.01%22,990,64318.85%23,330,42322.43%41,216,87141.62%17,684,71119.92%9,228,54011.39%14,680,01722.17%
其他保險負債淨變動(30,648,013)-31.61%11,235,27410.03%8,605,0739.59%19,171,95816.46%25,916,72325.15%38,127,47438.43%42,069,06537.43%43,798,98137.96%50,142,89241.11%46,292,77344.52%26,019,34126.27%44,577,29450.22%48,199,55459.49%29,620,17444.74%
採用權益法認列之關聯企業及合資損失之份額18,1300.02%
分離帳戶保險商品費用4,587,0044.73%11,163,4769.96%8,913,9569.94%(4,623,465)-3.97%6,880,5826.68%(886,594)-0.89%11,521,38410.25%6,720,2745.82%6,043,0404.95%4,296,6484.13%3,500,5903.53%6,280,7337.08%2,896,7693.58%4,688,3847.08%
透過損益按公允價值衡量之金融資產及負債損失00%19,997,24017.84%5,369,8735.99%47,757,40041%00%1,914,8711.93%00%13,468,54711.67%00%00%1,478,4261.67%3,199,9223.95%20,1900.03%
除列按攤銷後成本衡量之金融資產損失00%138,4270.12%
銷貨成本11,838,41612.21%10,778,2949.62%9,924,11211.06%9,731,4048.35%9,273,7659%8,844,7958.91%8,398,3707.47%8,605,6807.46%7,493,8356.14%7,306,2727.03%6,692,9856.76%6,374,0607.18%5,998,4357.4%6,302,1349.52%
勞務成本6,4170.01%6,4190.01%6,4320.01%6,4270.01%6,4320.01%6,4840.01%6,5190.01%6,4500.01%6,4500.01%7,1900.01%6,8930.01%6,8930.01%63,9640.08%28,1900.04%
營業費用
推銷費用3,369,0153.47%3,148,5252.81%2,997,1563.34%2,876,0952.47%3,320,1503.22%2,154,0282.17%2,002,9131.78%1,986,3381.72%748,1810.61%907,2700.87%967,8900.98%735,4670.83%688,1600.85%621,9670.94%
管理及總務費用3,683,6853.8%3,552,1023.17%3,387,6113.78%3,201,2922.75%3,357,9703.26%4,284,8944.32%4,110,8793.66%4,112,4523.56%
研究發展費用146,6460.15%147,3420.13%141,3840.16%124,6070.11%101,2900.1%94,2220.09%81,7270.07%83,3920.07%79,6360.07%73,8200.07%71,1660.07%68,5440.08%57,5760.07%57,8610.09%
營業費用合計7,199,3467.43%6,847,9696.11%6,526,1517.27%6,201,9945.32%6,779,4106.58%6,533,1446.58%6,195,5195.51%6,182,1825.36%6,381,1625.23%6,468,5006.22%6,135,7276.2%5,572,7376.28%5,280,9626.52%4,927,9167.44%
處分投資損失34,2740.04%1,0680%
處分不動產、廠房及設備損失2,3370%3,9280%3,0950%4,9900%1,1150%1610%4,4220%11,4370.01%
採用覆蓋法重分類之損失00%160,0490.14%6,361,8067.09%00%102,0530.1%00%6,944,2576.18%
預期信用減損損失67,9090.07%42,5700.04%00%832,7940.71%00%84,0550.07%
投資之預期信用減損損失66,5950.07%
非投資之預期信用減損損失1,3140%
兌換損失60,016,52261.9%00%11,474,13511.13%7,536,4767.6%00%00%20,470,63616.78%6,920,5196.65%5,277,5545.33%00%9,5050.01%972,8101.47%
其他支出443,7910.46%315,0200.28%309,0770.34%290,5210.25%295,0510.29%314,2580.32%301,2120.27%316,6760.27%398,9400.33%225,9640.22%229,9650.23%120,6990.14%118,3270.15%162,3160.25%
支出合計97,285,842100.34%105,960,25994.55%95,441,359106.38%120,991,187103.87%101,729,97098.71%96,609,67897.37%109,716,98597.61%112,843,90197.8%119,265,99597.78%100,650,57096.79%95,106,15896.03%87,453,44098.52%79,782,48498.47%65,799,20699.39%
繼續營業單位稅前淨利(淨損)(325,133)-0.34%6,101,9195.45%(5,725,416)-6.38%(4,509,353)-3.87%1,327,9861.29%2,605,9212.63%2,690,7322.39%2,536,9792.2%2,710,3122.22%3,342,0573.21%3,928,7233.97%1,309,6371.48%1,238,1581.53%404,2810.61%
所得稅費用-繼續營業單位(939)0%(762,688)-0.68%(1,727,631)-1.93%1,516,8921.3%(1,798,739)-1.75%564,1040.57%(31,886)-0.03%(42,438)-0.04%
繼續營業單位本期淨利(淨損)(324,194)-0.33%6,864,6076.13%(3,997,785)-4.46%(6,026,245)-5.17%3,126,7253.03%2,041,8172.06%2,722,6182.42%2,579,4172.24%
本期淨利(淨損)(324,194)-0.33%6,864,6076.13%(3,997,785)-4.46%(6,026,245)-5.17%3,126,7253.03%2,041,8172.06%2,722,6182.42%2,579,4172.24%2,402,0011.97%2,765,3172.66%1,410,2591.42%486,3280.55%333,1530.41%223,1260.34%
其他綜合損益
不重分類至損益之項目
不動產重估增值00%851,9280.76%00%
透過其他綜合損益按公允價值衡量之權益工具評價利益(損失)(2,655)0%(105,042)-0.09%241,8490.27%(122,425)-0.11%76,9120.07%(119,677)-0.12%121,9120.11%9,6690.01%
採用權益法認列之關聯企業及合資其他綜合損益之份額-不重分類至損益之項目(104)0%
與不重分類之項目相關之所得稅00%209,6050.19%5,0550.01%00%(451)0%40,2640.04%(6,229)-0.01%
不重分類至損益之項目總額(2,759)0%537,2810.48%236,7940.26%(122,425)-0.11%76,9120.07%(119,226)-0.12%81,6480.07%15,8980.01%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額(15,873)-0.02%4,2060%(11,302)-0.01%8,3760.01%(5,866)-0.01%(20,144)-0.02%6,3550.01%5,5870%(12,797)-0.01%(9,641)-0.01%(27,074)-0.03%(28,857)-0.03%58,7060.07%(37,906)-0.06%
透過其他綜合損益按公允價值衡量之債務工具利益(損失)175,1490.18%(387,384)-0.35%6,150,7796.86%(4,621,174)-3.97%(878,261)-0.85%864,6140.87%28,9300.03%(3,073,947)-2.66%
採用權益法認列之關聯企業及合資其他綜合損益之份額-可能重分類至損益之項目(433)0%
採用覆蓋法重分類之其他綜合損益(10,014,557)-10.33%160,0500.14%6,361,8067.09%(8,084,489)-6.94%102,0530.1%(3,835,346)-3.87%6,944,2586.18%(3,362,303)-2.91%
與可能重分類之項目相關之所得稅(37,741)-0.04%111,0290.1%1,052,0881.17%(720,627)-0.62%(63,043)-0.06%(142,948)-0.14%916,7150.82%(1,060,208)-0.92%
後續可能重分類至損益之項目總額(9,817,973)-10.13%(334,157)-0.3%11,449,19512.76%(11,976,660)-10.28%(719,031)-0.7%(2,847,928)-2.87%6,062,8285.39%(5,370,455)-4.65%
其他綜合損益淨額(9,820,732)-10.13%203,1240.18%11,685,98913.03%(12,099,085)-10.39%(642,119)-0.62%(2,967,154)-2.99%6,144,4765.47%(5,354,557)-4.64%2,710,6512.22%480,4840.46%(1,813,602)-1.83%2,377,5582.68%(3,956,204)-4.88%(6,395)-0.01%
本期綜合損益總額(10,144,926)-10.46%7,067,7316.31%7,688,2048.57%(18,125,330)-15.56%2,484,6062.41%(925,337)-0.93%8,867,0947.89%(2,775,140)-2.41%
淨利(淨損)歸屬
母公司業主(64,512)-0.07%2,679,3882.39%(1,202,520)-1.34%(2,367,298)-2.03%1,574,0221.53%902,4460.91%1,568,2821.4%1,181,7971.02%1,092,7660.9%1,357,5441.31%1,410,2591.42%486,3280.55%333,1530.41%223,1260.34%
非控制股權(259,682)-0.27%4,185,2193.73%(2,795,265)-3.12%(3,658,947)-3.14%1,552,7031.51%1,139,3711.15%1,154,3361.03%1,397,6201.21%1,309,2351.07%1,407,7731.35%1,509,1911.52%511,4210.58%806,6971%321,2580.49%
綜合損益總額歸屬
母公司業主(3,652,902)-3.77%2,725,5322.43%3,422,5273.81%(7,577,388)-6.51%1,281,8211.24%(419,036)-0.42%4,358,2203.88%(1,321,774)-1.15%2,443,5202%1,764,1531.7%648,5360.65%1,698,0061.91%(1,413,417)-1.74%683,8121.03%
非控制股權(6,492,024)-6.7%4,342,1993.87%4,265,6774.75%(10,547,942)-9.06%1,202,7851.17%(506,301)-0.51%4,508,8744.01%(1,453,366)-1.26%2,669,1322.19%1,481,6481.42%456,2850.46%1,675,7791.89%(1,402,937)-1.73%(145,823)-0.22%
基本每股盈餘
繼續營業單位稅後淨利(淨損)(0.06)2.51(1.38)(2.73)1.831.162.011.641.622.112.2
基本每股盈餘合計(0.06)2.51(1.38)(2.73)1.831.162.011.641.622.112.20.760.560.38
稀釋每股盈餘
稀釋每股盈餘合計02.48(2.44)1.641.161.54
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業收入

三商(2905) 2023年第4季「營業收入」為NT$167億元、全年累積營業收入為NT$1,663億元
單季
三商(2905) 最新公布的2023年第4季財報中,單季營業收入為NT$167億元,較去年同期衰退-18.23%。為過去10年同期中的第11高。 同時三商過去3年、5年與10年的「第4季營業收入年化成長率」分別為-35.34%、-21.95%與-10.60%。
今年初累積至今
累積部分,今年全年營業收入累積為NT$1,663億元,較去年同期衰退-20.43%,為過去10年同期中的第11高。 同時三商過去3年、5年與10年的「全年營業收入年化成長率」分別為-7.58%、-5.88%與-0.43%。
營業收入成長率-單季
(%)2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY-18.23%-57.26%-22.65%-7.06%15.26%-3.35%42.33%-11.39%-8.95%1.50%
3年年化成長率-35.34%-32.52%-6.07%1.17%16.61%6.82%4.72%-6.44%
5年年化成長率-21.95%-19.30%2.65%5.48%5.05%2.41%
10年年化成長率-10.60%
營業收入成長率-今年初累積至今
(%)2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY-20.43%10.95%-10.58%-8.12%1.82%-5.76%16.35%6.43%3.26%7.65%
3年年化成長率-7.58%-3.04%-5.78%-4.11%3.74%5.28%8.54%5.76%
5年年化成長率-5.88%-2.64%-1.71%1.77%4.18%5.34%
10年年化成長率-0.43%

稅前淨利

三商(2905) 2023年第2季「稅前淨利」為NT$-20.81億元、前半年累積稅前淨利為NT$-57.25億元
單季
三商(2905) 最新公布的2023年第2季財報中,單季稅前淨利為NT$-20.81億元,較去年同期衰退-4.01%。為過去10年同期中的第11高。 同時三商過去3年、5年與10年的「第2季稅前淨利年化成長率」分別為-50.32%、-20.67%與-14.18%。
今年初累積至今
累積部分,今年前半年稅前淨利累積為NT$-57.25億元,較去年同期衰退-26.97%,為過去10年同期中的第11高。 同時三商過去3年、5年與10年的「前半年稅前淨利年化成長率」分別為-61.31%、-33.60%與-20.81%。
稅前淨利成長率-單季
(%)2023年第2季2022年第2季2021年第2季2020年第2季2019年第2季2018年第2季2017年第2季2016年第2季2015年第2季2014年第2季2013年第2季
YoY-4.01%-68.83%-179.54%-39.37%-34.07%-0.20%78.90%-14.63%40.55%47.70%
3年年化成長率-50.32%-41.18%-32.34%-26.38%5.59%15.09%29.00%21.01%
5年年化成長率-20.67%-20.45%-20.76%-9.43%7.15%25.91%
10年年化成長率-14.18%
稅前淨利成長率-今年初累積至今
(%)2023年前半年2022年前半年2021年前半年2020年前半年2019年前半年2018年前半年2017年前半年2016年前半年2015年前半年2014年前半年2013年前半年
YoY-26.97%-439.56%-49.04%-3.15%6.06%-6.40%-18.90%-14.93%199.99%5.77%
3年年化成長率-61.31%-54.33%-19.41%-1.30%-6.97%-13.57%27.44%39.23%
5年年化成長率-33.60%-29.65%-16.86%-7.88%15.49%15.43%
10年年化成長率-20.81%

稅前淨利率

三商(2905) 2023年第4季「稅前淨利率」為-54.82%、全年累積稅前淨利率為-7.06%
單季
三商(2905) 最新公布的2023年第4季財報中,第4季單季稅前淨利率為-54.82%,而過去10年第4季單季稅前淨利率平均為-9.63%、中位數為-1.50%、最高值為2.59%、最低值為-54.82%。
今年初累積至今
累積部分,今年全年稅前淨利率為-7.06%,而過去10年全年的稅前淨利率平均為-9.63%、中位數為1.42%、最高值為3.13%、最低值為-7.06%。
稅前淨利率-單季
(%)2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
單季稅前淨利率-54.82%-47.98%0.36%2.10%2.59%-1.50%-2.39%-2.35%-1.96%-0.36%0.37%
稅前淨利率-今年初累積至今
(%)2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
累積稅前淨利率-7.06%-6.57%0.34%1.51%3.13%-0.15%1.60%1.84%2.19%1.42%1.10%

淨利

三商(2905) 2023年第2季「淨利」為NT$-13.88億元、前半年累積淨利為NT$-39.98億元
單季
三商(2905) 最新公布的2023年第2季財報中,單季淨利為NT$-13.88億元,較去年同期成長56.30%。為過去10年同期中的第10高。 同時三商過去3年、5年與10年的「第2季淨利年化成長率」分別為-47.47%、-19.40%與-13.39%。
今年初累積至今
累積部分,今年前半年淨利累積為NT$-39.98億元,較去年同期成長33.66%,為過去10年同期中的第10高。 同時三商過去3年、5年與10年的「前半年淨利年化成長率」分別為-58.18%、-28.84%與-18.60%。
淨利成長率-單季
(%)2023年第2季2022年第2季2021年第2季2020年第2季2019年第2季2018年第2季2017年第2季2016年第2季2015年第2季2014年第2季2013年第2季
YoY56.30%-349.00%10.95%-52.97%-24.88%-9.89%49.04%11.25%38.35%71.65%
3年年化成長率-47.47%-48.87%-26.81%-31.72%0.29%14.32%31.88%38.24%
5年年化成長率-19.40%-23.56%-12.04%-12.00%9.20%28.82%
10年年化成長率-13.39%
淨利成長率-今年初累積至今
(%)2023年前半年2022年前半年2021年前半年2020年前半年2019年前半年2018年前半年2017年前半年2016年前半年2015年前半年2014年前半年2013年前半年
YoY33.66%-292.73%53.13%-25.01%5.55%7.39%-13.14%-5.28%192.60%-12.47%
3年年化成長率-58.18%-61.51%6.62%-5.27%-0.52%-4.04%34.02%34.37%
5年年化成長率-28.84%-35.15%2.49%-6.90%22.23%17.74%
10年年化成長率-18.60%

淨利率

三商(2905) 2023年第4季「淨利率」為-43.35%、全年累積淨利率為-5.12%
單季
三商(2905) 最新公布的2023年第4季財報中,第4季單季淨利率為-43.35%,而過去10年第4季單季淨利率平均為-7.66%、中位數為-0.83%、最高值為3.08%、最低值為-43.35%。
今年初累積至今
累積部分,今年全年淨利率為-5.12%,而過去10年全年的淨利率平均為-7.66%、中位數為1.39%、最高值為3.02%、最低值為-6.02%。
淨利率-單季
(%)2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
單季淨利率-43.35%-39.75%0.16%1.90%3.08%-0.83%-1.87%-1.97%-2.35%0.34%0.39%
淨利率-今年初累積至今
(%)2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
累積淨利率-5.12%-6.02%1.39%1.20%3.02%0.22%1.42%1.76%1.62%1.41%1.06%

每股盈餘(EPS)

三商(2905) 2023年第4季「每股盈餘(EPS)」為NT$-2.99元、全年累積每股盈餘(EPS)為NT$-3.09元
單季
三商(2905) 最新公布的2023年第4季財報中,單季每股盈餘(EPS)達NT$-2.99元,同時,過去10年同期每股盈餘(EPS)中位數為NT$-0.21元、最高值為NT$1.15元、最低值為NT$-3.9元。
單季
三商(2905) 最新公布的2023年第4季財報中,單季每股盈餘(EPS)為NT$-2.99元,較去年同期成長23.33%。為過去10年同期中的第10高。 同時三商過去3年、5年與10年的「第4季每股盈餘(EPS)年化成長率」分別為-74.59%、-70.09%與-20.52%。
今年初累積至今
累積部分,今年全年每股盈餘(EPS)為NT$-3.09元,為過去10年同期中的第10高。過去10年同期全年每股盈餘(EPS)中位數為NT$1.96元、最高值為NT$4.48元、最低值為NT$-5.82元。
今年初累積至今
累積部分,今年全年每股盈餘(EPS)累積為NT$-3.09元,較去年同期成長46.91%,為過去10年同期中的第10高。 同時三商過去3年、5年與10年的「全年每股盈餘(EPS)年化成長率」分別為-57.35%、-55.82%與-15.32%。
每股盈餘(EPS)-單季
(TWD元)2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
單季每股盈餘(EPS)-2.99-3.90.610.91.15-0.21-0.82-0.26-0.90.040.67
每股盈餘(EPS)成長率-單季
(%)2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季2013年第4季
YoY23.33%-739.34%-32.22%-21.74%647.62%74.39%-215.38%71.11%-2350.00%-94.03%
3年年化成長率-74.59%-75.35%69.90%45.77%85.89%38.44%-182.31%-33.66%
5年年化成長率-70.09%-36.60%34.16%24.57%95.76%-18.26%
10年年化成長率-20.52%
每股盈餘(EPS)-今年初累積至今
(TWD元)2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
累積每股盈餘(EPS)-3.09-5.822.191.634.480.432.273.042.31.961.43
每股盈餘(EPS)成長率-今年初累積至今
(%)2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年
YoY46.91%-365.75%34.36%-63.62%941.86%-81.06%-25.33%32.17%17.35%37.06%
3年年化成長率-57.35%-48.87%72.05%-10.45%13.80%-42.82%5.02%28.58%
5年年化成長率-55.82%-35.48%-6.35%-6.65%17.98%-21.36%
10年年化成長率-15.32%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來