首頁>台灣股市>華票>財務分析 - 現金流量表
2820
14.25
TWD
-0.80 (-5.32%)
2025.04.07收盤

華票-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)366,869221,576120,341518,216486,344372,284354,839395,972380,941501,462361,174242,341177,891
本期稅前淨利(淨損)366,869221,576120,341518,216486,344372,284354,839395,972380,941501,462361,174242,341177,891
調整項目
收益費損項目
折舊費用5,8905,4595,5882,0162,8515,3691,4741,5932,0081,6542,0761,8851,891
攤銷費用8068588648337966036375074859731,047959596
呆帳費用提列(轉列收入)數(1,313)(13,122)(4,909)3,38247,54317,707(1,538)012,5005,0000115,940145,917
透過損益按公允價值衡量金融資產及負債之淨損失(利益)19,517(119,301)(23,151)(11,859)5,920(15,451)(23,963)60,88054,826(22,205)(29,094)(7,668)171
利息費用1,025,836803,379523,528132,188135,156297,309258,756223,368175,171207,931228,602252,892274,913
利息收入(1,147,420)(863,818)(624,434)(442,976)(455,261)(519,686)(480,301)
股利收入(2,125)(7,291)(2,317)(2,273)0
保證責任準備淨變動5,000
處分及報廢不動產及設備損失(利益)372,44913(38)200
收益費損項目合計(93,772)(191,387)(124,818)(318,727)(262,795)(214,112)(244,728)(214,357)(234,249)(320,032)(272,045)(138,173)(49,232)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少1,049,065(2,213,278)(8,662,858)15,971,9335,150,92911,256,342(6,886,146)396,0735,141,277(3,472,027)2,797,868(27,814,428)9,450,477
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(393,263)(1,695,850)2,700,854(3,739,436)(1,089,904)(4,941,369)2,438,655
按攤銷後成本衡量之債務工具投資(增加)減少0(499,651)
附賣回票券及債券投資(增加)減少737,102660,704(631,282)791,2112,589,1602,090,1171,778,942(2,931,891)1,900,523(3,549,324)
應收款項(增加)減少19,0549,874104,87911,43489,4321,001,698368,53355,606133,353315,343(224,599)(637,746)492,443
其他金融資產(增加)減少(21,597)37,20126,265(2,913)653593162(1)(1)(3)(3)1,336(300,000)
其他資產(增加)減少42,210(606)1,387(2,908)11,59213,37219,785
與營業活動相關之資產之淨變動合計1,432,571(3,701,606)(7,943,828)13,029,3216,751,8629,420,753(2,280,069)(762,407)4,004,657(9,688,087)2,183,539(8,479,905)(4,496,737)
與營業活動相關之負債之淨變動
附買回票券及債券負債增加(減少)26,864,7306,590,88816,244,7882,359,9882,014,691(6,069,052)(2,721,706)8,338,25310,660,17713,691,576(5,043,505)8,506,9791,612,272
應付款項增加(減少)(304,187)100,055(34,947)30,315(189,046)(291,157)(547,761)(165,218)(71,870)351,868(82,564)582,264(298,248)
其他金融負債增加(減少)00
員工福利負債準備增加(減少)(1,328)(2,380)(2,137)(2,599)(1,995)(2,460)001,214
其他負債增加(減少)(212,018)(5,657)38,4317,814(224,656)(107,812)183,005
與營業活動相關之負債之淨變動合計26,347,1976,682,90616,259,0642,395,5181,598,994(6,470,481)(3,092,696)8,302,64310,611,57813,994,085(4,990,437)5,850,6966,244,281
與營業活動相關之資產及負債之淨變動合計27,779,7682,981,3008,315,23615,424,8398,350,8562,950,272(5,372,765)7,540,23614,616,2354,305,998(2,806,898)(2,629,209)1,747,544
調整項目合計27,685,9962,789,9138,190,41815,106,1128,088,0612,736,160(5,617,493)7,325,87914,381,9863,985,966(3,078,943)(2,767,382)1,698,312
營運產生之現金流入(流出)28,052,8653,011,4898,310,75915,624,3288,574,4053,108,444(5,262,654)7,721,85114,762,9274,487,428(2,717,769)(2,525,041)1,876,203
收取之利息1,067,775797,299619,720462,346505,781648,057564,992568,959520,868527,506642,809502,965432,579
收取之股利2,1572,6912,31711,2222,269
支付之利息(1,006,672)(802,830)(482,314)(126,863)(136,388)(291,982)(265,213)(218,992)(161,725)(210,811)(239,120)(254,863)(278,885)
退還(支付)之所得稅(79,641)(58,923)(45,000)(31,004)(109,089)(41,666)(51,590)(68,419)(57,871)(61,273)(55,612)(56,888)(179,911)
營業活動之淨現金流入(流出)28,036,4842,949,7268,405,48215,940,0298,836,9783,422,853(5,014,465)8,003,39915,064,1994,742,850(2,369,692)(2,333,827)1,849,986
投資活動之現金流量
取得不動產及設備(11,756)(2,805)959(2,139)(1,160)(5,930)(488)(589)(316)(998)(2,143)(4,928)(1,506)
處分不動產及設備110150235141
存出保證金增加54,988(3)05,04401
其他資產增加0(168)(4,444)(158)0(1,643)(731)(1,775,934)(153,157)(299,309)165(2,257)530
投資活動之淨現金流入(流出)43,295(2,975)(3,485)51,610(925)(7,558)(16,317)(76,434)(153,473)(300,263)(1,804)(7,185)(973)
籌資活動之現金流量
央行及同業融資增加(27,540,209)(3,106,725)(8,270,401)(15,779,731)7,550,5506,543,113(10,014,641)(14,340,870)(4,520,000)600,000720,000(310,000)
應付商業本票減少00(2,500,000)00
租賃本金償還(4,032)(4,099)(4,214)(452)(878)(4,070)
發放現金股利0000000000000
籌資活動之淨現金流入(流出)(27,544,241)(3,110,824)(8,964,615)(15,780,183)(8,811,979)(4,497,155)5,043,113(8,014,641)(13,840,690)(4,520,000)600,000720,000(310,000)
本期現金及約當現金增加(減少)數535,538(164,073)(562,618)211,45624,074(1,081,860)12,331(87,676)1,070,036(77,413)(1,771,496)(1,621,012)1,539,013
期初現金及約當現金餘額000000307,5011,357,590294,198292,419368,3982,585,312687,616
期末現金及約當現金餘額535,538(164,073)(562,618)211,45624,074(1,081,860)261,832307,5011,357,590294,198292,4191,727,1982,585,312
資產負債表帳列之現金及約當現金547,6030.22%267,7440.12%557,5580.27%254,5980.11%264,7200.12%244,7310.12%261,8320.13%307,5010.14%334,4990.16%294,1980.14%292,4190.17%286,0360.15%396,3250.23%
今年初累積至今
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)1,653,3081,522,5241,201,2942,332,0171,991,7031,553,4781,630,2281,626,2032,000,0011,917,2641,658,2001,683,8871,522,269
本期稅前淨利(淨損)1,653,308-104.9%1,522,524-25.44%1,201,29436.15%2,332,017-151.78%1,991,70341.01%1,553,47811.41%1,630,228-32.64%1,626,203-83.18%2,000,001-50.28%1,917,26477.53%1,658,20058.34%1,683,887-40.62%1,522,26958.55%
調整項目
收益費損項目
折舊費用22,331-1.42%21,895-0.37%21,3540.64%9,695-0.63%10,1400.21%21,9080.16%6,215-0.12%6,768-0.35%7,341-0.18%7,9670.32%8,2560.29%7,429-0.18%7,8740.3%
攤銷費用3,391-0.22%3,257-0.05%3,5080.11%3,064-0.2%3,2300.07%2,5760.02%2,211-0.04%1,929-0.1%2,488-0.06%3,9860.16%4,2320.15%2,963-0.07%2,8100.11%
呆帳費用提列(轉列收入)數5,815-0.37%(14,779)0.25%(8,067)-0.24%(1,337)0.09%51,4991.06%27,1080.2%(126,099)2.52%00%42,500-1.07%15,0000.61%140,9004.96%198,403-4.79%149,0575.73%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)55,747-3.54%(570,924)9.54%344,64810.37%30,126-1.96%(22,173)-0.46%(35,188)-0.26%(27,896)0.56%21,235-1.09%80,420-2.02%(61,968)-2.51%(35,824)-1.26%30,598-0.74%11,5760.45%
利息費用3,854,075-244.54%2,889,734-48.28%1,207,48936.34%460,680-29.98%781,13416.09%1,154,4488.48%948,419-18.99%821,148-42%683,459-17.18%901,15636.44%947,18933.32%1,056,777-25.49%1,114,98042.89%
利息收入(4,218,835)267.69%(3,134,682)52.37%(2,046,720)-61.6%(1,719,503)111.91%(1,901,772)-39.16%(2,010,422)-14.76%(1,920,107)38.44%
股利收入(210,332)13.35%(118,756)1.98%(140,864)-4.24%(48,475)3.15%(36,247)-0.75%
保證責任準備淨變動30,000-1.9%
處分及報廢不動產及設備損失(利益)(57)0%2,524-0.04%160%(197)0.01%6230.01%(113)0%2030%
收益費損項目合計(457,865)29.05%(921,731)15.4%(618,636)-18.62%(1,265,947)82.39%(1,113,566)-22.93%(839,683)-6.17%(1,117,054)22.36%(1,124,612)57.52%(1,145,507)28.8%(1,115,206)-45.1%(849,772)-29.9%(671,099)16.19%(642,522)-24.71%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
透過損益按公允價值衡量之金融資產(增加)減少(32,412,370)2056.57%(6,264,800)104.66%2,853,69485.88%(8,350,483)543.49%(14,014,432)-288.58%5,404,87739.69%16,347,186-327.26%(3,434,881)175.69%8,315,461-209.05%(22,701,522)-918.04%18,050,444635.02%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少1,024,803-65.02%(5,457,953)91.18%14,833,568446.43%(2,131,973)138.76%(1,017,039)-20.94%(4,364,498)-32.05%(196,577)3.94%
按攤銷後成本衡量之債務工具投資(增加)減少00%(699,651)11.69%(1,483,073)-44.63%
附賣回票券及債券投資(增加)減少909,325-57.7%1,086,973-18.16%1,412,11042.5%(631,226)41.08%(4,632,869)-95.4%891,3506.55%4,691,501-93.92%(5,482,772)280.44%3,899,908-98.04%(2,349,261)-95%(391,939)-13.79%
應收款項(增加)減少791,049-50.19%(769,766)12.86%47,5081.43%27,230-1.77%(80,563)-1.66%232,0291.7%(116,431)2.33%42,984-2.2%32,387-0.81%(41,994)-1.7%429,87415.12%
其他金融資產(增加)減少(20,367)1.29%35,030-0.59%(74,781)-2.25%(3,104)0.2%(16,335)-0.34%(688)-0.01%(19,304)0.39%(2)0%(3)0%(7)0%(6)0%295,334-7.12%(300,000)-11.54%
其他資產(增加)減少1,735-0.11%(4,576)0.08%4,7520.14%(2,717)0.18%(3,411)-0.07%3,2350.02%(754)0.02%
與營業活動相關之資產之淨變動合計(29,705,825)1884.84%(12,074,743)201.73%17,593,778529.5%(11,092,273)721.93%(19,764,649)-406.99%2,166,30515.91%20,705,621-414.51%(15,888,185)812.68%4,983,961-125.3%(36,895,508)-1492.03%18,470,067649.78%(15,279,157)368.6%133,2955.13%
與營業活動相關之負債之淨變動
附買回票券及債券負債增加(減少)26,735,175-1696.35%5,397,247-90.17%(15,185,880)-457.04%7,329,840-477.06%23,036,973474.38%9,643,38070.81%(26,929,581)539.11%12,763,006-652.83%(10,025,064)252.03%37,105,0931500.51%(16,571,133)-582.98%
應付款項增加(減少)32,387-2.05%90,391-1.51%(113,223)-3.41%11,637-0.76%(204,444)-4.21%250,4001.84%(27,500)0.55%(223,896)11.45%(696,306)17.5%995,79040.27%(654,077)-23.01%
其他金融負債增加(減少)00%(12,929)0.22%12,9290.39%
員工福利負債準備增加(減少)(5,845)0.37%(9,566)0.16%(8,921)-0.27%(14,007)0.91%(9,809)-0.2%(12,710)-0.09%(6,234)0.12%00%
其他負債增加(減少)84,311-5.35%(19,609)0.33%(151,714)-4.57%141,863-9.23%(129,668)-2.67%36,2990.27%17,274-0.35%
與營業活動相關之負債之淨變動合計26,846,028-1703.39%5,445,534-90.98%(15,446,809)-464.89%7,469,333-486.14%22,693,052467.29%9,917,36972.82%(26,946,041)539.43%12,692,002-649.2%(10,684,342)268.6%37,941,5601534.33%(17,102,955)-601.69%9,152,291-220.79%1,226,10647.16%
與營業活動相關之資產及負債之淨變動合計(2,859,797)181.45%(6,629,209)110.75%2,146,96964.62%(3,622,940)235.8%2,928,40360.3%12,083,67488.73%(6,240,420)124.93%(3,196,183)163.48%(5,700,381)143.31%1,046,05242.3%1,367,11248.1%(6,126,866)147.81%1,359,40152.29%
調整項目合計(3,317,662)210.51%(7,550,940)126.15%1,528,33346%(4,888,887)318.19%1,814,83737.37%11,243,99182.57%(7,357,474)147.29%(4,320,795)221.01%(6,845,888)172.1%(69,154)-2.8%517,34018.2%(6,797,965)163.99%716,87927.57%
營運產生之現金流入(流出)(1,664,354)105.6%(6,028,416)100.72%2,729,62782.15%(2,556,870)166.41%3,806,54078.38%12,797,46993.97%(5,727,246)114.65%(2,694,592)137.83%(4,845,887)121.82%1,848,11074.74%2,175,54076.54%(5,114,078)123.37%2,239,14886.12%
收取之利息4,054,951-257.29%2,913,765-48.68%2,048,01561.64%1,793,866-116.75%2,053,03742.28%2,216,53016.28%1,994,477-39.93%1,963,988-100.46%1,875,688-47.15%1,805,63473.02%1,984,62269.82%2,345,675-56.59%1,824,27970.17%
收取之股利215,332-13.66%169,193-2.83%140,8644.24%48,475-3.15%36,2470.75%27,7180.2%00%00%00%00%
支付之利息(3,836,331)243.42%(2,813,231)47%(1,121,623)-33.76%(461,458)30.03%(808,544)-16.65%(1,137,975)-8.36%(942,822)18.87%(811,314)41.5%(679,756)17.09%(900,809)-36.43%(954,732)-33.59%(1,058,517)25.54%(1,107,882)-42.61%
退還(支付)之所得稅(345,636)21.93%(226,913)3.79%(474,190)-14.27%(360,481)23.46%(231,020)-4.76%(257,878)-1.89%(319,646)6.4%(413,116)21.13%(327,805)8.24%(280,098)-11.33%(362,932)-12.77%(318,314)7.68%(355,656)-13.68%
營業活動之淨現金流入(流出)(1,576,038)100%(5,985,602)100%3,322,693100%(1,536,468)100%4,856,260100%13,618,146100%(4,995,237)100%(1,955,034)100%(3,977,760)100%2,472,837100%2,842,498100%(4,145,234)100%2,599,889100%
投資活動之現金流量
取得不動產及設備(19,784)100.05%(5,832)46.69%(1,709)25.59%(6,270)-15.02%(7,618)149.37%(10,116)70.4%(1,998)53.8%(4,550)0.26%(7,247)4.62%(3,034)1.11%(6,190)-388.09%(7,354)-494.22%(5,315)68.55%
處分不動產及設備426-2.15%18-0.14%00%4801.15%238-4.67%464-3.23%488-13.14%
存出保證金增加00%(4,193)33.57%(97)1.45%(184)-0.44%00%(271)1.89%
存出保證金減少62-0.31%00%00%3,999-78.41%00%
其他資產增加(479)2.42%(2,483)19.88%(4,872)72.96%(996)-2.39%(1,719)33.71%(4,446)30.94%(2,204)59.34%(1,777,732)99.77%(149,847)95.46%(271,138)98.91%7,491469.66%(16,206)-1089.11%(2,502)32.27%
投資活動之淨現金流入(流出)(19,775)100%(12,490)100%(6,678)100%41,743100%(5,100)100%(14,369)100%(3,714)100%(1,781,899)100%(156,981)100%(274,127)100%1,595100%1,488100%(7,753)100%
籌資活動之現金流量
央行及同業融資增加3,202,262145.18%8,396,296147.09%411,089-12.41%2,956,125165.65%00%8,406,784169.72%3,314,930123.38%3,812,79073.35%(1,230,000)55.99%(1,980,000)67.81%4,360,000132.7%1,320,000-190.08%
應付商業本票減少00%(2,000,000)-35.04%(2,500,000)75.46%00%00%(500,000)3.67%
租賃本金償還(16,229)-0.74%(16,538)-0.29%(15,480)0.47%(3,147)-0.18%(3,371)0.07%(16,305)0.12%
發放現金股利(980,361)-44.45%(671,480)-11.76%(1,208,664)36.48%(1,168,375)-65.47%(966,931)20.01%(1,060,938)7.79%(953,502)-19.25%(1,128,086)-41.99%(1,114,657)-21.44%(966,931)44.01%(940,072)32.19%(1,074,368)-32.7%(2,014,440)290.08%
籌資活動之淨現金流入(流出)2,205,672100%5,708,278100%(3,313,055)100%1,784,603100%(4,831,171)100%(13,620,878)100%4,953,282100%2,686,844100%5,198,133100%(2,196,931)100%(2,920,072)100%3,285,632100%(694,440)100%
本期現金及約當現金增加(減少)數609,859(289,814)2,960289,87819,989(17,101)(45,669)(1,050,089)1,063,3921,779(75,979)(858,114)1,897,696
期初現金及約當現金餘額267,744557,558554,598264,720244,731261,832
期末現金及約當現金餘額877,603267,744557,558554,598264,720244,731
資產負債表帳列之現金及約當現金547,603267,744557,558254,598264,720244,731261,832307,501334,499294,198292,419286,036396,325
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業330,0000300,0000
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來