2617
29.85
TWD-0.05 (-0.17%)
2025.05.21收盤
台航-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 302,145 | 326,088 | 178,210 | 267,660 | 178,341 | 180,527 | 172,090 | 145,423 | 20,784 | 8,867 | 85,938 | 111,008 | 277,356 | 297,849 | ||||||||||||||
本期稅前淨利(淨損) | 302,145 | 326,088 | 178,210 | 267,660 | 178,341 | 180,527 | 172,090 | 145,423 | 20,784 | 8,867 | 85,938 | 111,008 | 277,356 | 297,849 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 246,505 | 222,641 | 213,032 | 170,443 | 139,844 | 150,878 | 181,351 | 195,571 | 182,532 | 168,090 | 161,192 | 149,009 | 125,499 | 106,658 | ||||||||||||||
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 41 | 0 | (851) | (14) | (2,383) | |||||||||||||||||||||||
利息費用 | 88,902 | 78,511 | 91,481 | 12,623 | 9,168 | 17,017 | 27,797 | 27,252 | 10,874 | 5,198 | 3,497 | 6,898 | 4,531 | 1,626 | ||||||||||||||
利息收入 | (7,147) | (9,423) | (14,535) | (1,790) | (1,955) | (7,744) | (7,227) | (2,484) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (1,300) | 530 | 226 | 146 | 99 | 29 | (8) | 18 | 42 | 23 | 17 | 20 | 60 | 92 | ||||||||||||||
未實現外幣兌換損失(利益) | 75 | 226 | 1,741 | (13,162) | (24,823) | 361 | 99 | 60 | ||||||||||||||||||||
收益費損項目合計 | 327,076 | 292,485 | 291,094 | 168,246 | 93,635 | 95,036 | 203,180 | 222,495 | 158,321 | 173,587 | 147,129 | 164,223 | 57,739 | 101,949 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (5,502) | 14,541 | 459 | 19,535 | (21,231) | (21,166) | (22,570) | (15,462) | 15,966 | 33,750 | (10,424) | 11,117 | (5,090) | 102,202 | ||||||||||||||
應收帳款-關係人(增加)減少 | 8,257 | 15,214 | (17,118) | 0 | 32,898 | 174 | 25,863 | (26,698) | (12,945) | (12,765) | 32,834 | 20,445 | (34,500) | 16,496 | ||||||||||||||
預付款項(增加)減少 | 32,678 | 14,314 | (5,305) | (9,554) | 5,748 | (9,994) | 2,232 | 1,637 | (15,002) | 1,515 | 19,529 | |||||||||||||||||
其他流動資產(增加)減少 | (1,806) | 8,561 | (53,551) | 2,137 | (1,056) | (906) | (2,097) | 1,406 | ||||||||||||||||||||
其他金融資產(增加)減少 | (19,536) | 3,454 | (13,125) | 38,556 | 4,460 | (64,371) | (34,991) | (26,842) | (37,739) | (97,005) | (11,408) | (6,809) | (12,513) | 2,433 | ||||||||||||||
與營業活動相關之資產之淨變動合計 | 14,091 | 56,084 | (88,640) | 50,674 | 20,819 | (96,263) | (31,563) | (33,945) | (20,746) | (100,668) | 110,307 | 4,669 | (3,813) | 111,062 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (44,837) | (36,127) | (31,666) | 5,447 | 14,173 | (5,260) | (16,116) | 15,044 | (1,916) | 4,717 | (14,152) | (33,526) | (31,367) | (3,447) | ||||||||||||||
其他應付款增加(減少) | (22,942) | (27,450) | (25,491) | (2,679) | (17,546) | (18,792) | (27,222) | (18,406) | (18,621) | (28,601) | (29,598) | 1,350 | (22,887) | (78,118) | ||||||||||||||
其他流動負債增加(減少) | 3,411 | (2,665) | (5,341) | (3,773) | 7,047 | 27,695 | 747 | (3,041) | ||||||||||||||||||||
淨確定福利負債增加(減少) | (201) | (6,345) | (21,317) | (5,396) | (6,925) | (271) | (1,459) | (17,828) | (7,463) | (21,638) | (11,760) | (7,337) | (3,706) | 145 | ||||||||||||||
其他營業負債增加(減少) | (11,734) | (11,734) | (1,866) | |||||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (76,303) | (84,321) | (85,681) | (6,401) | (9,886) | (1,897) | (62,732) | (9,381) | (24,422) | (76,410) | (59,192) | (85,105) | (111,559) | (122,990) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (62,212) | (28,237) | (174,321) | 44,273 | 10,933 | (98,160) | (94,295) | (43,326) | (45,168) | (177,078) | 51,115 | (80,436) | (115,372) | (11,928) | ||||||||||||||
調整項目合計 | 264,864 | 264,248 | 116,773 | 212,519 | 104,568 | (3,124) | 108,885 | 179,169 | 113,153 | (3,491) | 198,244 | 83,787 | (57,633) | 90,021 | ||||||||||||||
營運產生之現金流入(流出) | 567,009 | 590,336 | 294,983 | 480,179 | 282,909 | 177,403 | 280,975 | 324,592 | 133,937 | 5,376 | 284,182 | 194,795 | 219,723 | 387,870 | ||||||||||||||
退還(支付)之所得稅 | 0 | 17,723 | (492) | (85) | (4,798) | (26) | (152) | 0 | (22) | (1,411) | (9,918) | (171) | (1,453) | (124) | ||||||||||||||
營業活動之淨現金流入(流出) | 567,009 | 608,059 | 294,491 | 480,094 | 278,111 | 177,377 | 280,823 | 324,592 | 133,915 | 3,965 | 274,264 | 194,624 | 218,270 | 387,746 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產、廠房及設備 | (477,966) | (452,306) | (327,287) | (663,083) | (680,829) | 0 | 0 | (257) | (14,892) | 0 | (29,186) | (204) | (1,469,130) | (11,045) | ||||||||||||||
取得無形資產 | (4,800) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產減少 | 24,585 | 82,625 | 212,508 | (100,922) | 345,388 | 238,875 | 138,681 | 40,633 | 152,094 | 223,252 | 566,585 | 491,640 | 294,708 | (1,078,749) | ||||||||||||||
其他非流動資產增加 | (99) | (9,600) | 0 | (7,846) | 19 | 18,158 | (1,074) | 0 | (206) | (1,465) | ||||||||||||||||||
收取之利息 | 9,508 | 9,794 | 15,602 | 1,440 | 2,079 | 6,769 | 6,485 | 1,507 | 1,249 | 3,409 | 5,996 | 6,406 | 3,956 | 6,313 | ||||||||||||||
投資活動之淨現金流入(流出) | (448,772) | (359,902) | (34,978) | (953,583) | (297,448) | 206,870 | (105,161) | 27,144 | (171,797) | 246,305 | 45,156 | (80,214) | (621,030) | (1,350,820) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款減少 | (197,775) | (25,000) | (200,000) | |||||||||||||||||||||||||
舉借長期借款 | 66,000 | 408,958 | 0 | 651,608 | 847,730 | 30,000 | 0 | 730,907 | 0 | |||||||||||||||||||
償還長期借款 | (152,997) | (408,958) | (315,764) | (14,090) | (50,000) | (10,000) | 0 | (436,231) | (211,870) | (140,854) | (187,180) | (131,617) | 0 | (14,942) | ||||||||||||||
其他非流動負債增加 | 300 | 121 | 0 | (1,778) | 164 | 100 | 894 | 2,984 | 1,567 | (58) | (515) | |||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
支付之利息 | (90,243) | (76,787) | (90,277) | (12,083) | (8,550) | (17,342) | (27,485) | (26,817) | (10,831) | (5,011) | (3,419) | (6,447) | (4,051) | (1,606) | ||||||||||||||
籌資活動之淨現金流入(流出) | (374,715) | (186,666) | (406,041) | 598,629 | 587,402 | 2,822 | (64,529) | (461,625) | 39,453 | (189,298) | (190,657) | (138,579) | 726,741 | (16,588) | ||||||||||||||
匯率變動對現金及約當現金之影響 | 6,913 | 17,265 | (3,250) | 10,875 | 757 | 2,968 | 961 | (5,105) | (10,696) | (4,637) | (3,470) | 47,435 | 41,496 | (73,798) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (249,565) | 78,756 | (149,778) | 136,015 | 568,822 | 390,037 | 112,094 | (114,994) | (9,125) | 56,335 | 125,293 | 23,266 | 365,477 | (1,053,460) | ||||||||||||||
期初現金及約當現金餘額 | 772,044 | 523,835 | 715,574 | 330,993 | 325,354 | 408,216 | 478,550 | 382,811 | 233,469 | 266,629 | 343,153 | 642,934 | 408,385 | 2,506,566 | ||||||||||||||
期末現金及約當現金餘額 | 522,479 | 602,591 | 565,796 | 467,008 | 894,176 | 798,253 | 590,644 | 267,817 | 224,344 | 322,964 | 468,446 | 666,200 | 773,862 | 1,453,106 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 522,479 | 1.86% | 602,591 | 2.39% | 565,796 | 2.33% | 467,008 | 1.88% | 894,176 | 5.03% | 798,253 | 5.24% | 590,644 | 3.88% | 267,817 | 1.8% | 224,344 | 1.68% | 322,964 | 2.6% | 468,446 | 3.77% | 666,200 | 5.23% | 773,862 | 5.91% | 1,453,106 | 12.74% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 302,145 | 29.49% | 326,088 | 31.74% | 178,210 | 19.05% | 267,660 | 32.75% | 178,341 | 27.25% | 180,527 | 28.66% | 172,090 | 22.98% | 145,423 | 18.24% | 20,784 | 3.21% | 8,867 | 1.56% | 85,938 | 12.88% | 111,008 | 15.72% | 277,356 | 41.5% | 297,849 | 35.43% |
本期稅前淨利(淨損) | 302,145 | 53.29% | 326,088 | 53.63% | 178,210 | 60.51% | 267,660 | 55.75% | 178,341 | 64.13% | 180,527 | 101.78% | 172,090 | 61.28% | 145,423 | 44.8% | 20,784 | 15.52% | 8,867 | 223.63% | 85,938 | 31.33% | 111,008 | 57.04% | 277,356 | 127.07% | 297,849 | 76.82% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 246,505 | 43.47% | 222,641 | 36.62% | 213,032 | 72.34% | 170,443 | 35.5% | 139,844 | 50.28% | 150,878 | 85.06% | 181,351 | 64.58% | 195,571 | 60.25% | 182,532 | 136.3% | 168,090 | 4239.34% | 161,192 | 58.77% | 149,009 | 76.56% | 125,499 | 57.5% | 106,658 | 27.51% |
攤銷費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 41 | 0.01% | 0 | 0% | (851) | -0.29% | (14) | 0% | (2,383) | -0.86% | ||||||||||||||||||
利息費用 | 88,902 | 15.68% | 78,511 | 12.91% | 91,481 | 31.06% | 12,623 | 2.63% | 9,168 | 3.3% | 17,017 | 9.59% | 27,797 | 9.9% | 27,252 | 8.4% | 10,874 | 8.12% | 5,198 | 131.1% | 3,497 | 1.28% | 6,898 | 3.54% | 4,531 | 2.08% | 1,626 | 0.42% |
利息收入 | (7,147) | -1.26% | (9,423) | -1.55% | (14,535) | -4.94% | (1,790) | -0.37% | (1,955) | -0.7% | (7,744) | -4.37% | (7,227) | -2.57% | (2,484) | -0.77% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (1,300) | -0.23% | 530 | 0.09% | 226 | 0.08% | 146 | 0.03% | 99 | 0.04% | 29 | 0.02% | (8) | 0% | 18 | 0.01% | 42 | 0.03% | 23 | 0.58% | 17 | 0.01% | 20 | 0.01% | 60 | 0.03% | 92 | 0.02% |
未實現外幣兌換損失(利益) | 75 | 0.01% | 226 | 0.04% | 1,741 | 0.59% | (13,162) | -2.74% | (24,823) | -8.93% | 361 | 0.2% | 99 | 0.04% | 60 | 0.02% | ||||||||||||
收益費損項目合計 | 327,076 | 57.68% | 292,485 | 48.1% | 291,094 | 98.85% | 168,246 | 35.04% | 93,635 | 33.67% | 95,036 | 53.58% | 203,180 | 72.35% | 222,495 | 68.55% | 158,321 | 118.22% | 173,587 | 4377.98% | 147,129 | 53.65% | 164,223 | 84.38% | 57,739 | 26.45% | 101,949 | 26.29% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (5,502) | -0.97% | 14,541 | 2.39% | 459 | 0.16% | 19,535 | 4.07% | (21,231) | -7.63% | (21,166) | -11.93% | (22,570) | -8.04% | (15,462) | -4.76% | 15,966 | 11.92% | 33,750 | 851.2% | (10,424) | -3.8% | 11,117 | 5.71% | (5,090) | -2.33% | 102,202 | 26.36% |
應收帳款-關係人(增加)減少 | 8,257 | 1.46% | 15,214 | 2.5% | (17,118) | -5.81% | 0 | 0% | 32,898 | 11.83% | 174 | 0.1% | 25,863 | 9.21% | (26,698) | -8.23% | (12,945) | -9.67% | (12,765) | -321.94% | 32,834 | 11.97% | 20,445 | 10.5% | (34,500) | -15.81% | 16,496 | 4.25% |
預付款項(增加)減少 | 32,678 | 5.76% | 14,314 | 2.35% | (5,305) | -1.8% | (9,554) | -1.99% | 5,748 | 2.07% | (9,994) | -5.63% | 2,232 | 0.79% | 1,637 | 0.5% | (15,002) | -11.2% | 1,515 | 38.21% | 19,529 | 7.12% | ||||||
其他流動資產(增加)減少 | (1,806) | -0.32% | 8,561 | 1.41% | (53,551) | -18.18% | 2,137 | 0.45% | (1,056) | -0.38% | (906) | -0.51% | (2,097) | -0.75% | 1,406 | 0.43% | ||||||||||||
其他金融資產(增加)減少 | (19,536) | -3.45% | 3,454 | 0.57% | (13,125) | -4.46% | 38,556 | 8.03% | 4,460 | 1.6% | (64,371) | -36.29% | (34,991) | -12.46% | (26,842) | -8.27% | (37,739) | -28.18% | (97,005) | -2446.53% | (11,408) | -4.16% | (6,809) | -3.5% | (12,513) | -5.73% | 2,433 | 0.63% |
與營業活動相關之資產之淨變動合計 | 14,091 | 2.49% | 56,084 | 9.22% | (88,640) | -30.1% | 50,674 | 10.56% | 20,819 | 7.49% | (96,263) | -54.27% | (31,563) | -11.24% | (33,945) | -10.46% | (20,746) | -15.49% | (100,668) | -2538.92% | 110,307 | 40.22% | 4,669 | 2.4% | (3,813) | -1.75% | 111,062 | 28.64% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (44,837) | -7.91% | (36,127) | -5.94% | (31,666) | -10.75% | 5,447 | 1.13% | 14,173 | 5.1% | (5,260) | -2.97% | (16,116) | -5.74% | 15,044 | 4.63% | (1,916) | -1.43% | 4,717 | 118.97% | (14,152) | -5.16% | (33,526) | -17.23% | (31,367) | -14.37% | (3,447) | -0.89% |
其他應付款增加(減少) | (22,942) | -4.05% | (27,450) | -4.51% | (25,491) | -8.66% | (2,679) | -0.56% | (17,546) | -6.31% | (18,792) | -10.59% | (27,222) | -9.69% | (18,406) | -5.67% | (18,621) | -13.91% | (28,601) | -721.34% | (29,598) | -10.79% | 1,350 | 0.69% | (22,887) | -10.49% | (78,118) | -20.15% |
其他流動負債增加(減少) | 3,411 | 0.6% | (2,665) | -0.44% | (5,341) | -1.81% | (3,773) | -0.79% | 7,047 | 2.53% | 27,695 | 15.61% | 747 | 0.27% | (3,041) | -0.94% | ||||||||||||
淨確定福利負債增加(減少) | (201) | -0.04% | (6,345) | -1.04% | (21,317) | -7.24% | (5,396) | -1.12% | (6,925) | -2.49% | (271) | -0.15% | (1,459) | -0.52% | (17,828) | -5.49% | (7,463) | -5.57% | (21,638) | -545.73% | (11,760) | -4.29% | (7,337) | -3.77% | (3,706) | -1.7% | 145 | 0.04% |
其他營業負債增加(減少) | (11,734) | -2.07% | (11,734) | -1.93% | (1,866) | -0.63% | ||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (76,303) | -13.46% | (84,321) | -13.87% | (85,681) | -29.09% | (6,401) | -1.33% | (9,886) | -3.55% | (1,897) | -1.07% | (62,732) | -22.34% | (9,381) | -2.89% | (24,422) | -18.24% | (76,410) | -1927.11% | (59,192) | -21.58% | (85,105) | -43.73% | (111,559) | -51.11% | (122,990) | -31.72% |
與營業活動相關之資產及負債之淨變動合計 | (62,212) | -10.97% | (28,237) | -4.64% | (174,321) | -59.19% | 44,273 | 9.22% | 10,933 | 3.93% | (98,160) | -55.34% | (94,295) | -33.58% | (43,326) | -13.35% | (45,168) | -33.73% | (177,078) | -4466.03% | 51,115 | 18.64% | (80,436) | -41.33% | (115,372) | -52.86% | (11,928) | -3.08% |
調整項目合計 | 264,864 | 46.71% | 264,248 | 43.46% | 116,773 | 39.65% | 212,519 | 44.27% | 104,568 | 37.6% | (3,124) | -1.76% | 108,885 | 38.77% | 179,169 | 55.2% | 113,153 | 84.5% | (3,491) | -88.05% | 198,244 | 72.28% | 83,787 | 43.05% | (57,633) | -26.4% | 90,021 | 23.22% |
營運產生之現金流入(流出) | 567,009 | 100% | 590,336 | 97.09% | 294,983 | 100.17% | 480,179 | 100.02% | 282,909 | 101.73% | 177,403 | 100.01% | 280,975 | 100.05% | 324,592 | 100% | 133,937 | 100.02% | 5,376 | 135.59% | 284,182 | 103.62% | 194,795 | 100.09% | 219,723 | 100.67% | 387,870 | 100.03% |
退還(支付)之所得稅 | 0 | 0% | 17,723 | 2.91% | (492) | -0.17% | (85) | -0.02% | (4,798) | -1.73% | (26) | -0.01% | (152) | -0.05% | 0 | 0% | (22) | -0.02% | (1,411) | -35.59% | (9,918) | -3.62% | (171) | -0.09% | (1,453) | -0.67% | (124) | -0.03% |
營業活動之淨現金流入(流出) | 567,009 | 100% | 608,059 | 100% | 294,491 | 100% | 480,094 | 100% | 278,111 | 100% | 177,377 | 100% | 280,823 | 100% | 324,592 | 100% | 133,915 | 100% | 3,965 | 100% | 274,264 | 100% | 194,624 | 100% | 218,270 | 100% | 387,746 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產、廠房及設備 | (477,966) | 106.51% | (452,306) | 125.67% | (327,287) | 935.69% | (663,083) | 69.54% | (680,829) | 228.89% | 0 | 0 | 0% | (257) | -0.95% | (14,892) | 8.67% | 0 | 0% | (29,186) | -64.63% | (204) | 0.25% | (1,469,130) | 236.56% | (11,045) | 0.82% | |
取得無形資產 | (4,800) | 1.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產減少 | 24,585 | -5.48% | 82,625 | -22.96% | 212,508 | -607.55% | (100,922) | 10.58% | 345,388 | -116.12% | 238,875 | 115.47% | 138,681 | -131.87% | 40,633 | 149.69% | 152,094 | -88.53% | 223,252 | 90.64% | 566,585 | 1254.73% | 491,640 | -612.91% | 294,708 | -47.45% | (1,078,749) | 79.86% |
其他非流動資產增加 | (99) | 0.02% | (9,600) | 27.45% | 0 | 0% | (7,846) | -28.91% | 19 | -0.01% | 18,158 | 7.37% | (1,074) | -2.38% | 0 | 0% | (206) | 0.03% | (1,465) | 0.11% | ||||||||
收取之利息 | 9,508 | -2.12% | 9,794 | -2.72% | 15,602 | -44.61% | 1,440 | -0.15% | 2,079 | -0.7% | 6,769 | 3.27% | 6,485 | -6.17% | 1,507 | 5.55% | 1,249 | -0.73% | 3,409 | 1.38% | 5,996 | 13.28% | 6,406 | -7.99% | 3,956 | -0.64% | 6,313 | -0.47% |
投資活動之淨現金流入(流出) | (448,772) | 100% | (359,902) | 100% | (34,978) | 100% | (953,583) | 100% | (297,448) | 100% | 206,870 | 100% | (105,161) | 100% | 27,144 | 100% | (171,797) | 100% | 246,305 | 100% | 45,156 | 100% | (80,214) | 100% | (621,030) | 100% | (1,350,820) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款減少 | (197,775) | 52.78% | (25,000) | -4.18% | (200,000) | -34.05% | ||||||||||||||||||||||
舉借長期借款 | 66,000 | -17.61% | 408,958 | -219.09% | 0 | 0% | 651,608 | 108.85% | 847,730 | 144.32% | 30,000 | 1063.08% | 0 | 0% | 730,907 | 100.57% | 0 | 0% | ||||||||||
償還長期借款 | (152,997) | 40.83% | (408,958) | 219.09% | (315,764) | 77.77% | (14,090) | -2.35% | (50,000) | -8.51% | (10,000) | -354.36% | 0 | 0% | (436,231) | 94.5% | (211,870) | -537.02% | (140,854) | 74.41% | (187,180) | 98.18% | (131,617) | 94.98% | 0 | 0% | (14,942) | 90.08% |
其他非流動負債增加 | 300 | -0.08% | 121 | -0.06% | 0 | 0% | (1,778) | -0.3% | 164 | 5.81% | 100 | -0.15% | 894 | -0.19% | 2,984 | 7.56% | 1,567 | -0.83% | (58) | 0.03% | (515) | 0.37% | ||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
支付之利息 | (90,243) | 24.08% | (76,787) | 41.14% | (90,277) | 22.23% | (12,083) | -2.02% | (8,550) | -1.46% | (17,342) | -614.53% | (27,485) | 42.59% | (26,817) | 5.81% | (10,831) | -27.45% | (5,011) | 2.65% | (3,419) | 1.79% | (6,447) | 4.65% | (4,051) | -0.56% | (1,606) | 9.68% |
籌資活動之淨現金流入(流出) | (374,715) | 100% | (186,666) | 100% | (406,041) | 100% | 598,629 | 100% | 587,402 | 100% | 2,822 | 100% | (64,529) | 100% | (461,625) | 100% | 39,453 | 100% | (189,298) | 100% | (190,657) | 100% | (138,579) | 100% | 726,741 | 100% | (16,588) | 100% |
匯率變動對現金及約當現金之影響 | 6,913 | 17,265 | (3,250) | 10,875 | 757 | 2,968 | 961 | (5,105) | (10,696) | (4,637) | (3,470) | 47,435 | 41,496 | (73,798) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (249,565) | 78,756 | (149,778) | 136,015 | 568,822 | 390,037 | 112,094 | (114,994) | (9,125) | 56,335 | 125,293 | 23,266 | 365,477 | (1,053,460) | ||||||||||||||
期初現金及約當現金餘額 | 772,044 | 523,835 | 715,574 | 330,993 | 325,354 | 408,216 | 478,550 | |||||||||||||||||||||
期末現金及約當現金餘額 | 522,479 | 602,591 | 565,796 | 467,008 | 894,176 | 798,253 | 590,644 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 522,479 | 602,591 | 565,796 | 467,008 | 894,176 | 798,253 | 590,644 | 267,817 | 224,344 | 322,964 | 468,446 | 666,200 | 773,862 | 1,453,106 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
投資活動之淨現金流
台航(2617) 2024年第4季「投資活動之淨現金流」單季為NT$-3.24億元、較上一季成長51.1%;而今年初至今累積為NT$-20.64億元、較去年同期衰退-601.48%。
單季
台航(2617) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-3.24億元,較上一季成長51.1%,為過去11年同期中的第7高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$-20.64億元,較去年同期衰退-601.48%,為過去11年同期中的第10高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (324,260) | (292,618) | (1,065,511) | (702,109) | (288,076) | (40,771) | (93,464) | (1,259,221) | (731,453) | (14,129) | 61,272 | (629,488) | (1,397,145) | |||||||||||||
取得不動產、廠房及設備 | (10,049) | (347,319) | (850,253) | (803,849) | (8,052) | (21,844) | (11,200) | (1,629,566) | (758,411) | (10,857) | (28,446) | (6,509) | (1,094,589) | |||||||||||||
處分不動產、廠房及設備 | (31) | (45) | 327,572 | (85) | 199,446 | 192,598 | 5,539 | |||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 2,498 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 9,214 | 276,480 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (2,064,182) | 100% | (294,261) | 100% | (1,220,913) | 100% | (3,031,003) | 100% | (1,942,174) | 100% | (782,652) | 100% | 298,424 | 100% | (2,856,514) | 100% | (1,992,020) | 100% | (772,073) | 100% | (286,483) | 100% | (835,106) | 100% | (3,240,994) | 100% |
取得不動產、廠房及設備 | (3,482,165) | 168.69% | (2,137,780) | 726.49% | (2,228,167) | 182.5% | (3,304,248) | 109.02% | (22,733) | 1.17% | (80,178) | 10.24% | (65,288) | -21.88% | (3,184,866) | 111.49% | (2,175,679) | 109.22% | (796,063) | 103.11% | (65,587) | 22.89% | (932,980) | 111.72% | (1,137,717) | 35.1% |
處分不動產、廠房及設備 | 1,165,515 | -56.46% | 419,968 | -142.72% | 327,794 | -26.85% | 301,671 | -9.95% | 377,201 | -19.42% | 428,241 | -54.72% | 671,749 | 225.1% | ||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (200,000) | 6.17% | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (45,750) | -15.33% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 5,608 | -0.27% | 0 | 0% | 172,008 | -14.09% | 536,304 | -17.69% | ||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (1,380,000) | 71.05% | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 324,424 | -26.57% | 981,777 | -32.39% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
台航(2617) 2025年第1季「籌資活動之淨現金流」單季為NT$-3.75億元、較上一季衰退-33.22%;而今年初至今累積為NT$-3.75億元、較去年同期衰退-100.74%。
單季
台航(2617) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-3.75億元,較上一季衰退-33.22%,為過去11年同期中的第10高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-3.75億元,較去年同期衰退-100.74%,為過去11年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (374,715) | (186,666) | (406,041) | 598,629 | 587,402 | 2,822 | (64,529) | (461,625) | 39,453 | (189,298) | (190,657) | (138,579) | 726,741 | (16,588) | ||||||||||||||
短期借款增加 | (110,000) | 0 | 0 | (37,144) | 529 | 259,170 | (45,000) | |||||||||||||||||||||
短期借款減少 | (197,775) | (25,000) | (200,000) | |||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 66,000 | 408,958 | 0 | 651,608 | 847,730 | 30,000 | 0 | 730,907 | 0 | |||||||||||||||||||
償還長期借款 | (152,997) | (408,958) | (315,764) | (14,090) | (50,000) | (10,000) | 0 | (436,231) | (211,870) | (140,854) | (187,180) | (131,617) | 0 | (14,942) | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (374,715) | 100% | (186,666) | 100% | (406,041) | 100% | 598,629 | 100% | 587,402 | 100% | 2,822 | 100% | (64,529) | 100% | (461,625) | 100% | 39,453 | 100% | (189,298) | 100% | (190,657) | 100% | (138,579) | 100% | 726,741 | 100% | (16,588) | 100% |
短期借款增加 | (110,000) | 58.93% | 0 | 0% | 0 | 0% | (37,144) | 57.56% | 529 | -0.11% | 259,170 | 656.91% | (45,000) | 23.77% | ||||||||||||||
短期借款減少 | (197,775) | 52.78% | (25,000) | -4.18% | (200,000) | -34.05% | ||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 66,000 | -17.61% | 408,958 | -219.09% | 0 | 0% | 651,608 | 108.85% | 847,730 | 144.32% | 30,000 | 1063.08% | 0 | 0% | 730,907 | 100.57% | 0 | 0% | ||||||||||
償還長期借款 | (152,997) | 40.83% | (408,958) | 219.09% | (315,764) | 77.77% | (14,090) | -2.35% | (50,000) | -8.51% | (10,000) | -354.36% | 0 | 0% | (436,231) | 94.5% | (211,870) | -537.02% | (140,854) | 74.41% | (187,180) | 98.18% | (131,617) | 94.98% | 0 | 0% | (14,942) | 90.08% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。