2488
56.4
TWD+0.40 (0.71%)
2025.01.22收盤
漢平-現金流量表
合併現金流量表
第三季 (最新)
單季
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 171,600 | 17.19% | 201,564 | 23.26% | 191,641 | 18.78% | 38,588 | 6.38% | 96,294 | 15.13% | 119,891 | 14.79% | 151,985 | 17.91% | 87,266 | 14.44% | 147,034 | 15.28% | 89,567 | 13.62% | 49,852 | 10.48% | 85,341 | 12.94% | 23,090 | 6.68% |
本期稅前淨利(淨損) | 171,600 | 201,564 | 191,641 | 38,588 | 96,294 | 119,891 | 151,985 | 87,266 | 147,034 | 89,567 | 49,852 | 85,341 | 23,090 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 8,320 | 8,768 | 8,815 | 8,938 | 8,624 | 9,083 | 8,376 | 8,149 | 7,544 | 7,884 | 9,945 | 9,358 | 7,751 | |||||||||||||
攤銷費用 | 137 | 144 | 29 | 46 | 338 | 508 | 487 | 189 | 319 | 318 | 381 | 99 | 147 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 0 | 0 | 0 | (924) | 0 | |||||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 1,841 | 6,370 | 19,369 | 9,438 | (2,553) | (1,035) | 9,474 | (8,075) | (585) | 2,820 | 4,670 | (2,709) | (551) | |||||||||||||
利息費用 | 194 | 226 | 1,110 | 1,063 | 685 | 317 | 3,123 | 1,520 | 1,241 | 188 | 600 | 329 | 1,649 | |||||||||||||
利息收入 | (13,930) | (10,431) | (3,180) | (2,264) | (2,654) | (3,950) | (13,789) | |||||||||||||||||||
股利收入 | (969) | 0 | (468) | (1,362) | (1,524) | |||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 465 | 56 | 7 | 83 | (616) | (6) | 6 | |||||||||||||||||||
其他項目 | 89 | (2,753) | (2) | 125 | (1,917) | 1,268 | 379 | 3,341 | 10,860 | 310 | 353 | 1,551 | 1,025 | |||||||||||||
收益費損項目合計 | (3,853) | 2,380 | 25,680 | 16,035 | 545 | 21,414 | 3,264 | (5,991) | 13,431 | 5,786 | 982 | 9,470 | 12,346 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 326,409 | (56,501) | (29,600) | (37,566) | 148,626 | (31,503) | (22,859) | |||||||||||||||||||
應收帳款(增加)減少 | (64,816) | (262,830) | (4,458) | 33,166 | (128,687) | (152,536) | (192,944) | (60,683) | (64,013) | (51,276) | 15,297 | (170,437) | (16,663) | |||||||||||||
其他應收款(增加)減少 | (334) | (941) | 1,400 | 2,267 | 792 | 7,394 | (1,643) | 30,336 | 10,469 | 3,148 | (19,285) | (9,760) | (64,427) | |||||||||||||
存貨(增加)減少 | (15,281) | 62,406 | 68,247 | (126,369) | (69,704) | 44,495 | (3,303) | 9,717 | (23,855) | (86,672) | (86,789) | (104,177) | (71,651) | |||||||||||||
預付款項(增加)減少 | (5,343) | 3,590 | 6,778 | (12,402) | (8,316) | 629 | (17,370) | (2,978) | (23,520) | 10,149 | (10,037) | 3,439 | 19,474 | |||||||||||||
與營業活動相關之資產之淨變動合計 | 240,635 | (254,276) | 42,367 | (140,904) | (57,289) | (131,521) | (238,119) | 16,591 | (138,635) | (92,393) | (29,962) | (204,314) | (211,111) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 16,057 | (11,461) | (2,237) | (1,274) | 221 | 392 | 6,318 | |||||||||||||||||||
應付票據增加(減少) | (310) | (708) | (64) | 68 | (27) | (3,256) | (5,104) | 862 | 538 | 108 | (99) | (2,884) | 2,464 | |||||||||||||
應付帳款增加(減少) | 14,330 | 149,924 | (9,733) | (24,844) | 160,208 | (108,977) | 6,982 | 45,048 | 65,221 | 111,335 | 110,587 | 11,298 | 48,286 | |||||||||||||
其他應付款增加(減少) | 23,392 | 36,157 | 36,827 | 2,416 | 9,745 | 11,498 | 22,111 | (16,184) | 7,554 | 4,710 | 3,382 | 22,215 | (540) | |||||||||||||
淨確定福利負債增加(減少) | 128 | 166 | 173 | 117 | 211 | 239 | 314 | 371 | 534 | (1,091) | (578) | |||||||||||||||
與營業活動相關之負債之淨變動合計 | 53,597 | 174,078 | 24,966 | (23,517) | 170,358 | (100,104) | 30,621 | 39,527 | 64,979 | 119,619 | 108,462 | 29,226 | 47,283 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 294,232 | (80,198) | 67,333 | (164,421) | 113,069 | (231,625) | (207,498) | 56,118 | (73,656) | 27,226 | 78,500 | (175,088) | (163,828) | |||||||||||||
調整項目合計 | 290,379 | (77,818) | 93,013 | (148,386) | 113,614 | (210,211) | (204,234) | 50,127 | (60,225) | 33,012 | 79,482 | (165,618) | (151,482) | |||||||||||||
營運產生之現金流入(流出) | 461,979 | 123,746 | 284,654 | (109,798) | 209,908 | (90,320) | (52,249) | 137,393 | 86,809 | 122,579 | 129,334 | (80,277) | (128,392) | |||||||||||||
收取之利息 | 14,886 | 8,267 | 2,201 | 1,445 | 2,513 | 4,534 | 15,330 | 6,545 | 3,217 | 2,248 | ||||||||||||||||
收取之股利 | 969 | 0 | 468 | 3,458 | 2,152 | |||||||||||||||||||||
支付之利息 | (203) | (209) | (979) | (1,032) | (731) | (327) | (3,161) | (1,494) | (1,169) | (186) | (552) | (202) | (1,567) | |||||||||||||
退還(支付)之所得稅 | (45,072) | (10,275) | (11,189) | (875) | (1,826) | (29,131) | (13,812) | (445) | (15,531) | (10,494) | (20,663) | (607) | 148 | |||||||||||||
營業活動之淨現金流入(流出) | 432,559 | 121,529 | 275,155 | (109,790) | 211,226 | (113,650) | (49,100) | 145,457 | 75,478 | 117,953 | 118,259 | (81,086) | (129,811) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | (29,650) | (168,178) | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (6,091) | (658) | (4,996) | (3,343) | (1,439) | (2,271) | (3,380) | (7,564) | (19,110) | (4,445) | (3,305) | (9,203) | (5,174) | |||||||||||||
存出保證金增加 | 4 | (8) | 0 | 10 | 3 | (3) | 3 | 15 | (35) | (13) | ||||||||||||||||
取得無形資產 | 0 | 0 | 0 | (74) | 0 | 0 | 1 | (330) | (17) | (1) | (26) | 0 | (79) | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產減少 | 56 | (145) | 0 | (44) | 226 | 217 | (261) | |||||||||||||||||||
預付設備款增加 | (3,234) | (1,352) | (5,255) | (1,367) | (3,476) | (2,548) | (6,402) | (2,055) | (12,663) | (4,507) | (550) | |||||||||||||||
投資活動之淨現金流入(流出) | (432,055) | (170,341) | 100,246 | (11,832) | 194,568 | 146,190 | 143,100 | 198,391 | 12,100 | (20,594) | (74,142) | (7,942) | (5,776) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | (20,000) | 0 | 76,000 | (185,600) | 12,000 | 16,162 | 28,692 | |||||||||||||||||||
短期借款減少 | 0 | 20,000 | 120,000 | 153,000 | 240,000 | 31,305 | 62,705 | |||||||||||||||||||
存入保證金增加 | 0 | 0 | 0 | (1) | 0 | 0 | 787 | |||||||||||||||||||
租賃本金償還 | 0 | (298) | (307) | (223) | (222) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (175,999) | (127,999) | (159,998) | (48,000) | (48,000) | |||||||||||||
其他籌資活動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
籌資活動之淨現金流入(流出) | (20,000) | (298) | 119,693 | 172,777 | (185,740) | 12,000 | (168,500) | 152,999 | 114,001 | (101,694) | (66,302) | (32,245) | (19,758) | |||||||||||||
匯率變動對現金及約當現金之影響 | (18,657) | 52,913 | 36,698 | (2,967) | 3,034 | (15,559) | (18,922) | (12,041) | (28,597) | 37,750 | 13,914 | (7,938) | (8,131) | |||||||||||||
本期現金及約當現金增加(減少)數 | (38,153) | 3,803 | 531,792 | 48,188 | 223,088 | 28,981 | (93,422) | 484,806 | 172,982 | 33,415 | (8,271) | (129,211) | (163,476) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 2,002,372 | 1,511,683 | 797,046 | 1,045,776 | 858,178 | 658,701 | 996,907 | |||||||||||||
期末現金及約當現金餘額 | (38,153) | 3,803 | 531,792 | 48,188 | 223,088 | 28,981 | 2,088,837 | 2,114,584 | 1,570,978 | 757,809 | 820,627 | 631,281 | 836,932 | |||||||||||||
資產負債表帳列之現金及約當現金 | 883,261 | 22.17% | 705,569 | 18.94% | 860,299 | 22.06% | 1,541,558 | 40.92% | 1,345,702 | 40.24% | 783,457 | 23.96% | 2,088,837 | 49.45% | 2,114,584 | 58.29% | 1,570,978 | 44.67% | 757,809 | 29.39% | 820,627 | 32.68% | 631,281 | 25.5% | 836,932 | 36.16% |
今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 383,005 | 18.02% | 370,818 | 20.32% | 340,512 | 14.24% | 124,055 | 7.03% | 167,053 | 13.39% | 293,004 | 14.84% | 299,292 | 16.4% | 203,895 | 12.64% | 399,315 | 16.36% | 206,783 | 12.32% | 150,196 | 10.66% | 189,822 | 11.96% | 31,186 | 3.06% |
本期稅前淨利(淨損) | 383,005 | 102.21% | 370,818 | 457.57% | 340,512 | 606.25% | 124,055 | -57.51% | 167,053 | 69.71% | 293,004 | 1086.17% | 299,292 | -170.62% | 203,895 | 149.58% | 399,315 | 142.22% | 206,783 | 103.11% | 150,196 | 80.99% | 189,822 | 285.59% | 31,186 | -16.18% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 25,017 | 6.68% | 26,071 | 32.17% | 26,506 | 47.19% | 26,592 | -12.33% | 26,427 | 11.03% | 27,156 | 100.67% | 25,124 | -14.32% | 23,957 | 17.57% | 22,856 | 8.14% | 23,839 | 11.89% | 29,977 | 16.16% | 28,608 | 43.04% | 28,230 | -14.65% |
攤銷費用 | 404 | 0.11% | 252 | 0.31% | 104 | 0.19% | 416 | -0.19% | 1,038 | 0.43% | 1,509 | 5.59% | 1,198 | -0.68% | 918 | 0.67% | 955 | 0.34% | 1,022 | 0.51% | 798 | 0.43% | 297 | 0.45% | 346 | -0.18% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 0 | 0% | (7,042) | -8.69% | 0 | 0% | (1,724) | 0.8% | (1,058) | -0.44% | 16,753 | 62.1% | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (2,269) | -0.61% | 2,639 | 3.26% | 25,264 | 44.98% | 5,695 | -2.64% | (11,085) | -4.63% | (19,792) | -73.37% | 18,344 | -10.46% | (14,313) | -10.5% | 7,306 | 2.6% | 6,184 | 3.08% | 9,327 | 5.03% | (2,687) | -4.04% | (37) | 0.02% |
利息費用 | 502 | 0.13% | 331 | 0.41% | 3,950 | 7.03% | 2,443 | -1.13% | 2,358 | 0.98% | 816 | 3.02% | 8,754 | -4.99% | 3,589 | 2.63% | 2,159 | 0.77% | 748 | 0.37% | 2,224 | 1.2% | 1,464 | 2.2% | 4,792 | -2.49% |
利息收入 | (41,217) | -11% | (25,022) | -30.88% | (8,241) | -14.67% | (7,656) | 3.55% | (11,182) | -4.67% | (13,540) | -50.19% | (37,500) | 21.38% | ||||||||||||
股利收入 | (1,109) | -0.3% | (390) | -0.48% | (645) | -1.15% | (470) | 0.22% | (1,362) | -0.57% | (1,594) | -5.91% | (4,792) | 2.73% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 776 | 0.21% | 80 | 0.1% | (416) | -0.74% | (162) | 0.08% | (393) | -0.16% | (121) | -0.45% | 87 | -0.05% | ||||||||||||
其他項目 | (2,891) | -0.77% | (3,440) | -4.24% | (1,065) | -1.9% | (1,253) | 0.58% | (935) | -0.39% | 1,268 | 4.7% | (3,735) | 2.13% | 5,274 | 3.87% | 14,245 | 5.07% | 923 | 0.46% | 1,777 | 0.96% | 1,551 | 2.33% | (17,996) | 9.34% |
收益費損項目合計 | (20,787) | -5.55% | (6,521) | -8.05% | 45,457 | 80.93% | 23,881 | -11.07% | 3,808 | 1.59% | 12,455 | 46.17% | 7,480 | -4.26% | (2,207) | -1.62% | 35,130 | 12.51% | 21,104 | 10.52% | 28,177 | 15.19% | 29,511 | 44.4% | 18,530 | -9.62% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 204,657 | 54.61% | (52,425) | -64.69% | (131,275) | -233.72% | (135,975) | 63.04% | 154,800 | 64.6% | (23,163) | -85.87% | (210,099) | 119.77% | ||||||||||||
應收帳款(增加)減少 | (131,145) | -35% | (301,027) | -371.45% | (158,506) | -282.2% | 98,154 | -45.5% | (88,321) | -36.86% | (45,819) | -169.85% | (212,878) | 121.36% | 19,578 | 14.36% | (120,433) | -42.89% | (31,900) | -15.91% | 188,174 | 101.47% | (142,153) | -213.87% | (45,931) | 23.84% |
其他應收款(增加)減少 | 2,198 | 0.59% | 2,000 | 2.47% | 3,542 | 6.31% | 4,521 | -2.1% | 3,653 | 1.52% | 7,153 | 26.52% | (745) | 0.42% | 3,009 | 2.21% | 1,187 | 0.42% | 4,717 | 2.35% | (17,832) | -9.62% | (3,273) | -4.92% | (71,058) | 36.87% |
存貨(增加)減少 | (180,004) | -48.04% | 13,824 | 17.06% | (4,065) | -7.24% | (281,546) | 130.52% | (140,712) | -58.72% | (31,637) | -117.28% | (161,512) | 92.08% | 41,131 | 30.17% | (101,307) | -36.08% | (114,297) | -56.99% | (34,013) | -18.34% | (190,540) | -286.67% | (38,316) | 19.88% |
預付款項(增加)減少 | (15,298) | -4.08% | (23,786) | -29.35% | 9,274 | 16.51% | (7,861) | 3.64% | 7,896 | 3.3% | 8,487 | 31.46% | (37,050) | 21.12% | 42,446 | 31.14% | 28,475 | 10.14% | (14,143) | -7.05% | (7,848) | -4.23% | 9,711 | 14.61% | 31,664 | -16.43% |
與營業活動相關之資產之淨變動合計 | (119,592) | -31.91% | (361,414) | -445.97% | (281,030) | -500.35% | (322,707) | 149.6% | (62,684) | -26.16% | (84,979) | -315.02% | (622,284) | 354.76% | 160,655 | 117.85% | (240,095) | -85.51% | (128,636) | -64.14% | 66,514 | 35.87% | (330,456) | -497.18% | (319,261) | 165.68% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 24,519 | 6.54% | (7,440) | -9.18% | 5,789 | 10.31% | 11,819 | -5.48% | (9,011) | -3.76% | (19,840) | -73.55% | 30,984 | -17.66% | ||||||||||||
應付票據增加(減少) | (73) | -0.02% | (14,759) | -18.21% | (3,882) | -6.91% | 133 | -0.06% | 43 | 0.02% | (2,372) | -8.79% | 334 | -0.19% | (2,048) | -1.5% | 519 | 0.18% | 72 | 0.04% | (1,075) | -0.58% | (1,117) | -1.68% | 3,746 | -1.94% |
應付帳款增加(減少) | 197,388 | 52.67% | 146,917 | 181.29% | (9,433) | -16.79% | 2,553 | -1.18% | 186,293 | 77.74% | (77,607) | -287.69% | 146,340 | -83.43% | (134,418) | -98.61% | 144,293 | 51.39% | 94,291 | 47.02% | 35,559 | 19.17% | 130,730 | 196.69% | 85,772 | -44.51% |
其他應付款增加(減少) | (1,836) | -0.49% | 11,946 | 14.74% | 19,398 | 34.54% | (29,630) | 13.74% | (32,126) | -13.41% | (22,385) | -82.98% | 20,881 | -11.9% | (65,020) | -47.7% | 2,278 | 0.81% | (3,858) | -1.92% | (22,149) | -11.94% | 43,356 | 65.23% | (8,853) | 4.59% |
淨確定福利負債增加(減少) | (3,023) | -0.81% | (115) | -0.14% | (4,644) | -8.27% | (1,069) | 0.5% | (3,719) | -1.55% | (6,497) | -24.08% | (12,463) | 7.1% | (3,133) | -2.3% | (35,958) | -12.81% | (2,073) | -1.03% | (2,758) | -1.49% | 161 | 0.24% | (7,980) | 4.14% |
與營業活動相關之負債之淨變動合計 | 216,975 | 57.9% | 136,549 | 168.5% | 7,228 | 12.87% | (16,194) | 7.51% | 141,480 | 59.04% | (128,701) | -477.09% | 186,076 | -106.08% | (208,042) | -152.62% | 116,189 | 41.38% | 106,489 | 53.1% | (8,643) | -4.66% | 182,952 | 275.26% | 83,225 | -43.19% |
與營業活動相關之資產及負債之淨變動合計 | 97,383 | 25.99% | (224,865) | -277.47% | (273,802) | -487.48% | (338,901) | 157.11% | 78,796 | 32.88% | (213,680) | -792.11% | (436,208) | 248.68% | (47,387) | -34.76% | (123,906) | -44.13% | (22,147) | -11.04% | 57,871 | 31.2% | (147,504) | -221.92% | (236,036) | 122.49% |
調整項目合計 | 76,596 | 20.44% | (231,386) | -285.52% | (228,345) | -406.55% | (315,020) | 146.04% | 82,604 | 34.47% | (201,225) | -745.94% | (428,728) | 244.41% | (49,594) | -36.38% | (88,776) | -31.62% | (1,043) | -0.52% | 86,048 | 46.4% | (117,993) | -177.52% | (217,506) | 112.87% |
營運產生之現金流入(流出) | 459,601 | 122.65% | 139,432 | 172.05% | 112,167 | 199.7% | (190,965) | 88.53% | 249,657 | 104.18% | 91,779 | 340.22% | (129,436) | 73.79% | 154,301 | 113.19% | 310,539 | 110.6% | 205,740 | 102.59% | 236,244 | 127.39% | 71,829 | 108.07% | (186,320) | 96.69% |
收取之利息 | 36,949 | 9.86% | 20,866 | 25.75% | 5,679 | 10.11% | 6,126 | -2.84% | 10,678 | 4.46% | 15,267 | 56.59% | 32,391 | -18.47% | 22,054 | 16.18% | 8,177 | 2.91% | 10,131 | 5.05% | 10,140 | 5.47% | ||||
收取之股利 | 1,109 | 0.3% | 390 | 0.48% | 645 | 1.15% | 470 | -0.22% | 1,362 | 0.57% | 1,594 | 5.91% | 4,792 | -2.73% | 3,458 | 2.54% | 2,777 | 0.99% | 3,806 | 1.9% | ||||||
支付之利息 | (498) | -0.13% | (317) | -0.39% | (3,683) | -6.56% | (2,404) | 1.11% | (2,399) | -1% | (804) | -2.98% | (8,650) | 4.93% | (3,480) | -2.55% | (2,049) | -0.73% | (820) | -0.41% | (2,165) | -1.17% | (1,521) | -2.29% | (4,706) | 2.44% |
退還(支付)之所得稅 | (122,427) | -32.67% | (79,331) | -97.89% | (58,641) | -104.4% | (28,934) | 13.41% | (19,666) | -8.21% | (80,860) | -299.75% | (74,509) | 42.48% | (40,017) | -29.36% | (38,673) | -13.77% | (18,303) | -9.13% | (58,763) | -31.69% | (3,842) | -5.78% | (1,676) | 0.87% |
營業活動之淨現金流入(流出) | 374,734 | 100% | 81,040 | 100% | 56,167 | 100% | (215,707) | 100% | 239,632 | 100% | 26,976 | 100% | (175,412) | 100% | 136,316 | 100% | 280,771 | 100% | 200,554 | 100% | 185,456 | 100% | 66,466 | 100% | (192,702) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (393,140) | 95.52% | 0 | 0% | (560,251) | 97.23% | (1,421) | 8.16% | 390,101 | 95.81% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 116,429 | 108.7% | 0 | 0% | ||||||||||||||||||||
取得不動產、廠房及設備 | (11,864) | 2.88% | (4,625) | -4.32% | (9,025) | 1.57% | (12,848) | 73.76% | (6,831) | -1.68% | (13,416) | 6.06% | (10,305) | -6.88% | (16,886) | -57.84% | (31,048) | -18.26% | (10,437) | 8.64% | (7,293) | 8.82% | (18,010) | 94.95% | (12,497) | 410.68% |
存出保證金增加 | (9) | 0% | (10) | -0.01% | 0 | 0% | (36) | -0.01% | (4) | 0% | (13) | -0.01% | 224 | 0.77% | 26 | 0.02% | (7) | 0.01% | (14) | 0.02% | (147) | 0.77% | (108) | 3.55% | ||
取得無形資產 | (173) | 0.04% | (1,414) | -1.32% | 0 | 0% | (159) | 0.91% | (36) | -0.01% | (256) | 0.12% | (3,419) | -2.28% | (441) | -1.51% | (17) | -0.01% | (181) | 0.15% | (3,629) | 4.39% | 0 | 0% | (782) | 25.7% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產減少 | 367 | -0.09% | 304 | 0.28% | 0 | 0% | 102 | -0.59% | 800 | 0.2% | 74 | -0.03% | 228 | 0.15% | 170 | -0.9% | 343 | -11.27% | ||||||||
預付設備款增加 | (6,762) | 1.64% | (3,576) | -3.34% | (7,473) | 1.3% | (3,896) | 22.37% | (4,647) | -1.14% | (5,094) | 2.3% | (14,456) | -9.65% | (9,556) | -32.73% | (17,232) | -10.13% | (12,050) | 9.97% | (2,068) | 2.5% | (1,031) | 5.44% | 0 | 0% |
投資活動之淨現金流入(流出) | (411,581) | 100% | 107,108 | 100% | (576,214) | 100% | (17,419) | 100% | 407,155 | 100% | (221,469) | 100% | 149,829 | 100% | 29,194 | 100% | 170,064 | 100% | (120,867) | 100% | (82,716) | 100% | (18,968) | 100% | (3,043) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 10,000 | 98.85% | 0 | 0% | 264,000 | 73.25% | 4,000 | 114.61% | 174,000 | 100.01% | 157,698 | -174.51% | 99,438 | 198.38% | ||||||||||||
短期借款減少 | 0 | 0% | (40,000) | 98.3% | (224,000) | 41.05% | (1,000) | -0.84% | 487,950 | 97.02% | 455,340 | 120.03% | (260,865) | 67.08% | (13,331) | 9.08% | ||||||||||
存入保證金增加 | 0 | 0% | 85 | -0.21% | 0 | 0% | 164 | 4.7% | 0 | 0% | (18) | 0% | 0 | 0% | 0 | 0% | 1,237 | -0.84% | ||||||||
租賃本金償還 | 0 | 0% | (834) | 2.05% | (815) | 0.15% | (668) | -0.19% | (691) | -19.8% | ||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (175,999) | -46.4% | (127,999) | 32.92% | (159,998) | 108.94% | (48,000) | 53.12% | (48,000) | -95.76% | |||||||
其他籌資活動 | 116 | 1.15% | 59 | -0.14% | 107 | -0.02% | 54 | 0.01% | 17 | 0.49% | 18 | 0.01% | 33 | 0.03% | ||||||||||||
籌資活動之淨現金流入(流出) | 10,116 | 100% | (40,690) | 100% | (545,652) | 100% | 360,386 | 100% | 3,490 | 100% | 173,989 | 100% | 119,033 | 100% | 502,932 | 100% | 379,341 | 100% | (388,864) | 100% | (146,868) | 100% | (90,364) | 100% | 50,125 | 100% |
匯率變動對現金及約當現金之影響 | 48,573 | 39,358 | 85,752 | (21,939) | (18,647) | (1,900) | (6,985) | (65,541) | (56,244) | 21,210 | 6,577 | 15,446 | (14,355) | |||||||||||||
本期現金及約當現金增加(減少)數 | 21,842 | 186,816 | (979,947) | 105,321 | 631,630 | (22,404) | 86,465 | 602,901 | 773,932 | (287,967) | (37,551) | (27,420) | (159,975) | |||||||||||||
期初現金及約當現金餘額 | 861,419 | 518,753 | 1,840,246 | 1,436,237 | 714,072 | 805,861 | ||||||||||||||||||||
期末現金及約當現金餘額 | 883,261 | 705,569 | 860,299 | 1,541,558 | 1,345,702 | 783,457 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 883,261 | 705,569 | 860,299 | 1,541,558 | 1,345,702 | 783,457 | 2,088,837 | 2,114,584 | 1,570,978 | 757,809 | 820,627 | 631,281 | 836,932 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
漢平(2488) 2024年第3季「營業活動之現金流」單季為NT$4.33億元、較上一季成長729.1%;而今年初至今累積為NT$3.75億元、較去年同期成長362.41%。
單季
漢平(2488) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$4.33億元,較上一季成長729.1%,為過去10年同期中的第1高。
同時漢平過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為81.1%、42.16%與13.85%。
其中稅前淨利為NT$1.72億元,收益費損相關之調整項目為NT$-385萬元,所得稅/利息等之影響數為NT$-2,942萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$3.75億元,較去年同期成長362.41%,為過去10年同期中的第1高。
同時漢平過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為55.19%、69.26%與7.29%。
其中稅前淨利為NT$3.83億元,收益費損相關之調整項目為NT$-2,079萬元,所得稅/利息等之影響數為NT$-8,487萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 383,005 | 102.21% | 370,818 | 457.57% | 340,512 | 606.25% | 124,055 | -57.51% | 167,053 | 69.71% | 293,004 | 1086.17% | 299,292 | -170.62% | 203,895 | 149.58% | 399,315 | 142.22% | 206,783 | 103.11% | 150,196 | 80.99% | 189,822 | 285.59% | 31,186 | -16.18% |
收益費損項目合計 | (20,787) | -5.55% | (6,521) | -8.05% | 45,457 | 80.93% | 23,881 | -11.07% | 3,808 | 1.59% | 12,455 | 46.17% | 7,480 | -4.26% | (2,207) | -1.62% | 35,130 | 12.51% | 21,104 | 10.52% | 28,177 | 15.19% | 29,511 | 44.4% | 18,530 | -9.62% |
折舊費用 | 25,017 | 6.68% | 26,071 | 32.17% | 26,506 | 47.19% | 26,592 | -12.33% | 26,427 | 11.03% | 27,156 | 100.67% | 25,124 | -14.32% | 23,957 | 17.57% | 22,856 | 8.14% | 23,839 | 11.89% | 29,977 | 16.16% | 28,608 | 43.04% | 28,230 | -14.65% |
攤銷費用 | 404 | 0.11% | 252 | 0.31% | 104 | 0.19% | 416 | -0.19% | 1,038 | 0.43% | 1,509 | 5.59% | 1,198 | -0.68% | 918 | 0.67% | 955 | 0.34% | 1,022 | 0.51% | 798 | 0.43% | 297 | 0.45% | 346 | -0.18% |
與營業活動相關之資產及負債之淨變動合計 | 97,383 | 25.99% | (224,865) | -277.47% | (273,802) | -487.48% | (338,901) | 157.11% | 78,796 | 32.88% | (213,680) | -792.11% | (436,208) | 248.68% | (47,387) | -34.76% | (123,906) | -44.13% | (22,147) | -11.04% | 57,871 | 31.2% | (147,504) | -221.92% | (236,036) | 122.49% |
營業活動之淨現金流入(流出) | 374,734 | 100% | 81,040 | 100% | 56,167 | 100% | (215,707) | 100% | 239,632 | 100% | 26,976 | 100% | (175,412) | 100% | 136,316 | 100% | 280,771 | 100% | 200,554 | 100% | 185,456 | 100% | 66,466 | 100% | (192,702) | 100% |
投資活動之淨現金流
漢平(2488) 2024年第3季「投資活動之淨現金流」單季為NT$-4.32億元、較上一季衰退-4920.43%;而今年初至今累積為NT$-4.12億元、較去年同期衰退-484.27%。
單季
漢平(2488) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-4.32億元,較上一季衰退-4920.43%,為過去10年同期中的第11高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-4.12億元,較去年同期衰退-484.27%,為過去10年同期中的第10高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (411,581) | 100% | 107,108 | 100% | (576,214) | 100% | (17,419) | 100% | 407,155 | 100% | (221,469) | 100% | 149,829 | 100% | 29,194 | 100% | 170,064 | 100% | (120,867) | 100% | (82,716) | 100% | (18,968) | 100% | (3,043) | 100% |
取得不動產、廠房及設備 | (11,864) | 2.88% | (4,625) | -4.32% | (9,025) | 1.57% | (12,848) | 73.76% | (6,831) | -1.68% | (13,416) | 6.06% | (10,305) | -6.88% | (16,886) | -57.84% | (31,048) | -18.26% | (10,437) | 8.64% | (7,293) | 8.82% | (18,010) | 94.95% | (12,497) | 410.68% |
處分不動產、廠房及設備 | 0 | 0% | 718 | -0.12% | 790 | -4.54% | 743 | 0.18% | 966 | -0.44% | 1,478 | 0.99% | ||||||||||||||
取得無形資產 | (173) | 0.04% | (1,414) | -1.32% | 0 | 0% | (159) | 0.91% | (36) | -0.01% | (256) | 0.12% | (3,419) | -2.28% | (441) | -1.51% | (17) | -0.01% | (181) | 0.15% | (3,629) | 4.39% | 0 | 0% | (782) | 25.7% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 27,061 | 6.65% | (90,093) | 40.68% | (153,214) | -102.26% | (33) | -0.11% | 140,905 | 82.85% | (99,216) | 82.09% | (70,511) | 85.24% | ||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (393,140) | 95.52% | 0 | 0% | (560,251) | 97.23% | (1,421) | 8.16% | 390,101 | 95.81% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 116,429 | 108.7% | 0 | 0% | ||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
漢平(2488) 2024年第3季「籌資活動之淨現金流」單季為NT$-2,000萬元、較上一季衰退-217.65%;而今年初至今累積為NT$1,012萬元、較去年同期成長124.86%。
單季
漢平(2488) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-2,000萬元,較上一季衰退-217.65%,為過去10年同期中的第7高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$1,012萬元,較去年同期成長124.86%,為過去10年同期中的第6高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 10,116 | 100% | (40,690) | 100% | (545,652) | 100% | 360,386 | 100% | 3,490 | 100% | 173,989 | 100% | 119,033 | 100% | 502,932 | 100% | 379,341 | 100% | (388,864) | 100% | (146,868) | 100% | (90,364) | 100% | 50,125 | 100% |
短期借款增加 | 10,000 | 98.85% | 0 | 0% | 264,000 | 73.25% | 4,000 | 114.61% | 174,000 | 100.01% | 157,698 | -174.51% | 99,438 | 198.38% | ||||||||||||
短期借款減少 | 0 | 0% | (40,000) | 98.3% | (224,000) | 41.05% | (1,000) | -0.84% | 487,950 | 97.02% | 455,340 | 120.03% | (260,865) | 67.08% | (13,331) | 9.08% | ||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (200,000) | 221.33% | 0 | 0% | ||||||||||||||
發放現金股利 | 0 | 0% | (175,999) | -46.4% | (127,999) | 32.92% | (159,998) | 108.94% | (48,000) | 53.12% | (48,000) | -95.76% | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。