首頁>台灣股市>美隆電>財務分析 - 資產負債表
2477
25.85
TWD
+0.30 (1.17%)
2025.01.22收盤

美隆電-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金1,500,92918.16%1,157,57014.19%1,211,26215.16%982,78512.69%1,328,13416.2%861,90210.9%1,670,56221.48%2,275,26328.27%2,669,28930.01%3,024,98632.93%2,737,00929.82%2,709,29829.95%1,600,03416.77%1,835,32519.92%2,100,27622.6%1,990,75820.37%1,382,67420.78%1,490,19522.7%2,516,64639.31%2,130,60233.68%1,687,00628.07%1,675,66528.2%1,598,24027.69%1,508,38826.85%1,411,58824.86%1,404,47425.17%1,506,20027.19%1,620,10528.98%1,712,09729.76%1,965,50834.56%1,720,42132.32%1,441,21326.19%1,538,56327.69%1,696,16930.36%1,718,11331.33%1,382,58324.29%1,172,67520.27%1,320,90024.11%1,341,35725.07%965,10616.8%1,276,88822.29%1,936,61630.47%1,802,31328.57%1,629,84223.92%334,6504.87%595,18311.74%641,11213.05%474,9889.04%572,02610.57%537,1109.86%634,24112.7%
透過損益按公允價值衡量之金融資產-流動354,2114.29%352,9174.33%308,9893.87%271,9563.51%265,6803.24%271,3783.43%272,5953.5%272,2883.38%268,4653.02%281,2683.06%273,6222.98%252,2422.79%253,9812.66%231,8732.52%227,8882.45%228,5872.34%276,3064.15%388,6845.92%488,0657.62%358,0025.66%201,6453.36%289,1734.87%265,9684.61%254,7924.54%264,0764.65%320,9965.75%293,2555.29%149,2352.67%123,8232.15%103,9481.83%98,8911.86%95,9461.74%95,0221.71%103,5231.85%96,1711.75%94,6781.66%134,0632.32%100,1081.83%106,0821.98%142,0832.47%91,5631.6%99,5811.57%92,6621.47%691,19010.14%226,5233.3%52,0271.03%59,6991.21%94,5501.8%105,5571.95%180,5983.32%65,6071.31%
指定透過損益按公允價值衡量之金融資產-流動354,2114.29%352,9174.33%308,9893.87%271,9563.51%265,6803.24%271,3783.43%272,5953.5%272,2883.38%268,4653.02%281,2683.06%273,6222.98%252,2422.79%253,9812.66%231,8732.52%227,8882.45%228,5872.34%276,3064.15%388,6845.92%488,0657.62%358,0025.66%201,6453.36%289,1734.87%265,9684.61%254,7924.54%264,0764.65%320,9965.75%293,2555.29%
透過其他綜合損益按公允價值衡量之金融資產-流動000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動2,228,16826.96%2,524,83430.96%2,463,18930.84%2,472,74831.92%2,200,17726.84%2,623,05633.18%1,832,07523.56%1,324,43116.46%1,492,30816.78%1,396,15515.2%1,510,59116.46%1,371,62115.16%3,081,33132.3%2,943,20631.95%2,893,45531.14%2,872,63329.39%1,021,65415.35%1,064,09316.21%49,4000.77%57,2000.9%296,8404.94%000000000000000000000000000000
應收票據淨額1,3840.02%1,9260.02%3440%8380.01%1,3760.02%1,8700.02%3430%8360.01%1,3720.02%1,8650.02%1,0340.01%6110.01%1,0120.01%1,3700.01%3330%6490.01%1,0060.02%1,3600.02%2530%7670.01%2,0020.03%1,7190.03%5710.01%6090.01%1,2620.02%1,4610.03%4850.01%1,7440.03%1,2140.02%1,5230.03%1,1150.02%7610.01%1,0080.02%1,7280.03%2100%13,1810.23%30,2510.52%8,4380.15%2,6560.05%17,0930.3%13,2520.23%8,3550.13%18,6650.3%6,5550.1%4,0650.06%20,0860.4%20,9790.43%5,1100.1%7,4250.14%3,7080.07%8,7280.17%
應收帳款淨額641,6667.76%529,6106.49%305,4073.82%430,6595.56%555,4016.77%510,6726.46%305,3123.93%476,4585.92%590,8696.64%665,2887.24%728,1687.93%792,1678.76%705,0517.39%620,1696.73%484,3055.21%671,1646.87%642,9819.66%544,6078.3%368,6585.76%793,84512.55%752,98612.53%849,75014.3%639,74411.08%752,51413.4%741,07913.05%606,58110.87%512,2999.25%596,62810.67%718,81912.49%608,80310.7%556,43810.45%901,20816.38%745,52213.42%532,7649.54%455,0518.3%885,10715.55%961,46016.62%723,63813.21%522,5059.76%697,65812.15%753,35613.15%627,6429.87%531,2228.42%873,81412.82%2,728,63839.72%645,95112.75%600,15912.21%1,149,81921.89%1,094,26120.22%1,289,39423.67%738,84214.8%
應收帳款641,6667.76%529,6106.49%305,4073.82%430,6595.56%555,4016.77%510,6726.46%305,3123.93%476,4585.92%590,8696.64%665,2887.24%728,1687.93%792,1678.76%705,0517.39%620,1696.73%484,3055.21%671,1646.87%642,9819.66%544,6078.3%368,6585.76%793,84512.55%752,98612.53%849,75014.3%639,74411.08%752,51413.4%741,07913.05%606,58110.87%512,2999.25%596,62810.67%718,81912.49%608,80310.7%556,43810.45%901,20816.38%745,52213.42%532,7649.54%455,0518.3%885,10715.55%961,46016.62%723,63813.21%522,5059.76%697,65812.15%753,35613.15%627,6429.87%531,2228.42%873,81412.82%2,728,63839.72%645,95112.75%1,149,81921.89%1,094,26120.22%1,289,39423.67%
本期所得稅資產3,2520.04%4390.01%1,1150.01%1,7530.02%1,1000.01%1,0280.01%9190.01%8620.01%8160.01%7900.01%2,2390.02%2,2150.02%4,3320.05%17,7930.19%17,3260.19%17,2890.18%5,4130.08%4,0970.06%2,7540.04%2,7110.04%2620%1,5520.03%1,9030.03%2,0220.04%1,8310.03%1,7990.03%2,3150.04%2,2920.04%2,2740.04%1,2540.02%1,2370.02%1,2180.02%1,9920.04%1,9830.04%3,8870.07%3,9020.07%1,2590.02%4210.01%00%00%1,7090.03%5950.01%370%1820%2020%1820%8430.02%4870.01%4160.01%1930%130%
存貨503,2816.09%479,4055.88%550,5096.89%580,3047.49%650,6667.94%684,5498.66%793,42910.2%848,65010.54%994,34311.18%1,022,78611.14%1,117,84412.18%1,169,99312.93%1,065,56611.17%856,4769.3%701,4887.55%637,6006.52%601,7579.04%457,0446.96%509,8957.96%488,2497.72%684,78211.4%585,8459.86%659,06911.42%583,41410.39%664,69811.71%627,06011.24%637,11911.5%597,37210.68%620,69710.79%581,15310.22%533,02310.01%593,62010.79%732,68813.19%682,51512.22%664,30812.11%679,92711.94%815,12914.09%751,59813.72%710,32413.27%763,49213.29%947,93216.54%908,84214.3%905,11414.35%972,14714.27%1,092,73115.91%1,087,74121.46%903,70418.39%853,95416.26%1,017,30618.79%860,86915.8%929,13918.61%
存貨-製造業503,2816.09%479,4055.88%550,5096.89%580,3047.49%650,6667.94%684,5498.66%793,42910.2%848,65010.54%994,34311.18%1,022,78611.14%1,117,84412.18%1,169,99312.93%1,065,56611.17%856,4769.3%701,4887.55%637,6006.52%601,7579.04%457,0446.96%509,8957.96%488,2497.72%684,78211.4%585,8459.86%659,06911.42%583,41410.39%664,69811.71%627,06011.24%637,11911.5%597,37210.68%620,69710.79%581,15310.22%533,02310.01%593,62010.79%732,68813.19%682,51512.22%664,30812.11%679,92711.94%815,12914.09%751,59813.72%710,32413.27%763,49213.29%947,93216.54%908,84214.3%905,11414.35%972,14714.27%1,092,73115.91%1,087,74121.46%903,70418.39%853,95416.26%1,017,30618.79%860,86915.8%929,13918.61%
預付款項128,1301.55%135,6601.66%129,0021.62%121,1131.56%128,8521.57%153,0921.94%130,3541.68%124,8961.55%146,6651.65%126,0641.37%131,3521.43%170,4341.88%183,5731.92%191,1822.08%213,8332.3%191,3561.96%139,9642.1%136,3692.08%141,0402.2%145,9942.31%108,0891.8%117,6801.98%125,9592.18%128,4232.29%148,2172.61%163,7132.93%139,2662.51%158,5002.83%146,9842.55%94,5251.66%74,9661.41%87,7251.59%86,1501.55%78,4451.4%86,8301.58%84,0621.48%92,4461.6%81,5251.49%124,5862.33%113,6801.98%114,7952%80,6011.27%79,5171.26%118,9841.75%121,9371.78%105,9042.09%113,8152.32%80,7341.54%114,9162.12%98,6001.81%43,5780.87%
其他流動資產58,4530.71%61,8220.76%86,1421.08%81,2921.05%129,6111.58%89,5611.13%88,7571.14%55,3660.69%39,6700.45%40,0840.44%34,6570.38%40,8740.45%124,2571.3%109,2761.19%97,7371.05%141,8881.45%32,5390.49%47,6050.73%39,6630.62%33,3700.53%34,6370.58%140,4282.36%134,2122.33%69,8501.24%103,1321.82%104,5471.87%97,5401.76%126,4012.26%198,5093.45%151,1122.66%177,9533.34%209,9973.82%178,4623.21%241,0224.31%177,1443.23%248,1274.36%280,1304.84%226,3054.13%247,5844.63%721,00112.55%305,9685.34%365,9905.76%624,8409.91%315,5254.63%197,1552.87%95,9871.89%119,0722.42%109,2562.08%93,3551.72%53,1890.98%147,5102.95%
其他流動資產-其他58,4530.71%61,8220.76%86,1421.08%81,2921.05%129,6111.58%89,5611.13%88,7571.14%55,3660.69%39,6700.45%40,0840.44%34,6570.38%40,8740.45%124,2571.3%109,2761.19%97,7371.05%141,8881.45%32,5390.49%47,6050.73%39,6630.62%33,3700.53%34,6370.58%61,2281.03%55,0120.95%48,8500.87%29,6320.52%31,0470.56%30,3400.55%56,0011%27,7690.48%23,2590.41%33,1530.62%58,8891.07%29,6620.53%92,2221.65%28,3440.52%67,8341.19%54,4420.94%55,7521.02%50,8220.95%115,7642.02%52,8970.92%49,9530.79%55,3440.88%38,8290.57%81,4541.19%83,5841.65%43,7560.89%65,2741.24%85,7291.58%46,5930.86%147,2732.95%
流動資產合計5,419,47465.58%5,244,18364.31%5,055,95963.3%4,943,44863.81%5,260,99764.17%5,197,10865.74%5,094,34665.5%5,379,05066.83%6,203,79769.74%6,559,28671.41%6,536,51671.21%6,509,45571.96%7,019,13773.58%6,806,67073.88%6,992,32275.25%6,751,92469.08%4,104,29461.67%4,134,05462.97%4,116,37464.3%4,010,74063.39%3,768,24962.71%3,661,81261.64%3,425,66659.35%3,300,01258.74%3,335,88358.75%3,230,63157.89%3,188,47957.56%3,252,27758.17%3,524,49361.26%3,507,86461.67%3,164,04459.45%3,331,68860.54%3,379,40760.82%3,338,17759.76%3,201,90258.38%3,391,65159.58%3,487,46460.27%3,212,93358.64%3,055,09457.09%3,420,16959.54%3,505,46361.18%4,028,22263.37%4,054,37064.28%4,608,23967.63%4,706,32568.51%2,603,32951.37%2,459,38350.05%2,768,89852.71%3,005,43555.52%3,023,83455.51%2,567,65851.42%
非流動資產
採用權益法之投資8,3720.1%8,0370.1%8,1970.1%8,3740.11%8,3100.1%6,0580.08%6,2580.08%7,2850.09%7,7090.09%7,3270.08%8,3230.09%9,2300.1%8,7750.09%8,2290.09%4,2820.05%3,7300.04%3,7770.06%2,7040.04%2,7790.04%3,7600.06%4,3890.07%5,6430.09%5,1930.09%5,1850.09%4,7820.08%5,1590.09%5,8940.11%6,4100.11%5,4470.09%5,6620.1%6,3670.12%6,8740.12%6,3060.11%6,3940.11%6,8410.12%6,4160.11%6,1790.11%6,3280.12%7,3860.14%7,7230.13%9,6560.17%10,3730.16%10,7920.17%8,9590.13%4,9760.07%4,7910.09%4,9240.1%4,8460.09%5,9530.11%7,7820.14%8,9840.18%
不動產、廠房及設備1,572,56819.03%1,593,90619.54%1,632,75720.44%1,465,67018.92%1,552,88318.94%1,404,57317.77%1,396,74617.96%1,649,21920.49%1,661,09218.67%1,591,79817.33%1,511,50516.47%1,405,07715.53%1,379,32414.46%1,242,16313.48%1,200,71712.92%1,565,62616.02%1,323,08219.88%1,172,25717.86%1,050,80416.41%1,018,14516.09%991,53716.5%1,011,21217.02%1,034,38717.92%1,025,48118.25%1,026,75218.08%1,026,78918.4%1,047,35718.91%898,27416.07%895,43515.56%895,82415.75%896,15216.84%956,95017.39%936,01016.85%969,44117.35%1,006,55118.35%1,034,80118.18%1,093,40818.9%1,085,53019.81%1,122,74020.98%1,164,04920.27%1,149,79520.07%1,146,00618.03%1,208,84619.17%1,486,43621.81%1,482,27521.58%1,493,54529.47%1,480,89030.14%1,466,23027.91%1,504,89827.8%1,510,52427.73%1,511,62130.27%
土地淨額296,9583.59%303,1363.72%346,8484.34%177,1192.29%177,1192.16%170,5172.16%161,2562.07%161,2562%161,2561.81%161,2561.76%161,2561.76%161,7651.79%161,7651.7%108,8311.18%108,8311.17%108,8311.11%108,8311.64%108,8311.66%108,8311.7%108,8311.72%108,8311.81%108,8311.83%108,8311.89%108,8311.94%108,8311.92%108,8311.95%108,8311.96%108,8311.95%108,8311.89%108,8311.91%108,8312.04%108,8311.98%108,8311.96%108,8311.95%108,8311.98%108,8311.91%108,8311.88%108,8311.99%108,3482.02%108,3481.89%108,3481.89%108,3481.7%106,4881.69%344,4115.05%344,2765.01%354,3666.99%354,3667.21%354,3666.75%403,5067.45%403,5067.41%404,9658.11%
土地成本296,9583.59%303,1363.72%346,8484.34%177,1192.29%177,1192.16%170,5172.16%161,2562.07%161,2562%161,2561.81%161,2561.76%161,2561.76%161,7651.79%161,7651.7%108,8311.18%108,8311.17%108,8311.11%108,8311.64%108,8311.66%108,8311.7%108,8311.72%108,8311.81%108,8311.83%108,8311.89%108,8311.94%108,8311.92%108,8311.95%108,8311.96%108,8311.95%108,8311.89%108,8311.91%108,8312.04%108,8311.98%108,8311.96%108,8311.95%108,8311.98%108,8311.91%108,8311.88%108,8311.99%108,3482.02%108,3481.89%108,3481.89%108,3481.7%106,4881.69%344,4115.05%344,2765.01%354,3666.99%354,3667.21%354,3666.75%403,5067.45%403,5067.41%404,9658.11%
房屋及建築淨額746,0369.03%607,9147.45%179,5192.25%169,1322.18%174,1782.12%173,4552.19%180,1132.32%182,3802.27%186,7502.1%188,5412.05%193,3972.11%191,3012.11%192,9852.02%187,4212.03%190,9962.06%629,6826.44%624,0749.38%618,6049.42%588,3519.19%598,4099.46%609,48210.14%636,87410.72%650,11811.26%640,55611.4%638,72311.25%665,76211.93%676,94812.22%526,6479.42%529,7479.21%524,7249.23%519,1049.75%546,9679.94%559,30510.07%580,40110.39%598,85010.92%605,57210.64%630,58310.9%611,04111.15%622,71611.64%632,43911.01%617,73310.78%606,9929.55%655,26610.39%662,9239.73%654,1919.52%671,87613.26%664,96613.53%650,15912.38%654,44212.09%663,35712.18%667,69513.37%
房屋及建築成本1,008,99012.21%863,31410.59%430,6235.39%413,1785.33%419,1345.11%410,4885.19%420,3695.4%419,2445.21%423,2784.76%420,9934.58%426,1054.64%414,5914.58%412,1904.32%398,1794.32%400,6574.31%1,049,32710.74%1,030,88515.49%1,012,82515.43%983,41815.36%992,65115.69%1,003,39516.7%1,040,15817.51%1,053,88518.26%1,031,35018.36%1,021,26017.98%1,056,36318.93%1,066,39819.25%870,72315.57%869,74415.12%855,74215.04%840,97315.8%879,42515.98%892,95116.07%919,99916.47%942,59317.19%946,84616.63%979,05816.92%942,93317.21%954,76117.84%963,30716.77%935,18316.32%913,29814.37%967,82015.34%972,74014.28%954,69113.9%972,48319.19%956,69219.47%929,88417.7%930,55617.19%937,71217.22%937,81618.78%
累計折舊-房屋及建築(262,954)-3.18%(255,400)-3.13%(251,104)-3.14%(244,046)-3.15%(244,956)-2.99%(237,033)-3%(240,256)-3.09%(236,864)-2.94%(236,528)-2.66%(232,452)-2.53%(232,708)-2.54%(223,290)-2.47%(219,205)-2.3%(210,758)-2.29%(209,661)-2.26%(419,645)-4.29%(406,811)-6.11%(394,221)-6%(395,067)-6.17%(394,242)-6.23%(393,913)-6.56%(403,284)-6.79%(403,767)-7%390,7946.96%382,5376.74%390,6017%389,4507.03%344,0766.15%339,9975.91%331,0185.82%321,8696.05%332,4586.04%333,6466%339,5986.08%343,7436.27%341,2746%348,4756.02%331,8926.06%332,0456.21%330,8685.76%317,4505.54%306,3064.82%312,5544.96%309,8174.55%300,5004.37%300,6075.93%291,7265.94%279,7255.33%276,1145.1%274,3555.04%270,1215.41%
機器設備淨額265,7883.22%278,0923.41%285,6843.58%238,2173.07%255,5573.12%254,3073.22%262,2633.37%269,9763.35%269,0993.03%270,8022.95%226,7342.47%201,3972.23%199,3352.09%202,6292.2%207,8822.24%188,0261.92%172,8942.6%176,0382.68%124,2961.94%126,6792%132,1352.2%130,3112.19%138,2092.39%141,0132.51%144,2272.54%142,4622.55%151,4922.73%157,8572.82%164,2822.86%168,3732.96%170,8163.21%187,9963.42%163,3832.94%166,1542.97%177,7673.24%188,1083.3%203,4353.52%205,7973.76%222,6634.16%237,3164.13%243,6924.25%245,8803.87%263,9124.18%278,9284.09%283,9764.13%285,0515.62%282,3365.75%283,1565.39%286,2905.29%294,5425.41%298,6705.98%
機器設備成本742,9448.99%740,9239.09%742,2569.29%673,5318.69%690,3988.42%667,3728.44%675,8228.69%671,5458.34%665,2347.48%652,4027.1%606,1756.6%558,5876.18%552,6165.79%558,7446.06%562,7266.06%735,1907.52%814,90712.24%800,18012.19%751,50911.74%753,68511.91%773,35912.87%789,23713.28%811,11714.05%791,48514.09%785,51313.83%798,61914.31%817,29214.75%806,20914.42%802,65313.95%787,00013.84%769,97314.47%806,27814.65%788,62014.19%802,39314.36%831,28415.16%833,82014.65%869,55115.03%843,72915.4%861,55216.1%871,15615.17%842,71814.71%823,13112.95%837,46813.28%841,45012.35%842,17012.26%840,60916.59%816,65316.62%788,15715%786,01214.52%785,04914.41%774,05615.5%
累計折舊-機器設備(476,490)-5.77%(462,165)-5.67%(455,906)-5.71%(434,648)-5.61%(434,175)-5.3%(412,990)-5.22%(412,893)-5.31%(400,903)-4.98%(395,469)-4.45%(380,934)-4.15%(378,775)-4.13%(356,524)-3.94%(351,193)-3.68%(354,026)-3.84%(352,755)-3.8%(537,851)-5.5%(632,841)-9.51%(615,392)-9.37%(618,065)-9.65%(617,788)-9.76%(627,182)-10.44%(644,437)-10.85%(653,593)-11.32%631,53711.24%622,52110.96%636,80111.41%646,29611.67%629,10011.25%619,69910.77%600,78410.56%582,10810.94%601,37710.93%609,41310.97%619,98411.1%636,90311.61%629,03311.05%648,52611.21%620,93211.33%621,68211.62%616,21710.73%585,57610.22%563,3898.86%557,2488.83%546,1528.02%542,3137.89%536,86310.59%515,42410.49%486,4219.26%479,2598.85%469,8938.63%454,8219.11%
累計減損-機器設備(666)-0.01%(666)-0.01%(666)-0.01%(666)-0.01%(666)-0.01%(75)0%(666)-0.01%(666)-0.01%(666)-0.01%(666)-0.01%(666)-0.01%(666)-0.01%(2,088)-0.02%(2,089)-0.02%(2,089)-0.02%(9,313)-0.1%(9,172)-0.14%(8,750)-0.13%(9,148)-0.14%(9,218)-0.15%(14,042)-0.23%(14,489)-0.24%(19,315)-0.33%18,9350.34%18,7650.33%19,3560.35%19,5040.35%19,2520.34%18,6720.32%17,8430.31%17,0490.32%16,9050.31%15,8240.28%16,2550.29%16,6140.3%16,6790.29%17,5900.3%17,0000.31%17,2070.32%17,6230.31%13,4500.23%13,8620.22%16,3080.26%16,3700.24%15,8810.23%18,6950.37%18,8930.38%18,5800.35%20,4630.38%20,6140.38%20,5650.41%
模具設備淨額34,1040.41%33,3320.41%27,5360.34%28,4670.37%28,4840.35%31,5180.4%33,2020.43%38,5170.48%39,5840.44%44,4560.48%41,1150.45%39,3260.43%44,4810.47%49,5470.54%43,2980.47%40,4020.41%48,2080.72%49,4640.75%53,1440.83%55,4440.88%55,3020.92%54,4920.92%54,8570.95%55,1570.98%57,5831.01%52,2570.94%56,9481.03%60,8891.09%55,3870.96%60,3311.06%64,2041.21%76,4521.39%69,9811.26%78,5231.41%81,7811.49%87,4571.54%98,3231.7%105,8151.93%107,7882.01%115,0672%103,9581.81%104,8811.65%96,8291.54%105,8991.55%97,7941.42%87,3231.72%65,7951.34%72,3991.38%55,9961.03%54,2341%25,1270.5%
模具設備成本473,2495.73%464,2475.69%449,7705.63%435,2345.62%437,4565.34%423,4545.36%430,8195.54%428,3215.32%427,8444.81%421,9684.59%416,3094.54%393,6344.35%388,8634.08%386,4854.2%374,4224.03%395,2284.04%420,6466.32%417,6266.36%422,3406.6%419,0916.62%413,8926.89%415,8647%415,2797.19%397,7257.08%386,6456.81%382,1086.85%379,1136.84%368,2966.59%354,1006.15%340,6655.99%327,6566.16%341,3206.2%332,0405.98%333,5655.97%326,5005.95%317,4345.58%317,8635.49%299,3215.46%284,6995.32%295,8585.15%262,1704.58%247,7483.9%386,5976.13%382,5125.61%356,0305.18%331,0826.53%314,6296.4%295,7345.63%335,9716.21%324,2445.95%307,5456.16%
累計折舊-模具設備(437,046)-5.29%(428,816)-5.26%(420,135)-5.26%(404,668)-5.22%(406,873)-4.96%(389,837)-4.93%(395,518)-5.09%(387,705)-4.82%(386,161)-4.34%(375,413)-4.09%(373,095)-4.06%(352,209)-3.89%(342,283)-3.59%(334,839)-3.63%(329,025)-3.54%(352,319)-3.6%(369,285)-5.55%(365,030)-5.56%(366,047)-5.72%(360,487)-5.7%(355,418)-5.91%(358,158)-6.03%(357,193)-6.19%339,3646.04%325,8695.74%326,6185.85%318,9235.76%304,1815.44%295,4895.14%277,1294.87%260,2674.89%261,6304.75%255,5764.6%248,5214.45%238,1674.34%223,4193.92%212,9373.68%186,9543.41%170,3413.18%173,1273.01%150,6212.63%135,3322.13%282,1914.47%269,0263.95%250,9103.65%242,0034.78%227,5484.63%215,0064.09%274,6315.07%269,0114.94%264,8465.3%
累計減損-模具設備(2,099)-0.03%(2,099)-0.03%(2,099)-0.03%(2,099)-0.03%(2,099)-0.03%(2,099)-0.03%(2,099)-0.03%(2,099)-0.03%(2,099)-0.02%(2,099)-0.02%(2,099)-0.02%(2,099)-0.02%(2,099)-0.02%(2,099)-0.02%(2,099)-0.02%(2,507)-0.03%(3,153)-0.05%(3,132)-0.05%(3,149)-0.05%(3,160)-0.05%(3,172)-0.05%(3,214)-0.05%(3,229)-0.06%3,2040.06%3,1930.06%3,2330.06%3,2420.06%3,2260.06%3,2240.06%3,2050.06%3,1850.06%3,2380.06%6,4830.12%6,5210.12%6,5520.12%6,5580.12%6,6030.11%6,5520.12%6,5700.12%7,6640.13%7,5910.13%7,5350.12%7,5770.12%7,5870.11%7,3260.11%1,7560.03%21,2860.43%8,3290.16%5,3440.1%9990.02%17,5720.35%
試驗設備淨額20,5740.25%21,0740.26%21,9160.27%22,8930.3%25,2230.31%26,5430.34%26,0970.34%28,2540.35%29,6080.33%31,0520.34%21,7810.24%22,0930.24%22,4460.24%22,6380.25%23,4530.25%26,2460.27%25,9180.39%25,6350.39%21,4750.34%20,5380.32%21,3730.36%22,1540.37%21,3060.37%19,7490.35%17,9140.32%16,0810.29%16,6410.3%16,1170.29%12,4870.22%10,5270.19%10,7580.2%12,1980.22%11,2830.2%11,7880.21%13,3840.24%14,5740.26%16,1710.28%15,6740.29%16,6570.31%18,4660.32%18,6710.33%18,0660.28%18,9580.3%20,0300.29%24,2400.35%25,5120.5%26,1690.53%26,0440.5%26,7820.49%27,1810.5%26,8270.54%
試驗設備成本126,2481.53%124,9091.53%126,7781.59%125,2181.62%127,1721.55%124,6541.58%124,3681.6%124,2711.54%124,2581.4%122,8901.34%112,6551.23%109,6141.21%110,2031.16%108,8161.18%108,6531.17%126,5831.3%128,6371.93%125,2731.91%120,7681.89%119,2361.88%135,4332.25%140,8252.37%144,4152.5%140,3232.5%137,5942.42%138,1882.48%139,1802.51%137,4832.46%133,4632.32%129,7212.28%127,5702.4%131,9832.4%135,7262.44%138,6422.48%142,6052.6%143,6512.52%152,6522.64%146,9522.68%150,0492.8%158,2542.76%153,4882.68%164,6842.59%167,3432.65%169,0032.48%174,4022.54%177,9643.51%175,2483.57%170,3343.24%176,3863.26%176,2563.24%174,3313.49%
累計折舊-試驗設備(104,707)-1.27%(102,868)-1.26%(103,532)-1.3%(100,943)-1.3%(100,567)-1.23%(96,729)-1.22%(96,889)-1.25%(94,635)-1.18%(93,268)-1.05%(90,456)-0.98%(89,492)-0.97%(86,139)-0.95%(86,375)-0.91%(84,796)-0.92%(83,818)-0.9%(98,955)-1.01%(101,337)-1.52%(98,256)-1.5%(97,911)-1.53%(97,316)-1.54%(111,652)-1.86%(116,224)-1.96%(119,664)-2.07%117,1522.09%116,1602.05%118,5522.12%118,9752.15%117,8172.11%117,4282.04%115,6632.03%113,2992.13%116,2252.11%120,4772.17%122,8552.2%125,1942.28%125,0452.2%132,4102.29%127,2512.32%129,3502.42%130,5852.27%125,8092.2%136,1922.14%135,5122.15%136,0562%137,7872.01%139,8802.76%136,5632.78%132,0222.51%136,5602.52%135,9402.5%134,3982.69%
累計減損-試驗設備(967)-0.01%(967)-0.01%(1,330)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.01%(1,382)-0.02%(1,382)-0.01%(1,382)-0.01%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(1,382)-0.02%(2,408)-0.04%(2,447)-0.04%(3,445)-0.06%3,4220.06%3,5200.06%3,5550.06%3,5640.06%3,5490.06%3,5480.06%3,5310.06%3,5130.07%3,5600.06%3,9660.07%3,9990.07%4,0270.07%4,0320.07%4,0710.07%4,0270.07%4,0420.08%9,2030.16%9,0080.16%10,4260.16%12,8730.2%12,9170.19%12,3750.18%12,5720.25%12,5160.25%12,2680.23%13,0440.24%13,1350.24%13,1060.26%
運輸設備淨額8,8180.11%9,5410.12%10,0410.13%10,4160.13%11,2610.14%8,9300.11%8,1560.1%7,8790.1%7,8560.09%8,1650.09%8,0890.09%7,7690.09%5,0090.05%4,4070.05%4,1080.04%2,7400.03%2,3870.04%2,4690.04%2,6420.04%2,7820.04%2,5870.04%2,7950.05%3,0660.05%3,3100.06%3,3190.06%3,8060.07%2,9480.05%3,3650.06%3,8200.07%4,2400.07%4,6650.09%4,4930.08%5,3020.1%6,0910.11%6,8630.13%7,6080.13%8,6730.15%7,9700.15%9,0670.17%10,4760.18%11,1290.19%11,0680.17%10,3450.16%10,5490.15%11,9440.17%11,0550.22%9,6090.2%10,6130.2%9,9450.18%10,3540.19%10,7760.22%
運輸設備成本31,2780.38%31,2010.38%30,8650.39%30,1210.39%30,7130.37%27,2090.34%26,3870.34%25,5620.32%27,1140.3%26,8020.29%26,5580.29%26,1720.29%23,0560.24%22,8780.25%25,3310.27%30,2200.31%44,6460.67%43,7290.67%44,3910.69%44,7570.71%45,4590.76%47,1300.79%47,7830.83%46,7120.83%45,9530.81%47,6060.85%47,4420.86%46,8160.84%46,7590.81%50,2360.88%49,3890.93%50,6530.92%55,1140.99%56,7551.02%58,1051.06%58,3531.03%65,2871.13%61,7351.13%64,6091.21%65,1631.13%63,3421.11%61,9480.97%62,5270.99%61,9890.91%63,0560.92%61,5611.21%60,2801.23%60,6971.16%57,4771.06%57,1571.05%58,2711.17%
累計折舊-運輸設備(22,460)-0.27%(21,660)-0.27%(20,824)-0.26%(19,705)-0.25%(19,452)-0.24%(18,279)-0.23%(18,231)-0.23%(17,683)-0.22%(19,258)-0.22%(18,637)-0.2%(18,469)-0.2%(18,403)-0.2%(18,047)-0.19%(18,471)-0.2%(21,223)-0.23%(27,480)-0.28%(42,259)-0.63%(41,260)-0.63%(41,749)-0.65%(41,975)-0.66%(42,872)-0.71%(44,335)-0.75%(44,717)-0.77%43,4020.77%42,6340.75%43,8000.78%44,4940.8%43,4510.78%42,9390.75%45,9960.81%44,7240.84%46,1600.84%49,8120.9%50,6640.91%51,2420.93%50,7450.89%56,6140.98%53,7650.98%55,5421.04%54,6870.95%52,2130.91%50,7350.8%51,8300.82%51,0860.75%50,7650.74%50,1550.99%50,2261.02%49,6360.94%47,0690.87%46,3370.85%47,0300.94%
其他設備淨額128,7301.56%72,8710.89%75,5990.95%69,4330.9%74,3650.91%60,5510.77%61,0790.79%62,3550.77%53,7100.6%38,0550.41%39,7330.43%40,9370.45%42,3790.44%40,6610.44%44,6870.48%67,6850.69%64,6320.97%65,0630.99%56,8290.89%50,0340.79%54,2460.9%50,5960.85%54,7560.95%56,4271%56,1550.99%34,5540.62%33,5490.61%15,6620.28%17,9620.31%15,9290.28%16,7410.31%18,9300.34%16,8230.3%16,5160.3%17,9080.33%21,4790.38%26,1770.45%29,0410.53%34,1200.64%40,5430.71%44,9130.78%49,4540.78%55,7060.88%62,3480.92%64,5300.94%57,0231.13%76,3341.55%68,2171.3%66,6601.23%56,0621.03%76,2771.53%
其他設備成本380,0134.6%313,1073.84%310,4423.89%292,8703.78%297,2483.63%271,9833.44%271,2953.49%266,6173.31%255,6612.87%234,1972.55%234,0992.55%228,3842.52%225,6542.37%220,3922.39%220,8772.38%338,2733.46%338,4745.09%329,3795.02%320,0085%314,9774.98%327,3815.45%327,2315.51%332,7935.77%324,9815.79%319,8965.63%301,3555.4%298,7695.39%283,5295.07%295,8595.14%288,1135.07%283,0345.32%294,1315.34%294,2935.3%298,4065.34%303,5465.53%304,6735.35%315,5965.45%303,6585.54%307,2485.74%329,1235.73%319,9145.58%312,8544.92%317,4545.03%320,7714.71%310,5244.52%304,0716%294,0985.99%306,6725.84%306,6955.67%295,8525.43%293,8995.89%
累計折舊-其他設備(251,223)-3.04%(240,176)-2.95%(234,783)-2.94%(223,377)-2.88%(222,823)-2.72%(211,372)-2.67%(210,156)-2.7%(204,202)-2.54%(201,891)-2.27%(196,082)-2.13%(194,306)-2.12%(187,387)-2.07%(183,179)-1.92%(179,636)-1.95%(176,095)-1.9%(261,876)-2.68%(265,599)-3.99%(255,887)-3.9%(254,261)-3.97%(255,582)-4.04%(262,371)-4.37%(265,119)-4.46%(265,817)-4.61%256,2094.56%254,4634.48%256,7794.6%254,6714.6%245,4504.39%254,9474.43%249,0614.38%243,0684.57%250,0304.54%250,5844.51%254,1674.55%257,2164.69%254,6454.47%259,8734.49%246,1894.49%244,3094.57%253,6744.42%241,1464.21%230,2843.62%222,8793.53%219,3833.22%207,6183.02%202,0333.99%192,3013.91%200,8083.82%202,3113.74%197,2223.62%192,2683.85%
累計減損-其他設備(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(60)0%(96)0%(95)0%(95)0%(8,712)-0.09%(8,243)-0.12%(8,429)-0.13%(8,918)-0.14%(9,361)-0.15%(10,764)-0.18%(11,516)-0.19%(12,220)-0.21%12,3450.22%9,2780.16%10,0220.18%10,5490.19%22,4170.4%22,9500.4%23,1230.41%23,2250.44%25,1710.46%26,8860.48%27,7230.5%28,4220.52%28,5490.5%29,5460.51%28,4280.52%28,8190.54%34,9060.61%33,8550.59%33,1160.52%38,8690.62%39,0400.57%38,3760.56%45,0150.89%25,4630.52%37,6470.72%37,7240.7%42,5680.78%25,3540.51%
未完工程及待驗設備71,5600.87%267,9463.29%685,6148.58%749,9939.68%806,6969.84%678,7528.59%664,5808.54%898,60211.16%913,22910.27%849,4719.25%819,4008.93%740,4898.19%710,9247.45%626,0296.8%577,4626.21%502,0145.14%276,1384.15%126,1531.92%95,2361.49%55,4280.88%7,5810.13%5,1590.09%3,2440.06%4380.01%00%3,0360.05%00%
使用權資產21,2850.26%21,4950.26%21,7480.27%19,0940.25%21,1110.26%21,2160.27%22,6130.29%23,2400.29%24,2420.27%25,2060.27%26,5530.29%26,6400.29%27,4080.29%28,3800.31%29,4420.32%49,5190.51%47,1140.71%47,2830.72%49,0500.77%50,5470.8%49,3500.82%52,4050.88%54,1100.94%0000000000000000000000000000
使用權資產-土地淨額19,2700.23%19,2790.24%19,3300.24%19,0830.25%19,6720.24%19,3110.24%20,1670.26%20,2980.25%20,7770.23%20,8310.23%21,3910.23%20,7990.23%20,8320.22%21,0530.23%21,4320.23%44,8600.46%44,3650.67%43,8660.67%44,9670.7%45,7970.72%46,7080.78%48,9250.82%50,0150.87%
使用權資產-土地成本42,1560.51%41,7200.51%41,3840.52%40,4220.52%41,2330.5%40,0560.51%41,4020.53%41,2480.51%41,7980.47%41,4870.45%42,1830.46%40,6150.45%40,2870.42%40,3240.44%40,6610.44%77,2500.79%75,7461.14%74,2601.13%75,4841.18%76,2371.21%77,1131.28%80,1111.35%81,2311.41%
累計折舊-使用權資產-土地22,8860.28%22,4410.28%22,0540.28%21,3390.28%21,5610.26%20,7450.26%21,2350.27%20,9500.26%21,0210.24%20,6560.22%20,7920.23%19,8160.22%19,4550.2%19,2710.21%19,2290.21%32,3900.33%31,3810.47%30,3940.46%30,5170.48%30,4400.48%30,4050.51%31,1860.52%31,2160.54%
使用權資產-房屋及建築淨額2,0150.02%2,2160.03%2,4180.03%00%1,0660.01%1,1720.01%1,3520.02%1,4870.02%1,6490.02%1,7770.02%1,9500.02%2,0160.02%2,1370.02%2,2750.02%2,3440.03%2,5770.03%
使用權資產-房屋及建築成本2,6870.03%2,6590.03%2,6380.03%00%2,7600.03%2,6810.03%2,7710.04%2,7610.03%2,7980.03%2,7770.03%2,8230.03%2,7180.03%2,6970.03%2,6990.03%2,7220.03%2,7280.03%
累計折舊-使用權資產-房屋及建築6720.01%4430.01%2200%00%1,6940.02%1,5090.02%1,4190.02%1,2740.02%1,1490.01%1,0000.01%8730.01%7020.01%5600.01%4240%3780%1510%
使用權資產-運輸設備淨額00%00%00%00%3500%6990.01%1,0490.01%1,3990.02%1,7490.02%2,5200.03%3,1220.03%3,7240.04%4,3270.05%4,9290.05%5,5320.06%1,9370.02%2,5930.04%3,2490.05%3,9050.06%4,5610.07%2,4410.04%3,2680.06%4,0950.07%
使用權資產-運輸設備成本4,1970.05%4,1970.05%4,1970.05%4,1970.05%4,1970.05%4,1970.05%4,1970.05%4,1970.05%4,1970.05%7,2290.08%7,2290.08%7,2290.08%7,2290.08%7,2290.08%7,2290.08%6,2590.06%6,2590.09%6,2590.1%6,2590.1%7,9530.13%4,9220.08%4,9220.08%4,9220.09%
累計折舊-使用權資產-運輸設備4,1970.05%4,1970.05%4,1970.05%4,1970.05%3,8470.05%3,4980.04%3,1480.04%2,7980.03%2,4480.03%4,7090.05%4,1070.04%3,5050.04%2,9020.03%2,3000.02%1,6970.02%4,3220.04%3,6660.06%3,0100.05%2,3540.04%3,3920.05%2,4810.04%1,6540.03%8270.01%
使用權資產-辦公設備淨額00%00%00%110%230%340%450%560%670%780%900%1010%1120%1230%1340%1450%1560%1680%1780%1890%2010%2120%
使用權資產-辦公設備成本2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%2230%
累計折舊-使用權資產-辦公設備2230%2230%2230%2120%2000%1890%1780%1670%1560%1450%1330%1220%1110%1000%890%780%670%550%450%340%220%110%
投資性不動產淨額1,005,90912.17%1,008,28712.36%929,75711.64%945,10512.2%984,96812.01%972,67512.3%946,12012.16%694,0758.62%713,3718.02%595,1516.48%597,6376.51%574,1826.35%593,4146.22%542,9015.89%542,9555.84%819,3928.38%819,44512.31%840,20112.8%798,85212.48%861,01113.61%861,06414.33%861,11814.49%909,95115.77%889,30315.83%889,35715.66%889,41115.94%889,46416.06%1,055,50518.88%600,91210.44%599,39710.54%597,70811.23%605,74911.01%609,27910.97%615,35411.02%620,16511.31%622,04210.93%629,25510.87%563,43910.28%568,11610.62%570,8929.94%566,5679.89%563,3968.86%536,0498.5%298,9694.39%297,4404.33%738,85014.58%737,26115%733,93113.97%685,70912.67%687,65312.62%684,49113.71%
投資性不動產-土地淨額844,72610.22%846,49010.38%767,0169.6%783,85910.12%818,4059.98%808,56910.23%774,4919.96%520,8636.47%542,2606.1%506,9775.52%506,9775.52%485,5975.37%506,2995.31%536,6195.82%536,6195.78%813,0028.32%813,00212.22%833,70412.7%792,30012.38%854,40513.5%854,40414.22%854,40414.38%903,18315.65%
投資性不動產-土地844,72610.22%846,49010.38%767,0169.6%783,85910.12%818,4059.98%808,56910.23%774,4919.96%520,8636.47%542,2606.1%506,9775.52%506,9775.52%485,5975.37%506,2995.31%536,6195.82%536,6195.78%813,0028.32%813,00212.22%833,70412.7%792,30012.38%854,40513.5%854,40414.22%854,40414.38%903,18315.65%882,48115.71%882,48215.54%882,48215.81%882,48115.93%903,18316.15%447,7457.78%447,7457.87%447,7458.41%447,7458.14%447,7458.06%447,7458.02%447,2508.15%447,2507.86%447,2507.73%387,1697.07%387,6527.24%387,6526.75%387,6536.77%387,6536.1%389,5136.18%151,5902.22%151,7242.21%596,89011.36%547,75110.12%
投資性不動產-建築物淨額161,1831.95%161,7971.98%162,7412.04%161,2462.08%166,5632.03%164,1062.08%171,6292.21%173,2122.15%171,1111.92%88,1740.96%90,6600.99%88,5850.98%87,1150.91%6,2820.07%6,3360.07%6,3900.07%6,4430.1%6,4970.1%6,5520.1%6,6060.1%6,6600.11%6,7140.11%6,7680.12%
投資性不動產-建築物195,0752.36%193,1692.37%191,6972.4%187,4892.42%191,0392.33%185,8862.35%191,7752.47%191,1042.37%186,5262.1%97,9261.07%99,3911.08%96,0911.06%93,4910.98%16,6040.18%16,6040.18%16,6040.17%16,6040.25%16,6040.25%16,6040.26%16,6040.26%16,6060.28%16,6060.28%16,6060.29%16,6060.3%16,6050.29%16,6050.3%16,6050.3%197,2623.53%197,0443.42%193,9333.41%190,6503.58%199,1963.62%202,2033.64%208,2143.73%213,2353.89%214,1453.76%221,3033.82%213,2773.89%216,8924.05%218,7913.81%212,5403.71%207,6783.27%172,9182.74%172,8112.54%169,9562.47%157,2502.99%157,3602.91%
累計折舊-投資性不動產-建築物(33,892)-0.41%(31,372)-0.38%(28,956)-0.36%(26,243)-0.34%(24,476)-0.3%(21,780)-0.28%(20,146)-0.26%(17,892)-0.22%(15,415)-0.17%(9,752)-0.11%(8,731)-0.1%(7,506)-0.08%(6,376)-0.07%(10,322)-0.11%(10,268)-0.11%(10,214)-0.1%(10,161)-0.15%(10,107)-0.15%(10,052)-0.16%(9,998)-0.16%(9,946)-0.17%(9,892)-0.17%(9,838)-0.17%9,7840.17%9,7300.17%9,6760.17%9,6220.17%44,9400.8%43,8770.76%42,2810.74%40,6870.76%41,1920.75%40,6690.73%40,6050.73%40,3200.74%39,3530.69%39,2980.68%37,0070.68%36,4280.68%35,5510.62%33,6260.59%31,9350.5%26,3820.42%25,4320.37%24,2400.35%20,2090.38%19,4020.36%
無形資產12,2810.15%13,8730.17%14,5800.18%15,3340.2%17,0710.21%18,7500.24%20,1780.26%22,3810.28%22,4180.25%22,3780.24%21,2360.23%14,8580.16%16,0010.17%16,4000.18%17,4780.19%17,7420.18%18,1870.27%18,8800.29%16,3100.25%12,2710.19%10,1250.17%10,8890.18%10,3840.18%11,1220.2%12,2010.21%12,7930.23%15,9650.29%14,4280.26%13,2900.23%12,8000.23%13,5960.26%14,6500.27%13,7340.25%13,7050.25%14,8370.27%14,3850.25%13,9990.24%17,1360.31%19,6830.37%22,9220.4%25,8360.45%28,2440.44%29,2780.46%31,4370.46%38,7120.56%30,1350.59%44,4580.9%33,2750.63%12,7440.24%12,4310.23%12,7300.25%
商標權淨額00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%20%
商標權160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%
累計減損-商標權(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%(16)0%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%160%140%
專利權淨額00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%1,5160.03%
專利權5,2860.06%5,2860.06%5,2860.07%5,2860.07%5,2860.06%5,2860.07%5,2860.07%5,2860.07%5,2860.06%5,2860.06%5,2860.06%5,2860.06%5,2860.06%5,2860.06%5,2860.06%5,2860.05%5,2860.08%5,2860.08%5,2860.08%5,2860.08%5,2860.09%5,2860.09%5,2860.09%5,2860.09%5,2860.09%5,2860.09%5,2860.1%5,2860.09%5,2860.09%5,2860.09%5,2860.1%5,2860.1%5,2860.1%5,2860.09%5,2860.1%5,2860.09%5,2860.09%5,2860.1%5,2860.1%5,2860.09%5,2860.09%5,2860.08%5,2860.08%5,2860.08%5,2860.1%
累計減損-專利權(5,286)-0.06%(5,286)-0.06%(5,286)-0.07%(5,286)-0.07%(5,286)-0.06%(5,286)-0.07%(5,286)-0.07%(5,286)-0.07%(5,286)-0.06%(5,286)-0.06%(5,286)-0.06%(5,286)-0.06%(5,286)-0.06%(5,286)-0.06%(5,286)-0.06%(5,286)-0.05%(5,286)-0.08%(5,286)-0.08%(5,286)-0.08%(5,286)-0.08%(5,286)-0.09%(5,286)-0.09%(5,286)-0.09%5,2860.09%5,2860.09%5,2860.09%5,2860.1%5,2860.09%5,2860.09%5,2860.09%5,2860.1%5,2860.1%5,2860.1%5,2860.09%5,2860.1%5,2860.09%5,2860.09%5,2860.1%5,2860.1%5,2860.09%5,2860.09%5,2860.08%5,2860.08%5,2860.08%3,7700.07%
電腦軟體淨額5,2540.06%6,8460.08%7,5530.09%8,3070.11%10,0440.12%11,7230.15%13,1510.17%15,3540.19%15,3910.17%15,3510.17%14,2090.15%7,8310.09%8,9740.09%9,3730.1%10,4510.11%10,7150.11%11,1600.17%11,8530.18%9,2830.15%5,2440.08%3,0980.05%3,8620.07%3,3570.06%4,0950.07%5,1740.09%5,7660.1%6,9260.13%7,4010.13%6,2630.11%5,7730.1%6,5690.12%7,6230.14%6,7070.12%6,4930.12%7,3490.13%6,6050.12%5,9350.1%8,8700.16%11,1310.21%14,0800.25%16,8040.29%18,9910.3%19,7180.31%21,9010.32%24,5300.36%21,6890.43%23,1980.47%24,7300.47%1,2400.02%9880.02%1,1580.02%
電腦軟體83,6851.01%83,5321.02%82,1771.03%81,0771.05%81,2160.99%80,9311.02%80,6691.04%80,4981%78,1740.88%75,7800.83%72,6150.79%64,4800.71%64,2690.67%63,3880.69%63,2570.68%74,3000.76%73,1051.1%72,1161.1%68,4691.07%63,7341.01%94,5421.57%95,1831.6%94,1281.63%93,7571.67%93,5941.65%93,5241.68%93,6631.69%92,7431.66%90,5381.57%88,8721.56%88,5071.66%89,0471.62%87,3201.57%86,5301.55%86,2781.57%84,2881.48%81,2611.4%80,7441.47%80,1751.5%81,1181.41%80,5471.41%79,5411.25%77,6291.23%77,1631.13%76,8911.12%21,7040.43%69,4731.32%43,6780.81%1,0020.02%
累計減損-電腦軟體(78,431)-0.95%(76,686)-0.94%(74,624)-0.93%(72,770)-0.94%(71,172)-0.87%(69,208)-0.88%(67,518)-0.87%(65,144)-0.81%(62,783)-0.71%(60,429)-0.66%(58,406)-0.64%(56,649)-0.63%(55,295)-0.58%(54,015)-0.59%(52,806)-0.57%(63,585)-0.65%(61,945)-0.93%(60,263)-0.92%(59,186)-0.92%(58,490)-0.92%(91,444)-1.52%(91,321)-1.54%(90,771)-1.57%89,6621.6%88,4201.56%87,7581.57%86,7371.57%85,3421.53%84,2751.46%83,0991.46%81,9381.54%81,4241.48%80,6131.45%80,0371.43%78,9291.44%77,6831.36%75,3261.3%71,8741.31%69,0441.29%67,0381.17%63,7431.11%60,5500.95%57,9110.92%55,2620.81%52,3610.76%150%44,7430.85%42,4380.78%140%
商譽7,0270.09%7,0270.09%7,0270.09%7,0270.09%7,0270.09%7,0270.09%7,0270.09%7,0270.09%7,0270.08%7,0270.08%7,0270.08%7,0270.08%7,0270.07%7,0270.08%7,0270.08%7,0270.07%7,0270.11%7,0270.11%7,0270.11%7,0270.11%7,0270.12%7,0270.12%7,0270.12%7,0270.13%7,0270.12%7,0270.13%7,0270.13%7,0270.13%7,0270.12%7,0270.12%7,0270.13%7,0270.13%7,0270.13%7,0270.13%7,0270.13%7,0270.12%7,0270.12%7,0270.13%7,0270.13%7,0270.12%7,0270.12%7,0270.11%7,0270.11%7,0270.1%7,0270.1%7,0270.14%19,7920.4%7,0270.13%7,0280.13%7,0300.13%7,0290.14%
遞延所得稅資產126,3601.53%129,1691.58%126,5511.58%131,6841.7%120,0601.46%109,8091.39%103,7801.33%102,3811.27%80,1730.9%96,8161.05%124,0711.35%177,0851.96%172,7191.81%175,3441.9%156,0351.68%129,5111.33%130,4611.96%126,3671.92%123,0461.92%108,6221.72%89,5511.49%84,8161.43%81,1811.41%92,0991.64%106,0631.87%105,8571.9%118,3072.14%100,4391.8%106,8041.86%79,6181.4%83,0341.56%57,2461.04%61,3331.1%85,4081.53%90,5971.65%92,0981.62%94,5701.63%109,3682%106,7982%108,5981.89%105,0341.83%111,0701.75%98,6021.56%96,0871.41%95,3731.39%108,4082.14%106,8482.17%107,3502.04%115,6462.14%130,2362.39%130,5462.61%
其他非流動資產97,6781.18%136,1221.67%197,7462.48%218,2592.82%233,1482.84%175,1972.22%187,7382.41%170,8182.12%182,5352.05%287,1473.13%345,4133.76%320,6643.55%314,5123.3%384,6354.17%340,0983.66%428,0004.38%200,8243.02%215,2003.28%244,8443.82%258,5344.09%231,7583.86%250,1784.21%250,9344.35%294,3485.24%303,3625.34%310,3905.56%273,7604.94%
預付設備款54,6930.66%57,9700.71%87,8791.1%108,2051.4%112,0311.37%57,7230.73%68,4590.88%86,5901.08%97,3791.09%199,0772.17%252,1162.75%230,5002.55%224,8672.36%282,8003.07%69,4020.75%62,8650.64%37,2000.56%36,4920.56%63,1240.99%71,7601.13%43,9730.73%36,2010.61%34,0050.59%32,4920.58%31,2080.55%41,1910.74%40,8550.74%36,1850.65%485,1108.43%466,9868.21%460,9788.66%474,8648.63%493,9378.89%497,5148.91%483,6538.82%469,0798.24%397,6486.87%422,7237.71%407,9307.62%382,6036.66%304,1145.31%224,6373.53%123,6721.96%00%00%23,5580.46%15,6090.32%1,8530.04%18,2030.34%9,5030.17%12,2010.24%
存出保證金2,7920.03%3,5620.04%2,8200.04%3,0750.04%6,4400.08%6,2470.08%6,2290.08%6,2340.08%5,9720.07%7,1430.08%7,1260.08%7,2150.08%7,2780.08%7,2630.08%175,0931.88%185,6391.9%3,0100.05%3,7230.06%3,8500.06%4,1170.07%3,0300.05%3,0450.05%3,0490.05%3,5360.06%3,3460.06%4,1530.07%4,1660.08%1,7670.03%2,5860.04%1,9820.03%1,9560.04%8850.02%8290.01%2,6840.05%6210.01%1,6570.03%8790.02%8290.02%8340.02%3,6040.06%1,3620.02%3,7630.06%3,5800.06%3,3270.05%1,7000.02%1,4850.03%1,4670.03%1,4330.03%2,6420.05%2,2290.04%1,9710.04%
長期應收票據及款項00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%960%960%960%980%00%00%00%
催收款項1,9200.02%1,9430.02%1,9300.02%1,8920.02%1,9380.02%1,9040.02%1,8840.02%1,8920.02%1,9230.02%1,8630.02%1,9730.02%1,4240.02%2,2450.02%4,8510.05%6,1390.07%7,9080.08%5,6510.08%3,3540.05%9,1170.14%7,1880.11%5,9010.1%5,9050.1%4,2990.07%4,2860.08%4,0240.07%4,0160.07%3,8480.07%3,7670.07%3,8370.07%3,8500.07%4,1210.08%12,3870.23%8,4030.15%4,6600.08%4,6680.09%4,7730.08%4,7880.08%4,4630.08%00%00%00%00%960%960%960%980%00%00%00%
備抵損失-長期應收款項(1,920)-0.02%(1,943)-0.02%(1,930)-0.02%(1,892)-0.02%(1,938)-0.02%(1,904)-0.02%(1,884)-0.02%(1,892)-0.02%(1,923)-0.02%(1,863)-0.02%(1,973)-0.02%(1,424)-0.02%(2,245)-0.02%(4,851)-0.05%(6,139)-0.07%(7,908)-0.08%(5,651)-0.08%(3,354)-0.05%(9,117)-0.14%(7,188)-0.11%(5,901)-0.1%(5,905)-0.1%(4,299)-0.07%4,2860.08%4,0240.07%4,0160.07%3,8480.07%3,7670.07%3,8370.07%3,8500.07%4,1210.08%12,3870.23%8,4030.15%4,6600.08%4,6680.09%4,7730.08%4,7880.08%4,4630.08%
預付投資款36,1600.44%70,3910.86%102,8431.29%102,8851.33%110,3111.35%106,9521.35%108,8101.4%73,6570.92%74,6380.84%76,6130.83%81,9600.89%78,9120.87%78,2770.82%90,4280.98%91,1850.98%175,1411.79%160,6142.41%174,9852.67%177,8702.78%182,6572.89%184,7553.07%210,9323.55%213,8803.71%209,0403.72%201,6853.55%209,0343.75%176,5153.19%173,8863.11%67,2521.17%66,0921.16%47,4420.89%00%00%00%00%00%217,4593.19%179,9082.62%00%00%73,2461.39%00%00%00%
其他非流動資產-其他4,0330.05%4,1990.05%4,2040.05%4,0940.05%4,3660.05%4,2750.05%4,2400.05%4,3370.05%4,5460.05%4,3140.05%4,2110.05%4,0370.04%4,0900.04%4,1440.04%4,4180.05%4,3550.04%00%00%17,9610.32%4,6510.08%00%00%10%00%40%00%10%30%00%00%00%00%00%00%20%80%1180%140%1180%360%1730%2330%
其他非流動資產-其他4,0330.05%4,1990.05%4,2040.05%4,0940.05%4,3660.05%4,2750.05%4,2400.05%4,3370.05%4,5460.05%4,3140.05%4,2110.05%4,0370.04%4,0900.04%4,1440.04%4,4180.05%4,3550.04%00%00%17,9610.32%4,6510.08%00%00%10%00%40%00%10%
非流動資產合計2,844,45334.42%2,910,88935.69%2,931,33636.7%2,803,52036.19%2,937,55135.83%2,708,27834.26%2,683,43334.5%2,669,39933.17%2,691,54030.26%2,625,82328.59%2,642,93828.79%2,535,93628.04%2,520,35326.42%2,406,25226.12%2,299,20724.75%3,021,72030.92%2,551,09038.33%2,431,09237.03%2,285,68535.7%2,315,89036.61%2,240,77437.29%2,279,26138.36%2,346,14040.65%2,317,53841.26%2,342,51741.25%2,350,39942.11%2,350,74742.44%2,338,74641.83%2,229,02938.74%2,180,05238.33%2,158,35640.55%2,171,26439.46%2,176,77639.18%2,248,07140.24%2,282,78441.62%2,300,71540.42%2,298,81939.73%2,266,41041.36%2,295,86242.91%2,323,81140.46%2,224,25238.82%2,328,16936.63%2,253,08235.72%2,205,74332.37%2,162,82631.49%2,464,49048.63%2,454,39249.95%2,483,73247.29%2,407,45844.48%2,423,08444.49%2,425,57948.58%
資產總計8,263,927100%8,155,072100%7,987,295100%7,746,968100%8,198,548100%7,905,386100%7,777,779100%8,048,449100%8,895,337100%9,185,109100%9,179,454100%9,045,391100%9,539,490100%9,212,922100%9,291,529100%9,773,644100%6,655,384100%6,565,146100%6,402,059100%6,326,630100%6,009,023100%5,941,073100%5,771,806100%5,617,550100%5,678,400100%5,581,030100%5,539,226100%5,591,023100%5,753,522100%5,687,916100%5,322,400100%5,502,952100%5,556,183100%5,586,248100%5,484,686100%5,692,366100%5,786,283100%5,479,343100%5,350,956100%5,743,980100%5,729,715100%6,356,391100%6,307,452100%6,813,982100%6,869,151100%5,067,819100%4,913,775100%5,252,630100%5,412,893100%5,446,918100%4,993,237100%
負債及權益
負債
流動負債
短期借款1,150,80013.93%1,197,80014.69%1,107,80013.87%1,040,80013.43%982,80011.99%999,80012.65%729,8009.38%702,8008.73%742,0008.34%959,00010.44%1,041,00011.34%1,001,00011.07%909,5409.53%517,3405.62%817,8008.8%752,8007.7%700,80010.53%575,0008.76%702,00010.97%702,00011.1%702,00011.68%577,0009.71%617,00010.69%630,00011.21%622,00010.95%445,0007.97%473,0008.54%433,0007.74%213,0003.7%302,0005.31%243,0004.57%196,0003.56%421,6007.59%355,0006.35%352,0006.42%341,0005.99%360,0006.22%315,0005.75%288,0005.38%540,0009.4%468,0008.17%312,8004.92%302,8004.8%312,8004.59%294,0004.28%140,0002.76%150,0003.05%150,0002.86%150,0002.77%150,0002.75%00%
銀行借款1,150,80013.93%1,197,80014.69%1,107,80013.87%1,040,80013.43%982,80011.99%999,80012.65%729,8009.38%702,8008.73%742,0008.34%959,00010.44%1,041,00011.34%1,001,00011.07%909,5409.53%517,3405.62%817,8008.8%752,8007.7%700,80010.53%575,0008.76%702,00010.97%702,00011.1%702,00011.68%577,0009.71%617,00010.69%630,00011.21%622,00010.95%445,0007.97%473,0008.54%433,0007.74%213,0003.7%302,0005.31%243,0004.57%196,0003.56%421,6007.59%355,0006.35%352,0006.42%341,0005.99%360,0006.22%315,0005.75%288,0005.38%540,0009.4%468,0008.17%312,8004.92%302,8004.8%312,8004.59%294,0004.28%140,0002.76%150,0003.05%150,0002.86%150,0002.77%150,0002.75%00%
合約負債-流動24,4210.3%44,0040.54%42,3190.53%38,0960.49%37,3310.46%43,6070.55%27,4010.35%74,4620.93%98,2171.1%90,6570.99%79,5340.87%40,5100.45%39,5310.41%23,9760.26%21,6760.23%2,811,97828.77%19,0660.29%36,0280.55%31,3590.49%34,4460.54%22,4040.37%35,8820.6%64,4281.12%42,0550.75%40,1650.71%29,5960.53%45,1660.82%
預收收入24,4210.3%44,0040.54%42,3190.53%38,0960.49%37,3310.46%43,6070.55%27,4010.35%74,4620.93%98,2171.1%90,6570.99%79,5340.87%40,5100.45%25,9160.27%23,9760.26%21,6760.23%21,2750.22%19,0660.29%36,0280.55%31,3590.49%34,4460.54%22,4040.37%35,8820.6%43,3780.75%42,0550.75%40,1650.71%29,5960.53%45,1660.82%
應付票據1,1050.01%1,0430.01%5160.01%2,0470.03%3,9400.05%1,1810.01%5910.01%1,3690.02%2,0120.02%1,3510.01%1,0760.01%2,9280.03%2,2790.02%1,7780.02%1,3450.01%2,0180.02%3,2300.05%1,9780.03%13,7550.21%2,6460.04%4,1820.07%1,1790.02%1,1340.02%1,8200.03%1,5110.03%1,3850.02%3,6560.07%5,8540.1%3,9910.07%4,7150.08%4,6820.09%6,8500.12%2,5180.05%2,2080.04%6,2820.11%6,8630.12%5,6670.1%3,2390.06%5,2220.1%4,7160.08%2,4360.04%3,2620.05%5,6630.09%6,1210.09%4,5860.07%4,2650.08%5,1910.11%8,6250.16%5,3250.1%13,2150.24%14,2000.28%
應付票據1,1050.01%1,0430.01%5160.01%2,0470.03%3,9400.05%1,1810.01%5910.01%1,3690.02%2,0120.02%1,3510.01%1,0760.01%2,9280.03%2,2790.02%1,7780.02%1,3450.01%2,0180.02%3,2300.05%1,9780.03%13,7550.21%2,6460.04%4,1820.07%1,1790.02%1,1340.02%1,8200.03%1,5110.03%1,3850.02%3,6560.07%5,8540.1%3,9910.07%4,7150.08%4,6820.09%6,8500.12%2,5180.05%2,2080.04%6,2820.11%6,8630.12%5,6670.1%3,2390.06%5,2220.1%4,7160.08%2,4360.04%3,2620.05%5,6630.09%6,1210.09%4,5860.07%4,2650.08%5,1910.11%8,6250.16%5,3250.1%13,2150.24%14,2000.28%
應付帳款524,7316.35%418,2135.13%299,2573.75%363,4744.69%431,9195.27%403,0715.1%288,3433.71%365,8464.55%506,5615.69%766,9018.35%820,0698.93%899,0469.94%908,6529.53%807,6948.77%627,1446.75%710,3407.27%623,2089.36%553,8088.44%457,2177.14%628,2389.93%739,78912.31%722,29812.16%633,21010.97%586,44710.44%746,31913.14%648,70311.62%617,97311.16%657,81711.77%693,00012.04%706,62812.42%590,83911.1%719,76413.08%759,95513.68%652,86911.69%607,33411.07%849,51514.92%1,019,26317.62%849,94215.51%699,94313.08%830,62014.46%921,68716.09%775,13112.19%697,37011.06%991,94914.56%1,099,60916.01%1,002,55419.78%819,48216.68%1,225,50623.33%1,307,14624.15%1,394,33925.6%1,173,00923.49%
應付帳款524,7316.35%418,2135.13%299,2573.75%363,4744.69%431,9195.27%403,0715.1%288,3433.71%365,8464.55%506,5615.69%766,9018.35%820,0698.93%899,0469.94%908,6529.53%807,6948.77%627,1446.75%710,3407.27%623,2089.36%553,8088.44%457,2177.14%628,2389.93%739,78912.31%722,29812.16%633,21010.97%586,44710.44%746,31913.14%648,70311.62%617,97311.16%657,81711.77%693,00012.04%706,62812.42%590,83911.1%719,76413.08%759,95513.68%652,86911.69%607,33411.07%849,51514.92%1,019,26317.62%849,94215.51%699,94313.08%830,62014.46%921,68716.09%775,13112.19%697,37011.06%991,94914.56%1,099,60916.01%1,002,55419.78%819,48216.68%1,225,50623.33%1,307,14624.15%1,394,33925.6%1,173,00923.49%
其他應付款130,8011.58%116,7961.43%186,9412.34%129,1621.67%141,8681.73%132,9721.68%243,3023.13%142,4081.77%556,3316.25%481,1165.24%187,8802.05%213,2322.36%168,9351.77%167,8651.82%155,9061.68%241,7302.47%192,5432.89%526,5738.02%175,9162.75%189,7353%193,4403.22%357,2996.01%180,1523.12%192,2973.42%195,9543.45%444,0237.96%168,8733.05%
本期所得稅負債44,2780.54%35,6400.44%47,4360.59%43,3120.56%52,7220.64%26,1370.33%167,3212.15%173,7482.16%186,3512.09%116,4351.27%46,2700.5%33,2100.37%129,1941.35%128,9111.4%129,4451.39%2,4190.02%8720.01%9,1550.14%6,6820.1%12,1780.19%13,6530.23%4,2560.07%2,7890.05%4,4600.08%2,9120.05%5,1150.09%39,5420.71%78,3081.4%76,2061.32%37,4040.66%9,8130.18%10,9050.2%3,8330.07%4340.01%2,1220.04%3,9600.07%8670.01%1,1000.02%18,5760.35%16,9050.29%31,7250.55%28,5170.45%25,5310.4%22,9200.34%2,2030.03%1,7630.03%5,1610.11%6,0660.12%9,2890.17%6,7780.12%2,6440.05%
租賃負債-流動2,0880.03%2,0710.03%2,0570.03%1,2130.02%1,4810.02%1,7480.02%2,0140.03%1,0650.01%1,0600.01%2,6100.03%2,7520.03%2,8940.03%1,6290.02%1,6200.02%1,6920.02%1,9000.02%2,1050.03%2,3090.04%2,5110.04%3,8130.06%2,1170.04%2,2610.04%2,5140.04%0000000000000000000000000000
租賃負債-非關係人2,0880.03%2,0710.03%2,0570.03%1,2130.02%1,4810.02%1,7480.02%2,0140.03%1,0650.01%1,0600.01%2,6100.03%2,7520.03%2,8940.03%1,6290.02%1,6200.02%1,6920.02%1,9000.02%2,1050.03%2,3090.04%2,5110.04%3,8130.06%2,1170.04%2,2610.04%2,5140.04%
其他流動負債258,5093.13%325,7863.99%429,3625.38%465,5596.01%520,9706.35%481,9416.1%457,8615.89%416,1445.17%337,4943.79%276,1423.01%212,4762.31%131,1891.45%109,0481.14%68,1390.74%44,9720.48%41,0470.42%38,0320.57%29,0890.44%28,3310.44%17,6920.28%20,1560.34%18,5290.31%18,5020.32%18,5930.33%39,2310.69%24,2500.43%19,8840.36%
一年或一營業週期內到期長期負債230,0912.78%310,1983.8%390,3044.89%450,3405.81%467,0075.7%458,6735.8%425,9105.48%389,2654.84%302,6203.4%240,5612.62%187,0932.04%117,0221.29%70,2490.74%40,1420.44%0000000000000000000000000000000000000
一年或一營業週期內到期長期借款230,0912.78%310,1983.8%390,3044.89%450,3405.81%467,0075.7%458,6735.8%425,9105.48%389,2654.84%302,6203.4%240,5612.62%187,0932.04%117,0221.29%70,2490.74%40,1420.44%
其他流動負債-其他28,4180.34%15,5880.19%39,0580.49%15,2190.2%53,9630.66%23,2680.29%31,9510.41%26,8790.33%34,8740.39%35,5810.39%25,3830.28%14,1670.16%38,7990.41%27,9970.3%44,9720.48%41,0470.42%38,0320.57%29,0890.44%28,3310.44%17,6920.28%20,1560.34%18,5290.31%18,5020.32%18,5930.33%39,2310.69%24,2500.43%19,8840.36%79,1381.42%77,7231.35%71,8801.26%77,5561.46%81,6531.48%82,1121.48%78,6701.41%74,3321.36%75,3101.32%84,0021.45%77,5741.42%75,1661.4%110,0551.92%81,0091.41%64,0381.01%44,2760.7%42,2700.62%42,3140.62%57,7861.14%71,9141.46%49,8190.95%50,0190.92%40,7000.75%38,5930.77%
流動負債合計2,136,73325.86%2,141,35326.26%2,115,68826.49%2,083,66326.9%2,173,03126.51%2,090,45726.44%1,916,63324.64%1,877,84223.33%2,430,02627.32%2,694,21229.33%2,391,05726.05%2,324,00925.69%2,268,80823.78%1,717,32318.64%1,799,98019.37%4,564,23246.7%1,579,85623.74%1,733,94026.41%1,417,77122.15%1,590,74825.14%1,697,74128.25%1,718,70428.93%1,519,72926.33%1,475,67226.27%1,648,09229.02%1,598,07228.63%1,368,09424.7%1,425,35125.49%1,637,14128.45%1,293,95122.75%1,093,50220.55%1,208,93721.97%1,449,55926.09%1,495,68726.77%1,189,79421.69%1,438,59925.27%1,647,75228.48%1,621,31129.59%1,211,25022.64%1,661,79628.93%1,667,77629.11%2,033,14731.99%1,239,66019.65%1,590,40823.34%1,655,73224.1%1,515,93329.91%1,249,13025.42%1,659,24231.59%1,713,88631.66%1,782,90932.73%1,385,21327.74%
非流動負債
應付公司債000000000000000000000000000000000000000000000000000
長期借款643,0497.78%543,7526.67%528,6686.62%463,6545.98%561,9386.85%590,2237.47%709,0569.12%824,00710.24%955,62510.74%850,9919.26%932,76410.16%1,011,07111.18%1,043,86410.94%1,064,47011.55%1,086,81211.7%1,073,80810.99%1,071,72016.1%881,68013.43%761,28011.89%400,0006.32%0000000000000000000000000000000
銀行長期借款643,0497.78%543,7526.67%528,6686.62%463,6545.98%561,9386.85%590,2237.47%709,0569.12%824,00710.24%955,62510.74%850,9919.26%932,76410.16%1,011,07111.18%1,043,86410.94%1,064,47011.55%1,086,81211.7%1,073,80810.99%1,071,72016.1%881,68013.43%761,28011.89%400,0006.32%
負債準備-非流動170,4992.06%165,2702.03%162,4832.03%155,5652.01%156,2261.91%149,9191.9%154,7231.99%153,2411.9%155,5581.75%151,3781.65%152,2831.66%144,4381.6%133,8461.4%130,6321.42%132,8391.43%160,7661.64%153,9042.31%139,4972.12%137,2762.14%134,7202.13%133,2382.22%134,3872.26%134,4662.33%128,9082.29%125,0342.2%126,5742.27%126,6222.29%117,1722.1%115,4342.01%111,1181.95%109,1232.05%111,8192.03%112,7132.03%106,6511.91%108,9251.99%106,1651.87%108,0371.87%100,0351.83%98,3031.84%96,9281.69%67,4231.18%63,4141%61,4240.97%59,6640.88%51,8910.76%00%00%
員工福利負債準備-非流動170,4992.06%165,2702.03%162,4832.03%155,5652.01%156,2261.91%149,9191.9%154,7231.99%153,2411.9%155,5581.75%151,3781.65%152,2831.66%144,4381.6%133,8461.4%130,6321.42%132,8391.43%160,7661.64%153,9042.31%139,4972.12%137,2762.14%134,7202.13%133,2382.22%134,3872.26%134,4662.33%128,9082.29%125,0342.2%126,5742.27%126,6222.29%117,1722.1%115,4342.01%111,1181.95%109,1232.05%111,8192.03%112,7132.03%106,6511.91%108,9251.99%106,1651.87%108,0371.87%100,0351.83%98,3031.84%96,9281.69%67,4231.18%63,4141%61,4240.97%59,6640.88%51,8910.76%00%00%
遞延所得稅負債539,3346.53%566,0466.94%557,7276.98%523,6856.76%568,6406.94%534,5626.76%527,2816.78%527,7066.56%555,7066.25%638,9806.96%650,4597.09%664,8767.35%1,189,17512.47%1,212,40013.16%1,222,23213.15%339,8013.48%327,4174.92%346,8285.28%406,4136.35%396,4866.27%472,6887.87%444,8507.49%426,8007.39%410,0947.3%401,0067.06%384,8826.9%381,6406.89%366,1006.55%349,7226.08%334,0515.87%313,6745.89%298,2075.42%275,1314.95%279,8665.01%272,6244.97%264,6014.65%253,2494.38%211,6623.86%216,4624.05%224,3663.91%219,9233.84%210,0283.3%223,5143.54%225,4743.31%249,0603.63%263,7245.2%261,0135.31%249,5434.75%235,9144.36%228,0404.19%221,4974.44%
遞延所得稅負債-土地增值稅48,1130.58%48,1130.59%48,1130.6%48,1130.62%48,1130.59%48,1130.61%48,1130.62%48,1130.6%48,1130.54%48,1130.52%48,1130.52%48,2650.53%48,2650.51%48,2650.52%48,2650.52%48,2650.49%48,2650.73%48,2650.74%48,2650.75%48,2650.76%48,2650.8%48,2650.81%48,2650.84%48,2650.86%48,2650.85%48,2650.86%48,2650.87%48,2650.86%48,2650.84%48,2650.85%48,2650.91%48,2650.88%48,2650.87%48,2650.86%48,2650.88%48,2650.85%48,2650.83%48,2650.88%48,2650.9%48,2650.84%48,2650.84%48,2650.76%48,2650.77%48,2650.71%48,2650.7%48,2650.92%48,2650.89%
遞延所得稅負債-所得稅491,2215.94%517,9336.35%509,6146.38%475,5726.14%520,5276.35%486,4496.15%479,1686.16%479,5935.96%507,5935.71%590,8676.43%602,3466.56%616,6116.82%1,140,91011.96%1,164,13512.64%1,173,96712.63%291,5362.98%279,1524.19%298,5634.55%358,1485.59%348,2215.5%424,4237.06%396,5856.68%378,5356.56%361,8296.44%352,7416.21%336,6176.03%333,3756.02%317,8355.68%301,4575.24%285,7865.02%265,4094.99%249,9424.54%226,8664.08%231,6014.15%224,3594.09%216,3363.8%204,9843.54%163,3972.98%168,1973.14%176,1013.07%171,6583%161,7632.54%175,2492.78%177,2092.6%200,7952.92%215,4594.25%212,7484.33%201,2783.83%187,6493.47%179,7753.3%173,2323.47%
租賃負債-非流動1,1530.01%1,3640.02%1,5710.02%00%00%00%00%1,2130.02%1,4810.02%1,7480.02%2,0140.02%2,2780.03%3,9470.04%4,3570.05%4,7660.05%1,9570.02%2,1130.03%2,2690.03%2,4240.04%2,5770.04%1,6520.03%1,8710.03%1,9050.03%0000000000000000000000000000
租賃負債-非關係人1,1530.01%1,3640.02%1,5710.02%00%00%00%00%1,2130.02%1,4810.02%1,7480.02%2,0140.02%2,2780.03%3,9470.04%4,3570.05%4,7660.05%1,9570.02%2,1130.03%2,2690.03%2,4240.04%2,5770.04%1,6520.03%1,8710.03%1,9050.03%
其他非流動負債193,9272.35%202,4922.48%226,8422.84%232,2163%236,6652.89%263,7693.34%264,9073.41%281,0403.49%286,0543.22%276,1983.01%262,1122.86%271,7573%274,4242.88%285,1293.09%274,2092.95%285,6812.92%228,8243.44%212,0533.23%219,2753.43%249,5993.95%231,9273.86%214,3633.61%191,8063.32%230,1474.1%196,8403.47%209,5303.75%202,6853.66%
長期應付票據及款項116,6991.41%130,4731.6%151,8521.9%156,2342.02%156,6461.91%196,9102.49%192,7382.48%201,5222.5%209,9432.36%189,9262.07%174,1371.9%174,4631.93%196,6212.06%178,8271.94%160,6481.73%159,6751.63%138,8802.09%132,2292.01%129,8182.03%146,9362.32%123,6352.06%110,4581.86%95,7281.66%126,8912.26%115,9092.04%101,9111.83%101,9751.84%121,2112.17%142,2282.47%126,2432.22%96,7511.82%97,6171.77%67,5081.22%69,3081.24%48,5130.88%48,7680.86%33,2260.57%32,0010.58%24,2680.45%8,5280.15%23,5030.41%45,9070.72%20,0000.32%
長期應付款116,6991.41%130,4731.6%151,8521.9%156,2342.02%156,6461.91%196,9102.49%192,7382.48%201,5222.5%209,9432.36%189,9262.07%174,1371.9%174,4631.93%196,6212.06%178,8271.94%160,6481.73%159,6751.63%138,8802.09%132,2292.01%129,8182.03%146,9362.32%123,6352.06%110,4581.86%95,7281.66%126,8912.26%115,9092.04%101,9111.83%101,9751.84%121,2112.17%142,2282.47%126,2432.22%96,7511.82%97,6171.77%67,5081.22%69,3081.24%48,5130.88%48,7680.86%33,2260.57%32,0010.58%24,2680.45%8,5280.15%23,5030.41%45,9070.72%20,0000.32%
長期遞延收入55,2410.67%49,7750.61%52,7570.66%53,4840.69%62,6850.76%49,3510.62%53,7360.69%60,9050.76%48,5680.55%60,1470.65%61,4080.67%67,6360.75%46,2720.49%74,5730.81%82,4750.89%93,9060.96%58,9090.89%48,0590.73%57,4780.9%62,6970.99%67,0481.12%62,3991.05%54,4020.94%61,5581.1%38,9590.69%65,3831.17%56,8591.03%
淨確定福利負債-非流動17,4780.21%17,7660.22%17,8680.22%18,2000.23%12,9790.16%13,1550.17%13,9870.18%14,1770.18%19,8720.22%20,0530.22%20,4190.22%23,6800.26%25,4770.27%25,6710.28%25,8640.28%26,8680.27%25,8740.39%26,0290.4%26,1840.41%34,1350.54%35,2500.59%35,3670.6%35,4830.61%35,5950.63%35,5050.63%35,6190.64%35,7310.65%
存入保證金4,5090.05%4,4780.05%4,3650.05%4,2980.06%4,3550.05%4,3530.06%4,4460.06%4,4360.06%7,6710.09%6,0720.07%6,1480.07%5,9780.07%6,0540.06%6,0580.07%5,2220.06%5,2320.05%5,1610.08%5,7360.09%5,7950.09%5,8310.09%5,9940.1%6,1390.1%6,1930.11%6,1030.11%6,4670.11%6,6170.12%8,1200.15%8,7590.16%9,0430.16%9,0740.16%8,9420.17%9,4340.17%9,5440.17%9,6370.17%9,7730.18%9,8450.17%8,9510.15%8,9850.16%9,1620.17%9,4160.16%9,2330.16%7,6840.12%7,6500.12%7,1950.11%7,0000.1%6,8020.13%5,8560.12%5,7380.11%5,6840.11%6,0580.11%6,0400.12%
非流動負債合計1,547,96218.73%1,478,92418.14%1,477,29118.5%1,375,12017.75%1,523,46918.58%1,538,47319.46%1,655,96721.29%1,787,20722.21%1,954,42421.97%1,919,29520.9%1,999,63221.78%2,094,42023.15%2,645,25627.73%2,696,98829.27%2,720,85829.28%1,862,01319.05%1,783,97826.81%1,582,32724.1%1,526,66823.85%1,183,38218.7%839,50513.97%795,47113.39%754,97713.08%769,14913.69%722,88012.73%720,98612.92%710,94712.83%699,56412.51%717,61912.47%677,63611.91%626,08011.76%629,21111.43%579,70210.43%582,50610.43%563,95810.28%565,5299.93%529,4989.15%474,5658.66%480,7248.98%431,4257.51%439,5177.67%450,1817.08%439,4286.97%420,8936.18%429,5506.25%386,9177.63%346,9157.06%333,0826.34%302,6195.59%304,2275.59%297,5195.96%
負債總計3,684,69544.59%3,620,27744.39%3,592,97944.98%3,458,78344.65%3,696,50045.09%3,628,93045.9%3,572,60045.93%3,665,04945.54%4,384,45049.29%4,613,50750.23%4,390,68947.83%4,418,42948.85%4,914,06451.51%4,414,31147.91%4,520,83848.66%6,426,24565.75%3,363,83450.54%3,316,26750.51%2,944,43945.99%2,774,13043.85%2,537,24642.22%2,514,17542.32%2,274,70639.41%2,244,82139.96%2,370,97241.75%2,319,05841.55%2,079,04137.53%2,124,91538.01%2,354,76040.93%1,971,58734.66%1,719,58232.31%1,838,14833.4%2,029,26136.52%2,078,19337.2%1,753,75231.98%2,004,12835.21%2,177,25037.63%2,095,87638.25%1,691,97431.62%2,093,22136.44%2,107,29336.78%2,483,32839.07%1,679,08826.62%2,011,30129.52%2,085,28230.36%1,902,85037.55%1,596,04532.48%1,992,32437.93%2,016,50537.25%2,087,13638.32%1,682,73233.7%
權益
歸屬於母公司業主之權益
股本
普通股股本1,585,73219.19%1,585,73219.44%1,585,73219.85%1,585,73220.47%1,585,73219.34%1,585,73220.06%1,585,73220.39%1,585,73219.7%1,585,73217.83%1,982,16521.58%1,982,16521.59%1,982,16521.91%1,982,16520.78%1,982,16521.52%1,982,16521.33%1,982,16520.28%1,982,16529.78%1,982,16530.19%1,982,16530.96%1,982,16531.33%1,982,16532.99%1,982,16533.36%1,982,16534.34%1,982,16535.29%1,982,16534.91%1,982,16535.52%1,982,16535.78%1,982,16535.45%1,982,16534.45%2,388,15141.99%2,388,15144.87%2,388,15143.4%2,388,15142.98%2,388,15142.75%2,388,15143.54%2,388,15141.95%2,388,15141.27%2,388,15143.58%2,388,15144.63%2,388,15141.58%2,388,15141.68%2,388,15137.57%2,388,15137.86%2,388,15135.05%2,388,15134.77%2,388,15147.12%2,388,15148.6%2,388,15145.47%2,628,10748.55%2,628,10748.25%2,628,10752.63%
特別股股本000000000000000000000000000000000000000000000000000
股本合計1,585,73219.19%1,585,73219.44%1,585,73219.85%1,585,73220.47%1,585,73219.34%1,585,73220.06%1,585,73220.39%1,585,73219.7%1,585,73217.83%1,982,16521.58%1,982,16521.59%1,982,16521.91%1,982,16520.78%1,982,16521.52%1,982,16521.33%1,982,16520.28%1,982,16529.78%1,982,16530.19%1,982,16530.96%1,982,16531.33%1,982,16532.99%1,982,16533.36%1,982,16534.34%1,982,16535.29%1,982,16534.91%1,982,16535.52%1,982,16535.78%1,982,16535.45%1,982,16534.45%2,388,15141.99%2,388,15144.87%2,388,15143.4%2,388,15142.98%2,388,15142.75%2,388,15143.54%2,388,15141.95%2,388,15141.27%2,388,15143.58%2,388,15144.63%2,388,15141.58%2,388,15141.68%2,388,15137.57%2,388,15137.86%2,388,15135.05%2,388,15134.77%2,388,15147.12%2,388,15148.6%2,388,15145.47%2,628,10748.55%2,628,10748.25%2,628,10752.63%
資本公積
資本公積-發行溢價50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%50%
資本公積-特別股股票溢價000000000000000000000000000000000000000000000000000
資本公積-庫藏股票交易3,9240.05%3,9240.05%3,9240.05%3,9240.05%3,9240.05%3,9240.05%3,9240.05%3,9240.05%3,9240.04%3,9240.04%3,9240.04%3,9240.04%3,9240.04%3,9240.04%3,9240.04%3,9240.04%3,9240.06%3,9240.06%3,9240.06%3,9240.06%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.07%3,9240.06%3,9240.06%3,9240.06%3,9240.06%3,9240.08%3,9240.08%3,9240.07%00%00%00%
資本公積-受贈資產160%160%160%160%160%160%160%160%160%160%160%180%180%180%180%180%180%180%180%180%180%180%180%180%180%180%180%180%
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數1,9570.02%1,9570.02%1,9570.02%1,9570.03%1,9570.02%
資本公積-合併溢額3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820%3820.01%3820.01%3820.01%3820.01%3820.01%3820.01%3820.01%3820.01%3820.01%3820.01%3820.01%
資本公積合計6,2840.08%6,2840.08%6,2840.08%6,2840.08%6,2840.08%4,3270.05%4,3270.06%4,3270.05%4,3270.05%4,3270.05%4,3270.05%4,3290.05%4,3290.05%4,3290.05%4,3290.05%4,3290.04%4,3290.07%4,3290.07%4,3290.07%4,3290.07%4,3290.07%4,3290.07%4,3290.08%4,3290.08%4,3290.08%4,3290.08%4,3290.08%4,3290.08%4,3110.07%4,3110.08%4,3110.08%4,3110.08%4,3110.08%4,3110.08%4,3110.08%4,3110.08%4,3110.07%4,3110.08%4,3110.08%4,3110.08%4,3110.08%4,3110.07%4,3110.07%4,3110.06%4,3110.06%4,3110.09%4,3110.09%4,3110.08%3870.01%3870.01%3870.01%
保留盈餘
法定盈餘公積861,92810.43%861,92810.57%858,23210.74%858,23211.08%858,23210.47%858,23210.86%848,46210.91%848,46210.54%848,4629.54%848,4629.24%684,5037.46%684,5037.57%684,5037.18%666,2737.23%666,2737.17%666,2736.82%666,27310.01%666,27310.15%624,1959.75%624,1959.87%624,19510.39%624,19510.51%607,09210.52%607,09210.81%607,09210.69%607,09210.88%571,60610.32%
特別盈餘公積16,8490.2%16,8490.21%2,8200.04%2,8200.04%2,8200.03%2,8200.04%318,6354.1%318,6353.96%318,6353.58%318,6353.47%244,5982.66%244,5982.7%244,5982.56%185,4212.01%185,4212%185,4211.9%185,4212.79%185,4212.82%105,1041.64%105,1041.66%105,1041.75%105,1041.77%113,1231.96%113,1232.01%113,1231.99%113,1232.03%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%2,8200.05%97,7921.83%97,7921.7%97,7921.71%97,7921.54%97,7921.55%97,7921.44%97,7921.42%97,7921.93%97,7921.99%97,7921.86%97,7921.81%97,7921.8%97,7921.96%
未分配盈餘(或待彌補虧損)1,632,52919.75%1,516,61418.6%1,444,22618.08%1,511,76919.51%1,478,24118.03%1,427,12818.05%1,108,42814.25%1,285,78415.98%1,295,43014.56%1,162,90112.66%1,715,43518.69%1,723,40119.05%1,702,90817.85%2,013,89921.86%1,912,72820.59%458,4834.69%407,2216.12%355,9645.42%709,90011.09%715,72111.31%566,7219.43%468,0707.88%539,8599.35%474,4898.45%426,9157.52%337,2106.04%726,39213.11%706,94712.64%617,04610.72%524,0059.21%474,6528.92%385,8497.01%249,4744.49%159,6722.86%381,2726.95%314,9315.53%236,8214.09%86,3441.58%218,2424.08%183,9923.2%212,8493.71%307,5844.84%1,180,61118.72%1,189,45117.46%1,198,16017.44%72,7791.44%260,6425.3%252,7184.81%173,9423.21%83,5701.53%(101,028)-2.02%
保留盈餘合計2,511,30630.39%2,395,39129.37%2,305,27828.86%2,372,82130.63%2,339,29328.53%2,288,18028.94%2,275,52529.26%2,452,88130.48%2,462,52727.68%2,329,99825.37%2,644,53628.81%2,652,50229.32%2,632,00927.59%2,865,59331.1%2,764,42229.75%1,310,17713.41%1,258,91518.92%1,207,65818.39%1,439,19922.48%1,445,02022.84%1,296,02021.57%1,197,36920.15%1,260,07421.83%1,194,70421.27%1,147,13020.2%1,057,42518.95%1,300,81823.48%1,281,37322.92%1,191,47220.71%1,098,43119.31%1,013,50919.04%924,70616.8%788,33114.19%698,52912.5%891,07916.25%824,73814.49%746,62812.9%596,15110.88%823,02115.38%788,77113.73%817,62814.27%912,36314.35%1,675,94726.57%1,684,78724.73%1,693,49624.65%568,11511.21%738,74515.03%730,82113.91%652,04512.05%561,67310.31%519,56910.41%
其他權益
國外營運機構財務報表換算之兌換差額124,2521.5%197,8412.43%141,5181.77%(16,849)-0.22%179,6672.19%40,1730.51%(12,169)-0.16%9,6690.12%123,8981.39%(65,420)-0.71%(161,870)-1.76%(318,635)-3.52%(317,459)-3.33%(332,501)-3.61%(261,179)-2.81%(244,598)-2.5%(253,873)-3.81%(238,782)-3.64%(237,375)-3.71%(185,421)-2.93%(121,412)-2.02%(67,332)-1.13%(59,011)-1.02%(105,104)-1.87%(125,996)-2.22%(81,232)-1.46%(125,373)-2.26%
國外營運機構財務報表換算之兌換差額 -母公司124,2521.5%197,8412.43%141,5181.77%(16,849)-0.22%179,6672.19%40,1730.51%(12,169)-0.16%9,6690.12%123,8981.39%(65,420)-0.71%(161,870)-1.76%(318,635)-3.52%(317,459)-3.33%(332,501)-3.61%(261,179)-2.81%(244,598)-2.5%(253,873)-3.81%
其他權益合計124,2521.5%197,8412.43%141,5181.77%(16,849)-0.22%179,6672.19%40,1730.51%(12,169)-0.16%9,6690.12%123,8981.39%(65,420)-0.71%(161,870)-1.76%(318,635)-3.52%(317,459)-3.33%(332,501)-3.61%(261,179)-2.81%(244,598)-2.5%(253,873)-3.81%(238,782)-3.64%(237,375)-3.71%(185,421)-2.93%(121,412)-2.02%(67,332)-1.13%(59,011)-1.02%(105,104)-1.87%(125,996)-2.22%(81,232)-1.46%(125,373)-2.26%(113,123)-2.02%(94,041)-1.63%(101,863)-1.79%(129,687)-2.44%8,0620.15%3,3470.06%73,2641.31%104,6081.91%128,9562.27%150,8142.61%66,4881.21%105,4951.97%148,3142.58%67,2221.17%24,2800.38%81,7621.3%70,8931.04%44,2190.64%67,6781.34%43,4880.89%(9,469)-0.18%(9)0%25,0030.46%13,0620.26%
歸屬於母公司業主之權益合計4,227,57451.16%4,185,24851.32%4,038,81250.57%3,947,98850.96%4,110,97650.14%3,918,41249.57%3,853,41549.54%4,052,60950.35%4,176,48446.95%4,251,07046.28%4,469,15848.69%4,320,36147.76%4,301,04445.09%4,519,58649.06%4,489,73748.32%3,052,07331.23%2,991,53644.95%2,955,37045.02%3,188,31849.8%3,246,09351.31%3,161,10252.61%3,116,53152.46%3,187,55755.23%3,076,09454.76%3,007,62852.97%2,962,68753.08%3,161,93957.08%3,154,74456.43%3,083,90753.6%3,389,03059.58%3,276,28461.56%3,325,23060.43%3,184,14057.31%3,164,25556.64%3,388,14961.77%3,346,15658.78%3,289,90456.86%3,055,10155.76%3,320,97862.06%3,329,54757.97%3,277,31257.2%3,329,10552.37%4,150,17165.8%4,148,14260.88%4,130,17760.13%3,028,25559.75%3,174,69564.61%3,113,81459.28%3,252,16460.08%3,212,21558.97%3,161,12563.31%
非控制權益351,6584.26%349,5474.29%355,5044.45%340,1974.39%391,0724.77%358,0444.53%351,7644.52%330,7914.11%334,4033.76%320,5323.49%319,6073.48%306,6013.39%324,3823.4%279,0253.03%280,9543.02%295,3263.02%300,0144.51%293,5094.47%269,3024.21%306,4074.84%310,6755.17%310,3675.22%309,5435.36%296,6355.28%299,8005.28%299,2855.36%298,2465.38%311,3645.57%314,8555.47%327,2995.75%326,5346.14%339,5746.17%342,7826.17%343,8006.15%342,7856.25%342,0826.01%319,1295.52%328,3665.99%338,0046.32%321,2125.59%345,1106.02%543,9588.56%478,1937.58%654,5399.61%653,6929.52%136,7142.7%143,0352.91%146,4922.79%144,2242.66%147,5672.71%149,3802.99%
權益總額4,579,23255.41%4,534,79555.61%4,394,31655.02%4,288,18555.35%4,502,04854.91%4,276,45654.1%4,205,17954.07%4,383,40054.46%4,510,88750.71%4,571,60249.77%4,788,76552.17%4,626,96251.15%4,625,42648.49%4,798,61152.09%4,770,69151.34%3,347,39934.25%3,291,55049.46%3,248,87949.49%3,457,62054.01%3,552,50056.15%3,471,77757.78%3,426,89857.68%3,497,10060.59%3,372,72960.04%3,307,42858.25%3,261,97258.45%3,460,18562.47%3,466,10861.99%3,398,76259.07%3,716,32965.34%3,602,81867.69%3,664,80466.6%3,526,92263.48%3,508,05562.8%3,730,93468.02%3,688,23864.79%3,609,03362.37%3,383,46761.75%3,658,98268.38%3,650,75963.56%3,622,42263.22%3,873,06360.93%4,628,36473.38%4,802,68170.48%4,783,86969.64%3,164,96962.45%3,317,73067.52%3,260,30662.07%3,396,38862.75%3,359,78261.68%3,310,50566.3%
負債及權益總計8,263,927100%8,155,072100%7,987,295100%7,746,968100%8,198,548100%7,905,386100%7,777,779100%8,048,449100%8,895,337100%9,185,109100%9,179,454100%9,045,391100%9,539,490100%9,212,922100%9,291,529100%9,773,644100%6,655,384100%6,565,146100%6,402,059100%6,326,630100%6,009,023100%5,941,073100%5,771,806100%5,617,550100%5,678,400100%5,581,030100%5,539,226100%5,591,023100%5,753,522100%5,687,916100%5,322,400100%5,502,952100%5,556,183100%5,586,248100%5,484,686100%5,692,366100%5,786,283100%5,479,343100%5,350,956100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%3,229,0000.06%364,0000.01%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

美隆電(2477) 截至2024年第3季「資產總額」總計約為NT$82.64億元,相較上一季增加約NT$1.09億元、相較去年年末增加約NT$5.17億元
美隆電(2477) 2024年第3季財報顯示公司「資產總額」約NT$82.64億元;負債總額約NT$36.85億元、為資產總額的44.59%;權益總額約NT$45.79億元、為資產總額的55.41%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$81.55億元;負債總額約NT$36.2億元、為資產總額的44.39%;權益總額約NT$45.35億元、為資產總額的55.61%。 今年第3季相較上一季「資產總額」增加約NT$1.09億元。
對比去年年末
去年年末的「資產總額」則為NT$77.47億元;負債總額約NT$34.59億元、為資產總額的44.65%;權益總額約NT$42.88億元、為資產總額的55.35%。 今年第3季相較去年年末「資產總額」增加約NT$5.17億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額8,263,927100%8,155,072100%7,987,295100%7,746,968100%8,198,548100%7,905,386100%7,777,779100%8,048,449100%8,895,337100%9,185,109100%9,179,454100%9,045,391100%9,539,490100%9,212,922100%9,291,529100%9,773,644100%6,655,384100%6,565,146100%6,402,059100%6,326,630100%6,009,023100%5,941,073100%5,771,806100%5,617,550100%5,678,400100%5,581,030100%5,539,226100%5,591,023100%5,753,522100%5,687,916100%5,322,400100%5,502,952100%5,556,183100%5,586,248100%5,484,686100%5,692,366100%5,786,283100%5,479,343100%5,350,956100%5,743,980100%
負債總額3,684,69544.59%3,620,27744.39%3,592,97944.98%3,458,78344.65%3,696,50045.09%3,628,93045.9%3,572,60045.93%3,665,04945.54%4,384,45049.29%4,613,50750.23%4,390,68947.83%4,418,42948.85%4,914,06451.51%4,414,31147.91%4,520,83848.66%6,426,24565.75%3,363,83450.54%3,316,26750.51%2,944,43945.99%2,774,13043.85%2,537,24642.22%2,514,17542.32%2,274,70639.41%2,244,82139.96%2,370,97241.75%2,319,05841.55%2,079,04137.53%2,124,91538.01%2,354,76040.93%1,971,58734.66%1,719,58232.31%1,838,14833.4%2,029,26136.52%2,078,19337.2%1,753,75231.98%2,004,12835.21%2,177,25037.63%2,095,87638.25%1,691,97431.62%2,093,22136.44%
權益總額4,579,23255.41%4,534,79555.61%4,394,31655.02%4,288,18555.35%4,502,04854.91%4,276,45654.1%4,205,17954.07%4,383,40054.46%4,510,88750.71%4,571,60249.77%4,788,76552.17%4,626,96251.15%4,625,42648.49%4,798,61152.09%4,770,69151.34%3,347,39934.25%3,291,55049.46%3,248,87949.49%3,457,62054.01%3,552,50056.15%3,471,77757.78%3,426,89857.68%3,497,10060.59%3,372,72960.04%3,307,42858.25%3,261,97258.45%3,460,18562.47%3,466,10861.99%3,398,76259.07%3,716,32965.34%3,602,81867.69%3,664,80466.6%3,526,92263.48%3,508,05562.8%3,730,93468.02%3,688,23864.79%3,609,03362.37%3,383,46761.75%3,658,98268.38%3,650,75963.56%

流動資產

美隆電(2477) 截至2024年第3季「流動資產」總計約為NT$54.19億元,相較上一季增加約NT$1.75億元、相較去年年末增加約NT$4.76億元
美隆電(2477) 2024年第3季財報顯示公司「流動資產」總計約NT$54.19億元、約佔整體資產的65.58%。
對比上一季
上一季流動資產總計約NT$52.44億元、約佔整體資產的64.31%。今年第3季相較上一季增加約NT$1.75億元。
對比去年年末
去年年末流動資產則為NT$49.43億元、約佔整體資產的63.81%。今年第3季相較去年年末增加約NT$4.76億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產5,419,47465.58%5,244,18364.31%5,055,95963.3%4,943,44863.81%5,260,99764.17%5,197,10865.74%5,094,34665.5%5,379,05066.83%6,203,79769.74%6,559,28671.41%6,536,51671.21%6,509,45571.96%7,019,13773.58%6,806,67073.88%6,992,32275.25%6,751,92469.08%4,104,29461.67%4,134,05462.97%4,116,37464.3%4,010,74063.39%3,768,24962.71%3,661,81261.64%3,425,66659.35%3,300,01258.74%3,335,88358.75%3,230,63157.89%3,188,47957.56%3,252,27758.17%3,524,49361.26%3,507,86461.67%3,164,04459.45%3,331,68860.54%3,379,40760.82%3,338,17759.76%3,201,90258.38%3,391,65159.58%3,487,46460.27%3,212,93358.64%3,055,09457.09%3,420,16959.54%

非流動資產

美隆電(2477) 截至2024年第3季「非流動資產」總計約為NT$28.44億元,相較上一季減少約NT$-6,644萬元、相較去年年末增加約NT$4,093萬元
美隆電(2477) 2024年第3季財報顯示公司「非流動資產」總計約NT$28.44億元、約佔整體資產的34.42%。
對比上一季
上一季非流動資產總計約NT$29.11億元、約佔整體資產的35.69%。今年第3季相較上一季減少約NT$-6,644萬元。
對比去年年末
去年年末非流動資產則為NT$28.04億元、約佔整體資產的36.19%。今年第3季相較去年年末增加約NT$4,093萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產2,844,45334.42%2,910,88935.69%2,931,33636.7%2,803,52036.19%2,937,55135.83%2,708,27834.26%2,683,43334.5%2,669,39933.17%2,691,54030.26%2,625,82328.59%2,642,93828.79%2,535,93628.04%2,520,35326.42%2,406,25226.12%2,299,20724.75%3,021,72030.92%2,551,09038.33%2,431,09237.03%2,285,68535.7%2,315,89036.61%2,240,77437.29%2,279,26138.36%2,346,14040.65%2,317,53841.26%2,342,51741.25%2,350,39942.11%2,350,74742.44%2,338,74641.83%2,229,02938.74%2,180,05238.33%2,158,35640.55%2,171,26439.46%2,176,77639.18%2,248,07140.24%2,282,78441.62%2,300,71540.42%2,298,81939.73%2,266,41041.36%2,295,86242.91%2,323,81140.46%

流動負債

美隆電(2477) 截至2024年第3季「流動負債」總計約為NT$21.37億元,相較上一季減少約NT$-462萬元、相較去年年末增加約NT$5,307萬元
美隆電(2477) 2024年第3季財報顯示公司「流動負債」總計約NT$21.37億元、約佔整體資產的25.86%。
對比上一季
上一季流動負債總計約NT$21.41億元、約佔整體資產的26.26%。今年第3季相較上一季減少約NT$-462萬元。
對比去年年末
去年年末流動負債則為NT$20.84億元、約佔整體資產的26.9%。今年第3季相較去年年末增加約NT$5,307萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債2,136,73325.86%2,141,35326.26%2,115,68826.49%2,083,66326.9%2,173,03126.51%2,090,45726.44%1,916,63324.64%1,877,84223.33%2,430,02627.32%2,694,21229.33%2,391,05726.05%2,324,00925.69%2,268,80823.78%1,717,32318.64%1,799,98019.37%4,564,23246.7%1,579,85623.74%1,733,94026.41%1,417,77122.15%1,590,74825.14%1,697,74128.25%1,718,70428.93%1,519,72926.33%1,475,67226.27%1,648,09229.02%1,598,07228.63%1,368,09424.7%1,425,35125.49%1,637,14128.45%1,293,95122.75%1,093,50220.55%1,208,93721.97%1,449,55926.09%1,495,68726.77%1,189,79421.69%1,438,59925.27%1,647,75228.48%1,621,31129.59%1,211,25022.64%1,661,79628.93%

非流動負債

美隆電(2477) 截至2024年第3季「非流動負債」總計約為NT$15.48億元,相較上一季增加約NT$6,904萬元、相較去年年末增加約NT$1.73億元
美隆電(2477) 2024年第3季財報顯示公司「非流動負債」總計約NT$15.48億元、約佔整體資產的18.73%。
對比上一季
上一季非流動負債總計約NT$14.79億元、約佔整體資產的18.14%。今年第3季相較上一季增加約NT$6,904萬元。
對比去年年末
去年年末非流動負債則為NT$13.75億元、約佔整體資產的17.75%。今年第3季相較去年年末增加約NT$1.73億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債1,547,96218.73%1,478,92418.14%1,477,29118.5%1,375,12017.75%1,523,46918.58%1,538,47319.46%1,655,96721.29%1,787,20722.21%1,954,42421.97%1,919,29520.9%1,999,63221.78%2,094,42023.15%2,645,25627.73%2,696,98829.27%2,720,85829.28%1,862,01319.05%1,783,97826.81%1,582,32724.1%1,526,66823.85%1,183,38218.7%839,50513.97%795,47113.39%754,97713.08%769,14913.69%722,88012.73%720,98612.92%710,94712.83%699,56412.51%717,61912.47%677,63611.91%626,08011.76%629,21111.43%579,70210.43%582,50610.43%563,95810.28%565,5299.93%529,4989.15%474,5658.66%480,7248.98%431,4257.51%

權益

美隆電(2477) 截至2024年第3季「權益」總計約為NT$45.79億元,相較上一季增加約NT$4,444萬元、相較去年年末增加約NT$2.91億元
美隆電(2477) 2024年第3季財報顯示公司「權益」總計約NT$45.79億元、約佔整體資產的55.41%。
對比上一季
上一季權益總計約NT$45.35億元、約佔整體資產的55.61%。今年第3季相較上一季增加約NT$4,444萬元。
對比去年年末
去年年末權益則為NT$42.88億元、約佔整體資產的55.35%。今年第3季相較去年年末增加約NT$2.91億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益4,579,23255.41%4,534,79555.61%4,394,31655.02%4,288,18555.35%4,502,04854.91%4,276,45654.1%4,205,17954.07%4,383,40054.46%4,510,88750.71%4,571,60249.77%4,788,76552.17%4,626,96251.15%4,625,42648.49%4,798,61152.09%4,770,69151.34%3,347,39934.25%3,291,55049.46%3,248,87949.49%3,457,62054.01%3,552,50056.15%3,471,77757.78%3,426,89857.68%3,497,10060.59%3,372,72960.04%3,307,42858.25%3,261,97258.45%3,460,18562.47%3,466,10861.99%3,398,76259.07%3,716,32965.34%3,602,81867.69%3,664,80466.6%3,526,92263.48%3,508,05562.8%3,730,93468.02%3,688,23864.79%3,609,03362.37%3,383,46761.75%3,658,98268.38%3,650,75963.56%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來