2477
25.85
TWD+0.30 (1.17%)
2025.01.22收盤
美隆電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,500,929 | 18.16% | 1,157,570 | 14.19% | 1,211,262 | 15.16% | 982,785 | 12.69% | 1,328,134 | 16.2% | 861,902 | 10.9% | 1,670,562 | 21.48% | 2,275,263 | 28.27% | 2,669,289 | 30.01% | 3,024,986 | 32.93% | 2,737,009 | 29.82% | 2,709,298 | 29.95% | 1,600,034 | 16.77% | 1,835,325 | 19.92% | 2,100,276 | 22.6% | 1,990,758 | 20.37% | 1,382,674 | 20.78% | 1,490,195 | 22.7% | 2,516,646 | 39.31% | 2,130,602 | 33.68% | 1,687,006 | 28.07% | 1,675,665 | 28.2% | 1,598,240 | 27.69% | 1,508,388 | 26.85% | 1,411,588 | 24.86% | 1,404,474 | 25.17% | 1,506,200 | 27.19% | 1,620,105 | 28.98% | 1,712,097 | 29.76% | 1,965,508 | 34.56% | 1,720,421 | 32.32% | 1,441,213 | 26.19% | 1,538,563 | 27.69% | 1,696,169 | 30.36% | 1,718,113 | 31.33% | 1,382,583 | 24.29% | 1,172,675 | 20.27% | 1,320,900 | 24.11% | 1,341,357 | 25.07% | 965,106 | 16.8% | 1,276,888 | 22.29% | 1,936,616 | 30.47% | 1,802,313 | 28.57% | 1,629,842 | 23.92% | 334,650 | 4.87% | 595,183 | 11.74% | 641,112 | 13.05% | 474,988 | 9.04% | 572,026 | 10.57% | 537,110 | 9.86% | 634,241 | 12.7% |
透過損益按公允價值衡量之金融資產-流動 | 354,211 | 4.29% | 352,917 | 4.33% | 308,989 | 3.87% | 271,956 | 3.51% | 265,680 | 3.24% | 271,378 | 3.43% | 272,595 | 3.5% | 272,288 | 3.38% | 268,465 | 3.02% | 281,268 | 3.06% | 273,622 | 2.98% | 252,242 | 2.79% | 253,981 | 2.66% | 231,873 | 2.52% | 227,888 | 2.45% | 228,587 | 2.34% | 276,306 | 4.15% | 388,684 | 5.92% | 488,065 | 7.62% | 358,002 | 5.66% | 201,645 | 3.36% | 289,173 | 4.87% | 265,968 | 4.61% | 254,792 | 4.54% | 264,076 | 4.65% | 320,996 | 5.75% | 293,255 | 5.29% | 149,235 | 2.67% | 123,823 | 2.15% | 103,948 | 1.83% | 98,891 | 1.86% | 95,946 | 1.74% | 95,022 | 1.71% | 103,523 | 1.85% | 96,171 | 1.75% | 94,678 | 1.66% | 134,063 | 2.32% | 100,108 | 1.83% | 106,082 | 1.98% | 142,083 | 2.47% | 91,563 | 1.6% | 99,581 | 1.57% | 92,662 | 1.47% | 691,190 | 10.14% | 226,523 | 3.3% | 52,027 | 1.03% | 59,699 | 1.21% | 94,550 | 1.8% | 105,557 | 1.95% | 180,598 | 3.32% | 65,607 | 1.31% |
指定透過損益按公允價值衡量之金融資產-流動 | 354,211 | 4.29% | 352,917 | 4.33% | 308,989 | 3.87% | 271,956 | 3.51% | 265,680 | 3.24% | 271,378 | 3.43% | 272,595 | 3.5% | 272,288 | 3.38% | 268,465 | 3.02% | 281,268 | 3.06% | 273,622 | 2.98% | 252,242 | 2.79% | 253,981 | 2.66% | 231,873 | 2.52% | 227,888 | 2.45% | 228,587 | 2.34% | 276,306 | 4.15% | 388,684 | 5.92% | 488,065 | 7.62% | 358,002 | 5.66% | 201,645 | 3.36% | 289,173 | 4.87% | 265,968 | 4.61% | 254,792 | 4.54% | 264,076 | 4.65% | 320,996 | 5.75% | 293,255 | 5.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,228,168 | 26.96% | 2,524,834 | 30.96% | 2,463,189 | 30.84% | 2,472,748 | 31.92% | 2,200,177 | 26.84% | 2,623,056 | 33.18% | 1,832,075 | 23.56% | 1,324,431 | 16.46% | 1,492,308 | 16.78% | 1,396,155 | 15.2% | 1,510,591 | 16.46% | 1,371,621 | 15.16% | 3,081,331 | 32.3% | 2,943,206 | 31.95% | 2,893,455 | 31.14% | 2,872,633 | 29.39% | 1,021,654 | 15.35% | 1,064,093 | 16.21% | 49,400 | 0.77% | 57,200 | 0.9% | 296,840 | 4.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
應收票據淨額 | 1,384 | 0.02% | 1,926 | 0.02% | 344 | 0% | 838 | 0.01% | 1,376 | 0.02% | 1,870 | 0.02% | 343 | 0% | 836 | 0.01% | 1,372 | 0.02% | 1,865 | 0.02% | 1,034 | 0.01% | 611 | 0.01% | 1,012 | 0.01% | 1,370 | 0.01% | 333 | 0% | 649 | 0.01% | 1,006 | 0.02% | 1,360 | 0.02% | 253 | 0% | 767 | 0.01% | 2,002 | 0.03% | 1,719 | 0.03% | 571 | 0.01% | 609 | 0.01% | 1,262 | 0.02% | 1,461 | 0.03% | 485 | 0.01% | 1,744 | 0.03% | 1,214 | 0.02% | 1,523 | 0.03% | 1,115 | 0.02% | 761 | 0.01% | 1,008 | 0.02% | 1,728 | 0.03% | 210 | 0% | 13,181 | 0.23% | 30,251 | 0.52% | 8,438 | 0.15% | 2,656 | 0.05% | 17,093 | 0.3% | 13,252 | 0.23% | 8,355 | 0.13% | 18,665 | 0.3% | 6,555 | 0.1% | 4,065 | 0.06% | 20,086 | 0.4% | 20,979 | 0.43% | 5,110 | 0.1% | 7,425 | 0.14% | 3,708 | 0.07% | 8,728 | 0.17% |
應收帳款淨額 | 641,666 | 7.76% | 529,610 | 6.49% | 305,407 | 3.82% | 430,659 | 5.56% | 555,401 | 6.77% | 510,672 | 6.46% | 305,312 | 3.93% | 476,458 | 5.92% | 590,869 | 6.64% | 665,288 | 7.24% | 728,168 | 7.93% | 792,167 | 8.76% | 705,051 | 7.39% | 620,169 | 6.73% | 484,305 | 5.21% | 671,164 | 6.87% | 642,981 | 9.66% | 544,607 | 8.3% | 368,658 | 5.76% | 793,845 | 12.55% | 752,986 | 12.53% | 849,750 | 14.3% | 639,744 | 11.08% | 752,514 | 13.4% | 741,079 | 13.05% | 606,581 | 10.87% | 512,299 | 9.25% | 596,628 | 10.67% | 718,819 | 12.49% | 608,803 | 10.7% | 556,438 | 10.45% | 901,208 | 16.38% | 745,522 | 13.42% | 532,764 | 9.54% | 455,051 | 8.3% | 885,107 | 15.55% | 961,460 | 16.62% | 723,638 | 13.21% | 522,505 | 9.76% | 697,658 | 12.15% | 753,356 | 13.15% | 627,642 | 9.87% | 531,222 | 8.42% | 873,814 | 12.82% | 2,728,638 | 39.72% | 645,951 | 12.75% | 600,159 | 12.21% | 1,149,819 | 21.89% | 1,094,261 | 20.22% | 1,289,394 | 23.67% | 738,842 | 14.8% |
應收帳款 | 641,666 | 7.76% | 529,610 | 6.49% | 305,407 | 3.82% | 430,659 | 5.56% | 555,401 | 6.77% | 510,672 | 6.46% | 305,312 | 3.93% | 476,458 | 5.92% | 590,869 | 6.64% | 665,288 | 7.24% | 728,168 | 7.93% | 792,167 | 8.76% | 705,051 | 7.39% | 620,169 | 6.73% | 484,305 | 5.21% | 671,164 | 6.87% | 642,981 | 9.66% | 544,607 | 8.3% | 368,658 | 5.76% | 793,845 | 12.55% | 752,986 | 12.53% | 849,750 | 14.3% | 639,744 | 11.08% | 752,514 | 13.4% | 741,079 | 13.05% | 606,581 | 10.87% | 512,299 | 9.25% | 596,628 | 10.67% | 718,819 | 12.49% | 608,803 | 10.7% | 556,438 | 10.45% | 901,208 | 16.38% | 745,522 | 13.42% | 532,764 | 9.54% | 455,051 | 8.3% | 885,107 | 15.55% | 961,460 | 16.62% | 723,638 | 13.21% | 522,505 | 9.76% | 697,658 | 12.15% | 753,356 | 13.15% | 627,642 | 9.87% | 531,222 | 8.42% | 873,814 | 12.82% | 2,728,638 | 39.72% | 645,951 | 12.75% | 1,149,819 | 21.89% | 1,094,261 | 20.22% | 1,289,394 | 23.67% | ||||
本期所得稅資產 | 3,252 | 0.04% | 439 | 0.01% | 1,115 | 0.01% | 1,753 | 0.02% | 1,100 | 0.01% | 1,028 | 0.01% | 919 | 0.01% | 862 | 0.01% | 816 | 0.01% | 790 | 0.01% | 2,239 | 0.02% | 2,215 | 0.02% | 4,332 | 0.05% | 17,793 | 0.19% | 17,326 | 0.19% | 17,289 | 0.18% | 5,413 | 0.08% | 4,097 | 0.06% | 2,754 | 0.04% | 2,711 | 0.04% | 262 | 0% | 1,552 | 0.03% | 1,903 | 0.03% | 2,022 | 0.04% | 1,831 | 0.03% | 1,799 | 0.03% | 2,315 | 0.04% | 2,292 | 0.04% | 2,274 | 0.04% | 1,254 | 0.02% | 1,237 | 0.02% | 1,218 | 0.02% | 1,992 | 0.04% | 1,983 | 0.04% | 3,887 | 0.07% | 3,902 | 0.07% | 1,259 | 0.02% | 421 | 0.01% | 0 | 0% | 0 | 0% | 1,709 | 0.03% | 595 | 0.01% | 37 | 0% | 182 | 0% | 202 | 0% | 182 | 0% | 843 | 0.02% | 487 | 0.01% | 416 | 0.01% | 193 | 0% | 13 | 0% |
存貨 | 503,281 | 6.09% | 479,405 | 5.88% | 550,509 | 6.89% | 580,304 | 7.49% | 650,666 | 7.94% | 684,549 | 8.66% | 793,429 | 10.2% | 848,650 | 10.54% | 994,343 | 11.18% | 1,022,786 | 11.14% | 1,117,844 | 12.18% | 1,169,993 | 12.93% | 1,065,566 | 11.17% | 856,476 | 9.3% | 701,488 | 7.55% | 637,600 | 6.52% | 601,757 | 9.04% | 457,044 | 6.96% | 509,895 | 7.96% | 488,249 | 7.72% | 684,782 | 11.4% | 585,845 | 9.86% | 659,069 | 11.42% | 583,414 | 10.39% | 664,698 | 11.71% | 627,060 | 11.24% | 637,119 | 11.5% | 597,372 | 10.68% | 620,697 | 10.79% | 581,153 | 10.22% | 533,023 | 10.01% | 593,620 | 10.79% | 732,688 | 13.19% | 682,515 | 12.22% | 664,308 | 12.11% | 679,927 | 11.94% | 815,129 | 14.09% | 751,598 | 13.72% | 710,324 | 13.27% | 763,492 | 13.29% | 947,932 | 16.54% | 908,842 | 14.3% | 905,114 | 14.35% | 972,147 | 14.27% | 1,092,731 | 15.91% | 1,087,741 | 21.46% | 903,704 | 18.39% | 853,954 | 16.26% | 1,017,306 | 18.79% | 860,869 | 15.8% | 929,139 | 18.61% |
存貨-製造業 | 503,281 | 6.09% | 479,405 | 5.88% | 550,509 | 6.89% | 580,304 | 7.49% | 650,666 | 7.94% | 684,549 | 8.66% | 793,429 | 10.2% | 848,650 | 10.54% | 994,343 | 11.18% | 1,022,786 | 11.14% | 1,117,844 | 12.18% | 1,169,993 | 12.93% | 1,065,566 | 11.17% | 856,476 | 9.3% | 701,488 | 7.55% | 637,600 | 6.52% | 601,757 | 9.04% | 457,044 | 6.96% | 509,895 | 7.96% | 488,249 | 7.72% | 684,782 | 11.4% | 585,845 | 9.86% | 659,069 | 11.42% | 583,414 | 10.39% | 664,698 | 11.71% | 627,060 | 11.24% | 637,119 | 11.5% | 597,372 | 10.68% | 620,697 | 10.79% | 581,153 | 10.22% | 533,023 | 10.01% | 593,620 | 10.79% | 732,688 | 13.19% | 682,515 | 12.22% | 664,308 | 12.11% | 679,927 | 11.94% | 815,129 | 14.09% | 751,598 | 13.72% | 710,324 | 13.27% | 763,492 | 13.29% | 947,932 | 16.54% | 908,842 | 14.3% | 905,114 | 14.35% | 972,147 | 14.27% | 1,092,731 | 15.91% | 1,087,741 | 21.46% | 903,704 | 18.39% | 853,954 | 16.26% | 1,017,306 | 18.79% | 860,869 | 15.8% | 929,139 | 18.61% |
預付款項 | 128,130 | 1.55% | 135,660 | 1.66% | 129,002 | 1.62% | 121,113 | 1.56% | 128,852 | 1.57% | 153,092 | 1.94% | 130,354 | 1.68% | 124,896 | 1.55% | 146,665 | 1.65% | 126,064 | 1.37% | 131,352 | 1.43% | 170,434 | 1.88% | 183,573 | 1.92% | 191,182 | 2.08% | 213,833 | 2.3% | 191,356 | 1.96% | 139,964 | 2.1% | 136,369 | 2.08% | 141,040 | 2.2% | 145,994 | 2.31% | 108,089 | 1.8% | 117,680 | 1.98% | 125,959 | 2.18% | 128,423 | 2.29% | 148,217 | 2.61% | 163,713 | 2.93% | 139,266 | 2.51% | 158,500 | 2.83% | 146,984 | 2.55% | 94,525 | 1.66% | 74,966 | 1.41% | 87,725 | 1.59% | 86,150 | 1.55% | 78,445 | 1.4% | 86,830 | 1.58% | 84,062 | 1.48% | 92,446 | 1.6% | 81,525 | 1.49% | 124,586 | 2.33% | 113,680 | 1.98% | 114,795 | 2% | 80,601 | 1.27% | 79,517 | 1.26% | 118,984 | 1.75% | 121,937 | 1.78% | 105,904 | 2.09% | 113,815 | 2.32% | 80,734 | 1.54% | 114,916 | 2.12% | 98,600 | 1.81% | 43,578 | 0.87% |
其他流動資產 | 58,453 | 0.71% | 61,822 | 0.76% | 86,142 | 1.08% | 81,292 | 1.05% | 129,611 | 1.58% | 89,561 | 1.13% | 88,757 | 1.14% | 55,366 | 0.69% | 39,670 | 0.45% | 40,084 | 0.44% | 34,657 | 0.38% | 40,874 | 0.45% | 124,257 | 1.3% | 109,276 | 1.19% | 97,737 | 1.05% | 141,888 | 1.45% | 32,539 | 0.49% | 47,605 | 0.73% | 39,663 | 0.62% | 33,370 | 0.53% | 34,637 | 0.58% | 140,428 | 2.36% | 134,212 | 2.33% | 69,850 | 1.24% | 103,132 | 1.82% | 104,547 | 1.87% | 97,540 | 1.76% | 126,401 | 2.26% | 198,509 | 3.45% | 151,112 | 2.66% | 177,953 | 3.34% | 209,997 | 3.82% | 178,462 | 3.21% | 241,022 | 4.31% | 177,144 | 3.23% | 248,127 | 4.36% | 280,130 | 4.84% | 226,305 | 4.13% | 247,584 | 4.63% | 721,001 | 12.55% | 305,968 | 5.34% | 365,990 | 5.76% | 624,840 | 9.91% | 315,525 | 4.63% | 197,155 | 2.87% | 95,987 | 1.89% | 119,072 | 2.42% | 109,256 | 2.08% | 93,355 | 1.72% | 53,189 | 0.98% | 147,510 | 2.95% |
其他流動資產-其他 | 58,453 | 0.71% | 61,822 | 0.76% | 86,142 | 1.08% | 81,292 | 1.05% | 129,611 | 1.58% | 89,561 | 1.13% | 88,757 | 1.14% | 55,366 | 0.69% | 39,670 | 0.45% | 40,084 | 0.44% | 34,657 | 0.38% | 40,874 | 0.45% | 124,257 | 1.3% | 109,276 | 1.19% | 97,737 | 1.05% | 141,888 | 1.45% | 32,539 | 0.49% | 47,605 | 0.73% | 39,663 | 0.62% | 33,370 | 0.53% | 34,637 | 0.58% | 61,228 | 1.03% | 55,012 | 0.95% | 48,850 | 0.87% | 29,632 | 0.52% | 31,047 | 0.56% | 30,340 | 0.55% | 56,001 | 1% | 27,769 | 0.48% | 23,259 | 0.41% | 33,153 | 0.62% | 58,889 | 1.07% | 29,662 | 0.53% | 92,222 | 1.65% | 28,344 | 0.52% | 67,834 | 1.19% | 54,442 | 0.94% | 55,752 | 1.02% | 50,822 | 0.95% | 115,764 | 2.02% | 52,897 | 0.92% | 49,953 | 0.79% | 55,344 | 0.88% | 38,829 | 0.57% | 81,454 | 1.19% | 83,584 | 1.65% | 43,756 | 0.89% | 65,274 | 1.24% | 85,729 | 1.58% | 46,593 | 0.86% | 147,273 | 2.95% |
流動資產合計 | 5,419,474 | 65.58% | 5,244,183 | 64.31% | 5,055,959 | 63.3% | 4,943,448 | 63.81% | 5,260,997 | 64.17% | 5,197,108 | 65.74% | 5,094,346 | 65.5% | 5,379,050 | 66.83% | 6,203,797 | 69.74% | 6,559,286 | 71.41% | 6,536,516 | 71.21% | 6,509,455 | 71.96% | 7,019,137 | 73.58% | 6,806,670 | 73.88% | 6,992,322 | 75.25% | 6,751,924 | 69.08% | 4,104,294 | 61.67% | 4,134,054 | 62.97% | 4,116,374 | 64.3% | 4,010,740 | 63.39% | 3,768,249 | 62.71% | 3,661,812 | 61.64% | 3,425,666 | 59.35% | 3,300,012 | 58.74% | 3,335,883 | 58.75% | 3,230,631 | 57.89% | 3,188,479 | 57.56% | 3,252,277 | 58.17% | 3,524,493 | 61.26% | 3,507,864 | 61.67% | 3,164,044 | 59.45% | 3,331,688 | 60.54% | 3,379,407 | 60.82% | 3,338,177 | 59.76% | 3,201,902 | 58.38% | 3,391,651 | 59.58% | 3,487,464 | 60.27% | 3,212,933 | 58.64% | 3,055,094 | 57.09% | 3,420,169 | 59.54% | 3,505,463 | 61.18% | 4,028,222 | 63.37% | 4,054,370 | 64.28% | 4,608,239 | 67.63% | 4,706,325 | 68.51% | 2,603,329 | 51.37% | 2,459,383 | 50.05% | 2,768,898 | 52.71% | 3,005,435 | 55.52% | 3,023,834 | 55.51% | 2,567,658 | 51.42% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 8,372 | 0.1% | 8,037 | 0.1% | 8,197 | 0.1% | 8,374 | 0.11% | 8,310 | 0.1% | 6,058 | 0.08% | 6,258 | 0.08% | 7,285 | 0.09% | 7,709 | 0.09% | 7,327 | 0.08% | 8,323 | 0.09% | 9,230 | 0.1% | 8,775 | 0.09% | 8,229 | 0.09% | 4,282 | 0.05% | 3,730 | 0.04% | 3,777 | 0.06% | 2,704 | 0.04% | 2,779 | 0.04% | 3,760 | 0.06% | 4,389 | 0.07% | 5,643 | 0.09% | 5,193 | 0.09% | 5,185 | 0.09% | 4,782 | 0.08% | 5,159 | 0.09% | 5,894 | 0.11% | 6,410 | 0.11% | 5,447 | 0.09% | 5,662 | 0.1% | 6,367 | 0.12% | 6,874 | 0.12% | 6,306 | 0.11% | 6,394 | 0.11% | 6,841 | 0.12% | 6,416 | 0.11% | 6,179 | 0.11% | 6,328 | 0.12% | 7,386 | 0.14% | 7,723 | 0.13% | 9,656 | 0.17% | 10,373 | 0.16% | 10,792 | 0.17% | 8,959 | 0.13% | 4,976 | 0.07% | 4,791 | 0.09% | 4,924 | 0.1% | 4,846 | 0.09% | 5,953 | 0.11% | 7,782 | 0.14% | 8,984 | 0.18% |
不動產、廠房及設備 | 1,572,568 | 19.03% | 1,593,906 | 19.54% | 1,632,757 | 20.44% | 1,465,670 | 18.92% | 1,552,883 | 18.94% | 1,404,573 | 17.77% | 1,396,746 | 17.96% | 1,649,219 | 20.49% | 1,661,092 | 18.67% | 1,591,798 | 17.33% | 1,511,505 | 16.47% | 1,405,077 | 15.53% | 1,379,324 | 14.46% | 1,242,163 | 13.48% | 1,200,717 | 12.92% | 1,565,626 | 16.02% | 1,323,082 | 19.88% | 1,172,257 | 17.86% | 1,050,804 | 16.41% | 1,018,145 | 16.09% | 991,537 | 16.5% | 1,011,212 | 17.02% | 1,034,387 | 17.92% | 1,025,481 | 18.25% | 1,026,752 | 18.08% | 1,026,789 | 18.4% | 1,047,357 | 18.91% | 898,274 | 16.07% | 895,435 | 15.56% | 895,824 | 15.75% | 896,152 | 16.84% | 956,950 | 17.39% | 936,010 | 16.85% | 969,441 | 17.35% | 1,006,551 | 18.35% | 1,034,801 | 18.18% | 1,093,408 | 18.9% | 1,085,530 | 19.81% | 1,122,740 | 20.98% | 1,164,049 | 20.27% | 1,149,795 | 20.07% | 1,146,006 | 18.03% | 1,208,846 | 19.17% | 1,486,436 | 21.81% | 1,482,275 | 21.58% | 1,493,545 | 29.47% | 1,480,890 | 30.14% | 1,466,230 | 27.91% | 1,504,898 | 27.8% | 1,510,524 | 27.73% | 1,511,621 | 30.27% |
土地淨額 | 296,958 | 3.59% | 303,136 | 3.72% | 346,848 | 4.34% | 177,119 | 2.29% | 177,119 | 2.16% | 170,517 | 2.16% | 161,256 | 2.07% | 161,256 | 2% | 161,256 | 1.81% | 161,256 | 1.76% | 161,256 | 1.76% | 161,765 | 1.79% | 161,765 | 1.7% | 108,831 | 1.18% | 108,831 | 1.17% | 108,831 | 1.11% | 108,831 | 1.64% | 108,831 | 1.66% | 108,831 | 1.7% | 108,831 | 1.72% | 108,831 | 1.81% | 108,831 | 1.83% | 108,831 | 1.89% | 108,831 | 1.94% | 108,831 | 1.92% | 108,831 | 1.95% | 108,831 | 1.96% | 108,831 | 1.95% | 108,831 | 1.89% | 108,831 | 1.91% | 108,831 | 2.04% | 108,831 | 1.98% | 108,831 | 1.96% | 108,831 | 1.95% | 108,831 | 1.98% | 108,831 | 1.91% | 108,831 | 1.88% | 108,831 | 1.99% | 108,348 | 2.02% | 108,348 | 1.89% | 108,348 | 1.89% | 108,348 | 1.7% | 106,488 | 1.69% | 344,411 | 5.05% | 344,276 | 5.01% | 354,366 | 6.99% | 354,366 | 7.21% | 354,366 | 6.75% | 403,506 | 7.45% | 403,506 | 7.41% | 404,965 | 8.11% |
土地成本 | 296,958 | 3.59% | 303,136 | 3.72% | 346,848 | 4.34% | 177,119 | 2.29% | 177,119 | 2.16% | 170,517 | 2.16% | 161,256 | 2.07% | 161,256 | 2% | 161,256 | 1.81% | 161,256 | 1.76% | 161,256 | 1.76% | 161,765 | 1.79% | 161,765 | 1.7% | 108,831 | 1.18% | 108,831 | 1.17% | 108,831 | 1.11% | 108,831 | 1.64% | 108,831 | 1.66% | 108,831 | 1.7% | 108,831 | 1.72% | 108,831 | 1.81% | 108,831 | 1.83% | 108,831 | 1.89% | 108,831 | 1.94% | 108,831 | 1.92% | 108,831 | 1.95% | 108,831 | 1.96% | 108,831 | 1.95% | 108,831 | 1.89% | 108,831 | 1.91% | 108,831 | 2.04% | 108,831 | 1.98% | 108,831 | 1.96% | 108,831 | 1.95% | 108,831 | 1.98% | 108,831 | 1.91% | 108,831 | 1.88% | 108,831 | 1.99% | 108,348 | 2.02% | 108,348 | 1.89% | 108,348 | 1.89% | 108,348 | 1.7% | 106,488 | 1.69% | 344,411 | 5.05% | 344,276 | 5.01% | 354,366 | 6.99% | 354,366 | 7.21% | 354,366 | 6.75% | 403,506 | 7.45% | 403,506 | 7.41% | 404,965 | 8.11% |
房屋及建築淨額 | 746,036 | 9.03% | 607,914 | 7.45% | 179,519 | 2.25% | 169,132 | 2.18% | 174,178 | 2.12% | 173,455 | 2.19% | 180,113 | 2.32% | 182,380 | 2.27% | 186,750 | 2.1% | 188,541 | 2.05% | 193,397 | 2.11% | 191,301 | 2.11% | 192,985 | 2.02% | 187,421 | 2.03% | 190,996 | 2.06% | 629,682 | 6.44% | 624,074 | 9.38% | 618,604 | 9.42% | 588,351 | 9.19% | 598,409 | 9.46% | 609,482 | 10.14% | 636,874 | 10.72% | 650,118 | 11.26% | 640,556 | 11.4% | 638,723 | 11.25% | 665,762 | 11.93% | 676,948 | 12.22% | 526,647 | 9.42% | 529,747 | 9.21% | 524,724 | 9.23% | 519,104 | 9.75% | 546,967 | 9.94% | 559,305 | 10.07% | 580,401 | 10.39% | 598,850 | 10.92% | 605,572 | 10.64% | 630,583 | 10.9% | 611,041 | 11.15% | 622,716 | 11.64% | 632,439 | 11.01% | 617,733 | 10.78% | 606,992 | 9.55% | 655,266 | 10.39% | 662,923 | 9.73% | 654,191 | 9.52% | 671,876 | 13.26% | 664,966 | 13.53% | 650,159 | 12.38% | 654,442 | 12.09% | 663,357 | 12.18% | 667,695 | 13.37% |
房屋及建築成本 | 1,008,990 | 12.21% | 863,314 | 10.59% | 430,623 | 5.39% | 413,178 | 5.33% | 419,134 | 5.11% | 410,488 | 5.19% | 420,369 | 5.4% | 419,244 | 5.21% | 423,278 | 4.76% | 420,993 | 4.58% | 426,105 | 4.64% | 414,591 | 4.58% | 412,190 | 4.32% | 398,179 | 4.32% | 400,657 | 4.31% | 1,049,327 | 10.74% | 1,030,885 | 15.49% | 1,012,825 | 15.43% | 983,418 | 15.36% | 992,651 | 15.69% | 1,003,395 | 16.7% | 1,040,158 | 17.51% | 1,053,885 | 18.26% | 1,031,350 | 18.36% | 1,021,260 | 17.98% | 1,056,363 | 18.93% | 1,066,398 | 19.25% | 870,723 | 15.57% | 869,744 | 15.12% | 855,742 | 15.04% | 840,973 | 15.8% | 879,425 | 15.98% | 892,951 | 16.07% | 919,999 | 16.47% | 942,593 | 17.19% | 946,846 | 16.63% | 979,058 | 16.92% | 942,933 | 17.21% | 954,761 | 17.84% | 963,307 | 16.77% | 935,183 | 16.32% | 913,298 | 14.37% | 967,820 | 15.34% | 972,740 | 14.28% | 954,691 | 13.9% | 972,483 | 19.19% | 956,692 | 19.47% | 929,884 | 17.7% | 930,556 | 17.19% | 937,712 | 17.22% | 937,816 | 18.78% |
累計折舊-房屋及建築 | (262,954) | -3.18% | (255,400) | -3.13% | (251,104) | -3.14% | (244,046) | -3.15% | (244,956) | -2.99% | (237,033) | -3% | (240,256) | -3.09% | (236,864) | -2.94% | (236,528) | -2.66% | (232,452) | -2.53% | (232,708) | -2.54% | (223,290) | -2.47% | (219,205) | -2.3% | (210,758) | -2.29% | (209,661) | -2.26% | (419,645) | -4.29% | (406,811) | -6.11% | (394,221) | -6% | (395,067) | -6.17% | (394,242) | -6.23% | (393,913) | -6.56% | (403,284) | -6.79% | (403,767) | -7% | 390,794 | 6.96% | 382,537 | 6.74% | 390,601 | 7% | 389,450 | 7.03% | 344,076 | 6.15% | 339,997 | 5.91% | 331,018 | 5.82% | 321,869 | 6.05% | 332,458 | 6.04% | 333,646 | 6% | 339,598 | 6.08% | 343,743 | 6.27% | 341,274 | 6% | 348,475 | 6.02% | 331,892 | 6.06% | 332,045 | 6.21% | 330,868 | 5.76% | 317,450 | 5.54% | 306,306 | 4.82% | 312,554 | 4.96% | 309,817 | 4.55% | 300,500 | 4.37% | 300,607 | 5.93% | 291,726 | 5.94% | 279,725 | 5.33% | 276,114 | 5.1% | 274,355 | 5.04% | 270,121 | 5.41% |
機器設備淨額 | 265,788 | 3.22% | 278,092 | 3.41% | 285,684 | 3.58% | 238,217 | 3.07% | 255,557 | 3.12% | 254,307 | 3.22% | 262,263 | 3.37% | 269,976 | 3.35% | 269,099 | 3.03% | 270,802 | 2.95% | 226,734 | 2.47% | 201,397 | 2.23% | 199,335 | 2.09% | 202,629 | 2.2% | 207,882 | 2.24% | 188,026 | 1.92% | 172,894 | 2.6% | 176,038 | 2.68% | 124,296 | 1.94% | 126,679 | 2% | 132,135 | 2.2% | 130,311 | 2.19% | 138,209 | 2.39% | 141,013 | 2.51% | 144,227 | 2.54% | 142,462 | 2.55% | 151,492 | 2.73% | 157,857 | 2.82% | 164,282 | 2.86% | 168,373 | 2.96% | 170,816 | 3.21% | 187,996 | 3.42% | 163,383 | 2.94% | 166,154 | 2.97% | 177,767 | 3.24% | 188,108 | 3.3% | 203,435 | 3.52% | 205,797 | 3.76% | 222,663 | 4.16% | 237,316 | 4.13% | 243,692 | 4.25% | 245,880 | 3.87% | 263,912 | 4.18% | 278,928 | 4.09% | 283,976 | 4.13% | 285,051 | 5.62% | 282,336 | 5.75% | 283,156 | 5.39% | 286,290 | 5.29% | 294,542 | 5.41% | 298,670 | 5.98% |
機器設備成本 | 742,944 | 8.99% | 740,923 | 9.09% | 742,256 | 9.29% | 673,531 | 8.69% | 690,398 | 8.42% | 667,372 | 8.44% | 675,822 | 8.69% | 671,545 | 8.34% | 665,234 | 7.48% | 652,402 | 7.1% | 606,175 | 6.6% | 558,587 | 6.18% | 552,616 | 5.79% | 558,744 | 6.06% | 562,726 | 6.06% | 735,190 | 7.52% | 814,907 | 12.24% | 800,180 | 12.19% | 751,509 | 11.74% | 753,685 | 11.91% | 773,359 | 12.87% | 789,237 | 13.28% | 811,117 | 14.05% | 791,485 | 14.09% | 785,513 | 13.83% | 798,619 | 14.31% | 817,292 | 14.75% | 806,209 | 14.42% | 802,653 | 13.95% | 787,000 | 13.84% | 769,973 | 14.47% | 806,278 | 14.65% | 788,620 | 14.19% | 802,393 | 14.36% | 831,284 | 15.16% | 833,820 | 14.65% | 869,551 | 15.03% | 843,729 | 15.4% | 861,552 | 16.1% | 871,156 | 15.17% | 842,718 | 14.71% | 823,131 | 12.95% | 837,468 | 13.28% | 841,450 | 12.35% | 842,170 | 12.26% | 840,609 | 16.59% | 816,653 | 16.62% | 788,157 | 15% | 786,012 | 14.52% | 785,049 | 14.41% | 774,056 | 15.5% |
累計折舊-機器設備 | (476,490) | -5.77% | (462,165) | -5.67% | (455,906) | -5.71% | (434,648) | -5.61% | (434,175) | -5.3% | (412,990) | -5.22% | (412,893) | -5.31% | (400,903) | -4.98% | (395,469) | -4.45% | (380,934) | -4.15% | (378,775) | -4.13% | (356,524) | -3.94% | (351,193) | -3.68% | (354,026) | -3.84% | (352,755) | -3.8% | (537,851) | -5.5% | (632,841) | -9.51% | (615,392) | -9.37% | (618,065) | -9.65% | (617,788) | -9.76% | (627,182) | -10.44% | (644,437) | -10.85% | (653,593) | -11.32% | 631,537 | 11.24% | 622,521 | 10.96% | 636,801 | 11.41% | 646,296 | 11.67% | 629,100 | 11.25% | 619,699 | 10.77% | 600,784 | 10.56% | 582,108 | 10.94% | 601,377 | 10.93% | 609,413 | 10.97% | 619,984 | 11.1% | 636,903 | 11.61% | 629,033 | 11.05% | 648,526 | 11.21% | 620,932 | 11.33% | 621,682 | 11.62% | 616,217 | 10.73% | 585,576 | 10.22% | 563,389 | 8.86% | 557,248 | 8.83% | 546,152 | 8.02% | 542,313 | 7.89% | 536,863 | 10.59% | 515,424 | 10.49% | 486,421 | 9.26% | 479,259 | 8.85% | 469,893 | 8.63% | 454,821 | 9.11% |
累計減損-機器設備 | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (75) | 0% | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (666) | -0.01% | (2,088) | -0.02% | (2,089) | -0.02% | (2,089) | -0.02% | (9,313) | -0.1% | (9,172) | -0.14% | (8,750) | -0.13% | (9,148) | -0.14% | (9,218) | -0.15% | (14,042) | -0.23% | (14,489) | -0.24% | (19,315) | -0.33% | 18,935 | 0.34% | 18,765 | 0.33% | 19,356 | 0.35% | 19,504 | 0.35% | 19,252 | 0.34% | 18,672 | 0.32% | 17,843 | 0.31% | 17,049 | 0.32% | 16,905 | 0.31% | 15,824 | 0.28% | 16,255 | 0.29% | 16,614 | 0.3% | 16,679 | 0.29% | 17,590 | 0.3% | 17,000 | 0.31% | 17,207 | 0.32% | 17,623 | 0.31% | 13,450 | 0.23% | 13,862 | 0.22% | 16,308 | 0.26% | 16,370 | 0.24% | 15,881 | 0.23% | 18,695 | 0.37% | 18,893 | 0.38% | 18,580 | 0.35% | 20,463 | 0.38% | 20,614 | 0.38% | 20,565 | 0.41% |
模具設備淨額 | 34,104 | 0.41% | 33,332 | 0.41% | 27,536 | 0.34% | 28,467 | 0.37% | 28,484 | 0.35% | 31,518 | 0.4% | 33,202 | 0.43% | 38,517 | 0.48% | 39,584 | 0.44% | 44,456 | 0.48% | 41,115 | 0.45% | 39,326 | 0.43% | 44,481 | 0.47% | 49,547 | 0.54% | 43,298 | 0.47% | 40,402 | 0.41% | 48,208 | 0.72% | 49,464 | 0.75% | 53,144 | 0.83% | 55,444 | 0.88% | 55,302 | 0.92% | 54,492 | 0.92% | 54,857 | 0.95% | 55,157 | 0.98% | 57,583 | 1.01% | 52,257 | 0.94% | 56,948 | 1.03% | 60,889 | 1.09% | 55,387 | 0.96% | 60,331 | 1.06% | 64,204 | 1.21% | 76,452 | 1.39% | 69,981 | 1.26% | 78,523 | 1.41% | 81,781 | 1.49% | 87,457 | 1.54% | 98,323 | 1.7% | 105,815 | 1.93% | 107,788 | 2.01% | 115,067 | 2% | 103,958 | 1.81% | 104,881 | 1.65% | 96,829 | 1.54% | 105,899 | 1.55% | 97,794 | 1.42% | 87,323 | 1.72% | 65,795 | 1.34% | 72,399 | 1.38% | 55,996 | 1.03% | 54,234 | 1% | 25,127 | 0.5% |
模具設備成本 | 473,249 | 5.73% | 464,247 | 5.69% | 449,770 | 5.63% | 435,234 | 5.62% | 437,456 | 5.34% | 423,454 | 5.36% | 430,819 | 5.54% | 428,321 | 5.32% | 427,844 | 4.81% | 421,968 | 4.59% | 416,309 | 4.54% | 393,634 | 4.35% | 388,863 | 4.08% | 386,485 | 4.2% | 374,422 | 4.03% | 395,228 | 4.04% | 420,646 | 6.32% | 417,626 | 6.36% | 422,340 | 6.6% | 419,091 | 6.62% | 413,892 | 6.89% | 415,864 | 7% | 415,279 | 7.19% | 397,725 | 7.08% | 386,645 | 6.81% | 382,108 | 6.85% | 379,113 | 6.84% | 368,296 | 6.59% | 354,100 | 6.15% | 340,665 | 5.99% | 327,656 | 6.16% | 341,320 | 6.2% | 332,040 | 5.98% | 333,565 | 5.97% | 326,500 | 5.95% | 317,434 | 5.58% | 317,863 | 5.49% | 299,321 | 5.46% | 284,699 | 5.32% | 295,858 | 5.15% | 262,170 | 4.58% | 247,748 | 3.9% | 386,597 | 6.13% | 382,512 | 5.61% | 356,030 | 5.18% | 331,082 | 6.53% | 314,629 | 6.4% | 295,734 | 5.63% | 335,971 | 6.21% | 324,244 | 5.95% | 307,545 | 6.16% |
累計折舊-模具設備 | (437,046) | -5.29% | (428,816) | -5.26% | (420,135) | -5.26% | (404,668) | -5.22% | (406,873) | -4.96% | (389,837) | -4.93% | (395,518) | -5.09% | (387,705) | -4.82% | (386,161) | -4.34% | (375,413) | -4.09% | (373,095) | -4.06% | (352,209) | -3.89% | (342,283) | -3.59% | (334,839) | -3.63% | (329,025) | -3.54% | (352,319) | -3.6% | (369,285) | -5.55% | (365,030) | -5.56% | (366,047) | -5.72% | (360,487) | -5.7% | (355,418) | -5.91% | (358,158) | -6.03% | (357,193) | -6.19% | 339,364 | 6.04% | 325,869 | 5.74% | 326,618 | 5.85% | 318,923 | 5.76% | 304,181 | 5.44% | 295,489 | 5.14% | 277,129 | 4.87% | 260,267 | 4.89% | 261,630 | 4.75% | 255,576 | 4.6% | 248,521 | 4.45% | 238,167 | 4.34% | 223,419 | 3.92% | 212,937 | 3.68% | 186,954 | 3.41% | 170,341 | 3.18% | 173,127 | 3.01% | 150,621 | 2.63% | 135,332 | 2.13% | 282,191 | 4.47% | 269,026 | 3.95% | 250,910 | 3.65% | 242,003 | 4.78% | 227,548 | 4.63% | 215,006 | 4.09% | 274,631 | 5.07% | 269,011 | 4.94% | 264,846 | 5.3% |
累計減損-模具設備 | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.03% | (2,099) | -0.02% | (2,099) | -0.02% | (2,099) | -0.02% | (2,099) | -0.02% | (2,099) | -0.02% | (2,099) | -0.02% | (2,099) | -0.02% | (2,507) | -0.03% | (3,153) | -0.05% | (3,132) | -0.05% | (3,149) | -0.05% | (3,160) | -0.05% | (3,172) | -0.05% | (3,214) | -0.05% | (3,229) | -0.06% | 3,204 | 0.06% | 3,193 | 0.06% | 3,233 | 0.06% | 3,242 | 0.06% | 3,226 | 0.06% | 3,224 | 0.06% | 3,205 | 0.06% | 3,185 | 0.06% | 3,238 | 0.06% | 6,483 | 0.12% | 6,521 | 0.12% | 6,552 | 0.12% | 6,558 | 0.12% | 6,603 | 0.11% | 6,552 | 0.12% | 6,570 | 0.12% | 7,664 | 0.13% | 7,591 | 0.13% | 7,535 | 0.12% | 7,577 | 0.12% | 7,587 | 0.11% | 7,326 | 0.11% | 1,756 | 0.03% | 21,286 | 0.43% | 8,329 | 0.16% | 5,344 | 0.1% | 999 | 0.02% | 17,572 | 0.35% |
試驗設備淨額 | 20,574 | 0.25% | 21,074 | 0.26% | 21,916 | 0.27% | 22,893 | 0.3% | 25,223 | 0.31% | 26,543 | 0.34% | 26,097 | 0.34% | 28,254 | 0.35% | 29,608 | 0.33% | 31,052 | 0.34% | 21,781 | 0.24% | 22,093 | 0.24% | 22,446 | 0.24% | 22,638 | 0.25% | 23,453 | 0.25% | 26,246 | 0.27% | 25,918 | 0.39% | 25,635 | 0.39% | 21,475 | 0.34% | 20,538 | 0.32% | 21,373 | 0.36% | 22,154 | 0.37% | 21,306 | 0.37% | 19,749 | 0.35% | 17,914 | 0.32% | 16,081 | 0.29% | 16,641 | 0.3% | 16,117 | 0.29% | 12,487 | 0.22% | 10,527 | 0.19% | 10,758 | 0.2% | 12,198 | 0.22% | 11,283 | 0.2% | 11,788 | 0.21% | 13,384 | 0.24% | 14,574 | 0.26% | 16,171 | 0.28% | 15,674 | 0.29% | 16,657 | 0.31% | 18,466 | 0.32% | 18,671 | 0.33% | 18,066 | 0.28% | 18,958 | 0.3% | 20,030 | 0.29% | 24,240 | 0.35% | 25,512 | 0.5% | 26,169 | 0.53% | 26,044 | 0.5% | 26,782 | 0.49% | 27,181 | 0.5% | 26,827 | 0.54% |
試驗設備成本 | 126,248 | 1.53% | 124,909 | 1.53% | 126,778 | 1.59% | 125,218 | 1.62% | 127,172 | 1.55% | 124,654 | 1.58% | 124,368 | 1.6% | 124,271 | 1.54% | 124,258 | 1.4% | 122,890 | 1.34% | 112,655 | 1.23% | 109,614 | 1.21% | 110,203 | 1.16% | 108,816 | 1.18% | 108,653 | 1.17% | 126,583 | 1.3% | 128,637 | 1.93% | 125,273 | 1.91% | 120,768 | 1.89% | 119,236 | 1.88% | 135,433 | 2.25% | 140,825 | 2.37% | 144,415 | 2.5% | 140,323 | 2.5% | 137,594 | 2.42% | 138,188 | 2.48% | 139,180 | 2.51% | 137,483 | 2.46% | 133,463 | 2.32% | 129,721 | 2.28% | 127,570 | 2.4% | 131,983 | 2.4% | 135,726 | 2.44% | 138,642 | 2.48% | 142,605 | 2.6% | 143,651 | 2.52% | 152,652 | 2.64% | 146,952 | 2.68% | 150,049 | 2.8% | 158,254 | 2.76% | 153,488 | 2.68% | 164,684 | 2.59% | 167,343 | 2.65% | 169,003 | 2.48% | 174,402 | 2.54% | 177,964 | 3.51% | 175,248 | 3.57% | 170,334 | 3.24% | 176,386 | 3.26% | 176,256 | 3.24% | 174,331 | 3.49% |
累計折舊-試驗設備 | (104,707) | -1.27% | (102,868) | -1.26% | (103,532) | -1.3% | (100,943) | -1.3% | (100,567) | -1.23% | (96,729) | -1.22% | (96,889) | -1.25% | (94,635) | -1.18% | (93,268) | -1.05% | (90,456) | -0.98% | (89,492) | -0.97% | (86,139) | -0.95% | (86,375) | -0.91% | (84,796) | -0.92% | (83,818) | -0.9% | (98,955) | -1.01% | (101,337) | -1.52% | (98,256) | -1.5% | (97,911) | -1.53% | (97,316) | -1.54% | (111,652) | -1.86% | (116,224) | -1.96% | (119,664) | -2.07% | 117,152 | 2.09% | 116,160 | 2.05% | 118,552 | 2.12% | 118,975 | 2.15% | 117,817 | 2.11% | 117,428 | 2.04% | 115,663 | 2.03% | 113,299 | 2.13% | 116,225 | 2.11% | 120,477 | 2.17% | 122,855 | 2.2% | 125,194 | 2.28% | 125,045 | 2.2% | 132,410 | 2.29% | 127,251 | 2.32% | 129,350 | 2.42% | 130,585 | 2.27% | 125,809 | 2.2% | 136,192 | 2.14% | 135,512 | 2.15% | 136,056 | 2% | 137,787 | 2.01% | 139,880 | 2.76% | 136,563 | 2.78% | 132,022 | 2.51% | 136,560 | 2.52% | 135,940 | 2.5% | 134,398 | 2.69% |
累計減損-試驗設備 | (967) | -0.01% | (967) | -0.01% | (1,330) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.01% | (1,382) | -0.02% | (1,382) | -0.01% | (1,382) | -0.01% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (1,382) | -0.02% | (2,408) | -0.04% | (2,447) | -0.04% | (3,445) | -0.06% | 3,422 | 0.06% | 3,520 | 0.06% | 3,555 | 0.06% | 3,564 | 0.06% | 3,549 | 0.06% | 3,548 | 0.06% | 3,531 | 0.06% | 3,513 | 0.07% | 3,560 | 0.06% | 3,966 | 0.07% | 3,999 | 0.07% | 4,027 | 0.07% | 4,032 | 0.07% | 4,071 | 0.07% | 4,027 | 0.07% | 4,042 | 0.08% | 9,203 | 0.16% | 9,008 | 0.16% | 10,426 | 0.16% | 12,873 | 0.2% | 12,917 | 0.19% | 12,375 | 0.18% | 12,572 | 0.25% | 12,516 | 0.25% | 12,268 | 0.23% | 13,044 | 0.24% | 13,135 | 0.24% | 13,106 | 0.26% |
運輸設備淨額 | 8,818 | 0.11% | 9,541 | 0.12% | 10,041 | 0.13% | 10,416 | 0.13% | 11,261 | 0.14% | 8,930 | 0.11% | 8,156 | 0.1% | 7,879 | 0.1% | 7,856 | 0.09% | 8,165 | 0.09% | 8,089 | 0.09% | 7,769 | 0.09% | 5,009 | 0.05% | 4,407 | 0.05% | 4,108 | 0.04% | 2,740 | 0.03% | 2,387 | 0.04% | 2,469 | 0.04% | 2,642 | 0.04% | 2,782 | 0.04% | 2,587 | 0.04% | 2,795 | 0.05% | 3,066 | 0.05% | 3,310 | 0.06% | 3,319 | 0.06% | 3,806 | 0.07% | 2,948 | 0.05% | 3,365 | 0.06% | 3,820 | 0.07% | 4,240 | 0.07% | 4,665 | 0.09% | 4,493 | 0.08% | 5,302 | 0.1% | 6,091 | 0.11% | 6,863 | 0.13% | 7,608 | 0.13% | 8,673 | 0.15% | 7,970 | 0.15% | 9,067 | 0.17% | 10,476 | 0.18% | 11,129 | 0.19% | 11,068 | 0.17% | 10,345 | 0.16% | 10,549 | 0.15% | 11,944 | 0.17% | 11,055 | 0.22% | 9,609 | 0.2% | 10,613 | 0.2% | 9,945 | 0.18% | 10,354 | 0.19% | 10,776 | 0.22% |
運輸設備成本 | 31,278 | 0.38% | 31,201 | 0.38% | 30,865 | 0.39% | 30,121 | 0.39% | 30,713 | 0.37% | 27,209 | 0.34% | 26,387 | 0.34% | 25,562 | 0.32% | 27,114 | 0.3% | 26,802 | 0.29% | 26,558 | 0.29% | 26,172 | 0.29% | 23,056 | 0.24% | 22,878 | 0.25% | 25,331 | 0.27% | 30,220 | 0.31% | 44,646 | 0.67% | 43,729 | 0.67% | 44,391 | 0.69% | 44,757 | 0.71% | 45,459 | 0.76% | 47,130 | 0.79% | 47,783 | 0.83% | 46,712 | 0.83% | 45,953 | 0.81% | 47,606 | 0.85% | 47,442 | 0.86% | 46,816 | 0.84% | 46,759 | 0.81% | 50,236 | 0.88% | 49,389 | 0.93% | 50,653 | 0.92% | 55,114 | 0.99% | 56,755 | 1.02% | 58,105 | 1.06% | 58,353 | 1.03% | 65,287 | 1.13% | 61,735 | 1.13% | 64,609 | 1.21% | 65,163 | 1.13% | 63,342 | 1.11% | 61,948 | 0.97% | 62,527 | 0.99% | 61,989 | 0.91% | 63,056 | 0.92% | 61,561 | 1.21% | 60,280 | 1.23% | 60,697 | 1.16% | 57,477 | 1.06% | 57,157 | 1.05% | 58,271 | 1.17% |
累計折舊-運輸設備 | (22,460) | -0.27% | (21,660) | -0.27% | (20,824) | -0.26% | (19,705) | -0.25% | (19,452) | -0.24% | (18,279) | -0.23% | (18,231) | -0.23% | (17,683) | -0.22% | (19,258) | -0.22% | (18,637) | -0.2% | (18,469) | -0.2% | (18,403) | -0.2% | (18,047) | -0.19% | (18,471) | -0.2% | (21,223) | -0.23% | (27,480) | -0.28% | (42,259) | -0.63% | (41,260) | -0.63% | (41,749) | -0.65% | (41,975) | -0.66% | (42,872) | -0.71% | (44,335) | -0.75% | (44,717) | -0.77% | 43,402 | 0.77% | 42,634 | 0.75% | 43,800 | 0.78% | 44,494 | 0.8% | 43,451 | 0.78% | 42,939 | 0.75% | 45,996 | 0.81% | 44,724 | 0.84% | 46,160 | 0.84% | 49,812 | 0.9% | 50,664 | 0.91% | 51,242 | 0.93% | 50,745 | 0.89% | 56,614 | 0.98% | 53,765 | 0.98% | 55,542 | 1.04% | 54,687 | 0.95% | 52,213 | 0.91% | 50,735 | 0.8% | 51,830 | 0.82% | 51,086 | 0.75% | 50,765 | 0.74% | 50,155 | 0.99% | 50,226 | 1.02% | 49,636 | 0.94% | 47,069 | 0.87% | 46,337 | 0.85% | 47,030 | 0.94% |
其他設備淨額 | 128,730 | 1.56% | 72,871 | 0.89% | 75,599 | 0.95% | 69,433 | 0.9% | 74,365 | 0.91% | 60,551 | 0.77% | 61,079 | 0.79% | 62,355 | 0.77% | 53,710 | 0.6% | 38,055 | 0.41% | 39,733 | 0.43% | 40,937 | 0.45% | 42,379 | 0.44% | 40,661 | 0.44% | 44,687 | 0.48% | 67,685 | 0.69% | 64,632 | 0.97% | 65,063 | 0.99% | 56,829 | 0.89% | 50,034 | 0.79% | 54,246 | 0.9% | 50,596 | 0.85% | 54,756 | 0.95% | 56,427 | 1% | 56,155 | 0.99% | 34,554 | 0.62% | 33,549 | 0.61% | 15,662 | 0.28% | 17,962 | 0.31% | 15,929 | 0.28% | 16,741 | 0.31% | 18,930 | 0.34% | 16,823 | 0.3% | 16,516 | 0.3% | 17,908 | 0.33% | 21,479 | 0.38% | 26,177 | 0.45% | 29,041 | 0.53% | 34,120 | 0.64% | 40,543 | 0.71% | 44,913 | 0.78% | 49,454 | 0.78% | 55,706 | 0.88% | 62,348 | 0.92% | 64,530 | 0.94% | 57,023 | 1.13% | 76,334 | 1.55% | 68,217 | 1.3% | 66,660 | 1.23% | 56,062 | 1.03% | 76,277 | 1.53% |
其他設備成本 | 380,013 | 4.6% | 313,107 | 3.84% | 310,442 | 3.89% | 292,870 | 3.78% | 297,248 | 3.63% | 271,983 | 3.44% | 271,295 | 3.49% | 266,617 | 3.31% | 255,661 | 2.87% | 234,197 | 2.55% | 234,099 | 2.55% | 228,384 | 2.52% | 225,654 | 2.37% | 220,392 | 2.39% | 220,877 | 2.38% | 338,273 | 3.46% | 338,474 | 5.09% | 329,379 | 5.02% | 320,008 | 5% | 314,977 | 4.98% | 327,381 | 5.45% | 327,231 | 5.51% | 332,793 | 5.77% | 324,981 | 5.79% | 319,896 | 5.63% | 301,355 | 5.4% | 298,769 | 5.39% | 283,529 | 5.07% | 295,859 | 5.14% | 288,113 | 5.07% | 283,034 | 5.32% | 294,131 | 5.34% | 294,293 | 5.3% | 298,406 | 5.34% | 303,546 | 5.53% | 304,673 | 5.35% | 315,596 | 5.45% | 303,658 | 5.54% | 307,248 | 5.74% | 329,123 | 5.73% | 319,914 | 5.58% | 312,854 | 4.92% | 317,454 | 5.03% | 320,771 | 4.71% | 310,524 | 4.52% | 304,071 | 6% | 294,098 | 5.99% | 306,672 | 5.84% | 306,695 | 5.67% | 295,852 | 5.43% | 293,899 | 5.89% |
累計折舊-其他設備 | (251,223) | -3.04% | (240,176) | -2.95% | (234,783) | -2.94% | (223,377) | -2.88% | (222,823) | -2.72% | (211,372) | -2.67% | (210,156) | -2.7% | (204,202) | -2.54% | (201,891) | -2.27% | (196,082) | -2.13% | (194,306) | -2.12% | (187,387) | -2.07% | (183,179) | -1.92% | (179,636) | -1.95% | (176,095) | -1.9% | (261,876) | -2.68% | (265,599) | -3.99% | (255,887) | -3.9% | (254,261) | -3.97% | (255,582) | -4.04% | (262,371) | -4.37% | (265,119) | -4.46% | (265,817) | -4.61% | 256,209 | 4.56% | 254,463 | 4.48% | 256,779 | 4.6% | 254,671 | 4.6% | 245,450 | 4.39% | 254,947 | 4.43% | 249,061 | 4.38% | 243,068 | 4.57% | 250,030 | 4.54% | 250,584 | 4.51% | 254,167 | 4.55% | 257,216 | 4.69% | 254,645 | 4.47% | 259,873 | 4.49% | 246,189 | 4.49% | 244,309 | 4.57% | 253,674 | 4.42% | 241,146 | 4.21% | 230,284 | 3.62% | 222,879 | 3.53% | 219,383 | 3.22% | 207,618 | 3.02% | 202,033 | 3.99% | 192,301 | 3.91% | 200,808 | 3.82% | 202,311 | 3.74% | 197,222 | 3.62% | 192,268 | 3.85% |
累計減損-其他設備 | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (60) | 0% | (96) | 0% | (95) | 0% | (95) | 0% | (8,712) | -0.09% | (8,243) | -0.12% | (8,429) | -0.13% | (8,918) | -0.14% | (9,361) | -0.15% | (10,764) | -0.18% | (11,516) | -0.19% | (12,220) | -0.21% | 12,345 | 0.22% | 9,278 | 0.16% | 10,022 | 0.18% | 10,549 | 0.19% | 22,417 | 0.4% | 22,950 | 0.4% | 23,123 | 0.41% | 23,225 | 0.44% | 25,171 | 0.46% | 26,886 | 0.48% | 27,723 | 0.5% | 28,422 | 0.52% | 28,549 | 0.5% | 29,546 | 0.51% | 28,428 | 0.52% | 28,819 | 0.54% | 34,906 | 0.61% | 33,855 | 0.59% | 33,116 | 0.52% | 38,869 | 0.62% | 39,040 | 0.57% | 38,376 | 0.56% | 45,015 | 0.89% | 25,463 | 0.52% | 37,647 | 0.72% | 37,724 | 0.7% | 42,568 | 0.78% | 25,354 | 0.51% |
未完工程及待驗設備 | 71,560 | 0.87% | 267,946 | 3.29% | 685,614 | 8.58% | 749,993 | 9.68% | 806,696 | 9.84% | 678,752 | 8.59% | 664,580 | 8.54% | 898,602 | 11.16% | 913,229 | 10.27% | 849,471 | 9.25% | 819,400 | 8.93% | 740,489 | 8.19% | 710,924 | 7.45% | 626,029 | 6.8% | 577,462 | 6.21% | 502,014 | 5.14% | 276,138 | 4.15% | 126,153 | 1.92% | 95,236 | 1.49% | 55,428 | 0.88% | 7,581 | 0.13% | 5,159 | 0.09% | 3,244 | 0.06% | 438 | 0.01% | 0 | 0% | 3,036 | 0.05% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 21,285 | 0.26% | 21,495 | 0.26% | 21,748 | 0.27% | 19,094 | 0.25% | 21,111 | 0.26% | 21,216 | 0.27% | 22,613 | 0.29% | 23,240 | 0.29% | 24,242 | 0.27% | 25,206 | 0.27% | 26,553 | 0.29% | 26,640 | 0.29% | 27,408 | 0.29% | 28,380 | 0.31% | 29,442 | 0.32% | 49,519 | 0.51% | 47,114 | 0.71% | 47,283 | 0.72% | 49,050 | 0.77% | 50,547 | 0.8% | 49,350 | 0.82% | 52,405 | 0.88% | 54,110 | 0.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 19,270 | 0.23% | 19,279 | 0.24% | 19,330 | 0.24% | 19,083 | 0.25% | 19,672 | 0.24% | 19,311 | 0.24% | 20,167 | 0.26% | 20,298 | 0.25% | 20,777 | 0.23% | 20,831 | 0.23% | 21,391 | 0.23% | 20,799 | 0.23% | 20,832 | 0.22% | 21,053 | 0.23% | 21,432 | 0.23% | 44,860 | 0.46% | 44,365 | 0.67% | 43,866 | 0.67% | 44,967 | 0.7% | 45,797 | 0.72% | 46,708 | 0.78% | 48,925 | 0.82% | 50,015 | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-土地成本 | 42,156 | 0.51% | 41,720 | 0.51% | 41,384 | 0.52% | 40,422 | 0.52% | 41,233 | 0.5% | 40,056 | 0.51% | 41,402 | 0.53% | 41,248 | 0.51% | 41,798 | 0.47% | 41,487 | 0.45% | 42,183 | 0.46% | 40,615 | 0.45% | 40,287 | 0.42% | 40,324 | 0.44% | 40,661 | 0.44% | 77,250 | 0.79% | 75,746 | 1.14% | 74,260 | 1.13% | 75,484 | 1.18% | 76,237 | 1.21% | 77,113 | 1.28% | 80,111 | 1.35% | 81,231 | 1.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-土地 | 22,886 | 0.28% | 22,441 | 0.28% | 22,054 | 0.28% | 21,339 | 0.28% | 21,561 | 0.26% | 20,745 | 0.26% | 21,235 | 0.27% | 20,950 | 0.26% | 21,021 | 0.24% | 20,656 | 0.22% | 20,792 | 0.23% | 19,816 | 0.22% | 19,455 | 0.2% | 19,271 | 0.21% | 19,229 | 0.21% | 32,390 | 0.33% | 31,381 | 0.47% | 30,394 | 0.46% | 30,517 | 0.48% | 30,440 | 0.48% | 30,405 | 0.51% | 31,186 | 0.52% | 31,216 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 2,015 | 0.02% | 2,216 | 0.03% | 2,418 | 0.03% | 0 | 0% | 1,066 | 0.01% | 1,172 | 0.01% | 1,352 | 0.02% | 1,487 | 0.02% | 1,649 | 0.02% | 1,777 | 0.02% | 1,950 | 0.02% | 2,016 | 0.02% | 2,137 | 0.02% | 2,275 | 0.02% | 2,344 | 0.03% | 2,577 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 2,687 | 0.03% | 2,659 | 0.03% | 2,638 | 0.03% | 0 | 0% | 2,760 | 0.03% | 2,681 | 0.03% | 2,771 | 0.04% | 2,761 | 0.03% | 2,798 | 0.03% | 2,777 | 0.03% | 2,823 | 0.03% | 2,718 | 0.03% | 2,697 | 0.03% | 2,699 | 0.03% | 2,722 | 0.03% | 2,728 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 672 | 0.01% | 443 | 0.01% | 220 | 0% | 0 | 0% | 1,694 | 0.02% | 1,509 | 0.02% | 1,419 | 0.02% | 1,274 | 0.02% | 1,149 | 0.01% | 1,000 | 0.01% | 873 | 0.01% | 702 | 0.01% | 560 | 0.01% | 424 | 0% | 378 | 0% | 151 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 350 | 0% | 699 | 0.01% | 1,049 | 0.01% | 1,399 | 0.02% | 1,749 | 0.02% | 2,520 | 0.03% | 3,122 | 0.03% | 3,724 | 0.04% | 4,327 | 0.05% | 4,929 | 0.05% | 5,532 | 0.06% | 1,937 | 0.02% | 2,593 | 0.04% | 3,249 | 0.05% | 3,905 | 0.06% | 4,561 | 0.07% | 2,441 | 0.04% | 3,268 | 0.06% | 4,095 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備成本 | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 7,229 | 0.08% | 7,229 | 0.08% | 7,229 | 0.08% | 7,229 | 0.08% | 7,229 | 0.08% | 7,229 | 0.08% | 6,259 | 0.06% | 6,259 | 0.09% | 6,259 | 0.1% | 6,259 | 0.1% | 7,953 | 0.13% | 4,922 | 0.08% | 4,922 | 0.08% | 4,922 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-運輸設備 | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 4,197 | 0.05% | 3,847 | 0.05% | 3,498 | 0.04% | 3,148 | 0.04% | 2,798 | 0.03% | 2,448 | 0.03% | 4,709 | 0.05% | 4,107 | 0.04% | 3,505 | 0.04% | 2,902 | 0.03% | 2,300 | 0.02% | 1,697 | 0.02% | 4,322 | 0.04% | 3,666 | 0.06% | 3,010 | 0.05% | 2,354 | 0.04% | 3,392 | 0.05% | 2,481 | 0.04% | 1,654 | 0.03% | 827 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 23 | 0% | 34 | 0% | 45 | 0% | 56 | 0% | 67 | 0% | 78 | 0% | 90 | 0% | 101 | 0% | 112 | 0% | 123 | 0% | 134 | 0% | 145 | 0% | 156 | 0% | 168 | 0% | 178 | 0% | 189 | 0% | 201 | 0% | 212 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備成本 | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | 223 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-辦公設備 | 223 | 0% | 223 | 0% | 223 | 0% | 212 | 0% | 200 | 0% | 189 | 0% | 178 | 0% | 167 | 0% | 156 | 0% | 145 | 0% | 133 | 0% | 122 | 0% | 111 | 0% | 100 | 0% | 89 | 0% | 78 | 0% | 67 | 0% | 55 | 0% | 45 | 0% | 34 | 0% | 22 | 0% | 11 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 1,005,909 | 12.17% | 1,008,287 | 12.36% | 929,757 | 11.64% | 945,105 | 12.2% | 984,968 | 12.01% | 972,675 | 12.3% | 946,120 | 12.16% | 694,075 | 8.62% | 713,371 | 8.02% | 595,151 | 6.48% | 597,637 | 6.51% | 574,182 | 6.35% | 593,414 | 6.22% | 542,901 | 5.89% | 542,955 | 5.84% | 819,392 | 8.38% | 819,445 | 12.31% | 840,201 | 12.8% | 798,852 | 12.48% | 861,011 | 13.61% | 861,064 | 14.33% | 861,118 | 14.49% | 909,951 | 15.77% | 889,303 | 15.83% | 889,357 | 15.66% | 889,411 | 15.94% | 889,464 | 16.06% | 1,055,505 | 18.88% | 600,912 | 10.44% | 599,397 | 10.54% | 597,708 | 11.23% | 605,749 | 11.01% | 609,279 | 10.97% | 615,354 | 11.02% | 620,165 | 11.31% | 622,042 | 10.93% | 629,255 | 10.87% | 563,439 | 10.28% | 568,116 | 10.62% | 570,892 | 9.94% | 566,567 | 9.89% | 563,396 | 8.86% | 536,049 | 8.5% | 298,969 | 4.39% | 297,440 | 4.33% | 738,850 | 14.58% | 737,261 | 15% | 733,931 | 13.97% | 685,709 | 12.67% | 687,653 | 12.62% | 684,491 | 13.71% |
投資性不動產-土地淨額 | 844,726 | 10.22% | 846,490 | 10.38% | 767,016 | 9.6% | 783,859 | 10.12% | 818,405 | 9.98% | 808,569 | 10.23% | 774,491 | 9.96% | 520,863 | 6.47% | 542,260 | 6.1% | 506,977 | 5.52% | 506,977 | 5.52% | 485,597 | 5.37% | 506,299 | 5.31% | 536,619 | 5.82% | 536,619 | 5.78% | 813,002 | 8.32% | 813,002 | 12.22% | 833,704 | 12.7% | 792,300 | 12.38% | 854,405 | 13.5% | 854,404 | 14.22% | 854,404 | 14.38% | 903,183 | 15.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地 | 844,726 | 10.22% | 846,490 | 10.38% | 767,016 | 9.6% | 783,859 | 10.12% | 818,405 | 9.98% | 808,569 | 10.23% | 774,491 | 9.96% | 520,863 | 6.47% | 542,260 | 6.1% | 506,977 | 5.52% | 506,977 | 5.52% | 485,597 | 5.37% | 506,299 | 5.31% | 536,619 | 5.82% | 536,619 | 5.78% | 813,002 | 8.32% | 813,002 | 12.22% | 833,704 | 12.7% | 792,300 | 12.38% | 854,405 | 13.5% | 854,404 | 14.22% | 854,404 | 14.38% | 903,183 | 15.65% | 882,481 | 15.71% | 882,482 | 15.54% | 882,482 | 15.81% | 882,481 | 15.93% | 903,183 | 16.15% | 447,745 | 7.78% | 447,745 | 7.87% | 447,745 | 8.41% | 447,745 | 8.14% | 447,745 | 8.06% | 447,745 | 8.02% | 447,250 | 8.15% | 447,250 | 7.86% | 447,250 | 7.73% | 387,169 | 7.07% | 387,652 | 7.24% | 387,652 | 6.75% | 387,653 | 6.77% | 387,653 | 6.1% | 389,513 | 6.18% | 151,590 | 2.22% | 151,724 | 2.21% | 596,890 | 11.36% | 547,751 | 10.12% | ||||||||
投資性不動產-建築物淨額 | 161,183 | 1.95% | 161,797 | 1.98% | 162,741 | 2.04% | 161,246 | 2.08% | 166,563 | 2.03% | 164,106 | 2.08% | 171,629 | 2.21% | 173,212 | 2.15% | 171,111 | 1.92% | 88,174 | 0.96% | 90,660 | 0.99% | 88,585 | 0.98% | 87,115 | 0.91% | 6,282 | 0.07% | 6,336 | 0.07% | 6,390 | 0.07% | 6,443 | 0.1% | 6,497 | 0.1% | 6,552 | 0.1% | 6,606 | 0.1% | 6,660 | 0.11% | 6,714 | 0.11% | 6,768 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物 | 195,075 | 2.36% | 193,169 | 2.37% | 191,697 | 2.4% | 187,489 | 2.42% | 191,039 | 2.33% | 185,886 | 2.35% | 191,775 | 2.47% | 191,104 | 2.37% | 186,526 | 2.1% | 97,926 | 1.07% | 99,391 | 1.08% | 96,091 | 1.06% | 93,491 | 0.98% | 16,604 | 0.18% | 16,604 | 0.18% | 16,604 | 0.17% | 16,604 | 0.25% | 16,604 | 0.25% | 16,604 | 0.26% | 16,604 | 0.26% | 16,606 | 0.28% | 16,606 | 0.28% | 16,606 | 0.29% | 16,606 | 0.3% | 16,605 | 0.29% | 16,605 | 0.3% | 16,605 | 0.3% | 197,262 | 3.53% | 197,044 | 3.42% | 193,933 | 3.41% | 190,650 | 3.58% | 199,196 | 3.62% | 202,203 | 3.64% | 208,214 | 3.73% | 213,235 | 3.89% | 214,145 | 3.76% | 221,303 | 3.82% | 213,277 | 3.89% | 216,892 | 4.05% | 218,791 | 3.81% | 212,540 | 3.71% | 207,678 | 3.27% | 172,918 | 2.74% | 172,811 | 2.54% | 169,956 | 2.47% | 157,250 | 2.99% | 157,360 | 2.91% | ||||||||
累計折舊-投資性不動產-建築物 | (33,892) | -0.41% | (31,372) | -0.38% | (28,956) | -0.36% | (26,243) | -0.34% | (24,476) | -0.3% | (21,780) | -0.28% | (20,146) | -0.26% | (17,892) | -0.22% | (15,415) | -0.17% | (9,752) | -0.11% | (8,731) | -0.1% | (7,506) | -0.08% | (6,376) | -0.07% | (10,322) | -0.11% | (10,268) | -0.11% | (10,214) | -0.1% | (10,161) | -0.15% | (10,107) | -0.15% | (10,052) | -0.16% | (9,998) | -0.16% | (9,946) | -0.17% | (9,892) | -0.17% | (9,838) | -0.17% | 9,784 | 0.17% | 9,730 | 0.17% | 9,676 | 0.17% | 9,622 | 0.17% | 44,940 | 0.8% | 43,877 | 0.76% | 42,281 | 0.74% | 40,687 | 0.76% | 41,192 | 0.75% | 40,669 | 0.73% | 40,605 | 0.73% | 40,320 | 0.74% | 39,353 | 0.69% | 39,298 | 0.68% | 37,007 | 0.68% | 36,428 | 0.68% | 35,551 | 0.62% | 33,626 | 0.59% | 31,935 | 0.5% | 26,382 | 0.42% | 25,432 | 0.37% | 24,240 | 0.35% | 20,209 | 0.38% | 19,402 | 0.36% | ||||||||
無形資產 | 12,281 | 0.15% | 13,873 | 0.17% | 14,580 | 0.18% | 15,334 | 0.2% | 17,071 | 0.21% | 18,750 | 0.24% | 20,178 | 0.26% | 22,381 | 0.28% | 22,418 | 0.25% | 22,378 | 0.24% | 21,236 | 0.23% | 14,858 | 0.16% | 16,001 | 0.17% | 16,400 | 0.18% | 17,478 | 0.19% | 17,742 | 0.18% | 18,187 | 0.27% | 18,880 | 0.29% | 16,310 | 0.25% | 12,271 | 0.19% | 10,125 | 0.17% | 10,889 | 0.18% | 10,384 | 0.18% | 11,122 | 0.2% | 12,201 | 0.21% | 12,793 | 0.23% | 15,965 | 0.29% | 14,428 | 0.26% | 13,290 | 0.23% | 12,800 | 0.23% | 13,596 | 0.26% | 14,650 | 0.27% | 13,734 | 0.25% | 13,705 | 0.25% | 14,837 | 0.27% | 14,385 | 0.25% | 13,999 | 0.24% | 17,136 | 0.31% | 19,683 | 0.37% | 22,922 | 0.4% | 25,836 | 0.45% | 28,244 | 0.44% | 29,278 | 0.46% | 31,437 | 0.46% | 38,712 | 0.56% | 30,135 | 0.59% | 44,458 | 0.9% | 33,275 | 0.63% | 12,744 | 0.24% | 12,431 | 0.23% | 12,730 | 0.25% |
商標權淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | ||||||||||||
商標權 | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | ||||||||||||
累計減損-商標權 | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | (16) | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 14 | 0% | ||||||||||||
專利權淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,516 | 0.03% | ||||||||||||
專利權 | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.07% | 5,286 | 0.07% | 5,286 | 0.06% | 5,286 | 0.07% | 5,286 | 0.07% | 5,286 | 0.07% | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.06% | 5,286 | 0.05% | 5,286 | 0.08% | 5,286 | 0.08% | 5,286 | 0.08% | 5,286 | 0.08% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.1% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.08% | 5,286 | 0.08% | 5,286 | 0.08% | 5,286 | 0.1% | ||||||||||||
累計減損-專利權 | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.07% | (5,286) | -0.07% | (5,286) | -0.06% | (5,286) | -0.07% | (5,286) | -0.07% | (5,286) | -0.07% | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.06% | (5,286) | -0.05% | (5,286) | -0.08% | (5,286) | -0.08% | (5,286) | -0.08% | (5,286) | -0.08% | (5,286) | -0.09% | (5,286) | -0.09% | (5,286) | -0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.1% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.1% | 5,286 | 0.1% | 5,286 | 0.09% | 5,286 | 0.09% | 5,286 | 0.08% | 5,286 | 0.08% | 5,286 | 0.08% | 3,770 | 0.07% | ||||||||||||
電腦軟體淨額 | 5,254 | 0.06% | 6,846 | 0.08% | 7,553 | 0.09% | 8,307 | 0.11% | 10,044 | 0.12% | 11,723 | 0.15% | 13,151 | 0.17% | 15,354 | 0.19% | 15,391 | 0.17% | 15,351 | 0.17% | 14,209 | 0.15% | 7,831 | 0.09% | 8,974 | 0.09% | 9,373 | 0.1% | 10,451 | 0.11% | 10,715 | 0.11% | 11,160 | 0.17% | 11,853 | 0.18% | 9,283 | 0.15% | 5,244 | 0.08% | 3,098 | 0.05% | 3,862 | 0.07% | 3,357 | 0.06% | 4,095 | 0.07% | 5,174 | 0.09% | 5,766 | 0.1% | 6,926 | 0.13% | 7,401 | 0.13% | 6,263 | 0.11% | 5,773 | 0.1% | 6,569 | 0.12% | 7,623 | 0.14% | 6,707 | 0.12% | 6,493 | 0.12% | 7,349 | 0.13% | 6,605 | 0.12% | 5,935 | 0.1% | 8,870 | 0.16% | 11,131 | 0.21% | 14,080 | 0.25% | 16,804 | 0.29% | 18,991 | 0.3% | 19,718 | 0.31% | 21,901 | 0.32% | 24,530 | 0.36% | 21,689 | 0.43% | 23,198 | 0.47% | 24,730 | 0.47% | 1,240 | 0.02% | 988 | 0.02% | 1,158 | 0.02% |
電腦軟體 | 83,685 | 1.01% | 83,532 | 1.02% | 82,177 | 1.03% | 81,077 | 1.05% | 81,216 | 0.99% | 80,931 | 1.02% | 80,669 | 1.04% | 80,498 | 1% | 78,174 | 0.88% | 75,780 | 0.83% | 72,615 | 0.79% | 64,480 | 0.71% | 64,269 | 0.67% | 63,388 | 0.69% | 63,257 | 0.68% | 74,300 | 0.76% | 73,105 | 1.1% | 72,116 | 1.1% | 68,469 | 1.07% | 63,734 | 1.01% | 94,542 | 1.57% | 95,183 | 1.6% | 94,128 | 1.63% | 93,757 | 1.67% | 93,594 | 1.65% | 93,524 | 1.68% | 93,663 | 1.69% | 92,743 | 1.66% | 90,538 | 1.57% | 88,872 | 1.56% | 88,507 | 1.66% | 89,047 | 1.62% | 87,320 | 1.57% | 86,530 | 1.55% | 86,278 | 1.57% | 84,288 | 1.48% | 81,261 | 1.4% | 80,744 | 1.47% | 80,175 | 1.5% | 81,118 | 1.41% | 80,547 | 1.41% | 79,541 | 1.25% | 77,629 | 1.23% | 77,163 | 1.13% | 76,891 | 1.12% | 21,704 | 0.43% | 69,473 | 1.32% | 43,678 | 0.81% | 1,002 | 0.02% | ||||
累計減損-電腦軟體 | (78,431) | -0.95% | (76,686) | -0.94% | (74,624) | -0.93% | (72,770) | -0.94% | (71,172) | -0.87% | (69,208) | -0.88% | (67,518) | -0.87% | (65,144) | -0.81% | (62,783) | -0.71% | (60,429) | -0.66% | (58,406) | -0.64% | (56,649) | -0.63% | (55,295) | -0.58% | (54,015) | -0.59% | (52,806) | -0.57% | (63,585) | -0.65% | (61,945) | -0.93% | (60,263) | -0.92% | (59,186) | -0.92% | (58,490) | -0.92% | (91,444) | -1.52% | (91,321) | -1.54% | (90,771) | -1.57% | 89,662 | 1.6% | 88,420 | 1.56% | 87,758 | 1.57% | 86,737 | 1.57% | 85,342 | 1.53% | 84,275 | 1.46% | 83,099 | 1.46% | 81,938 | 1.54% | 81,424 | 1.48% | 80,613 | 1.45% | 80,037 | 1.43% | 78,929 | 1.44% | 77,683 | 1.36% | 75,326 | 1.3% | 71,874 | 1.31% | 69,044 | 1.29% | 67,038 | 1.17% | 63,743 | 1.11% | 60,550 | 0.95% | 57,911 | 0.92% | 55,262 | 0.81% | 52,361 | 0.76% | 15 | 0% | 44,743 | 0.85% | 42,438 | 0.78% | 14 | 0% | ||||
商譽 | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.09% | 7,027 | 0.08% | 7,027 | 0.08% | 7,027 | 0.08% | 7,027 | 0.08% | 7,027 | 0.07% | 7,027 | 0.08% | 7,027 | 0.08% | 7,027 | 0.07% | 7,027 | 0.11% | 7,027 | 0.11% | 7,027 | 0.11% | 7,027 | 0.11% | 7,027 | 0.12% | 7,027 | 0.12% | 7,027 | 0.12% | 7,027 | 0.13% | 7,027 | 0.12% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.12% | 7,027 | 0.12% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.12% | 7,027 | 0.12% | 7,027 | 0.13% | 7,027 | 0.13% | 7,027 | 0.12% | 7,027 | 0.12% | 7,027 | 0.11% | 7,027 | 0.11% | 7,027 | 0.1% | 7,027 | 0.1% | 7,027 | 0.14% | 19,792 | 0.4% | 7,027 | 0.13% | 7,028 | 0.13% | 7,030 | 0.13% | 7,029 | 0.14% |
遞延所得稅資產 | 126,360 | 1.53% | 129,169 | 1.58% | 126,551 | 1.58% | 131,684 | 1.7% | 120,060 | 1.46% | 109,809 | 1.39% | 103,780 | 1.33% | 102,381 | 1.27% | 80,173 | 0.9% | 96,816 | 1.05% | 124,071 | 1.35% | 177,085 | 1.96% | 172,719 | 1.81% | 175,344 | 1.9% | 156,035 | 1.68% | 129,511 | 1.33% | 130,461 | 1.96% | 126,367 | 1.92% | 123,046 | 1.92% | 108,622 | 1.72% | 89,551 | 1.49% | 84,816 | 1.43% | 81,181 | 1.41% | 92,099 | 1.64% | 106,063 | 1.87% | 105,857 | 1.9% | 118,307 | 2.14% | 100,439 | 1.8% | 106,804 | 1.86% | 79,618 | 1.4% | 83,034 | 1.56% | 57,246 | 1.04% | 61,333 | 1.1% | 85,408 | 1.53% | 90,597 | 1.65% | 92,098 | 1.62% | 94,570 | 1.63% | 109,368 | 2% | 106,798 | 2% | 108,598 | 1.89% | 105,034 | 1.83% | 111,070 | 1.75% | 98,602 | 1.56% | 96,087 | 1.41% | 95,373 | 1.39% | 108,408 | 2.14% | 106,848 | 2.17% | 107,350 | 2.04% | 115,646 | 2.14% | 130,236 | 2.39% | 130,546 | 2.61% |
其他非流動資產 | 97,678 | 1.18% | 136,122 | 1.67% | 197,746 | 2.48% | 218,259 | 2.82% | 233,148 | 2.84% | 175,197 | 2.22% | 187,738 | 2.41% | 170,818 | 2.12% | 182,535 | 2.05% | 287,147 | 3.13% | 345,413 | 3.76% | 320,664 | 3.55% | 314,512 | 3.3% | 384,635 | 4.17% | 340,098 | 3.66% | 428,000 | 4.38% | 200,824 | 3.02% | 215,200 | 3.28% | 244,844 | 3.82% | 258,534 | 4.09% | 231,758 | 3.86% | 250,178 | 4.21% | 250,934 | 4.35% | 294,348 | 5.24% | 303,362 | 5.34% | 310,390 | 5.56% | 273,760 | 4.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 54,693 | 0.66% | 57,970 | 0.71% | 87,879 | 1.1% | 108,205 | 1.4% | 112,031 | 1.37% | 57,723 | 0.73% | 68,459 | 0.88% | 86,590 | 1.08% | 97,379 | 1.09% | 199,077 | 2.17% | 252,116 | 2.75% | 230,500 | 2.55% | 224,867 | 2.36% | 282,800 | 3.07% | 69,402 | 0.75% | 62,865 | 0.64% | 37,200 | 0.56% | 36,492 | 0.56% | 63,124 | 0.99% | 71,760 | 1.13% | 43,973 | 0.73% | 36,201 | 0.61% | 34,005 | 0.59% | 32,492 | 0.58% | 31,208 | 0.55% | 41,191 | 0.74% | 40,855 | 0.74% | 36,185 | 0.65% | 485,110 | 8.43% | 466,986 | 8.21% | 460,978 | 8.66% | 474,864 | 8.63% | 493,937 | 8.89% | 497,514 | 8.91% | 483,653 | 8.82% | 469,079 | 8.24% | 397,648 | 6.87% | 422,723 | 7.71% | 407,930 | 7.62% | 382,603 | 6.66% | 304,114 | 5.31% | 224,637 | 3.53% | 123,672 | 1.96% | 0 | 0% | 0 | 0% | 23,558 | 0.46% | 15,609 | 0.32% | 1,853 | 0.04% | 18,203 | 0.34% | 9,503 | 0.17% | 12,201 | 0.24% |
存出保證金 | 2,792 | 0.03% | 3,562 | 0.04% | 2,820 | 0.04% | 3,075 | 0.04% | 6,440 | 0.08% | 6,247 | 0.08% | 6,229 | 0.08% | 6,234 | 0.08% | 5,972 | 0.07% | 7,143 | 0.08% | 7,126 | 0.08% | 7,215 | 0.08% | 7,278 | 0.08% | 7,263 | 0.08% | 175,093 | 1.88% | 185,639 | 1.9% | 3,010 | 0.05% | 3,723 | 0.06% | 3,850 | 0.06% | 4,117 | 0.07% | 3,030 | 0.05% | 3,045 | 0.05% | 3,049 | 0.05% | 3,536 | 0.06% | 3,346 | 0.06% | 4,153 | 0.07% | 4,166 | 0.08% | 1,767 | 0.03% | 2,586 | 0.04% | 1,982 | 0.03% | 1,956 | 0.04% | 885 | 0.02% | 829 | 0.01% | 2,684 | 0.05% | 621 | 0.01% | 1,657 | 0.03% | 879 | 0.02% | 829 | 0.02% | 834 | 0.02% | 3,604 | 0.06% | 1,362 | 0.02% | 3,763 | 0.06% | 3,580 | 0.06% | 3,327 | 0.05% | 1,700 | 0.02% | 1,485 | 0.03% | 1,467 | 0.03% | 1,433 | 0.03% | 2,642 | 0.05% | 2,229 | 0.04% | 1,971 | 0.04% |
長期應收票據及款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 96 | 0% | 96 | 0% | 96 | 0% | 98 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
催收款項 | 1,920 | 0.02% | 1,943 | 0.02% | 1,930 | 0.02% | 1,892 | 0.02% | 1,938 | 0.02% | 1,904 | 0.02% | 1,884 | 0.02% | 1,892 | 0.02% | 1,923 | 0.02% | 1,863 | 0.02% | 1,973 | 0.02% | 1,424 | 0.02% | 2,245 | 0.02% | 4,851 | 0.05% | 6,139 | 0.07% | 7,908 | 0.08% | 5,651 | 0.08% | 3,354 | 0.05% | 9,117 | 0.14% | 7,188 | 0.11% | 5,901 | 0.1% | 5,905 | 0.1% | 4,299 | 0.07% | 4,286 | 0.08% | 4,024 | 0.07% | 4,016 | 0.07% | 3,848 | 0.07% | 3,767 | 0.07% | 3,837 | 0.07% | 3,850 | 0.07% | 4,121 | 0.08% | 12,387 | 0.23% | 8,403 | 0.15% | 4,660 | 0.08% | 4,668 | 0.09% | 4,773 | 0.08% | 4,788 | 0.08% | 4,463 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 96 | 0% | 96 | 0% | 96 | 0% | 98 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
備抵損失-長期應收款項 | (1,920) | -0.02% | (1,943) | -0.02% | (1,930) | -0.02% | (1,892) | -0.02% | (1,938) | -0.02% | (1,904) | -0.02% | (1,884) | -0.02% | (1,892) | -0.02% | (1,923) | -0.02% | (1,863) | -0.02% | (1,973) | -0.02% | (1,424) | -0.02% | (2,245) | -0.02% | (4,851) | -0.05% | (6,139) | -0.07% | (7,908) | -0.08% | (5,651) | -0.08% | (3,354) | -0.05% | (9,117) | -0.14% | (7,188) | -0.11% | (5,901) | -0.1% | (5,905) | -0.1% | (4,299) | -0.07% | 4,286 | 0.08% | 4,024 | 0.07% | 4,016 | 0.07% | 3,848 | 0.07% | 3,767 | 0.07% | 3,837 | 0.07% | 3,850 | 0.07% | 4,121 | 0.08% | 12,387 | 0.23% | 8,403 | 0.15% | 4,660 | 0.08% | 4,668 | 0.09% | 4,773 | 0.08% | 4,788 | 0.08% | 4,463 | 0.08% | ||||||||||||||||||||||||||
預付投資款 | 36,160 | 0.44% | 70,391 | 0.86% | 102,843 | 1.29% | 102,885 | 1.33% | 110,311 | 1.35% | 106,952 | 1.35% | 108,810 | 1.4% | 73,657 | 0.92% | 74,638 | 0.84% | 76,613 | 0.83% | 81,960 | 0.89% | 78,912 | 0.87% | 78,277 | 0.82% | 90,428 | 0.98% | 91,185 | 0.98% | 175,141 | 1.79% | 160,614 | 2.41% | 174,985 | 2.67% | 177,870 | 2.78% | 182,657 | 2.89% | 184,755 | 3.07% | 210,932 | 3.55% | 213,880 | 3.71% | 209,040 | 3.72% | 201,685 | 3.55% | 209,034 | 3.75% | 176,515 | 3.19% | 173,886 | 3.11% | 67,252 | 1.17% | 66,092 | 1.16% | 47,442 | 0.89% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 217,459 | 3.19% | 179,908 | 2.62% | 0 | 0% | 0 | 0% | 73,246 | 1.39% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
其他非流動資產-其他 | 4,033 | 0.05% | 4,199 | 0.05% | 4,204 | 0.05% | 4,094 | 0.05% | 4,366 | 0.05% | 4,275 | 0.05% | 4,240 | 0.05% | 4,337 | 0.05% | 4,546 | 0.05% | 4,314 | 0.05% | 4,211 | 0.05% | 4,037 | 0.04% | 4,090 | 0.04% | 4,144 | 0.04% | 4,418 | 0.05% | 4,355 | 0.04% | 0 | 0% | 0 | 0% | 17,961 | 0.32% | 4,651 | 0.08% | 0 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 4 | 0% | 0 | 0% | 1 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 8 | 0% | 118 | 0% | 14 | 0% | 118 | 0% | 36 | 0% | 173 | 0% | 233 | 0% | ||||||||||||||||||
其他非流動資產-其他 | 4,033 | 0.05% | 4,199 | 0.05% | 4,204 | 0.05% | 4,094 | 0.05% | 4,366 | 0.05% | 4,275 | 0.05% | 4,240 | 0.05% | 4,337 | 0.05% | 4,546 | 0.05% | 4,314 | 0.05% | 4,211 | 0.05% | 4,037 | 0.04% | 4,090 | 0.04% | 4,144 | 0.04% | 4,418 | 0.05% | 4,355 | 0.04% | 0 | 0% | 0 | 0% | 17,961 | 0.32% | 4,651 | 0.08% | 0 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 4 | 0% | 0 | 0% | 1 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,844,453 | 34.42% | 2,910,889 | 35.69% | 2,931,336 | 36.7% | 2,803,520 | 36.19% | 2,937,551 | 35.83% | 2,708,278 | 34.26% | 2,683,433 | 34.5% | 2,669,399 | 33.17% | 2,691,540 | 30.26% | 2,625,823 | 28.59% | 2,642,938 | 28.79% | 2,535,936 | 28.04% | 2,520,353 | 26.42% | 2,406,252 | 26.12% | 2,299,207 | 24.75% | 3,021,720 | 30.92% | 2,551,090 | 38.33% | 2,431,092 | 37.03% | 2,285,685 | 35.7% | 2,315,890 | 36.61% | 2,240,774 | 37.29% | 2,279,261 | 38.36% | 2,346,140 | 40.65% | 2,317,538 | 41.26% | 2,342,517 | 41.25% | 2,350,399 | 42.11% | 2,350,747 | 42.44% | 2,338,746 | 41.83% | 2,229,029 | 38.74% | 2,180,052 | 38.33% | 2,158,356 | 40.55% | 2,171,264 | 39.46% | 2,176,776 | 39.18% | 2,248,071 | 40.24% | 2,282,784 | 41.62% | 2,300,715 | 40.42% | 2,298,819 | 39.73% | 2,266,410 | 41.36% | 2,295,862 | 42.91% | 2,323,811 | 40.46% | 2,224,252 | 38.82% | 2,328,169 | 36.63% | 2,253,082 | 35.72% | 2,205,743 | 32.37% | 2,162,826 | 31.49% | 2,464,490 | 48.63% | 2,454,392 | 49.95% | 2,483,732 | 47.29% | 2,407,458 | 44.48% | 2,423,084 | 44.49% | 2,425,579 | 48.58% |
資產總計 | 8,263,927 | 100% | 8,155,072 | 100% | 7,987,295 | 100% | 7,746,968 | 100% | 8,198,548 | 100% | 7,905,386 | 100% | 7,777,779 | 100% | 8,048,449 | 100% | 8,895,337 | 100% | 9,185,109 | 100% | 9,179,454 | 100% | 9,045,391 | 100% | 9,539,490 | 100% | 9,212,922 | 100% | 9,291,529 | 100% | 9,773,644 | 100% | 6,655,384 | 100% | 6,565,146 | 100% | 6,402,059 | 100% | 6,326,630 | 100% | 6,009,023 | 100% | 5,941,073 | 100% | 5,771,806 | 100% | 5,617,550 | 100% | 5,678,400 | 100% | 5,581,030 | 100% | 5,539,226 | 100% | 5,591,023 | 100% | 5,753,522 | 100% | 5,687,916 | 100% | 5,322,400 | 100% | 5,502,952 | 100% | 5,556,183 | 100% | 5,586,248 | 100% | 5,484,686 | 100% | 5,692,366 | 100% | 5,786,283 | 100% | 5,479,343 | 100% | 5,350,956 | 100% | 5,743,980 | 100% | 5,729,715 | 100% | 6,356,391 | 100% | 6,307,452 | 100% | 6,813,982 | 100% | 6,869,151 | 100% | 5,067,819 | 100% | 4,913,775 | 100% | 5,252,630 | 100% | 5,412,893 | 100% | 5,446,918 | 100% | 4,993,237 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,150,800 | 13.93% | 1,197,800 | 14.69% | 1,107,800 | 13.87% | 1,040,800 | 13.43% | 982,800 | 11.99% | 999,800 | 12.65% | 729,800 | 9.38% | 702,800 | 8.73% | 742,000 | 8.34% | 959,000 | 10.44% | 1,041,000 | 11.34% | 1,001,000 | 11.07% | 909,540 | 9.53% | 517,340 | 5.62% | 817,800 | 8.8% | 752,800 | 7.7% | 700,800 | 10.53% | 575,000 | 8.76% | 702,000 | 10.97% | 702,000 | 11.1% | 702,000 | 11.68% | 577,000 | 9.71% | 617,000 | 10.69% | 630,000 | 11.21% | 622,000 | 10.95% | 445,000 | 7.97% | 473,000 | 8.54% | 433,000 | 7.74% | 213,000 | 3.7% | 302,000 | 5.31% | 243,000 | 4.57% | 196,000 | 3.56% | 421,600 | 7.59% | 355,000 | 6.35% | 352,000 | 6.42% | 341,000 | 5.99% | 360,000 | 6.22% | 315,000 | 5.75% | 288,000 | 5.38% | 540,000 | 9.4% | 468,000 | 8.17% | 312,800 | 4.92% | 302,800 | 4.8% | 312,800 | 4.59% | 294,000 | 4.28% | 140,000 | 2.76% | 150,000 | 3.05% | 150,000 | 2.86% | 150,000 | 2.77% | 150,000 | 2.75% | 0 | 0% |
銀行借款 | 1,150,800 | 13.93% | 1,197,800 | 14.69% | 1,107,800 | 13.87% | 1,040,800 | 13.43% | 982,800 | 11.99% | 999,800 | 12.65% | 729,800 | 9.38% | 702,800 | 8.73% | 742,000 | 8.34% | 959,000 | 10.44% | 1,041,000 | 11.34% | 1,001,000 | 11.07% | 909,540 | 9.53% | 517,340 | 5.62% | 817,800 | 8.8% | 752,800 | 7.7% | 700,800 | 10.53% | 575,000 | 8.76% | 702,000 | 10.97% | 702,000 | 11.1% | 702,000 | 11.68% | 577,000 | 9.71% | 617,000 | 10.69% | 630,000 | 11.21% | 622,000 | 10.95% | 445,000 | 7.97% | 473,000 | 8.54% | 433,000 | 7.74% | 213,000 | 3.7% | 302,000 | 5.31% | 243,000 | 4.57% | 196,000 | 3.56% | 421,600 | 7.59% | 355,000 | 6.35% | 352,000 | 6.42% | 341,000 | 5.99% | 360,000 | 6.22% | 315,000 | 5.75% | 288,000 | 5.38% | 540,000 | 9.4% | 468,000 | 8.17% | 312,800 | 4.92% | 302,800 | 4.8% | 312,800 | 4.59% | 294,000 | 4.28% | 140,000 | 2.76% | 150,000 | 3.05% | 150,000 | 2.86% | 150,000 | 2.77% | 150,000 | 2.75% | 0 | 0% |
合約負債-流動 | 24,421 | 0.3% | 44,004 | 0.54% | 42,319 | 0.53% | 38,096 | 0.49% | 37,331 | 0.46% | 43,607 | 0.55% | 27,401 | 0.35% | 74,462 | 0.93% | 98,217 | 1.1% | 90,657 | 0.99% | 79,534 | 0.87% | 40,510 | 0.45% | 39,531 | 0.41% | 23,976 | 0.26% | 21,676 | 0.23% | 2,811,978 | 28.77% | 19,066 | 0.29% | 36,028 | 0.55% | 31,359 | 0.49% | 34,446 | 0.54% | 22,404 | 0.37% | 35,882 | 0.6% | 64,428 | 1.12% | 42,055 | 0.75% | 40,165 | 0.71% | 29,596 | 0.53% | 45,166 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收收入 | 24,421 | 0.3% | 44,004 | 0.54% | 42,319 | 0.53% | 38,096 | 0.49% | 37,331 | 0.46% | 43,607 | 0.55% | 27,401 | 0.35% | 74,462 | 0.93% | 98,217 | 1.1% | 90,657 | 0.99% | 79,534 | 0.87% | 40,510 | 0.45% | 25,916 | 0.27% | 23,976 | 0.26% | 21,676 | 0.23% | 21,275 | 0.22% | 19,066 | 0.29% | 36,028 | 0.55% | 31,359 | 0.49% | 34,446 | 0.54% | 22,404 | 0.37% | 35,882 | 0.6% | 43,378 | 0.75% | 42,055 | 0.75% | 40,165 | 0.71% | 29,596 | 0.53% | 45,166 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,105 | 0.01% | 1,043 | 0.01% | 516 | 0.01% | 2,047 | 0.03% | 3,940 | 0.05% | 1,181 | 0.01% | 591 | 0.01% | 1,369 | 0.02% | 2,012 | 0.02% | 1,351 | 0.01% | 1,076 | 0.01% | 2,928 | 0.03% | 2,279 | 0.02% | 1,778 | 0.02% | 1,345 | 0.01% | 2,018 | 0.02% | 3,230 | 0.05% | 1,978 | 0.03% | 13,755 | 0.21% | 2,646 | 0.04% | 4,182 | 0.07% | 1,179 | 0.02% | 1,134 | 0.02% | 1,820 | 0.03% | 1,511 | 0.03% | 1,385 | 0.02% | 3,656 | 0.07% | 5,854 | 0.1% | 3,991 | 0.07% | 4,715 | 0.08% | 4,682 | 0.09% | 6,850 | 0.12% | 2,518 | 0.05% | 2,208 | 0.04% | 6,282 | 0.11% | 6,863 | 0.12% | 5,667 | 0.1% | 3,239 | 0.06% | 5,222 | 0.1% | 4,716 | 0.08% | 2,436 | 0.04% | 3,262 | 0.05% | 5,663 | 0.09% | 6,121 | 0.09% | 4,586 | 0.07% | 4,265 | 0.08% | 5,191 | 0.11% | 8,625 | 0.16% | 5,325 | 0.1% | 13,215 | 0.24% | 14,200 | 0.28% |
應付票據 | 1,105 | 0.01% | 1,043 | 0.01% | 516 | 0.01% | 2,047 | 0.03% | 3,940 | 0.05% | 1,181 | 0.01% | 591 | 0.01% | 1,369 | 0.02% | 2,012 | 0.02% | 1,351 | 0.01% | 1,076 | 0.01% | 2,928 | 0.03% | 2,279 | 0.02% | 1,778 | 0.02% | 1,345 | 0.01% | 2,018 | 0.02% | 3,230 | 0.05% | 1,978 | 0.03% | 13,755 | 0.21% | 2,646 | 0.04% | 4,182 | 0.07% | 1,179 | 0.02% | 1,134 | 0.02% | 1,820 | 0.03% | 1,511 | 0.03% | 1,385 | 0.02% | 3,656 | 0.07% | 5,854 | 0.1% | 3,991 | 0.07% | 4,715 | 0.08% | 4,682 | 0.09% | 6,850 | 0.12% | 2,518 | 0.05% | 2,208 | 0.04% | 6,282 | 0.11% | 6,863 | 0.12% | 5,667 | 0.1% | 3,239 | 0.06% | 5,222 | 0.1% | 4,716 | 0.08% | 2,436 | 0.04% | 3,262 | 0.05% | 5,663 | 0.09% | 6,121 | 0.09% | 4,586 | 0.07% | 4,265 | 0.08% | 5,191 | 0.11% | 8,625 | 0.16% | 5,325 | 0.1% | 13,215 | 0.24% | 14,200 | 0.28% |
應付帳款 | 524,731 | 6.35% | 418,213 | 5.13% | 299,257 | 3.75% | 363,474 | 4.69% | 431,919 | 5.27% | 403,071 | 5.1% | 288,343 | 3.71% | 365,846 | 4.55% | 506,561 | 5.69% | 766,901 | 8.35% | 820,069 | 8.93% | 899,046 | 9.94% | 908,652 | 9.53% | 807,694 | 8.77% | 627,144 | 6.75% | 710,340 | 7.27% | 623,208 | 9.36% | 553,808 | 8.44% | 457,217 | 7.14% | 628,238 | 9.93% | 739,789 | 12.31% | 722,298 | 12.16% | 633,210 | 10.97% | 586,447 | 10.44% | 746,319 | 13.14% | 648,703 | 11.62% | 617,973 | 11.16% | 657,817 | 11.77% | 693,000 | 12.04% | 706,628 | 12.42% | 590,839 | 11.1% | 719,764 | 13.08% | 759,955 | 13.68% | 652,869 | 11.69% | 607,334 | 11.07% | 849,515 | 14.92% | 1,019,263 | 17.62% | 849,942 | 15.51% | 699,943 | 13.08% | 830,620 | 14.46% | 921,687 | 16.09% | 775,131 | 12.19% | 697,370 | 11.06% | 991,949 | 14.56% | 1,099,609 | 16.01% | 1,002,554 | 19.78% | 819,482 | 16.68% | 1,225,506 | 23.33% | 1,307,146 | 24.15% | 1,394,339 | 25.6% | 1,173,009 | 23.49% |
應付帳款 | 524,731 | 6.35% | 418,213 | 5.13% | 299,257 | 3.75% | 363,474 | 4.69% | 431,919 | 5.27% | 403,071 | 5.1% | 288,343 | 3.71% | 365,846 | 4.55% | 506,561 | 5.69% | 766,901 | 8.35% | 820,069 | 8.93% | 899,046 | 9.94% | 908,652 | 9.53% | 807,694 | 8.77% | 627,144 | 6.75% | 710,340 | 7.27% | 623,208 | 9.36% | 553,808 | 8.44% | 457,217 | 7.14% | 628,238 | 9.93% | 739,789 | 12.31% | 722,298 | 12.16% | 633,210 | 10.97% | 586,447 | 10.44% | 746,319 | 13.14% | 648,703 | 11.62% | 617,973 | 11.16% | 657,817 | 11.77% | 693,000 | 12.04% | 706,628 | 12.42% | 590,839 | 11.1% | 719,764 | 13.08% | 759,955 | 13.68% | 652,869 | 11.69% | 607,334 | 11.07% | 849,515 | 14.92% | 1,019,263 | 17.62% | 849,942 | 15.51% | 699,943 | 13.08% | 830,620 | 14.46% | 921,687 | 16.09% | 775,131 | 12.19% | 697,370 | 11.06% | 991,949 | 14.56% | 1,099,609 | 16.01% | 1,002,554 | 19.78% | 819,482 | 16.68% | 1,225,506 | 23.33% | 1,307,146 | 24.15% | 1,394,339 | 25.6% | 1,173,009 | 23.49% |
其他應付款 | 130,801 | 1.58% | 116,796 | 1.43% | 186,941 | 2.34% | 129,162 | 1.67% | 141,868 | 1.73% | 132,972 | 1.68% | 243,302 | 3.13% | 142,408 | 1.77% | 556,331 | 6.25% | 481,116 | 5.24% | 187,880 | 2.05% | 213,232 | 2.36% | 168,935 | 1.77% | 167,865 | 1.82% | 155,906 | 1.68% | 241,730 | 2.47% | 192,543 | 2.89% | 526,573 | 8.02% | 175,916 | 2.75% | 189,735 | 3% | 193,440 | 3.22% | 357,299 | 6.01% | 180,152 | 3.12% | 192,297 | 3.42% | 195,954 | 3.45% | 444,023 | 7.96% | 168,873 | 3.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 44,278 | 0.54% | 35,640 | 0.44% | 47,436 | 0.59% | 43,312 | 0.56% | 52,722 | 0.64% | 26,137 | 0.33% | 167,321 | 2.15% | 173,748 | 2.16% | 186,351 | 2.09% | 116,435 | 1.27% | 46,270 | 0.5% | 33,210 | 0.37% | 129,194 | 1.35% | 128,911 | 1.4% | 129,445 | 1.39% | 2,419 | 0.02% | 872 | 0.01% | 9,155 | 0.14% | 6,682 | 0.1% | 12,178 | 0.19% | 13,653 | 0.23% | 4,256 | 0.07% | 2,789 | 0.05% | 4,460 | 0.08% | 2,912 | 0.05% | 5,115 | 0.09% | 39,542 | 0.71% | 78,308 | 1.4% | 76,206 | 1.32% | 37,404 | 0.66% | 9,813 | 0.18% | 10,905 | 0.2% | 3,833 | 0.07% | 434 | 0.01% | 2,122 | 0.04% | 3,960 | 0.07% | 867 | 0.01% | 1,100 | 0.02% | 18,576 | 0.35% | 16,905 | 0.29% | 31,725 | 0.55% | 28,517 | 0.45% | 25,531 | 0.4% | 22,920 | 0.34% | 2,203 | 0.03% | 1,763 | 0.03% | 5,161 | 0.11% | 6,066 | 0.12% | 9,289 | 0.17% | 6,778 | 0.12% | 2,644 | 0.05% |
租賃負債-流動 | 2,088 | 0.03% | 2,071 | 0.03% | 2,057 | 0.03% | 1,213 | 0.02% | 1,481 | 0.02% | 1,748 | 0.02% | 2,014 | 0.03% | 1,065 | 0.01% | 1,060 | 0.01% | 2,610 | 0.03% | 2,752 | 0.03% | 2,894 | 0.03% | 1,629 | 0.02% | 1,620 | 0.02% | 1,692 | 0.02% | 1,900 | 0.02% | 2,105 | 0.03% | 2,309 | 0.04% | 2,511 | 0.04% | 3,813 | 0.06% | 2,117 | 0.04% | 2,261 | 0.04% | 2,514 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 2,088 | 0.03% | 2,071 | 0.03% | 2,057 | 0.03% | 1,213 | 0.02% | 1,481 | 0.02% | 1,748 | 0.02% | 2,014 | 0.03% | 1,065 | 0.01% | 1,060 | 0.01% | 2,610 | 0.03% | 2,752 | 0.03% | 2,894 | 0.03% | 1,629 | 0.02% | 1,620 | 0.02% | 1,692 | 0.02% | 1,900 | 0.02% | 2,105 | 0.03% | 2,309 | 0.04% | 2,511 | 0.04% | 3,813 | 0.06% | 2,117 | 0.04% | 2,261 | 0.04% | 2,514 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 258,509 | 3.13% | 325,786 | 3.99% | 429,362 | 5.38% | 465,559 | 6.01% | 520,970 | 6.35% | 481,941 | 6.1% | 457,861 | 5.89% | 416,144 | 5.17% | 337,494 | 3.79% | 276,142 | 3.01% | 212,476 | 2.31% | 131,189 | 1.45% | 109,048 | 1.14% | 68,139 | 0.74% | 44,972 | 0.48% | 41,047 | 0.42% | 38,032 | 0.57% | 29,089 | 0.44% | 28,331 | 0.44% | 17,692 | 0.28% | 20,156 | 0.34% | 18,529 | 0.31% | 18,502 | 0.32% | 18,593 | 0.33% | 39,231 | 0.69% | 24,250 | 0.43% | 19,884 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 230,091 | 2.78% | 310,198 | 3.8% | 390,304 | 4.89% | 450,340 | 5.81% | 467,007 | 5.7% | 458,673 | 5.8% | 425,910 | 5.48% | 389,265 | 4.84% | 302,620 | 3.4% | 240,561 | 2.62% | 187,093 | 2.04% | 117,022 | 1.29% | 70,249 | 0.74% | 40,142 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 230,091 | 2.78% | 310,198 | 3.8% | 390,304 | 4.89% | 450,340 | 5.81% | 467,007 | 5.7% | 458,673 | 5.8% | 425,910 | 5.48% | 389,265 | 4.84% | 302,620 | 3.4% | 240,561 | 2.62% | 187,093 | 2.04% | 117,022 | 1.29% | 70,249 | 0.74% | 40,142 | 0.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 28,418 | 0.34% | 15,588 | 0.19% | 39,058 | 0.49% | 15,219 | 0.2% | 53,963 | 0.66% | 23,268 | 0.29% | 31,951 | 0.41% | 26,879 | 0.33% | 34,874 | 0.39% | 35,581 | 0.39% | 25,383 | 0.28% | 14,167 | 0.16% | 38,799 | 0.41% | 27,997 | 0.3% | 44,972 | 0.48% | 41,047 | 0.42% | 38,032 | 0.57% | 29,089 | 0.44% | 28,331 | 0.44% | 17,692 | 0.28% | 20,156 | 0.34% | 18,529 | 0.31% | 18,502 | 0.32% | 18,593 | 0.33% | 39,231 | 0.69% | 24,250 | 0.43% | 19,884 | 0.36% | 79,138 | 1.42% | 77,723 | 1.35% | 71,880 | 1.26% | 77,556 | 1.46% | 81,653 | 1.48% | 82,112 | 1.48% | 78,670 | 1.41% | 74,332 | 1.36% | 75,310 | 1.32% | 84,002 | 1.45% | 77,574 | 1.42% | 75,166 | 1.4% | 110,055 | 1.92% | 81,009 | 1.41% | 64,038 | 1.01% | 44,276 | 0.7% | 42,270 | 0.62% | 42,314 | 0.62% | 57,786 | 1.14% | 71,914 | 1.46% | 49,819 | 0.95% | 50,019 | 0.92% | 40,700 | 0.75% | 38,593 | 0.77% |
流動負債合計 | 2,136,733 | 25.86% | 2,141,353 | 26.26% | 2,115,688 | 26.49% | 2,083,663 | 26.9% | 2,173,031 | 26.51% | 2,090,457 | 26.44% | 1,916,633 | 24.64% | 1,877,842 | 23.33% | 2,430,026 | 27.32% | 2,694,212 | 29.33% | 2,391,057 | 26.05% | 2,324,009 | 25.69% | 2,268,808 | 23.78% | 1,717,323 | 18.64% | 1,799,980 | 19.37% | 4,564,232 | 46.7% | 1,579,856 | 23.74% | 1,733,940 | 26.41% | 1,417,771 | 22.15% | 1,590,748 | 25.14% | 1,697,741 | 28.25% | 1,718,704 | 28.93% | 1,519,729 | 26.33% | 1,475,672 | 26.27% | 1,648,092 | 29.02% | 1,598,072 | 28.63% | 1,368,094 | 24.7% | 1,425,351 | 25.49% | 1,637,141 | 28.45% | 1,293,951 | 22.75% | 1,093,502 | 20.55% | 1,208,937 | 21.97% | 1,449,559 | 26.09% | 1,495,687 | 26.77% | 1,189,794 | 21.69% | 1,438,599 | 25.27% | 1,647,752 | 28.48% | 1,621,311 | 29.59% | 1,211,250 | 22.64% | 1,661,796 | 28.93% | 1,667,776 | 29.11% | 2,033,147 | 31.99% | 1,239,660 | 19.65% | 1,590,408 | 23.34% | 1,655,732 | 24.1% | 1,515,933 | 29.91% | 1,249,130 | 25.42% | 1,659,242 | 31.59% | 1,713,886 | 31.66% | 1,782,909 | 32.73% | 1,385,213 | 27.74% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 643,049 | 7.78% | 543,752 | 6.67% | 528,668 | 6.62% | 463,654 | 5.98% | 561,938 | 6.85% | 590,223 | 7.47% | 709,056 | 9.12% | 824,007 | 10.24% | 955,625 | 10.74% | 850,991 | 9.26% | 932,764 | 10.16% | 1,011,071 | 11.18% | 1,043,864 | 10.94% | 1,064,470 | 11.55% | 1,086,812 | 11.7% | 1,073,808 | 10.99% | 1,071,720 | 16.1% | 881,680 | 13.43% | 761,280 | 11.89% | 400,000 | 6.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
銀行長期借款 | 643,049 | 7.78% | 543,752 | 6.67% | 528,668 | 6.62% | 463,654 | 5.98% | 561,938 | 6.85% | 590,223 | 7.47% | 709,056 | 9.12% | 824,007 | 10.24% | 955,625 | 10.74% | 850,991 | 9.26% | 932,764 | 10.16% | 1,011,071 | 11.18% | 1,043,864 | 10.94% | 1,064,470 | 11.55% | 1,086,812 | 11.7% | 1,073,808 | 10.99% | 1,071,720 | 16.1% | 881,680 | 13.43% | 761,280 | 11.89% | 400,000 | 6.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 170,499 | 2.06% | 165,270 | 2.03% | 162,483 | 2.03% | 155,565 | 2.01% | 156,226 | 1.91% | 149,919 | 1.9% | 154,723 | 1.99% | 153,241 | 1.9% | 155,558 | 1.75% | 151,378 | 1.65% | 152,283 | 1.66% | 144,438 | 1.6% | 133,846 | 1.4% | 130,632 | 1.42% | 132,839 | 1.43% | 160,766 | 1.64% | 153,904 | 2.31% | 139,497 | 2.12% | 137,276 | 2.14% | 134,720 | 2.13% | 133,238 | 2.22% | 134,387 | 2.26% | 134,466 | 2.33% | 128,908 | 2.29% | 125,034 | 2.2% | 126,574 | 2.27% | 126,622 | 2.29% | 117,172 | 2.1% | 115,434 | 2.01% | 111,118 | 1.95% | 109,123 | 2.05% | 111,819 | 2.03% | 112,713 | 2.03% | 106,651 | 1.91% | 108,925 | 1.99% | 106,165 | 1.87% | 108,037 | 1.87% | 100,035 | 1.83% | 98,303 | 1.84% | 96,928 | 1.69% | 67,423 | 1.18% | 63,414 | 1% | 61,424 | 0.97% | 59,664 | 0.88% | 51,891 | 0.76% | 0 | 0% | 0 | 0% | ||||||||
員工福利負債準備-非流動 | 170,499 | 2.06% | 165,270 | 2.03% | 162,483 | 2.03% | 155,565 | 2.01% | 156,226 | 1.91% | 149,919 | 1.9% | 154,723 | 1.99% | 153,241 | 1.9% | 155,558 | 1.75% | 151,378 | 1.65% | 152,283 | 1.66% | 144,438 | 1.6% | 133,846 | 1.4% | 130,632 | 1.42% | 132,839 | 1.43% | 160,766 | 1.64% | 153,904 | 2.31% | 139,497 | 2.12% | 137,276 | 2.14% | 134,720 | 2.13% | 133,238 | 2.22% | 134,387 | 2.26% | 134,466 | 2.33% | 128,908 | 2.29% | 125,034 | 2.2% | 126,574 | 2.27% | 126,622 | 2.29% | 117,172 | 2.1% | 115,434 | 2.01% | 111,118 | 1.95% | 109,123 | 2.05% | 111,819 | 2.03% | 112,713 | 2.03% | 106,651 | 1.91% | 108,925 | 1.99% | 106,165 | 1.87% | 108,037 | 1.87% | 100,035 | 1.83% | 98,303 | 1.84% | 96,928 | 1.69% | 67,423 | 1.18% | 63,414 | 1% | 61,424 | 0.97% | 59,664 | 0.88% | 51,891 | 0.76% | 0 | 0% | 0 | 0% | ||||||||
遞延所得稅負債 | 539,334 | 6.53% | 566,046 | 6.94% | 557,727 | 6.98% | 523,685 | 6.76% | 568,640 | 6.94% | 534,562 | 6.76% | 527,281 | 6.78% | 527,706 | 6.56% | 555,706 | 6.25% | 638,980 | 6.96% | 650,459 | 7.09% | 664,876 | 7.35% | 1,189,175 | 12.47% | 1,212,400 | 13.16% | 1,222,232 | 13.15% | 339,801 | 3.48% | 327,417 | 4.92% | 346,828 | 5.28% | 406,413 | 6.35% | 396,486 | 6.27% | 472,688 | 7.87% | 444,850 | 7.49% | 426,800 | 7.39% | 410,094 | 7.3% | 401,006 | 7.06% | 384,882 | 6.9% | 381,640 | 6.89% | 366,100 | 6.55% | 349,722 | 6.08% | 334,051 | 5.87% | 313,674 | 5.89% | 298,207 | 5.42% | 275,131 | 4.95% | 279,866 | 5.01% | 272,624 | 4.97% | 264,601 | 4.65% | 253,249 | 4.38% | 211,662 | 3.86% | 216,462 | 4.05% | 224,366 | 3.91% | 219,923 | 3.84% | 210,028 | 3.3% | 223,514 | 3.54% | 225,474 | 3.31% | 249,060 | 3.63% | 263,724 | 5.2% | 261,013 | 5.31% | 249,543 | 4.75% | 235,914 | 4.36% | 228,040 | 4.19% | 221,497 | 4.44% |
遞延所得稅負債-土地增值稅 | 48,113 | 0.58% | 48,113 | 0.59% | 48,113 | 0.6% | 48,113 | 0.62% | 48,113 | 0.59% | 48,113 | 0.61% | 48,113 | 0.62% | 48,113 | 0.6% | 48,113 | 0.54% | 48,113 | 0.52% | 48,113 | 0.52% | 48,265 | 0.53% | 48,265 | 0.51% | 48,265 | 0.52% | 48,265 | 0.52% | 48,265 | 0.49% | 48,265 | 0.73% | 48,265 | 0.74% | 48,265 | 0.75% | 48,265 | 0.76% | 48,265 | 0.8% | 48,265 | 0.81% | 48,265 | 0.84% | 48,265 | 0.86% | 48,265 | 0.85% | 48,265 | 0.86% | 48,265 | 0.87% | 48,265 | 0.86% | 48,265 | 0.84% | 48,265 | 0.85% | 48,265 | 0.91% | 48,265 | 0.88% | 48,265 | 0.87% | 48,265 | 0.86% | 48,265 | 0.88% | 48,265 | 0.85% | 48,265 | 0.83% | 48,265 | 0.88% | 48,265 | 0.9% | 48,265 | 0.84% | 48,265 | 0.84% | 48,265 | 0.76% | 48,265 | 0.77% | 48,265 | 0.71% | 48,265 | 0.7% | 48,265 | 0.92% | 48,265 | 0.89% | ||||||||
遞延所得稅負債-所得稅 | 491,221 | 5.94% | 517,933 | 6.35% | 509,614 | 6.38% | 475,572 | 6.14% | 520,527 | 6.35% | 486,449 | 6.15% | 479,168 | 6.16% | 479,593 | 5.96% | 507,593 | 5.71% | 590,867 | 6.43% | 602,346 | 6.56% | 616,611 | 6.82% | 1,140,910 | 11.96% | 1,164,135 | 12.64% | 1,173,967 | 12.63% | 291,536 | 2.98% | 279,152 | 4.19% | 298,563 | 4.55% | 358,148 | 5.59% | 348,221 | 5.5% | 424,423 | 7.06% | 396,585 | 6.68% | 378,535 | 6.56% | 361,829 | 6.44% | 352,741 | 6.21% | 336,617 | 6.03% | 333,375 | 6.02% | 317,835 | 5.68% | 301,457 | 5.24% | 285,786 | 5.02% | 265,409 | 4.99% | 249,942 | 4.54% | 226,866 | 4.08% | 231,601 | 4.15% | 224,359 | 4.09% | 216,336 | 3.8% | 204,984 | 3.54% | 163,397 | 2.98% | 168,197 | 3.14% | 176,101 | 3.07% | 171,658 | 3% | 161,763 | 2.54% | 175,249 | 2.78% | 177,209 | 2.6% | 200,795 | 2.92% | 215,459 | 4.25% | 212,748 | 4.33% | 201,278 | 3.83% | 187,649 | 3.47% | 179,775 | 3.3% | 173,232 | 3.47% |
租賃負債-非流動 | 1,153 | 0.01% | 1,364 | 0.02% | 1,571 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,213 | 0.02% | 1,481 | 0.02% | 1,748 | 0.02% | 2,014 | 0.02% | 2,278 | 0.03% | 3,947 | 0.04% | 4,357 | 0.05% | 4,766 | 0.05% | 1,957 | 0.02% | 2,113 | 0.03% | 2,269 | 0.03% | 2,424 | 0.04% | 2,577 | 0.04% | 1,652 | 0.03% | 1,871 | 0.03% | 1,905 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 1,153 | 0.01% | 1,364 | 0.02% | 1,571 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,213 | 0.02% | 1,481 | 0.02% | 1,748 | 0.02% | 2,014 | 0.02% | 2,278 | 0.03% | 3,947 | 0.04% | 4,357 | 0.05% | 4,766 | 0.05% | 1,957 | 0.02% | 2,113 | 0.03% | 2,269 | 0.03% | 2,424 | 0.04% | 2,577 | 0.04% | 1,652 | 0.03% | 1,871 | 0.03% | 1,905 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 193,927 | 2.35% | 202,492 | 2.48% | 226,842 | 2.84% | 232,216 | 3% | 236,665 | 2.89% | 263,769 | 3.34% | 264,907 | 3.41% | 281,040 | 3.49% | 286,054 | 3.22% | 276,198 | 3.01% | 262,112 | 2.86% | 271,757 | 3% | 274,424 | 2.88% | 285,129 | 3.09% | 274,209 | 2.95% | 285,681 | 2.92% | 228,824 | 3.44% | 212,053 | 3.23% | 219,275 | 3.43% | 249,599 | 3.95% | 231,927 | 3.86% | 214,363 | 3.61% | 191,806 | 3.32% | 230,147 | 4.1% | 196,840 | 3.47% | 209,530 | 3.75% | 202,685 | 3.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 116,699 | 1.41% | 130,473 | 1.6% | 151,852 | 1.9% | 156,234 | 2.02% | 156,646 | 1.91% | 196,910 | 2.49% | 192,738 | 2.48% | 201,522 | 2.5% | 209,943 | 2.36% | 189,926 | 2.07% | 174,137 | 1.9% | 174,463 | 1.93% | 196,621 | 2.06% | 178,827 | 1.94% | 160,648 | 1.73% | 159,675 | 1.63% | 138,880 | 2.09% | 132,229 | 2.01% | 129,818 | 2.03% | 146,936 | 2.32% | 123,635 | 2.06% | 110,458 | 1.86% | 95,728 | 1.66% | 126,891 | 2.26% | 115,909 | 2.04% | 101,911 | 1.83% | 101,975 | 1.84% | 121,211 | 2.17% | 142,228 | 2.47% | 126,243 | 2.22% | 96,751 | 1.82% | 97,617 | 1.77% | 67,508 | 1.22% | 69,308 | 1.24% | 48,513 | 0.88% | 48,768 | 0.86% | 33,226 | 0.57% | 32,001 | 0.58% | 24,268 | 0.45% | 8,528 | 0.15% | 23,503 | 0.41% | 45,907 | 0.72% | 20,000 | 0.32% | ||||||||||||||||
長期應付款 | 116,699 | 1.41% | 130,473 | 1.6% | 151,852 | 1.9% | 156,234 | 2.02% | 156,646 | 1.91% | 196,910 | 2.49% | 192,738 | 2.48% | 201,522 | 2.5% | 209,943 | 2.36% | 189,926 | 2.07% | 174,137 | 1.9% | 174,463 | 1.93% | 196,621 | 2.06% | 178,827 | 1.94% | 160,648 | 1.73% | 159,675 | 1.63% | 138,880 | 2.09% | 132,229 | 2.01% | 129,818 | 2.03% | 146,936 | 2.32% | 123,635 | 2.06% | 110,458 | 1.86% | 95,728 | 1.66% | 126,891 | 2.26% | 115,909 | 2.04% | 101,911 | 1.83% | 101,975 | 1.84% | 121,211 | 2.17% | 142,228 | 2.47% | 126,243 | 2.22% | 96,751 | 1.82% | 97,617 | 1.77% | 67,508 | 1.22% | 69,308 | 1.24% | 48,513 | 0.88% | 48,768 | 0.86% | 33,226 | 0.57% | 32,001 | 0.58% | 24,268 | 0.45% | 8,528 | 0.15% | 23,503 | 0.41% | 45,907 | 0.72% | 20,000 | 0.32% | ||||||||||||||||
長期遞延收入 | 55,241 | 0.67% | 49,775 | 0.61% | 52,757 | 0.66% | 53,484 | 0.69% | 62,685 | 0.76% | 49,351 | 0.62% | 53,736 | 0.69% | 60,905 | 0.76% | 48,568 | 0.55% | 60,147 | 0.65% | 61,408 | 0.67% | 67,636 | 0.75% | 46,272 | 0.49% | 74,573 | 0.81% | 82,475 | 0.89% | 93,906 | 0.96% | 58,909 | 0.89% | 48,059 | 0.73% | 57,478 | 0.9% | 62,697 | 0.99% | 67,048 | 1.12% | 62,399 | 1.05% | 54,402 | 0.94% | 61,558 | 1.1% | 38,959 | 0.69% | 65,383 | 1.17% | 56,859 | 1.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 17,478 | 0.21% | 17,766 | 0.22% | 17,868 | 0.22% | 18,200 | 0.23% | 12,979 | 0.16% | 13,155 | 0.17% | 13,987 | 0.18% | 14,177 | 0.18% | 19,872 | 0.22% | 20,053 | 0.22% | 20,419 | 0.22% | 23,680 | 0.26% | 25,477 | 0.27% | 25,671 | 0.28% | 25,864 | 0.28% | 26,868 | 0.27% | 25,874 | 0.39% | 26,029 | 0.4% | 26,184 | 0.41% | 34,135 | 0.54% | 35,250 | 0.59% | 35,367 | 0.6% | 35,483 | 0.61% | 35,595 | 0.63% | 35,505 | 0.63% | 35,619 | 0.64% | 35,731 | 0.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 4,509 | 0.05% | 4,478 | 0.05% | 4,365 | 0.05% | 4,298 | 0.06% | 4,355 | 0.05% | 4,353 | 0.06% | 4,446 | 0.06% | 4,436 | 0.06% | 7,671 | 0.09% | 6,072 | 0.07% | 6,148 | 0.07% | 5,978 | 0.07% | 6,054 | 0.06% | 6,058 | 0.07% | 5,222 | 0.06% | 5,232 | 0.05% | 5,161 | 0.08% | 5,736 | 0.09% | 5,795 | 0.09% | 5,831 | 0.09% | 5,994 | 0.1% | 6,139 | 0.1% | 6,193 | 0.11% | 6,103 | 0.11% | 6,467 | 0.11% | 6,617 | 0.12% | 8,120 | 0.15% | 8,759 | 0.16% | 9,043 | 0.16% | 9,074 | 0.16% | 8,942 | 0.17% | 9,434 | 0.17% | 9,544 | 0.17% | 9,637 | 0.17% | 9,773 | 0.18% | 9,845 | 0.17% | 8,951 | 0.15% | 8,985 | 0.16% | 9,162 | 0.17% | 9,416 | 0.16% | 9,233 | 0.16% | 7,684 | 0.12% | 7,650 | 0.12% | 7,195 | 0.11% | 7,000 | 0.1% | 6,802 | 0.13% | 5,856 | 0.12% | 5,738 | 0.11% | 5,684 | 0.11% | 6,058 | 0.11% | 6,040 | 0.12% |
非流動負債合計 | 1,547,962 | 18.73% | 1,478,924 | 18.14% | 1,477,291 | 18.5% | 1,375,120 | 17.75% | 1,523,469 | 18.58% | 1,538,473 | 19.46% | 1,655,967 | 21.29% | 1,787,207 | 22.21% | 1,954,424 | 21.97% | 1,919,295 | 20.9% | 1,999,632 | 21.78% | 2,094,420 | 23.15% | 2,645,256 | 27.73% | 2,696,988 | 29.27% | 2,720,858 | 29.28% | 1,862,013 | 19.05% | 1,783,978 | 26.81% | 1,582,327 | 24.1% | 1,526,668 | 23.85% | 1,183,382 | 18.7% | 839,505 | 13.97% | 795,471 | 13.39% | 754,977 | 13.08% | 769,149 | 13.69% | 722,880 | 12.73% | 720,986 | 12.92% | 710,947 | 12.83% | 699,564 | 12.51% | 717,619 | 12.47% | 677,636 | 11.91% | 626,080 | 11.76% | 629,211 | 11.43% | 579,702 | 10.43% | 582,506 | 10.43% | 563,958 | 10.28% | 565,529 | 9.93% | 529,498 | 9.15% | 474,565 | 8.66% | 480,724 | 8.98% | 431,425 | 7.51% | 439,517 | 7.67% | 450,181 | 7.08% | 439,428 | 6.97% | 420,893 | 6.18% | 429,550 | 6.25% | 386,917 | 7.63% | 346,915 | 7.06% | 333,082 | 6.34% | 302,619 | 5.59% | 304,227 | 5.59% | 297,519 | 5.96% |
負債總計 | 3,684,695 | 44.59% | 3,620,277 | 44.39% | 3,592,979 | 44.98% | 3,458,783 | 44.65% | 3,696,500 | 45.09% | 3,628,930 | 45.9% | 3,572,600 | 45.93% | 3,665,049 | 45.54% | 4,384,450 | 49.29% | 4,613,507 | 50.23% | 4,390,689 | 47.83% | 4,418,429 | 48.85% | 4,914,064 | 51.51% | 4,414,311 | 47.91% | 4,520,838 | 48.66% | 6,426,245 | 65.75% | 3,363,834 | 50.54% | 3,316,267 | 50.51% | 2,944,439 | 45.99% | 2,774,130 | 43.85% | 2,537,246 | 42.22% | 2,514,175 | 42.32% | 2,274,706 | 39.41% | 2,244,821 | 39.96% | 2,370,972 | 41.75% | 2,319,058 | 41.55% | 2,079,041 | 37.53% | 2,124,915 | 38.01% | 2,354,760 | 40.93% | 1,971,587 | 34.66% | 1,719,582 | 32.31% | 1,838,148 | 33.4% | 2,029,261 | 36.52% | 2,078,193 | 37.2% | 1,753,752 | 31.98% | 2,004,128 | 35.21% | 2,177,250 | 37.63% | 2,095,876 | 38.25% | 1,691,974 | 31.62% | 2,093,221 | 36.44% | 2,107,293 | 36.78% | 2,483,328 | 39.07% | 1,679,088 | 26.62% | 2,011,301 | 29.52% | 2,085,282 | 30.36% | 1,902,850 | 37.55% | 1,596,045 | 32.48% | 1,992,324 | 37.93% | 2,016,505 | 37.25% | 2,087,136 | 38.32% | 1,682,732 | 33.7% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,585,732 | 19.19% | 1,585,732 | 19.44% | 1,585,732 | 19.85% | 1,585,732 | 20.47% | 1,585,732 | 19.34% | 1,585,732 | 20.06% | 1,585,732 | 20.39% | 1,585,732 | 19.7% | 1,585,732 | 17.83% | 1,982,165 | 21.58% | 1,982,165 | 21.59% | 1,982,165 | 21.91% | 1,982,165 | 20.78% | 1,982,165 | 21.52% | 1,982,165 | 21.33% | 1,982,165 | 20.28% | 1,982,165 | 29.78% | 1,982,165 | 30.19% | 1,982,165 | 30.96% | 1,982,165 | 31.33% | 1,982,165 | 32.99% | 1,982,165 | 33.36% | 1,982,165 | 34.34% | 1,982,165 | 35.29% | 1,982,165 | 34.91% | 1,982,165 | 35.52% | 1,982,165 | 35.78% | 1,982,165 | 35.45% | 1,982,165 | 34.45% | 2,388,151 | 41.99% | 2,388,151 | 44.87% | 2,388,151 | 43.4% | 2,388,151 | 42.98% | 2,388,151 | 42.75% | 2,388,151 | 43.54% | 2,388,151 | 41.95% | 2,388,151 | 41.27% | 2,388,151 | 43.58% | 2,388,151 | 44.63% | 2,388,151 | 41.58% | 2,388,151 | 41.68% | 2,388,151 | 37.57% | 2,388,151 | 37.86% | 2,388,151 | 35.05% | 2,388,151 | 34.77% | 2,388,151 | 47.12% | 2,388,151 | 48.6% | 2,388,151 | 45.47% | 2,628,107 | 48.55% | 2,628,107 | 48.25% | 2,628,107 | 52.63% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,585,732 | 19.19% | 1,585,732 | 19.44% | 1,585,732 | 19.85% | 1,585,732 | 20.47% | 1,585,732 | 19.34% | 1,585,732 | 20.06% | 1,585,732 | 20.39% | 1,585,732 | 19.7% | 1,585,732 | 17.83% | 1,982,165 | 21.58% | 1,982,165 | 21.59% | 1,982,165 | 21.91% | 1,982,165 | 20.78% | 1,982,165 | 21.52% | 1,982,165 | 21.33% | 1,982,165 | 20.28% | 1,982,165 | 29.78% | 1,982,165 | 30.19% | 1,982,165 | 30.96% | 1,982,165 | 31.33% | 1,982,165 | 32.99% | 1,982,165 | 33.36% | 1,982,165 | 34.34% | 1,982,165 | 35.29% | 1,982,165 | 34.91% | 1,982,165 | 35.52% | 1,982,165 | 35.78% | 1,982,165 | 35.45% | 1,982,165 | 34.45% | 2,388,151 | 41.99% | 2,388,151 | 44.87% | 2,388,151 | 43.4% | 2,388,151 | 42.98% | 2,388,151 | 42.75% | 2,388,151 | 43.54% | 2,388,151 | 41.95% | 2,388,151 | 41.27% | 2,388,151 | 43.58% | 2,388,151 | 44.63% | 2,388,151 | 41.58% | 2,388,151 | 41.68% | 2,388,151 | 37.57% | 2,388,151 | 37.86% | 2,388,151 | 35.05% | 2,388,151 | 34.77% | 2,388,151 | 47.12% | 2,388,151 | 48.6% | 2,388,151 | 45.47% | 2,628,107 | 48.55% | 2,628,107 | 48.25% | 2,628,107 | 52.63% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | 5 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.05% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.04% | 3,924 | 0.06% | 3,924 | 0.06% | 3,924 | 0.06% | 3,924 | 0.06% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.07% | 3,924 | 0.06% | 3,924 | 0.06% | 3,924 | 0.06% | 3,924 | 0.06% | 3,924 | 0.08% | 3,924 | 0.08% | 3,924 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% |
資本公積-受贈資產 | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 16 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 1,957 | 0.02% | 1,957 | 0.02% | 1,957 | 0.02% | 1,957 | 0.03% | 1,957 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-合併溢額 | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | 382 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 6,284 | 0.08% | 6,284 | 0.08% | 6,284 | 0.08% | 6,284 | 0.08% | 6,284 | 0.08% | 4,327 | 0.05% | 4,327 | 0.06% | 4,327 | 0.05% | 4,327 | 0.05% | 4,327 | 0.05% | 4,327 | 0.05% | 4,329 | 0.05% | 4,329 | 0.05% | 4,329 | 0.05% | 4,329 | 0.05% | 4,329 | 0.04% | 4,329 | 0.07% | 4,329 | 0.07% | 4,329 | 0.07% | 4,329 | 0.07% | 4,329 | 0.07% | 4,329 | 0.07% | 4,329 | 0.08% | 4,329 | 0.08% | 4,329 | 0.08% | 4,329 | 0.08% | 4,329 | 0.08% | 4,329 | 0.08% | 4,311 | 0.07% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.07% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.08% | 4,311 | 0.07% | 4,311 | 0.07% | 4,311 | 0.06% | 4,311 | 0.06% | 4,311 | 0.09% | 4,311 | 0.09% | 4,311 | 0.08% | 387 | 0.01% | 387 | 0.01% | 387 | 0.01% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 861,928 | 10.43% | 861,928 | 10.57% | 858,232 | 10.74% | 858,232 | 11.08% | 858,232 | 10.47% | 858,232 | 10.86% | 848,462 | 10.91% | 848,462 | 10.54% | 848,462 | 9.54% | 848,462 | 9.24% | 684,503 | 7.46% | 684,503 | 7.57% | 684,503 | 7.18% | 666,273 | 7.23% | 666,273 | 7.17% | 666,273 | 6.82% | 666,273 | 10.01% | 666,273 | 10.15% | 624,195 | 9.75% | 624,195 | 9.87% | 624,195 | 10.39% | 624,195 | 10.51% | 607,092 | 10.52% | 607,092 | 10.81% | 607,092 | 10.69% | 607,092 | 10.88% | 571,606 | 10.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 16,849 | 0.2% | 16,849 | 0.21% | 2,820 | 0.04% | 2,820 | 0.04% | 2,820 | 0.03% | 2,820 | 0.04% | 318,635 | 4.1% | 318,635 | 3.96% | 318,635 | 3.58% | 318,635 | 3.47% | 244,598 | 2.66% | 244,598 | 2.7% | 244,598 | 2.56% | 185,421 | 2.01% | 185,421 | 2% | 185,421 | 1.9% | 185,421 | 2.79% | 185,421 | 2.82% | 105,104 | 1.64% | 105,104 | 1.66% | 105,104 | 1.75% | 105,104 | 1.77% | 113,123 | 1.96% | 113,123 | 2.01% | 113,123 | 1.99% | 113,123 | 2.03% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 2,820 | 0.05% | 97,792 | 1.83% | 97,792 | 1.7% | 97,792 | 1.71% | 97,792 | 1.54% | 97,792 | 1.55% | 97,792 | 1.44% | 97,792 | 1.42% | 97,792 | 1.93% | 97,792 | 1.99% | 97,792 | 1.86% | 97,792 | 1.81% | 97,792 | 1.8% | 97,792 | 1.96% |
未分配盈餘(或待彌補虧損) | 1,632,529 | 19.75% | 1,516,614 | 18.6% | 1,444,226 | 18.08% | 1,511,769 | 19.51% | 1,478,241 | 18.03% | 1,427,128 | 18.05% | 1,108,428 | 14.25% | 1,285,784 | 15.98% | 1,295,430 | 14.56% | 1,162,901 | 12.66% | 1,715,435 | 18.69% | 1,723,401 | 19.05% | 1,702,908 | 17.85% | 2,013,899 | 21.86% | 1,912,728 | 20.59% | 458,483 | 4.69% | 407,221 | 6.12% | 355,964 | 5.42% | 709,900 | 11.09% | 715,721 | 11.31% | 566,721 | 9.43% | 468,070 | 7.88% | 539,859 | 9.35% | 474,489 | 8.45% | 426,915 | 7.52% | 337,210 | 6.04% | 726,392 | 13.11% | 706,947 | 12.64% | 617,046 | 10.72% | 524,005 | 9.21% | 474,652 | 8.92% | 385,849 | 7.01% | 249,474 | 4.49% | 159,672 | 2.86% | 381,272 | 6.95% | 314,931 | 5.53% | 236,821 | 4.09% | 86,344 | 1.58% | 218,242 | 4.08% | 183,992 | 3.2% | 212,849 | 3.71% | 307,584 | 4.84% | 1,180,611 | 18.72% | 1,189,451 | 17.46% | 1,198,160 | 17.44% | 72,779 | 1.44% | 260,642 | 5.3% | 252,718 | 4.81% | 173,942 | 3.21% | 83,570 | 1.53% | (101,028) | -2.02% |
保留盈餘合計 | 2,511,306 | 30.39% | 2,395,391 | 29.37% | 2,305,278 | 28.86% | 2,372,821 | 30.63% | 2,339,293 | 28.53% | 2,288,180 | 28.94% | 2,275,525 | 29.26% | 2,452,881 | 30.48% | 2,462,527 | 27.68% | 2,329,998 | 25.37% | 2,644,536 | 28.81% | 2,652,502 | 29.32% | 2,632,009 | 27.59% | 2,865,593 | 31.1% | 2,764,422 | 29.75% | 1,310,177 | 13.41% | 1,258,915 | 18.92% | 1,207,658 | 18.39% | 1,439,199 | 22.48% | 1,445,020 | 22.84% | 1,296,020 | 21.57% | 1,197,369 | 20.15% | 1,260,074 | 21.83% | 1,194,704 | 21.27% | 1,147,130 | 20.2% | 1,057,425 | 18.95% | 1,300,818 | 23.48% | 1,281,373 | 22.92% | 1,191,472 | 20.71% | 1,098,431 | 19.31% | 1,013,509 | 19.04% | 924,706 | 16.8% | 788,331 | 14.19% | 698,529 | 12.5% | 891,079 | 16.25% | 824,738 | 14.49% | 746,628 | 12.9% | 596,151 | 10.88% | 823,021 | 15.38% | 788,771 | 13.73% | 817,628 | 14.27% | 912,363 | 14.35% | 1,675,947 | 26.57% | 1,684,787 | 24.73% | 1,693,496 | 24.65% | 568,115 | 11.21% | 738,745 | 15.03% | 730,821 | 13.91% | 652,045 | 12.05% | 561,673 | 10.31% | 519,569 | 10.41% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 124,252 | 1.5% | 197,841 | 2.43% | 141,518 | 1.77% | (16,849) | -0.22% | 179,667 | 2.19% | 40,173 | 0.51% | (12,169) | -0.16% | 9,669 | 0.12% | 123,898 | 1.39% | (65,420) | -0.71% | (161,870) | -1.76% | (318,635) | -3.52% | (317,459) | -3.33% | (332,501) | -3.61% | (261,179) | -2.81% | (244,598) | -2.5% | (253,873) | -3.81% | (238,782) | -3.64% | (237,375) | -3.71% | (185,421) | -2.93% | (121,412) | -2.02% | (67,332) | -1.13% | (59,011) | -1.02% | (105,104) | -1.87% | (125,996) | -2.22% | (81,232) | -1.46% | (125,373) | -2.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 -母公司 | 124,252 | 1.5% | 197,841 | 2.43% | 141,518 | 1.77% | (16,849) | -0.22% | 179,667 | 2.19% | 40,173 | 0.51% | (12,169) | -0.16% | 9,669 | 0.12% | 123,898 | 1.39% | (65,420) | -0.71% | (161,870) | -1.76% | (318,635) | -3.52% | (317,459) | -3.33% | (332,501) | -3.61% | (261,179) | -2.81% | (244,598) | -2.5% | (253,873) | -3.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 124,252 | 1.5% | 197,841 | 2.43% | 141,518 | 1.77% | (16,849) | -0.22% | 179,667 | 2.19% | 40,173 | 0.51% | (12,169) | -0.16% | 9,669 | 0.12% | 123,898 | 1.39% | (65,420) | -0.71% | (161,870) | -1.76% | (318,635) | -3.52% | (317,459) | -3.33% | (332,501) | -3.61% | (261,179) | -2.81% | (244,598) | -2.5% | (253,873) | -3.81% | (238,782) | -3.64% | (237,375) | -3.71% | (185,421) | -2.93% | (121,412) | -2.02% | (67,332) | -1.13% | (59,011) | -1.02% | (105,104) | -1.87% | (125,996) | -2.22% | (81,232) | -1.46% | (125,373) | -2.26% | (113,123) | -2.02% | (94,041) | -1.63% | (101,863) | -1.79% | (129,687) | -2.44% | 8,062 | 0.15% | 3,347 | 0.06% | 73,264 | 1.31% | 104,608 | 1.91% | 128,956 | 2.27% | 150,814 | 2.61% | 66,488 | 1.21% | 105,495 | 1.97% | 148,314 | 2.58% | 67,222 | 1.17% | 24,280 | 0.38% | 81,762 | 1.3% | 70,893 | 1.04% | 44,219 | 0.64% | 67,678 | 1.34% | 43,488 | 0.89% | (9,469) | -0.18% | (9) | 0% | 25,003 | 0.46% | 13,062 | 0.26% |
歸屬於母公司業主之權益合計 | 4,227,574 | 51.16% | 4,185,248 | 51.32% | 4,038,812 | 50.57% | 3,947,988 | 50.96% | 4,110,976 | 50.14% | 3,918,412 | 49.57% | 3,853,415 | 49.54% | 4,052,609 | 50.35% | 4,176,484 | 46.95% | 4,251,070 | 46.28% | 4,469,158 | 48.69% | 4,320,361 | 47.76% | 4,301,044 | 45.09% | 4,519,586 | 49.06% | 4,489,737 | 48.32% | 3,052,073 | 31.23% | 2,991,536 | 44.95% | 2,955,370 | 45.02% | 3,188,318 | 49.8% | 3,246,093 | 51.31% | 3,161,102 | 52.61% | 3,116,531 | 52.46% | 3,187,557 | 55.23% | 3,076,094 | 54.76% | 3,007,628 | 52.97% | 2,962,687 | 53.08% | 3,161,939 | 57.08% | 3,154,744 | 56.43% | 3,083,907 | 53.6% | 3,389,030 | 59.58% | 3,276,284 | 61.56% | 3,325,230 | 60.43% | 3,184,140 | 57.31% | 3,164,255 | 56.64% | 3,388,149 | 61.77% | 3,346,156 | 58.78% | 3,289,904 | 56.86% | 3,055,101 | 55.76% | 3,320,978 | 62.06% | 3,329,547 | 57.97% | 3,277,312 | 57.2% | 3,329,105 | 52.37% | 4,150,171 | 65.8% | 4,148,142 | 60.88% | 4,130,177 | 60.13% | 3,028,255 | 59.75% | 3,174,695 | 64.61% | 3,113,814 | 59.28% | 3,252,164 | 60.08% | 3,212,215 | 58.97% | 3,161,125 | 63.31% |
非控制權益 | 351,658 | 4.26% | 349,547 | 4.29% | 355,504 | 4.45% | 340,197 | 4.39% | 391,072 | 4.77% | 358,044 | 4.53% | 351,764 | 4.52% | 330,791 | 4.11% | 334,403 | 3.76% | 320,532 | 3.49% | 319,607 | 3.48% | 306,601 | 3.39% | 324,382 | 3.4% | 279,025 | 3.03% | 280,954 | 3.02% | 295,326 | 3.02% | 300,014 | 4.51% | 293,509 | 4.47% | 269,302 | 4.21% | 306,407 | 4.84% | 310,675 | 5.17% | 310,367 | 5.22% | 309,543 | 5.36% | 296,635 | 5.28% | 299,800 | 5.28% | 299,285 | 5.36% | 298,246 | 5.38% | 311,364 | 5.57% | 314,855 | 5.47% | 327,299 | 5.75% | 326,534 | 6.14% | 339,574 | 6.17% | 342,782 | 6.17% | 343,800 | 6.15% | 342,785 | 6.25% | 342,082 | 6.01% | 319,129 | 5.52% | 328,366 | 5.99% | 338,004 | 6.32% | 321,212 | 5.59% | 345,110 | 6.02% | 543,958 | 8.56% | 478,193 | 7.58% | 654,539 | 9.61% | 653,692 | 9.52% | 136,714 | 2.7% | 143,035 | 2.91% | 146,492 | 2.79% | 144,224 | 2.66% | 147,567 | 2.71% | 149,380 | 2.99% |
權益總額 | 4,579,232 | 55.41% | 4,534,795 | 55.61% | 4,394,316 | 55.02% | 4,288,185 | 55.35% | 4,502,048 | 54.91% | 4,276,456 | 54.1% | 4,205,179 | 54.07% | 4,383,400 | 54.46% | 4,510,887 | 50.71% | 4,571,602 | 49.77% | 4,788,765 | 52.17% | 4,626,962 | 51.15% | 4,625,426 | 48.49% | 4,798,611 | 52.09% | 4,770,691 | 51.34% | 3,347,399 | 34.25% | 3,291,550 | 49.46% | 3,248,879 | 49.49% | 3,457,620 | 54.01% | 3,552,500 | 56.15% | 3,471,777 | 57.78% | 3,426,898 | 57.68% | 3,497,100 | 60.59% | 3,372,729 | 60.04% | 3,307,428 | 58.25% | 3,261,972 | 58.45% | 3,460,185 | 62.47% | 3,466,108 | 61.99% | 3,398,762 | 59.07% | 3,716,329 | 65.34% | 3,602,818 | 67.69% | 3,664,804 | 66.6% | 3,526,922 | 63.48% | 3,508,055 | 62.8% | 3,730,934 | 68.02% | 3,688,238 | 64.79% | 3,609,033 | 62.37% | 3,383,467 | 61.75% | 3,658,982 | 68.38% | 3,650,759 | 63.56% | 3,622,422 | 63.22% | 3,873,063 | 60.93% | 4,628,364 | 73.38% | 4,802,681 | 70.48% | 4,783,869 | 69.64% | 3,164,969 | 62.45% | 3,317,730 | 67.52% | 3,260,306 | 62.07% | 3,396,388 | 62.75% | 3,359,782 | 61.68% | 3,310,505 | 66.3% |
負債及權益總計 | 8,263,927 | 100% | 8,155,072 | 100% | 7,987,295 | 100% | 7,746,968 | 100% | 8,198,548 | 100% | 7,905,386 | 100% | 7,777,779 | 100% | 8,048,449 | 100% | 8,895,337 | 100% | 9,185,109 | 100% | 9,179,454 | 100% | 9,045,391 | 100% | 9,539,490 | 100% | 9,212,922 | 100% | 9,291,529 | 100% | 9,773,644 | 100% | 6,655,384 | 100% | 6,565,146 | 100% | 6,402,059 | 100% | 6,326,630 | 100% | 6,009,023 | 100% | 5,941,073 | 100% | 5,771,806 | 100% | 5,617,550 | 100% | 5,678,400 | 100% | 5,581,030 | 100% | 5,539,226 | 100% | 5,591,023 | 100% | 5,753,522 | 100% | 5,687,916 | 100% | 5,322,400 | 100% | 5,502,952 | 100% | 5,556,183 | 100% | 5,586,248 | 100% | 5,484,686 | 100% | 5,692,366 | 100% | 5,786,283 | 100% | 5,479,343 | 100% | 5,350,956 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,229,000 | 0.06% | 364,000 | 0.01% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
美隆電(2477) 截至2024年第3季「資產總額」總計約為NT$82.64億元,相較上一季增加約NT$1.09億元、相較去年年末增加約NT$5.17億元
美隆電(2477) 2024年第3季財報顯示公司「資產總額」約NT$82.64億元;負債總額約NT$36.85億元、為資產總額的44.59%;權益總額約NT$45.79億元、為資產總額的55.41%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$81.55億元;負債總額約NT$36.2億元、為資產總額的44.39%;權益總額約NT$45.35億元、為資產總額的55.61%。
今年第3季相較上一季「資產總額」增加約NT$1.09億元。
對比去年年末
去年年末的「資產總額」則為NT$77.47億元;負債總額約NT$34.59億元、為資產總額的44.65%;權益總額約NT$42.88億元、為資產總額的55.35%。
今年第3季相較去年年末「資產總額」增加約NT$5.17億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 8,263,927 | 100% | 8,155,072 | 100% | 7,987,295 | 100% | 7,746,968 | 100% | 8,198,548 | 100% | 7,905,386 | 100% | 7,777,779 | 100% | 8,048,449 | 100% | 8,895,337 | 100% | 9,185,109 | 100% | 9,179,454 | 100% | 9,045,391 | 100% | 9,539,490 | 100% | 9,212,922 | 100% | 9,291,529 | 100% | 9,773,644 | 100% | 6,655,384 | 100% | 6,565,146 | 100% | 6,402,059 | 100% | 6,326,630 | 100% | 6,009,023 | 100% | 5,941,073 | 100% | 5,771,806 | 100% | 5,617,550 | 100% | 5,678,400 | 100% | 5,581,030 | 100% | 5,539,226 | 100% | 5,591,023 | 100% | 5,753,522 | 100% | 5,687,916 | 100% | 5,322,400 | 100% | 5,502,952 | 100% | 5,556,183 | 100% | 5,586,248 | 100% | 5,484,686 | 100% | 5,692,366 | 100% | 5,786,283 | 100% | 5,479,343 | 100% | 5,350,956 | 100% | 5,743,980 | 100% |
負債總額 | 3,684,695 | 44.59% | 3,620,277 | 44.39% | 3,592,979 | 44.98% | 3,458,783 | 44.65% | 3,696,500 | 45.09% | 3,628,930 | 45.9% | 3,572,600 | 45.93% | 3,665,049 | 45.54% | 4,384,450 | 49.29% | 4,613,507 | 50.23% | 4,390,689 | 47.83% | 4,418,429 | 48.85% | 4,914,064 | 51.51% | 4,414,311 | 47.91% | 4,520,838 | 48.66% | 6,426,245 | 65.75% | 3,363,834 | 50.54% | 3,316,267 | 50.51% | 2,944,439 | 45.99% | 2,774,130 | 43.85% | 2,537,246 | 42.22% | 2,514,175 | 42.32% | 2,274,706 | 39.41% | 2,244,821 | 39.96% | 2,370,972 | 41.75% | 2,319,058 | 41.55% | 2,079,041 | 37.53% | 2,124,915 | 38.01% | 2,354,760 | 40.93% | 1,971,587 | 34.66% | 1,719,582 | 32.31% | 1,838,148 | 33.4% | 2,029,261 | 36.52% | 2,078,193 | 37.2% | 1,753,752 | 31.98% | 2,004,128 | 35.21% | 2,177,250 | 37.63% | 2,095,876 | 38.25% | 1,691,974 | 31.62% | 2,093,221 | 36.44% |
權益總額 | 4,579,232 | 55.41% | 4,534,795 | 55.61% | 4,394,316 | 55.02% | 4,288,185 | 55.35% | 4,502,048 | 54.91% | 4,276,456 | 54.1% | 4,205,179 | 54.07% | 4,383,400 | 54.46% | 4,510,887 | 50.71% | 4,571,602 | 49.77% | 4,788,765 | 52.17% | 4,626,962 | 51.15% | 4,625,426 | 48.49% | 4,798,611 | 52.09% | 4,770,691 | 51.34% | 3,347,399 | 34.25% | 3,291,550 | 49.46% | 3,248,879 | 49.49% | 3,457,620 | 54.01% | 3,552,500 | 56.15% | 3,471,777 | 57.78% | 3,426,898 | 57.68% | 3,497,100 | 60.59% | 3,372,729 | 60.04% | 3,307,428 | 58.25% | 3,261,972 | 58.45% | 3,460,185 | 62.47% | 3,466,108 | 61.99% | 3,398,762 | 59.07% | 3,716,329 | 65.34% | 3,602,818 | 67.69% | 3,664,804 | 66.6% | 3,526,922 | 63.48% | 3,508,055 | 62.8% | 3,730,934 | 68.02% | 3,688,238 | 64.79% | 3,609,033 | 62.37% | 3,383,467 | 61.75% | 3,658,982 | 68.38% | 3,650,759 | 63.56% |
流動資產
美隆電(2477) 截至2024年第3季「流動資產」總計約為NT$54.19億元,相較上一季增加約NT$1.75億元、相較去年年末增加約NT$4.76億元
美隆電(2477) 2024年第3季財報顯示公司「流動資產」總計約NT$54.19億元、約佔整體資產的65.58%。
對比上一季
上一季流動資產總計約NT$52.44億元、約佔整體資產的64.31%。今年第3季相較上一季增加約NT$1.75億元。
對比去年年末
去年年末流動資產則為NT$49.43億元、約佔整體資產的63.81%。今年第3季相較去年年末增加約NT$4.76億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,419,474 | 65.58% | 5,244,183 | 64.31% | 5,055,959 | 63.3% | 4,943,448 | 63.81% | 5,260,997 | 64.17% | 5,197,108 | 65.74% | 5,094,346 | 65.5% | 5,379,050 | 66.83% | 6,203,797 | 69.74% | 6,559,286 | 71.41% | 6,536,516 | 71.21% | 6,509,455 | 71.96% | 7,019,137 | 73.58% | 6,806,670 | 73.88% | 6,992,322 | 75.25% | 6,751,924 | 69.08% | 4,104,294 | 61.67% | 4,134,054 | 62.97% | 4,116,374 | 64.3% | 4,010,740 | 63.39% | 3,768,249 | 62.71% | 3,661,812 | 61.64% | 3,425,666 | 59.35% | 3,300,012 | 58.74% | 3,335,883 | 58.75% | 3,230,631 | 57.89% | 3,188,479 | 57.56% | 3,252,277 | 58.17% | 3,524,493 | 61.26% | 3,507,864 | 61.67% | 3,164,044 | 59.45% | 3,331,688 | 60.54% | 3,379,407 | 60.82% | 3,338,177 | 59.76% | 3,201,902 | 58.38% | 3,391,651 | 59.58% | 3,487,464 | 60.27% | 3,212,933 | 58.64% | 3,055,094 | 57.09% | 3,420,169 | 59.54% |
非流動資產
美隆電(2477) 截至2024年第3季「非流動資產」總計約為NT$28.44億元,相較上一季減少約NT$-6,644萬元、相較去年年末增加約NT$4,093萬元
美隆電(2477) 2024年第3季財報顯示公司「非流動資產」總計約NT$28.44億元、約佔整體資產的34.42%。
對比上一季
上一季非流動資產總計約NT$29.11億元、約佔整體資產的35.69%。今年第3季相較上一季減少約NT$-6,644萬元。
對比去年年末
去年年末非流動資產則為NT$28.04億元、約佔整體資產的36.19%。今年第3季相較去年年末增加約NT$4,093萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,844,453 | 34.42% | 2,910,889 | 35.69% | 2,931,336 | 36.7% | 2,803,520 | 36.19% | 2,937,551 | 35.83% | 2,708,278 | 34.26% | 2,683,433 | 34.5% | 2,669,399 | 33.17% | 2,691,540 | 30.26% | 2,625,823 | 28.59% | 2,642,938 | 28.79% | 2,535,936 | 28.04% | 2,520,353 | 26.42% | 2,406,252 | 26.12% | 2,299,207 | 24.75% | 3,021,720 | 30.92% | 2,551,090 | 38.33% | 2,431,092 | 37.03% | 2,285,685 | 35.7% | 2,315,890 | 36.61% | 2,240,774 | 37.29% | 2,279,261 | 38.36% | 2,346,140 | 40.65% | 2,317,538 | 41.26% | 2,342,517 | 41.25% | 2,350,399 | 42.11% | 2,350,747 | 42.44% | 2,338,746 | 41.83% | 2,229,029 | 38.74% | 2,180,052 | 38.33% | 2,158,356 | 40.55% | 2,171,264 | 39.46% | 2,176,776 | 39.18% | 2,248,071 | 40.24% | 2,282,784 | 41.62% | 2,300,715 | 40.42% | 2,298,819 | 39.73% | 2,266,410 | 41.36% | 2,295,862 | 42.91% | 2,323,811 | 40.46% |
流動負債
美隆電(2477) 截至2024年第3季「流動負債」總計約為NT$21.37億元,相較上一季減少約NT$-462萬元、相較去年年末增加約NT$5,307萬元
美隆電(2477) 2024年第3季財報顯示公司「流動負債」總計約NT$21.37億元、約佔整體資產的25.86%。
對比上一季
上一季流動負債總計約NT$21.41億元、約佔整體資產的26.26%。今年第3季相較上一季減少約NT$-462萬元。
對比去年年末
去年年末流動負債則為NT$20.84億元、約佔整體資產的26.9%。今年第3季相較去年年末增加約NT$5,307萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 2,136,733 | 25.86% | 2,141,353 | 26.26% | 2,115,688 | 26.49% | 2,083,663 | 26.9% | 2,173,031 | 26.51% | 2,090,457 | 26.44% | 1,916,633 | 24.64% | 1,877,842 | 23.33% | 2,430,026 | 27.32% | 2,694,212 | 29.33% | 2,391,057 | 26.05% | 2,324,009 | 25.69% | 2,268,808 | 23.78% | 1,717,323 | 18.64% | 1,799,980 | 19.37% | 4,564,232 | 46.7% | 1,579,856 | 23.74% | 1,733,940 | 26.41% | 1,417,771 | 22.15% | 1,590,748 | 25.14% | 1,697,741 | 28.25% | 1,718,704 | 28.93% | 1,519,729 | 26.33% | 1,475,672 | 26.27% | 1,648,092 | 29.02% | 1,598,072 | 28.63% | 1,368,094 | 24.7% | 1,425,351 | 25.49% | 1,637,141 | 28.45% | 1,293,951 | 22.75% | 1,093,502 | 20.55% | 1,208,937 | 21.97% | 1,449,559 | 26.09% | 1,495,687 | 26.77% | 1,189,794 | 21.69% | 1,438,599 | 25.27% | 1,647,752 | 28.48% | 1,621,311 | 29.59% | 1,211,250 | 22.64% | 1,661,796 | 28.93% |
非流動負債
美隆電(2477) 截至2024年第3季「非流動負債」總計約為NT$15.48億元,相較上一季增加約NT$6,904萬元、相較去年年末增加約NT$1.73億元
美隆電(2477) 2024年第3季財報顯示公司「非流動負債」總計約NT$15.48億元、約佔整體資產的18.73%。
對比上一季
上一季非流動負債總計約NT$14.79億元、約佔整體資產的18.14%。今年第3季相較上一季增加約NT$6,904萬元。
對比去年年末
去年年末非流動負債則為NT$13.75億元、約佔整體資產的17.75%。今年第3季相較去年年末增加約NT$1.73億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 1,547,962 | 18.73% | 1,478,924 | 18.14% | 1,477,291 | 18.5% | 1,375,120 | 17.75% | 1,523,469 | 18.58% | 1,538,473 | 19.46% | 1,655,967 | 21.29% | 1,787,207 | 22.21% | 1,954,424 | 21.97% | 1,919,295 | 20.9% | 1,999,632 | 21.78% | 2,094,420 | 23.15% | 2,645,256 | 27.73% | 2,696,988 | 29.27% | 2,720,858 | 29.28% | 1,862,013 | 19.05% | 1,783,978 | 26.81% | 1,582,327 | 24.1% | 1,526,668 | 23.85% | 1,183,382 | 18.7% | 839,505 | 13.97% | 795,471 | 13.39% | 754,977 | 13.08% | 769,149 | 13.69% | 722,880 | 12.73% | 720,986 | 12.92% | 710,947 | 12.83% | 699,564 | 12.51% | 717,619 | 12.47% | 677,636 | 11.91% | 626,080 | 11.76% | 629,211 | 11.43% | 579,702 | 10.43% | 582,506 | 10.43% | 563,958 | 10.28% | 565,529 | 9.93% | 529,498 | 9.15% | 474,565 | 8.66% | 480,724 | 8.98% | 431,425 | 7.51% |
權益
美隆電(2477) 截至2024年第3季「權益」總計約為NT$45.79億元,相較上一季增加約NT$4,444萬元、相較去年年末增加約NT$2.91億元
美隆電(2477) 2024年第3季財報顯示公司「權益」總計約NT$45.79億元、約佔整體資產的55.41%。
對比上一季
上一季權益總計約NT$45.35億元、約佔整體資產的55.61%。今年第3季相較上一季增加約NT$4,444萬元。
對比去年年末
去年年末權益則為NT$42.88億元、約佔整體資產的55.35%。今年第3季相較去年年末增加約NT$2.91億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 4,579,232 | 55.41% | 4,534,795 | 55.61% | 4,394,316 | 55.02% | 4,288,185 | 55.35% | 4,502,048 | 54.91% | 4,276,456 | 54.1% | 4,205,179 | 54.07% | 4,383,400 | 54.46% | 4,510,887 | 50.71% | 4,571,602 | 49.77% | 4,788,765 | 52.17% | 4,626,962 | 51.15% | 4,625,426 | 48.49% | 4,798,611 | 52.09% | 4,770,691 | 51.34% | 3,347,399 | 34.25% | 3,291,550 | 49.46% | 3,248,879 | 49.49% | 3,457,620 | 54.01% | 3,552,500 | 56.15% | 3,471,777 | 57.78% | 3,426,898 | 57.68% | 3,497,100 | 60.59% | 3,372,729 | 60.04% | 3,307,428 | 58.25% | 3,261,972 | 58.45% | 3,460,185 | 62.47% | 3,466,108 | 61.99% | 3,398,762 | 59.07% | 3,716,329 | 65.34% | 3,602,818 | 67.69% | 3,664,804 | 66.6% | 3,526,922 | 63.48% | 3,508,055 | 62.8% | 3,730,934 | 68.02% | 3,688,238 | 64.79% | 3,609,033 | 62.37% | 3,383,467 | 61.75% | 3,658,982 | 68.38% | 3,650,759 | 63.56% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。