2472
81.5
TWD-0.70 (-0.85%)
2025.08.19收盤
立隆電-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 458,976 | 15.76% | 585,746 | 21.4% | 444,614 | 19.54% | 700,469 | 24.49% | 461,095 | 18.83% | 351,499 | 17.2% | 193,878 | 10.78% | 373,838 | 17.19% | 252,074 | 14.65% | 125,990 | 8.23% | 135,762 | 8.97% | 203,980 | 12.7% | 182,099 | 11.68% | 111,455 | 7.5% |
本期稅前淨利(淨損) | 458,976 | 585,746 | 444,614 | 700,469 | 461,095 | 351,499 | 193,878 | 373,838 | 252,074 | 125,990 | 135,762 | 203,980 | 182,099 | 111,455 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 146,531 | 147,872 | 128,119 | 116,156 | 95,607 | 82,978 | 83,322 | 67,142 | 63,821 | 69,703 | 67,568 | 69,475 | 69,328 | 68,373 | ||||||||||||||
攤銷費用 | 973 | 1,121 | 1,516 | 1,957 | 1,854 | 1,663 | 1,642 | 2,232 | 2,608 | 3,130 | 2,249 | 1,615 | 550 | 498 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (16,502) | 29,422 | (5,660) | (182) | 196 | 709 | (2,094) | 2,287 | 5,530 | 758 | (354) | 220 | (1,499) | (719) | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (3,886) | (2,187) | (3,441) | 7,777 | 12,738 | (9,439) | (1,314) | 1,650 | 1,159 | 128 | (123) | (276) | (1,082) | (1,458) | ||||||||||||||
利息費用 | 9,032 | 11,538 | 11,247 | 9,760 | 12,396 | 17,059 | 20,066 | 9,459 | 9,245 | 8,906 | 10,014 | 9,570 | 7,368 | 9,095 | ||||||||||||||
利息收入 | (30,891) | (30,056) | (18,945) | (5,064) | (7,867) | (10,304) | (17,241) | (14,200) | ||||||||||||||||||||
股利收入 | (218) | (307) | (465) | |||||||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 36 | 1,261 | 91 | 505 | (9,715) | 365 | (142) | (11,994) | ||||||||||||||||||||
不動產、廠房及設備轉列費用數 | 642 | 0 | 3,694 | 25 | 0 | 0 | ||||||||||||||||||||||
處分投資損失(利益) | 471 | 0 | 2,114 | (17,639) | (92) | (46) | (1,826) | (860) | (2,360) | (4,299) | (11,325) | (456) | 2,456 | |||||||||||||||
其他項目 | (879) | (73) | 2,766 | 4,895 | 4,273 | 11 | (1,355) | (135) | ||||||||||||||||||||
收益費損項目合計 | 105,309 | 158,438 | 117,342 | 135,544 | 95,052 | 82,700 | 86,017 | 54,750 | 67,515 | 73,609 | 74,465 | 65,665 | 77,677 | 80,982 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | (348,508) | 78,739 | (431,283) | 14,772 | (435,267) | (118,199) | 86,522 | |||||||||||||||||||||
應收票據(增加)減少 | 34,593 | (18,507) | 30,231 | (46,713) | (23,456) | (678) | (18,157) | (37,149) | (21,959) | (58,048) | (6,305) | (62,508) | 2,252 | (13,831) | ||||||||||||||
應收帳款(增加)減少 | 7,820 | (488,471) | (88,523) | (182,401) | (200,814) | (404,150) | (137,005) | (256,085) | (203,123) | (28,639) | (41,136) | (104,225) | (257,760) | (191,258) | ||||||||||||||
其他應收款(增加)減少 | (1,887) | 10,514 | (6,526) | 4,374 | (1,848) | (4,315) | 24,382 | 27,567 | (12,653) | 13,275 | (7,993) | 35,853 | 11,460 | 134,026 | ||||||||||||||
存貨(增加)減少 | (17,745) | (18,303) | 61,691 | (193,825) | (36,261) | (15,145) | 199,846 | 16,265 | (43,783) | 29,574 | 71,445 | (17,993) | (48,877) | 38,698 | ||||||||||||||
預付款項(增加)減少 | 51,537 | 64,885 | (41,892) | (4,143) | (87,924) | (18,136) | 32,253 | (125,932) | (56,078) | 362 | (15,867) | (19,452) | 19,776 | 49,105 | ||||||||||||||
其他流動資產(增加)減少 | (146) | (1,742) | (961) | (273) | 3,138 | (500) | 1,020 | (1,370) | ||||||||||||||||||||
其他營業資產(增加)減少 | 9,726 | (280) | 17,592 | (8,404) | (16,332) | 13,029 | 793 | 16,027 | 9,414 | (1,001) | (5,654) | 21,235 | (45,436) | 13,479 | ||||||||||||||
與營業活動相關之資產之淨變動合計 | (264,610) | (373,165) | (459,671) | (416,613) | (798,764) | (548,094) | 189,654 | (360,354) | (328,118) | (45,306) | (10,928) | (132,559) | (328,419) | 22,414 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 4,272 | 8,100 | (93,443) | 46,346 | 795 | 35,557 | (9,437) | 13,219 | ||||||||||||||||||||
應付票據增加(減少) | 6,088 | 3,014 | (15,275) | 13,084 | (1,557) | 12,585 | (19,372) | 12,374 | (6,440) | 2,355 | 13,735 | (4,733) | (487) | (1,662) | ||||||||||||||
應付帳款增加(減少) | 3,287 | 201,840 | 158,157 | 66,674 | 47,243 | 122,966 | 113,482 | 62,797 | 107,778 | 37,354 | (12,406) | (12,884) | 110,674 | (8,335) | ||||||||||||||
其他應付款增加(減少) | (66,587) | 82,258 | (320) | 83,743 | 45,708 | 19,071 | 12,377 | (16,520) | 16,023 | (4,653) | (38,816) | (6,551) | 49,722 | 25,296 | ||||||||||||||
其他流動負債增加(減少) | (2,508) | 9,140 | (228) | 18,291 | (6,751) | (18,298) | (3,964) | (4,763) | ||||||||||||||||||||
淨確定福利負債增加(減少) | (324) | (882) | (277) | (273) | (256) | (143) | (127) | (376) | (258) | 2,249 | (178) | (216) | (292) | (258) | ||||||||||||||
與營業活動相關之負債之淨變動合計 | (55,772) | 303,470 | 48,614 | 227,865 | 85,182 | 171,738 | 92,959 | 66,731 | 144,050 | 35,921 | (35,486) | (25,031) | 132,634 | 9,351 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (320,382) | (69,695) | (411,057) | (188,748) | (713,582) | (376,356) | 282,613 | (293,623) | (184,068) | (9,385) | (46,414) | (157,590) | (195,785) | 31,765 | ||||||||||||||
調整項目合計 | (215,073) | 88,743 | (293,715) | (53,204) | (618,530) | (293,656) | 368,630 | (238,873) | (116,553) | 64,224 | 28,051 | (91,925) | (118,108) | 112,747 | ||||||||||||||
營運產生之現金流入(流出) | 243,903 | 674,489 | 150,899 | 647,265 | (157,435) | 57,843 | 562,508 | 134,965 | 135,521 | 190,214 | 163,813 | 112,055 | 63,991 | 224,202 | ||||||||||||||
收取之利息 | 27,968 | 30,602 | 18,945 | 5,064 | 7,867 | 10,304 | 17,241 | 14,200 | 10,227 | 6,551 | 10,144 | 3,420 | (1,419) | 919 | ||||||||||||||
收取之股利 | 218 | 307 | 465 | |||||||||||||||||||||||||
支付之利息 | (9,258) | (9,984) | (11,032) | (8,005) | (11,291) | (14,398) | (17,965) | (8,271) | (9,549) | (7,080) | (8,551) | (7,858) | 1,404 | (15,116) | ||||||||||||||
退還(支付)之所得稅 | (113,563) | (181,884) | (148,999) | (107,961) | (113,206) | (37,563) | (100,462) | (78,189) | (25,607) | (99,064) | (57,712) | (48,796) | (53,662) | (19,869) | ||||||||||||||
營業活動之淨現金流入(流出) | 149,268 | 513,530 | 10,278 | 536,623 | (273,580) | 16,461 | 461,322 | 62,705 | 110,592 | 90,761 | 107,694 | 58,821 | 10,314 | 190,136 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (344,587) | 160 | (20,060) | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (235,612) | (104,556) | (106,662) | (289,380) | (184,791) | (214,960) | (96,397) | (301,257) | (34,511) | (83,739) | (86,482) | (50,858) | (68,923) | (48,251) | ||||||||||||||
處分不動產、廠房及設備 | 219 | 4,688 | 603 | 709 | 47,175 | 96 | 159 | 16,929 | ||||||||||||||||||||
預收款項增加-處分資產 | 186,560 | |||||||||||||||||||||||||||
取得無形資產 | (177) | (2) | (37) | (483) | (254) | (592) | 0 | (1,696) | (524) | (592) | (1,313) | (5,982) | (569) | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (57,770) | (24,511) | 12,564 | 15,199 | (100,851) | (4,325) | 33,870 | (447,467) | (97,361) | (9,100) | (2,919) | (2,606) | ||||||||||||||||
投資活動之淨現金流入(流出) | (448,404) | (124,514) | (35,519) | (273,245) | (281,821) | (219,781) | (62,368) | (733,490) | (121,210) | (93,368) | (78,810) | (23,464) | (33,893) | (163,947) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 2,167,435 | 1,801,407 | 1,681,158 | 640,129 | 1,001,121 | 1,897,354 | 2,345,229 | 2,688,963 | 2,212,222 | 1,870,492 | 1,576,808 | 1,410,490 | ||||||||||||||||
短期借款減少 | (2,272,554) | (1,945,745) | (1,609,863) | (660,411) | (737,793) | (2,036,426) | (2,575,304) | (2,424,963) | (2,143,995) | (1,801,221) | (1,422,132) | (1,445,593) | (2,111,202) | (385,857) | ||||||||||||||
應付短期票券增加 | 99,875 | 237 | 101,237 | 160,217 | 420,217 | 579,890 | 230,381 | 618,024 | 49,940 | 65 | 5 | 79,819 | 37 | (59,939) | ||||||||||||||
應付短期票券減少 | 0 | (99,999) | (261,085) | (230,191) | (470,220) | (510,047) | (280,321) | (668,154) | ||||||||||||||||||||
舉借長期借款 | 0 | 0 | 30,998 | 0 | 80,000 | 346,081 | ||||||||||||||||||||||
存入保證金增加 | 7,057 | (17,461) | (1,325) | (639) | (339) | (976) | (699) | 32,181 | (366) | (6) | (3) | 13 | 87 | 0 | ||||||||||||||
租賃本金償還 | (1,108) | (1,083) | (981) | (1,733) | (603) | (599) | (467) | |||||||||||||||||||||
其他非流動負債增加 | 702 | 11,472 | ||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | 0 | 0 | 0 | 0 | 0 | 23,272 | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (11,116) | (251,172) | (154,530) | (209,068) | 208,263 | (106,297) | (301,251) | 578,453 | 141,317 | 43,321 | 141,489 | 16,060 | (39,899) | 377,400 | ||||||||||||||
匯率變動對現金及約當現金之影響 | (541,399) | 21,179 | (83,101) | (66,183) | (13,189) | (11,164) | (13,723) | (23,423) | 30,187 | (35,219) | (9,891) | (4,988) | 10,555 | (2,467) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (851,651) | 159,023 | (262,872) | (11,873) | (360,327) | (320,781) | 83,980 | (115,755) | 160,886 | 5,495 | 160,482 | 46,429 | (52,923) | 401,122 | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,031,925 | 1,668,130 | 1,824,682 | 1,093,534 | 789,522 | 538,566 | 622,658 | ||||||||||||||
期末現金及約當現金餘額 | (851,651) | 159,023 | (262,872) | (11,873) | (360,327) | (320,781) | 83,980 | 2,030,749 | 1,938,256 | 1,674,777 | 1,469,455 | 1,008,885 | 452,990 | 689,397 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 3,329,472 | 20.45% | 3,000,138 | 19.06% | 2,781,774 | 19.29% | 1,807,528 | 12.59% | 1,863,626 | 15.31% | 2,077,512 | 19.54% | 1,141,901 | 10.48% | 2,030,749 | 18.99% | 1,938,256 | 21.79% | 1,674,777 | 20.44% | 1,469,455 | 18.85% | 1,008,885 | 13.42% | 452,990 | 6.38% | 689,397 | 10.16% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,004,116 | 17.91% | 1,031,810 | 20.94% | 758,248 | 17.29% | 1,235,871 | 22.75% | 846,398 | 18.51% | 560,120 | 15.51% | 406,822 | 11.82% | 614,450 | 15.28% | 322,563 | 9.91% | 328,123 | 11.17% | 277,271 | 9.38% | 349,112 | 11.75% | 319,480 | 11.44% | 121,532 | 4.33% |
本期稅前淨利(淨損) | 1,004,116 | 107.45% | 1,031,810 | 204.94% | 758,248 | 115.11% | 1,235,871 | 139.38% | 846,398 | -1037.62% | 560,120 | 50.06% | 406,822 | 83.09% | 614,450 | 233.38% | 322,563 | 239.06% | 328,123 | 1052.65% | 277,271 | 64.24% | 349,112 | 227.79% | 319,480 | 209.68% | 121,532 | 97.69% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 295,654 | 31.64% | 292,736 | 58.14% | 256,423 | 38.93% | 226,094 | 25.5% | 187,082 | -229.35% | 167,152 | 14.94% | 160,975 | 32.88% | 129,719 | 49.27% | 126,648 | 93.86% | 138,734 | 445.07% | 138,460 | 32.08% | 141,720 | 92.47% | 140,337 | 92.11% | 141,328 | 113.6% |
攤銷費用 | 1,979 | 0.21% | 2,338 | 0.46% | 3,048 | 0.46% | 3,868 | 0.44% | 3,670 | -4.5% | 3,344 | 0.3% | 3,305 | 0.68% | 4,558 | 1.73% | 5,123 | 3.8% | 6,270 | 20.11% | 4,899 | 1.13% | 2,231 | 1.46% | 1,100 | 0.72% | 882 | 0.71% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (11,253) | -1.2% | 28,541 | 5.67% | (9,494) | -1.44% | (1,910) | -0.22% | (2,161) | 2.65% | (7,182) | -0.64% | (3,002) | -0.61% | 6,162 | 2.34% | 7,842 | 5.81% | 5,111 | 16.4% | 1,955 | 0.45% | 720 | 0.47% | 610 | 0.4% | 726 | 0.58% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (495) | -0.05% | (21) | 0% | (15,122) | -2.3% | 13,304 | 1.5% | 9,138 | -11.2% | 5,624 | 0.5% | (4,085) | -0.83% | 3,290 | 1.25% | 841 | 0.62% | (1,818) | -5.83% | (1,361) | -0.32% | (930) | -0.61% | (3,492) | -2.29% | 2,496 | 2.01% |
利息費用 | 22,673 | 2.43% | 24,517 | 4.87% | 23,505 | 3.57% | 24,493 | 2.76% | 24,873 | -30.49% | 34,803 | 3.11% | 39,643 | 8.1% | 18,134 | 6.89% | 17,735 | 13.14% | 18,276 | 58.63% | 18,380 | 4.26% | 16,106 | 10.51% | 15,284 | 10.03% | 20,201 | 16.24% |
利息收入 | (61,372) | -6.57% | (62,094) | -12.33% | (34,441) | -5.23% | (13,088) | -1.48% | (14,784) | 18.12% | (18,298) | -1.64% | (28,447) | -5.81% | (27,132) | -10.31% | ||||||||||||
股利收入 | (258) | -0.03% | (395) | -0.08% | (594) | -0.09% | (260) | -0.03% | (485) | 0.59% | (275) | -0.02% | ||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (1,288) | -0.14% | 2,226 | 0.44% | (175) | -0.03% | 815 | 0.09% | (9,754) | 11.96% | 365 | 0.03% | (429) | -0.09% | (10,690) | -4.06% | ||||||||||||
不動產、廠房及設備轉列費用數 | 642 | 0.07% | 0 | 0% | 0 | 0% | 3,937 | -4.83% | 489 | 0.04% | 1,824 | 0.37% | 0 | 0% | 489 | 0.36% | 0 | 0% | 162 | 0.04% | ||||||||
處分投資損失(利益) | 196 | 0.02% | 0 | 0% | 2,348 | 0.36% | 0 | 0% | (17,639) | 21.62% | (2,070) | -0.19% | (208) | -0.04% | (3,756) | -1.43% | (2,764) | -2.05% | (4,585) | -14.71% | (5,213) | -1.21% | (12,863) | -8.39% | (706) | -0.46% | 1,344 | 1.08% |
其他項目 | 1,490 | 0.16% | (6,047) | -1.2% | 9,601 | 1.46% | 20,735 | 2.34% | 13,172 | -16.15% | 23 | 0% | 0 | 0% | 2,740 | 2.2% | ||||||||||||
收益費損項目合計 | 247,968 | 26.53% | 281,801 | 55.97% | 235,099 | 35.69% | 274,051 | 30.91% | 197,049 | -241.57% | 183,975 | 16.44% | 169,576 | 34.63% | 120,285 | 45.69% | 136,527 | 101.18% | 73,253 | 235% | 144,757 | 33.54% | 140,192 | 91.47% | 155,598 | 102.12% | 172,471 | 138.63% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 15,074 | 1.61% | (215,278) | -42.76% | (387,295) | -58.8% | (8,684) | -0.98% | (506,088) | 620.43% | 773,302 | 69.11% | (186,859) | -38.16% | ||||||||||||||
應收票據(增加)減少 | 139,525 | 14.93% | (132,469) | -26.31% | (51,408) | -7.8% | (52,094) | -5.88% | (46,490) | 56.99% | (69,216) | -6.19% | (27,242) | -5.56% | (78,528) | -29.83% | (16,146) | -11.97% | (47,123) | -151.18% | (2,803) | -0.65% | (86,322) | -56.32% | (2,240) | -1.47% | (15,721) | -12.64% |
應收帳款(增加)減少 | 24,219 | 2.59% | (426,061) | -84.63% | 166,013 | 25.2% | (228,174) | -25.73% | (243,017) | 297.92% | (148,321) | -13.26% | 180,954 | 36.96% | (149,612) | -56.82% | (162,044) | -120.09% | (84,052) | -269.65% | 157,091 | 36.39% | (52,990) | -34.58% | (139,228) | -91.38% | (203,991) | -163.97% |
其他應收款(增加)減少 | 5,961 | 0.64% | (10,803) | -2.15% | (6,267) | -0.95% | (2,144) | -0.24% | 8,933 | -10.95% | 277 | 0.02% | 8,157 | 1.67% | 83,362 | 31.66% | (6,836) | -5.07% | (1,393) | -4.47% | 23,931 | 5.54% | 56,078 | 36.59% | 15,264 | 10.02% | 42,645 | 34.28% |
存貨(增加)減少 | (57,646) | -6.17% | (21,028) | -4.18% | 263,854 | 40.06% | (338,598) | -38.19% | (165,631) | 203.05% | (135,945) | -12.15% | 197,777 | 40.39% | (158,667) | -60.26% | (72,798) | -53.95% | (36,070) | -115.72% | 115,601 | 26.78% | (68,539) | -44.72% | (95,614) | -62.75% | 74,200 | 59.64% |
預付款項(增加)減少 | 713 | 0.08% | (13,264) | -2.63% | (48,787) | -7.41% | (115,978) | -13.08% | (101,876) | 124.89% | (24,533) | -2.19% | 17,911 | 3.66% | (163,852) | -62.23% | (87,550) | -64.89% | (11,958) | -38.36% | (25,625) | -5.94% | (25,261) | -16.48% | (19,529) | -12.82% | 37,210 | 29.91% |
其他流動資產(增加)減少 | 1,377 | 0.15% | (3,236) | -0.64% | (822) | -0.12% | 333 | 0.04% | 605 | -0.74% | 1,708 | 0.15% | 1,959 | 0.4% | (421) | -0.16% | ||||||||||||
其他營業資產(增加)減少 | 23,348 | 2.5% | 13,136 | 2.61% | 29,868 | 4.53% | 32,782 | 3.7% | (19,679) | 24.12% | 49,109 | 4.39% | (3,743) | -0.76% | 17,440 | 6.62% | 19,267 | 14.28% | (2,265) | -7.27% | (3,065) | -0.71% | 19,726 | 12.87% | (38,692) | -25.39% | (4,973) | -4% |
與營業活動相關之資產之淨變動合計 | 152,571 | 16.33% | (809,003) | -160.69% | (34,844) | -5.29% | (712,557) | -80.36% | (1,073,243) | 1315.72% | 446,381 | 39.89% | 188,914 | 38.58% | (444,923) | -168.99% | (320,928) | -237.85% | (184,856) | -593.04% | 239,710 | 55.53% | (158,982) | -103.73% | (290,218) | -190.48% | (80,350) | -64.59% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 7,667 | 0.82% | 57,537 | 11.43% | (138,920) | -21.09% | 21,226 | 2.39% | 8,300 | -10.18% | 33,916 | 3.03% | (21,461) | -4.38% | 12,586 | 4.78% | ||||||||||||
應付票據增加(減少) | 2,986 | 0.32% | 8,535 | 1.7% | (17,770) | -2.7% | 39,570 | 4.46% | 3,112 | -3.82% | (4,889) | -0.44% | (39,721) | -8.11% | 21,744 | 8.26% | 1,361 | 1.01% | (5,304) | -17.02% | 5,425 | 1.26% | (1,784) | -1.16% | (13,584) | -8.92% | (8,909) | -7.16% |
應付帳款增加(減少) | (81,320) | -8.7% | 87,095 | 17.3% | 185,018 | 28.09% | 220,514 | 24.87% | 130,692 | -160.22% | 49,535 | 4.43% | 20,705 | 4.23% | 88,695 | 33.69% | 97,973 | 72.61% | 14,663 | 47.04% | (51,397) | -11.91% | (33,249) | -21.69% | 120,852 | 79.32% | 56,632 | 45.52% |
其他應付款增加(減少) | (178,377) | -19.09% | 42,941 | 8.53% | (98,957) | -15.02% | (23,482) | -2.65% | 11,942 | -14.64% | (35,701) | -3.19% | (61,684) | -12.6% | (19,553) | -7.43% | (43,971) | -32.59% | (35,313) | -113.29% | (73,668) | -17.07% | (46,080) | -30.07% | (47,650) | -31.27% | (52,418) | -42.13% |
其他流動負債增加(減少) | (5,221) | -0.56% | 8,753 | 1.74% | (1,351) | -0.21% | 19,176 | 2.16% | (15,664) | 19.2% | (7,319) | -0.65% | (9,941) | -2.03% | (2,774) | -1.05% | ||||||||||||
淨確定福利負債增加(減少) | (842) | -0.09% | (1,661) | -0.33% | (630) | -0.1% | (571) | -0.06% | (528) | 0.65% | (310) | -0.03% | (274) | -0.06% | (5,230) | -1.99% | (7,371) | -5.46% | (455) | -1.46% | (443) | -0.1% | (377) | -0.25% | (496) | -0.33% | (512) | -0.41% |
與營業活動相關之負債之淨變動合計 | (255,107) | -27.3% | 203,200 | 40.36% | (72,610) | -11.02% | 276,433 | 31.18% | 137,854 | -169% | 35,232 | 3.15% | (112,376) | -22.95% | 95,468 | 36.26% | 65,683 | 48.68% | (61,147) | -196.17% | (120,971) | -28.03% | (85,344) | -55.69% | 43,888 | 28.8% | (19,144) | -15.39% |
與營業活動相關之資產及負債之淨變動合計 | (102,536) | -10.97% | (605,803) | -120.33% | (107,454) | -16.31% | (436,124) | -49.19% | (935,389) | 1146.72% | 481,613 | 43.04% | 76,538 | 15.63% | (349,455) | -132.73% | (255,245) | -189.17% | (246,003) | -789.2% | 118,739 | 27.51% | (244,326) | -159.42% | (246,330) | -161.67% | (99,494) | -79.97% |
調整項目合計 | 145,432 | 15.56% | (324,002) | -64.35% | 127,645 | 19.38% | (162,073) | -18.28% | (738,340) | 905.15% | 665,588 | 59.49% | 246,114 | 50.27% | (229,170) | -87.04% | (118,718) | -87.98% | (172,750) | -554.2% | 263,496 | 61.04% | (104,134) | -67.95% | (90,732) | -59.55% | 72,977 | 58.66% |
營運產生之現金流入(流出) | 1,149,548 | 123.01% | 707,808 | 140.59% | 885,893 | 134.49% | 1,073,798 | 121.1% | 108,058 | -132.47% | 1,225,708 | 109.54% | 652,936 | 133.36% | 385,280 | 146.33% | 203,845 | 151.07% | 155,373 | 498.45% | 540,767 | 125.28% | 244,978 | 159.84% | 228,748 | 150.13% | 194,509 | 156.35% |
收取之利息 | 56,994 | 6.1% | 60,904 | 12.1% | 34,441 | 5.23% | 13,088 | 1.48% | 14,784 | -18.12% | 18,298 | 1.64% | 28,447 | 5.81% | 27,132 | 10.31% | 16,977 | 12.58% | 14,456 | 46.38% | 13,383 | 3.1% | 5,908 | 3.85% | 1,459 | 0.96% | 1,180 | 0.95% |
收取之股利 | 258 | 0.03% | 395 | 0.08% | 594 | 0.09% | 260 | 0.03% | 485 | -0.59% | 275 | 0.02% | 0 | 0% | 140 | 0.45% | ||||||||||||
支付之利息 | (22,914) | -2.45% | (21,327) | -4.24% | (20,421) | -3.1% | (20,578) | -2.32% | (22,342) | 27.39% | (29,389) | -2.63% | (38,363) | -7.84% | (17,193) | -6.53% | (17,908) | -13.27% | (17,522) | -56.21% | (19,769) | -4.58% | (23,598) | -15.4% | (5,070) | -3.33% | (26,381) | -21.21% |
退還(支付)之所得稅 | (249,380) | -26.69% | (244,312) | -48.53% | (241,790) | -36.71% | (179,876) | -20.29% | (182,556) | 223.8% | (95,982) | -8.58% | (153,410) | -31.33% | (131,931) | -50.11% | (67,983) | -50.38% | (121,276) | -389.07% | (102,736) | -23.8% | (74,027) | -48.3% | (72,774) | -47.76% | (44,901) | -36.09% |
營業活動之淨現金流入(流出) | 934,506 | 100% | 503,468 | 100% | 658,717 | 100% | 886,692 | 100% | (81,571) | 100% | 1,118,910 | 100% | 489,610 | 100% | 263,288 | 100% | 134,931 | 100% | 31,171 | 100% | 431,645 | 100% | 153,261 | 100% | 152,363 | 100% | 124,407 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (941,079) | 91.38% | 0 | 0% | 0 | 0% | (43,100) | 7.98% | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 0 | 0% | 44,140 | -23.36% | 20,770 | -3.63% | ||||||||||||||||||||
取得不動產、廠房及設備 | (344,978) | 33.5% | (153,253) | 84.18% | (279,849) | 148.13% | (482,416) | 84.22% | (340,053) | 62.96% | (252,643) | 81.5% | (242,888) | 119.5% | (430,043) | 51.37% | (92,329) | 46.34% | (198,119) | 431.65% | (110,402) | 101.23% | (174,832) | 122.13% | (144,419) | 130.45% | (112,804) | 48.75% |
處分不動產、廠房及設備 | 1,701 | -0.17% | 4,710 | -2.59% | 27,143 | -14.37% | 1,153 | -0.2% | 47,309 | -8.76% | 96 | -0.03% | 9,972 | -4.91% | 17,596 | -2.1% | ||||||||||||
預收款項增加-處分資產 | 345,569 | -33.55% | ||||||||||||||||||||||||||
存出保證金增加 | 0 | 0% | (133) | 0.07% | (2,952) | 1.56% | ||||||||||||||||||||||
存出保證金減少 | 4,165 | -0.4% | ||||||||||||||||||||||||||
取得無形資產 | (1,527) | 0.15% | (269) | 0.15% | (144) | 0.08% | (1,118) | 0.2% | (1,112) | 0.21% | (592) | 0.19% | (165) | 0.08% | (1,696) | 0.2% | (730) | 0.37% | (2,473) | 5.39% | (1,680) | 1.54% | (8,048) | 5.62% | (1,892) | 1.71% | 0 | 0% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (93,751) | 9.1% | (33,106) | 18.19% | (9,090) | 4.81% | (111,060) | 19.39% | (203,128) | 37.61% | (56,858) | 18.34% | 29,821 | -14.67% | (422,464) | 50.46% | (126,808) | 63.64% | (18,323) | 39.92% | (11,410) | 10.46% | (16,096) | 11.24% | (57,708) | 52.12% | (97,377) | 42.08% |
投資活動之淨現金流入(流出) | (1,029,900) | 100% | (182,051) | 100% | (188,927) | 100% | (572,811) | 100% | (540,084) | 100% | (309,997) | 100% | (203,260) | 100% | (837,149) | 100% | (199,253) | 100% | (45,898) | 100% | (109,057) | 100% | (143,152) | 100% | (110,712) | 100% | (231,400) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 3,303,737 | -1652.91% | 4,507,662 | -1947.64% | 3,132,751 | -902.78% | 1,300,445 | -427.66% | 1,939,509 | -1073.39% | 5,559,747 | 82697.41% | 5,274,668 | -1125.22% | 4,805,055 | 849.8% | 4,012,736 | 1062.84% | 2,303,841 | -2552.62% | 2,545,721 | 3725.14% | 2,696,721 | 1248.09% | 2,070,371 | -1670.03% | 836,692 | 527.73% |
短期借款減少 | (3,797,478) | 1899.94% | (4,730,661) | 2043.99% | (3,259,961) | 939.44% | (1,388,345) | 456.57% | (1,997,956) | 1105.74% | (5,790,033) | -86122.76% | (6,230,968) | 1329.22% | (4,565,430) | -807.42% | (3,634,863) | -962.75% | (2,439,961) | 2703.44% | (2,421,804) | -3543.81% | (2,666,752) | -1234.22% | (2,253,024) | 1817.37% | (660,293) | -416.47% |
應付短期票券增加 | 99,875 | -49.97% | 300,768 | -129.95% | 410,699 | -118.35% | 310,511 | -102.11% | 830,533 | -459.65% | 1,039,945 | 15468.47% | 660,182 | -140.83% | 1,249,035 | 220.9% | (106) | -0.03% | 50,057 | -55.46% | 59 | 0.09% | 79,912 | 36.98% | 89,982 | -72.58% | 12 | 0.01% |
應付短期票券減少 | 0 | 0% | (300,768) | 129.95% | (500,680) | 144.28% | (440,394) | 144.83% | (910,470) | 503.89% | (760,184) | -11307.21% | (950,091) | 202.68% | (1,269,095) | -224.45% | ||||||||||||
舉借長期借款 | 182,000 | -91.06% | 0 | 0% | 76,865 | -25.28% | 0 | 0% | 70,000 | -14.93% | 459,800 | 81.32% | 0 | 0% | 149,745 | 219.12% | 814,786 | 377.1% | 163,998 | -132.29% | 0 | 0% | ||||||
存入保證金增加 | 10,518 | -5.26% | (16,731) | 7.23% | (1,181) | 0.34% | 411 | -0.14% | (33) | 0.02% | (1,684) | -25.05% | 440 | -0.09% | 32,187 | 5.69% | (392) | -0.1% | (18) | 0.02% | (19) | -0.03% | 34 | 0.02% | 105 | -0.08% | 0 | 0% |
存入保證金減少 | 0 | 0% | 0 | 0% | (104) | -0.07% | ||||||||||||||||||||||
租賃本金償還 | (2,249) | 1.13% | (2,475) | 1.07% | (4,005) | 1.15% | (3,450) | 1.13% | (1,198) | 0.66% | (1,200) | -17.85% | (928) | 0.2% | ||||||||||||||
其他非流動負債增加 | 0 | 0% | 10,763 | -4.65% | ||||||||||||||||||||||||
其他非流動負債減少 | (12,523) | 6.27% | ||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
非控制權益變動 | 16,246 | -8.13% | 0 | 0% | 1,904 | -0.55% | 0 | 0% | 68,391 | -75.78% | 17,658 | 25.84% | 0 | 0% | (22,481) | 18.13% | (14,044) | -8.86% | ||||||||||
籌資活動之淨現金流入(流出) | (199,874) | 100% | (231,442) | 100% | (347,011) | 100% | (304,084) | 100% | (180,690) | 100% | 6,723 | 100% | (468,767) | 100% | 565,434 | 100% | 377,550 | 100% | (90,254) | 100% | 68,339 | 100% | 216,068 | 100% | (123,972) | 100% | 158,545 | 100% |
匯率變動對現金及約當現金之影響 | (424,476) | 70,652 | (78,127) | (15,622) | (4,383) | (47,437) | 19,867 | 7,251 | (43,102) | (44,924) | (15,006) | (6,814) | (3,255) | 15,187 | ||||||||||||||
本期現金及約當現金增加(減少)數 | (719,744) | 160,627 | 44,652 | (5,825) | (806,728) | 768,199 | (162,550) | (1,176) | 270,126 | (149,905) | 375,921 | 219,363 | (85,576) | 66,739 | ||||||||||||||
期初現金及約當現金餘額 | 4,049,216 | 2,839,511 | 2,737,122 | 1,813,353 | 2,670,354 | 1,309,313 | 1,304,451 | |||||||||||||||||||||
期末現金及約當現金餘額 | 3,329,472 | 3,000,138 | 2,781,774 | 1,807,528 | 1,863,626 | 2,077,512 | 1,141,901 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 3,329,472 | 3,000,138 | 2,781,774 | 1,807,528 | 1,863,626 | 2,077,512 | 1,141,901 | 2,030,749 | 1,938,256 | 1,674,777 | 1,469,455 | 1,008,885 | 452,990 | 689,397 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
立隆電(2472) 2025年第1季「營業活動之現金流」單季為NT$7.85億元、較上一季衰退-0.02%;而今年初至今累積為NT$7.85億元、較去年同期成長7904%。
單季
立隆電(2472) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$7.85億元,較上一季衰退-0.02%,為過去11年同期中的第2高。
同時立隆電過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為30.9%、-6.56%與9.26%。
其中稅前淨利為NT$5.45億元,收益費損相關之調整項目為NT$1.43億元,所得稅/利息等之影響數為NT$-1.2億元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$7.85億元,較去年同期成長7904%,為過去11年同期中的第2高。
同時立隆電過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為30.9%、-6.56%與9.26%。
其中稅前淨利為NT$5.45億元,收益費損相關之調整項目為NT$1.43億元,所得稅/利息等之影響數為NT$-1.2億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 545,140 | 446,064 | 313,634 | 535,402 | 385,303 | 208,621 | 212,944 | 240,612 | 70,489 | 202,133 | 141,509 | 145,132 | 137,381 | 10,077 | ||||||||||||||
收益費損項目合計 | 142,659 | 123,363 | 117,757 | 138,507 | 101,997 | 101,275 | 83,559 | 65,535 | 69,012 | (356) | 70,292 | 74,527 | 77,921 | 91,489 | ||||||||||||||
折舊費用 | 149,123 | 144,864 | 128,304 | 109,938 | 91,475 | 84,174 | 77,653 | 62,577 | 62,827 | 69,031 | 70,892 | 72,245 | 71,009 | 72,955 | ||||||||||||||
攤銷費用 | 1,006 | 1,217 | 1,532 | 1,911 | 1,816 | 1,681 | 1,663 | 2,326 | 2,515 | 3,140 | 2,650 | 616 | 550 | 384 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 217,846 | (536,108) | 303,603 | (247,376) | (221,807) | 857,969 | (206,075) | (55,832) | (71,177) | (236,618) | 165,153 | (86,736) | (50,545) | (131,259) | ||||||||||||||
營業活動之淨現金流入(流出) | 785,238 | (10,062) | 648,439 | 350,069 | 192,009 | 1,102,449 | 28,288 | 200,583 | 24,339 | (59,590) | 323,951 | 94,440 | 142,049 | (65,729) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 545,140 | 20.24% | 446,064 | 20.37% | 313,634 | 14.87% | 535,402 | 20.81% | 385,303 | 18.13% | 208,621 | 13.31% | 212,944 | 12.98% | 240,612 | 13.03% | 70,489 | 4.6% | 202,133 | 14.36% | 141,509 | 9.81% | 145,132 | 10.63% | 137,381 | 11.15% | 10,077 | 0.76% |
收益費損項目合計 | 142,659 | 18.17% | 123,363 | -1226.03% | 117,757 | 18.16% | 138,507 | 39.57% | 101,997 | 53.12% | 101,275 | 9.19% | 83,559 | 295.39% | 65,535 | 32.67% | 69,012 | 283.54% | (356) | 0.6% | 70,292 | 21.7% | 74,527 | 78.91% | 77,921 | 54.86% | 91,489 | -139.19% |
折舊費用 | 149,123 | 18.99% | 144,864 | -1439.71% | 128,304 | 19.79% | 109,938 | 31.4% | 91,475 | 47.64% | 84,174 | 7.64% | 77,653 | 274.51% | 62,577 | 31.2% | 62,827 | 258.13% | 69,031 | -115.84% | 70,892 | 21.88% | 72,245 | 76.5% | 71,009 | 49.99% | 72,955 | -110.99% |
攤銷費用 | 1,006 | 0.13% | 1,217 | -12.1% | 1,532 | 0.24% | 1,911 | 0.55% | 1,816 | 0.95% | 1,681 | 0.15% | 1,663 | 5.88% | 2,326 | 1.16% | 2,515 | 10.33% | 3,140 | -5.27% | 2,650 | 0.82% | 616 | 0.65% | 550 | 0.39% | 384 | -0.58% |
與營業活動相關之資產及負債之淨變動合計 | 217,846 | 27.74% | (536,108) | 5328.05% | 303,603 | 46.82% | (247,376) | -70.66% | (221,807) | -115.52% | 857,969 | 77.82% | (206,075) | -728.49% | (55,832) | -27.83% | (71,177) | -292.44% | (236,618) | 397.08% | 165,153 | 50.98% | (86,736) | -91.84% | (50,545) | -35.58% | (131,259) | 199.7% |
營業活動之淨現金流入(流出) | 785,238 | 100% | (10,062) | 100% | 648,439 | 100% | 350,069 | 100% | 192,009 | 100% | 1,102,449 | 100% | 28,288 | 100% | 200,583 | 100% | 24,339 | 100% | (59,590) | 100% | 323,951 | 100% | 94,440 | 100% | 142,049 | 100% | (65,729) | 100% |
投資活動之淨現金流
立隆電(2472) 2025年第1季「投資活動之淨現金流」單季為NT$-5.81億元、較上一季衰退-220.35%;而今年初至今累積為NT$-5.81億元、較去年同期衰退-910.65%。
單季
立隆電(2472) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-5.81億元,較上一季衰退-220.35%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-5.81億元,較去年同期衰退-910.65%,為過去11年同期中的第12高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (581,496) | (57,537) | (153,408) | (299,566) | (258,263) | (90,216) | (140,892) | (103,659) | (78,043) | 47,470 | (30,247) | (119,688) | (76,819) | (67,453) | ||||||||||||||
取得不動產、廠房及設備 | (109,366) | (48,697) | (173,187) | (193,036) | (155,262) | (37,683) | (146,491) | (128,786) | (57,818) | (114,380) | (23,920) | (123,974) | (75,496) | (64,553) | ||||||||||||||
處分不動產、廠房及設備 | 1,482 | 22 | 26,540 | 444 | 134 | 0 | 9,813 | 667 | ||||||||||||||||||||
取得無形資產 | (1,350) | (267) | (107) | (635) | (858) | 0 | (165) | 0 | (206) | (1,881) | (367) | (2,066) | (1,323) | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 1,202 | 0 | 15,160 | |||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (596,492) | 0 | (160) | 20,060 | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | |||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (581,496) | 100% | (57,537) | 100% | (153,408) | 100% | (299,566) | 100% | (258,263) | 100% | (90,216) | 100% | (140,892) | 100% | (103,659) | 100% | (78,043) | 100% | 47,470 | 100% | (30,247) | 100% | (119,688) | 100% | (76,819) | 100% | (67,453) | 100% |
取得不動產、廠房及設備 | (109,366) | 18.81% | (48,697) | 84.64% | (173,187) | 112.89% | (193,036) | 64.44% | (155,262) | 60.12% | (37,683) | 41.77% | (146,491) | 103.97% | (128,786) | 124.24% | (57,818) | 74.08% | (114,380) | -240.95% | (23,920) | 79.08% | (123,974) | 103.58% | (75,496) | 98.28% | (64,553) | 95.7% |
處分不動產、廠房及設備 | 1,482 | -0.25% | 22 | -0.04% | 26,540 | -17.3% | 444 | -0.15% | 134 | -0.05% | 0 | 0% | 9,813 | -6.96% | 667 | -0.64% | ||||||||||||
取得無形資產 | (1,350) | 0.23% | (267) | 0.46% | (107) | 0.07% | (635) | 0.21% | (858) | 0.33% | 0 | 0% | (165) | 0.12% | 0 | 0% | (206) | 0.26% | (1,881) | -3.96% | (367) | 1.21% | (2,066) | 1.73% | (1,323) | 1.72% | 0 | 0% |
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 1,202 | -0.21% | 0 | 0% | 15,160 | -9.88% | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (596,492) | 102.58% | 0 | 0% | (160) | 0.1% | 20,060 | -6.7% | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
立隆電(2472) 2025年第1季「籌資活動之淨現金流」單季為NT$-1.89億元、較上一季衰退-1429.47%;而今年初至今累積為NT$-1.89億元、較去年同期衰退-1056.71%。
單季
立隆電(2472) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-1.89億元,較上一季衰退-1429.47%,為過去11年同期中的第10高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-1.89億元,較去年同期衰退-1056.71%,為過去11年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (188,758) | 19,730 | (192,481) | (95,016) | (388,953) | 113,020 | (167,516) | (13,019) | 236,233 | (133,575) | (73,150) | 200,008 | (84,073) | (218,855) | ||||||||||||||
短期借款增加 | 1,136,302 | 2,706,255 | 1,451,593 | 660,316 | 938,388 | 3,662,393 | 2,929,439 | 2,116,092 | 1,800,514 | 433,349 | 968,913 | 1,286,231 | ||||||||||||||||
短期借款減少 | (1,524,924) | (2,784,916) | (1,650,098) | (727,934) | (1,260,163) | (3,753,607) | (3,655,664) | (2,140,467) | (1,490,868) | (638,740) | (999,672) | (1,221,159) | (141,822) | (274,436) | ||||||||||||||
發行公司債 | 0 | 803,000 | ||||||||||||||||||||||||||
償還公司債 | 0 | (1,600) | ||||||||||||||||||||||||||
舉借長期借款 | 182,000 | 0 | 45,867 | 0 | 69,745 | 468,705 | ||||||||||||||||||||||
償還長期借款 | 0 | (62,867) | (11,089) | (36,955) | (4,375) | (5,000) | (18,720) | (23,341) | (30,428) | (90,569) | (330,986) | |||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | 0 | (36,009) | 0 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (188,758) | 100% | 19,730 | 100% | (192,481) | 100% | (95,016) | 100% | (388,953) | 100% | 113,020 | 100% | (167,516) | 100% | (13,019) | 100% | 236,233 | 100% | (133,575) | 100% | (73,150) | 100% | 200,008 | 100% | (84,073) | 100% | (218,855) | 100% |
短期借款增加 | 1,136,302 | -601.99% | 2,706,255 | 13716.45% | 1,451,593 | -754.15% | 660,316 | -694.95% | 938,388 | -241.26% | 3,662,393 | 3240.48% | 2,929,439 | -1748.75% | 2,116,092 | -16253.88% | 1,800,514 | 762.18% | 433,349 | -324.42% | 968,913 | -1324.56% | 1,286,231 | 643.09% | ||||
短期借款減少 | (1,524,924) | 807.87% | (2,784,916) | -14115.13% | (1,650,098) | 857.28% | (727,934) | 766.12% | (1,260,163) | 323.99% | (3,753,607) | -3321.19% | (3,655,664) | 2182.28% | (2,140,467) | 16441.1% | (1,490,868) | -631.1% | (638,740) | 478.19% | (999,672) | 1366.61% | (1,221,159) | -610.56% | (141,822) | 168.69% | (274,436) | 125.4% |
發行公司債 | 0 | 0% | 803,000 | -479.36% | ||||||||||||||||||||||||
償還公司債 | 0 | 0% | (1,600) | 1.68% | ||||||||||||||||||||||||
舉借長期借款 | 182,000 | -96.42% | 0 | 0% | 45,867 | -48.27% | 0 | 0% | 69,745 | -95.35% | 468,705 | 234.34% | ||||||||||||||||
償還長期借款 | 0 | 0% | (62,867) | 32.66% | (11,089) | 11.67% | (36,955) | 9.5% | (4,375) | -3.87% | (5,000) | 2.98% | (18,720) | 143.79% | (23,341) | -9.88% | (30,428) | 22.78% | (90,569) | 123.81% | (330,986) | -165.49% | ||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | 0% | 0 | 0% | (36,009) | 42.83% | 0 | 0% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。