2022
7.7
TWD-0.03 (-0.39%)
2025.07.09收盤
聚亨-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 700,948 | 7.74% | 879,861 | 9.56% | 1,010,227 | 9.92% | 1,091,467 | 11.3% | 1,223,989 | 13.15% | 1,144,612 | 12.84% | 1,273,608 | 13.86% | 1,205,898 | 13.27% | 1,083,396 | 11.57% | 1,206,169 | 14.16% | 1,190,185 | 13.88% | 1,346,689 | 15.06% | 1,164,861 | 12.57% | 1,114,549 | 12.76% | 1,000,741 | 11.09% | 700,987 | 7.85% | 369,606 | 4.47% | 252,026 | 3.09% | 315,611 | 3.69% | 542,448 | 6.64% | 620,751 | 7.51% | 621,921 | 7.02% | 606,900 | 6.45% | 564,592 | 5.72% | 748,867 | 4.88% | 859,791 | 5.42% | 695,356 | 4.61% | 1,065,512 | 7.23% | 903,519 | 6.04% | 765,424 | 5.15% | 825,132 | 5.6% | 953,230 | 6.95% | 853,037 | 6.55% | 776,855 | 5.93% | 953,289 | 7.41% | 1,182,313 | 9% | 1,061,932 | 8.09% | 932,754 | 7.15% | 855,330 | 5.96% | 515,615 | 3.64% | 566,884 | 3.77% | 447,926 | 2.95% | 820,864 | 5.65% | 762,275 | 5.57% | 1,108,576 | 7.94% | 1,324,377 | 9.57% | 1,379,472 | 9.95% | 698,698 | 5.03% | 814,414 | 5.51% | 886,084 | 6.82% | 930,328 | 7.53% | 721,562 | 5.76% | 1,032,680 | 7.88% |
透過損益按公允價值衡量之金融資產-流動 | 7,421 | 0.08% | 11,450 | 0.12% | 5,868 | 0.06% | 16,601 | 0.17% | 12,974 | 0.14% | 11,687 | 0.13% | 21,452 | 0.23% | 19,665 | 0.22% | 7,199 | 0.08% | 5,931 | 0.07% | 44,115 | 0.51% | 23,668 | 0.26% | 20,407 | 0.22% | 15,631 | 0.18% | 26,150 | 0.29% | 14,014 | 0.16% | 3,476 | 0.04% | 2 | 0% | 39,139 | 0.46% | 62,270 | 0.76% | 43,507 | 0.53% | 643 | 0.01% | 538 | 0.01% | 102 | 0% | 6,601 | 0.04% | 126 | 0% | 10,257 | 0.07% | 133,444 | 0.91% | 8,969 | 0.06% | 33,529 | 0.23% | 28,250 | 0.19% | 13,056 | 0.1% | 15,928 | 0.12% | 61,475 | 0.47% | 26,669 | 0.21% | 31,184 | 0.24% | 20,900 | 0.16% | 55,208 | 0.42% | 161,027 | 1.12% | 70,734 | 0.5% | 20,059 | 0.13% | 40,927 | 0.27% | 27,886 | 0.19% | 2,534 | 0.02% | 10,022 | 0.07% | 24,309 | 0.18% | 17,022 | 0.12% | 22,325 | 0.16% | 5,288 | 0.04% | 792 | 0.01% | 7,567 | 0.06% | 4,637 | 0.04% | 0 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,978 | 0.19% | 236,615 | 2.62% | 238,024 | 2.67% | 243,836 | 2.95% | 240,698 | 2.95% | 14,976 | 0.17% | 244,994 | 3% | 246,695 | 2.98% | 60,668 | 0.69% | 60,902 | 0.65% | 64,763 | 0.66% | 131,757 | 0.86% | 139,826 | 0.88% | 134,833 | 0.89% | 132,515 | 0.9% | 131,784 | 0.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
應收票據淨額 | 47,562 | 0.53% | 106,970 | 1.16% | 150,179 | 1.48% | 117,541 | 1.22% | 62,730 | 0.67% | 36,704 | 0.41% | 12,254 | 0.13% | 38,733 | 0.43% | 39,143 | 0.42% | 63,118 | 0.74% | 68,429 | 0.8% | 46,868 | 0.52% | 73,157 | 0.79% | 118,725 | 1.36% | 48,447 | 0.54% | 75,495 | 0.85% | 53,366 | 0.65% | 58,174 | 0.71% | 57,015 | 0.67% | 86,234 | 1.06% | 55,301 | 0.67% | 36,844 | 0.42% | 52,255 | 0.56% | 102,149 | 1.03% | 70,028 | 0.46% | 109,461 | 0.69% | 116,350 | 0.77% | 77,451 | 0.53% | 103,132 | 0.69% | 19,500 | 0.13% | 127,842 | 0.87% | 126,291 | 0.92% | 38,909 | 0.3% | 21,274 | 0.16% | 33,298 | 0.26% | 45,725 | 0.35% | 26,296 | 0.2% | 20,186 | 0.15% | 97,803 | 0.68% | 76,005 | 0.54% | 86,254 | 0.57% | 54,385 | 0.36% | 76,567 | 0.53% | 54,479 | 0.4% | 32,102 | 0.23% | 70,187 | 0.51% | 75,768 | 0.55% | 72,816 | 0.52% | 90,007 | 0.61% | 36,090 | 0.28% | 56,234 | 0.46% | 59,175 | 0.47% | 87,215 | 0.67% |
應收帳款淨額 | 845,551 | 9.34% | 713,620 | 7.75% | 774,631 | 7.61% | 795,537 | 8.23% | 755,466 | 8.12% | 549,939 | 6.17% | 733,556 | 7.98% | 787,057 | 8.66% | 772,423 | 8.25% | 543,240 | 6.38% | 642,683 | 7.5% | 698,117 | 7.81% | 646,626 | 6.98% | 666,233 | 7.63% | 684,108 | 7.58% | 884,063 | 9.9% | 787,709 | 9.52% | 602,340 | 7.38% | 594,140 | 6.94% | 631,780 | 7.73% | 610,830 | 7.39% | 855,803 | 9.67% | 893,218 | 9.49% | 823,523 | 8.34% | 812,731 | 5.3% | 608,195 | 3.84% | 718,658 | 4.77% | 715,773 | 4.86% | 629,435 | 4.21% | 691,197 | 4.65% | 693,614 | 4.71% | 569,795 | 4.15% | 486,084 | 3.73% | 469,443 | 3.58% | 459,841 | 3.57% | 484,929 | 3.69% | 538,382 | 4.1% | 550,907 | 4.22% | 577,927 | 4.03% | 675,820 | 4.77% | 685,459 | 4.56% | 793,426 | 5.23% | 551,718 | 3.8% | 629,144 | 4.6% | 548,931 | 3.93% | 548,131 | 3.96% | 514,628 | 3.71% | 569,715 | 4.1% | 675,470 | 4.57% | 512,752 | 3.95% | 521,737 | 4.22% | 572,724 | 4.57% | 569,860 | 4.35% |
其他應收款 | 35,900 | 0.4% | 69,144 | 0.75% | 160,962 | 1.58% | 190,540 | 1.97% | 191,019 | 2.05% | 126,281 | 1.42% | 63,614 | 0.69% | 88,107 | 0.97% | 96,895 | 1.03% | 92,295 | 1.08% | 73,888 | 0.86% | 106,457 | 1.19% | 58,109 | 0.63% | 91,139 | 1.04% | 20,064 | 0.22% | 66,732 | 0.75% | 48,152 | 0.58% | 46,538 | 0.57% | 164,141 | 1.92% | 18,430 | 0.23% | 38,042 | 0.46% | 14,012 | 0.16% | 27,850 | 0.3% | 70,915 | 0.72% | 37,875 | 0.25% | 43,700 | 0.28% | 172,898 | 1.15% | 153,169 | 1.04% | 13,701 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 16,322 | 0.18% | 2,167 | 0.02% | 2,068 | 0.02% | 2,299 | 0.02% | 2,182 | 0.02% | 2,171 | 0.02% | 2,152 | 0.02% | 2,236 | 0.02% | 316 | 0% | 118 | 0% | 6,560 | 0.08% | 1,562 | 0.02% | 1,555 | 0.02% | 1,423 | 0.02% | 1,270 | 0.01% | 1,205 | 0.01% | 2,248 | 0.03% | 2,149 | 0.03% | 2,096 | 0.02% | 2,114 | 0.03% | 1,963 | 0.02% | 2,025 | 0.02% | 7,100 | 0.08% | 7,191 | 0.07% | 9,669 | 0.06% | 9,262 | 0.06% | 2,586 | 0.02% | 992 | 0.01% | 883 | 0.01% | 774 | 0.01% | 1,045 | 0.01% | 974 | 0.01% | 934 | 0.01% | 908 | 0.01% | 735 | 0.01% | 875 | 0.01% | 834 | 0.01% | 810 | 0.01% | 778 | 0.01% | 741 | 0.01% | 698 | 0% | 642 | 0% | 571 | 0% | 629 | 0% | 561 | 0% | 493 | 0% | 605 | 0% | 573 | 0% | 465 | 0% | 0 | 0% | 421 | 0% | 14 | 0% | 0 | 0% |
存貨 | 2,307,672 | 25.49% | 2,678,539 | 29.1% | 3,136,834 | 30.81% | 2,657,534 | 27.51% | 2,359,834 | 25.36% | 2,271,293 | 25.49% | 2,433,055 | 26.48% | 2,345,331 | 25.81% | 2,741,914 | 29.28% | 2,304,326 | 27.04% | 2,374,645 | 27.7% | 2,583,325 | 28.89% | 3,131,142 | 33.79% | 2,652,455 | 30.37% | 3,031,907 | 33.6% | 2,924,537 | 32.76% | 2,437,121 | 29.46% | 2,387,923 | 29.26% | 2,566,376 | 29.98% | 2,033,358 | 24.89% | 2,127,063 | 25.74% | 2,224,525 | 25.12% | 2,078,684 | 22.09% | 2,414,354 | 24.45% | 2,413,785 | 15.73% | 2,889,254 | 18.22% | 3,040,115 | 20.16% | 2,654,278 | 18.02% | 2,963,775 | 19.81% | 3,007,868 | 20.22% | 2,829,670 | 19.22% | 2,156,668 | 15.72% | 1,990,607 | 15.29% | 1,976,662 | 15.08% | 1,712,686 | 13.31% | 1,826,964 | 13.9% | 1,906,009 | 14.52% | 1,932,905 | 14.82% | 2,871,138 | 20% | 2,921,145 | 20.61% | 3,233,135 | 21.52% | 3,461,758 | 22.8% | 3,385,938 | 23.31% | 2,822,785 | 20.63% | 2,967,566 | 21.25% | 3,049,598 | 22.03% | 3,086,056 | 22.26% | 3,836,972 | 27.62% | 4,630,799 | 31.3% | 3,937,928 | 30.32% | 3,428,590 | 27.75% | 3,674,003 | 29.34% | 3,968,678 | 30.3% |
預付款項 | 351,769 | 3.89% | 156,813 | 1.7% | 155,979 | 1.53% | 511,657 | 5.3% | 305,969 | 3.29% | 159,458 | 1.79% | 259,415 | 2.82% | 238,152 | 2.62% | 149,378 | 1.59% | 102,633 | 1.2% | 162,316 | 1.89% | 97,630 | 1.09% | 169,306 | 1.83% | 123,853 | 1.42% | 274,472 | 3.04% | 176,884 | 1.98% | 263,347 | 3.18% | 285,250 | 3.49% | 226,487 | 2.65% | 113,282 | 1.39% | 90,293 | 1.09% | 172,337 | 1.95% | 179,038 | 1.9% | 145,193 | 1.47% | 163,953 | 1.07% | 170,228 | 1.07% | 334,712 | 2.22% | 172,776 | 1.17% | 371,371 | 2.48% | 394,832 | 2.65% | 414,699 | 2.82% | 294,522 | 2.15% | 275,609 | 2.12% | 236,570 | 1.8% | 190,925 | 1.48% | 156,947 | 1.19% | 200,986 | 1.53% | 123,431 | 0.95% | 302,227 | 2.11% | 352,138 | 2.48% | 369,383 | 2.46% | 322,243 | 2.12% | 300,459 | 2.07% | 225,917 | 1.65% | 179,343 | 1.28% | 217,693 | 1.57% | 120,870 | 0.87% | 268,075 | 1.93% | 168,677 | 1.14% | 275,073 | 2.12% | 131,518 | 1.06% | 129,145 | 1.03% | 134,614 | 1.03% |
其他流動資產 | 20,810 | 0.23% | 56,289 | 0.61% | 49,178 | 0.48% | 32,067 | 0.33% | 47,697 | 0.51% | 22,737 | 0.26% | 61,243 | 0.67% | 9,848 | 0.11% | 7,321 | 0.08% | 7,563 | 0.09% | 7,165 | 0.08% | 6,056 | 0.07% | 8,355 | 0.09% | 4,548 | 0.05% | 5,429 | 0.06% | 27,291 | 0.31% | 23,127 | 0.28% | 12,561 | 0.15% | 5,009 | 0.06% | 9,132 | 0.11% | 14,142 | 0.17% | 2,146 | 0.02% | 1,313 | 0.01% | 25,346 | 0.26% | 70,548 | 0.46% | 69,578 | 0.44% | 87,310 | 0.58% | 123,902 | 0.84% | 154,599 | 1.03% | 11,659 | 0.08% | 17,852 | 0.12% | 26,505 | 0.19% | 28,877 | 0.22% | 26,883 | 0.21% | 14,576 | 0.11% | 9,082 | 0.07% | 15,821 | 0.12% | 9,921 | 0.08% | 30,008 | 0.21% | 31,030 | 0.22% | 31,711 | 0.21% | 35,376 | 0.23% | 4,902 | 0.03% | 9,637 | 0.07% | 2,805 | 0.02% | 5,831 | 0.04% | 34,469 | 0.25% | 18,241 | 0.13% | 22,652 | 0.15% | 18,236 | 0.14% | 31,152 | 0.25% | 35,265 | 0.28% | 13,897 | 0.11% |
其他金融資產-流動 | 6,800 | 0.08% | 22,477 | 0.24% | 29,731 | 0.29% | 3,634 | 0.04% | 27,704 | 0.3% | 3,964 | 0.04% | 9,320 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 566 | 0.01% | 0 | 0% | 5,000 | 0.06% | 20,290 | 0.23% | 15,330 | 0.19% | 10,036 | 0.12% | 2,939 | 0.03% | 8,000 | 0.1% | 13,000 | 0.16% | 0 | 0% | 0 | 0% | 23,959 | 0.24% | 67,086 | 0.44% | 67,068 | 0.42% | 67,731 | 0.45% | 103,332 | 0.7% | 141,090 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 14,010 | 0.15% | 33,812 | 0.37% | 19,447 | 0.19% | 28,433 | 0.29% | 19,993 | 0.21% | 18,773 | 0.21% | 51,923 | 0.57% | 9,848 | 0.11% | 7,321 | 0.08% | 7,563 | 0.09% | 7,165 | 0.08% | 6,056 | 0.07% | 7,789 | 0.08% | 4,548 | 0.05% | 429 | 0% | 7,001 | 0.08% | 7,797 | 0.09% | 2,525 | 0.03% | 2,070 | 0.02% | 1,132 | 0.01% | 1,142 | 0.01% | 2,146 | 0.02% | 1,313 | 0.01% | 1,387 | 0.01% | 3,462 | 0.02% | 2,510 | 0.02% | 19,579 | 0.13% | 20,570 | 0.14% | 13,509 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 4,333,955 | 47.87% | 4,674,853 | 50.78% | 5,445,926 | 53.5% | 5,415,243 | 56.05% | 4,961,860 | 53.33% | 4,603,600 | 51.66% | 4,860,349 | 52.89% | 4,735,027 | 52.12% | 4,944,582 | 52.8% | 4,374,352 | 51.34% | 4,613,115 | 53.81% | 4,952,232 | 55.39% | 5,314,513 | 57.35% | 4,805,534 | 55.02% | 5,329,203 | 59.07% | 5,109,232 | 57.23% | 4,231,988 | 51.16% | 3,887,661 | 47.63% | 3,984,990 | 46.56% | 3,744,042 | 45.82% | 3,848,587 | 46.56% | 3,990,924 | 45.07% | 3,907,798 | 41.52% | 4,218,128 | 42.71% | 10,352,056 | 67.47% | 10,889,113 | 68.66% | 5,313,075 | 35.24% | 5,229,812 | 35.5% | 5,281,168 | 35.3% | 5,396,939 | 36.28% | 5,239,974 | 35.59% | 4,439,157 | 32.36% | 3,964,658 | 30.45% | 3,859,340 | 29.45% | 3,669,393 | 28.51% | 4,087,755 | 31.1% | 4,158,032 | 31.68% | 4,017,784 | 30.8% | 5,450,167 | 37.97% | 5,086,229 | 35.88% | 5,463,729 | 36.37% | 5,574,099 | 36.71% | 5,383,894 | 37.07% | 4,794,791 | 35.04% | 5,081,804 | 36.4% | 5,453,065 | 39.4% | 5,682,977 | 41% | 5,955,586 | 42.86% | 6,800,426 | 45.97% | 5,870,016 | 45.2% | 5,241,674 | 42.42% | 5,379,282 | 42.96% | 5,949,946 | 45.43% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 106,686 | 1.18% | 105,407 | 1.15% | 107,156 | 1.05% | 99,123 | 1.03% | 100,330 | 1.08% | 101,371 | 1.14% | 99,519 | 1.08% | 95,510 | 1.05% | 97,815 | 1.04% | 98,071 | 1.15% | 92,440 | 1.08% | 92,065 | 1.03% | 89,277 | 0.96% | 85,307 | 0.98% | 91,462 | 1.01% | 101,288 | 1.13% | 104,696 | 1.27% | 114,780 | 1.41% | 122,830 | 1.44% | 146,771 | 1.8% | 136,920 | 1.66% | 159,836 | 1.81% | 95,124 | 1.01% | 154,470 | 1.56% | 165,313 | 1.08% | 137,905 | 0.87% | 100,905 | 0.67% | 109,031 | 0.74% | 122,074 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 81,689 | 0.9% | 82,771 | 0.9% | 82,015 | 0.81% | 71,981 | 0.75% | 62,808 | 0.68% | 63,466 | 0.71% | 62,755 | 0.68% | 53,857 | 0.59% | 30,926 | 0.33% | 31,056 | 0.36% | 29,421 | 0.34% | 29,459 | 0.33% | 51,679 | 0.56% | 50,024 | 0.57% | 0 | 0% | 229,906 | 2.69% | 0 | 0% | 0 | 0% | 0 | 0% | 99,187 | 0.66% | 98,214 | 0.67% | 91,919 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 177,947 | 1.97% | 177,173 | 1.92% | 357,604 | 3.51% | 296,013 | 3.06% | 361,150 | 3.88% | 444,725 | 4.99% | 450,144 | 4.9% | 484,339 | 5.33% | 535,822 | 5.72% | 544,596 | 6.39% | 502,585 | 5.86% | 558,733 | 6.25% | 468,914 | 5.06% | 482,284 | 5.52% | 254,916 | 2.83% | 275,205 | 3.08% | 311,691 | 3.77% | 366,085 | 4.49% | 478,308 | 5.59% | 516,980 | 6.33% | 542,102 | 6.56% | 631,467 | 7.13% | 643,448 | 6.84% | 713,896 | 7.23% | 147,231 | 0.96% | 138,545 | 0.87% | 144,070 | 0.96% | 135,442 | 0.92% | 136,601 | 0.91% | 132,611 | 0.89% | 129,817 | 0.88% | 123,430 | 0.9% | 134,876 | 1.04% | 130,949 | 1% | 140,026 | 1.09% | 137,069 | 1.04% | 129,631 | 0.99% | 119,516 | 0.92% | 117,829 | 0.82% | 109,313 | 0.77% | 116,734 | 0.78% | 112,381 | 0.74% | 111,530 | 0.77% | 107,047 | 0.78% | 102,890 | 0.74% | 98,367 | 0.71% | 97,177 | 0.7% | 92,712 | 0.67% | 91,821 | 0.62% | 76,095 | 0.59% | 79,335 | 0.64% | 73,699 | 0.59% | 73,068 | 0.56% |
不動產、廠房及設備 | 3,819,312 | 42.18% | 3,539,300 | 38.45% | 3,594,126 | 35.31% | 3,269,028 | 33.84% | 3,282,262 | 35.27% | 3,172,411 | 35.6% | 3,194,711 | 34.76% | 3,206,787 | 35.3% | 3,286,725 | 35.09% | 3,101,082 | 36.39% | 2,982,599 | 34.79% | 2,957,385 | 33.08% | 3,026,963 | 32.66% | 3,001,613 | 34.37% | 3,196,992 | 35.43% | 3,342,927 | 37.45% | 3,523,231 | 42.59% | 3,694,924 | 45.27% | 3,649,707 | 42.64% | 3,666,143 | 44.87% | 3,631,596 | 43.94% | 3,952,038 | 44.64% | 4,544,373 | 48.28% | 4,625,007 | 46.83% | 4,533,682 | 29.55% | 4,514,275 | 28.47% | 9,248,622 | 61.34% | 8,178,862 | 55.52% | 8,370,059 | 55.94% | 8,252,539 | 55.48% | 8,259,935 | 56.1% | 8,188,714 | 59.69% | 8,109,019 | 62.28% | 8,137,420 | 62.09% | 8,137,017 | 63.22% | 8,167,702 | 62.14% | 8,274,994 | 63.05% | 8,368,963 | 64.15% | 8,278,592 | 57.67% | 8,394,281 | 59.22% | 8,832,447 | 58.8% | 8,734,827 | 57.53% | 8,175,553 | 56.29% | 7,940,240 | 58.03% | 7,967,832 | 57.07% | 7,483,640 | 54.07% | 7,064,125 | 50.96% | 6,753,096 | 48.6% | 6,436,874 | 43.51% | 6,007,358 | 46.26% | 6,090,809 | 49.29% | 6,133,600 | 48.99% | 6,239,794 | 47.64% |
使用權資產 | 37,770 | 0.42% | 39,000 | 0.42% | 28,347 | 0.28% | 29,727 | 0.31% | 31,266 | 0.34% | 28,599 | 0.32% | 60,603 | 0.66% | 60,034 | 0.66% | 34,259 | 0.37% | 36,076 | 0.42% | 29,010 | 0.34% | 30,000 | 0.34% | 23,132 | 0.25% | 46,485 | 0.53% | 47,070 | 0.52% | 47,294 | 0.53% | 48,539 | 0.59% | 45,212 | 0.55% | 45,770 | 0.53% | 48,550 | 0.59% | 50,134 | 0.61% | 51,778 | 0.58% | 54,408 | 0.58% | 56,323 | 0.57% | 56,380 | 0.37% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 323,628 | 3.57% | 316,525 | 3.44% | 324,685 | 3.19% | 285,258 | 2.95% | 291,042 | 3.13% | 294,389 | 3.3% | 291,180 | 3.17% | 290,954 | 3.2% | 291,270 | 3.11% | 202,083 | 2.37% | 191,488 | 2.23% | 191,775 | 2.15% | 196,288 | 2.12% | 190,043 | 2.18% | 48,139 | 0.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 16,633 | 0.18% | 16,895 | 0.18% | 13,066 | 0.13% | 12,593 | 0.13% | 12,102 | 0.13% | 12,203 | 0.14% | 13,126 | 0.14% | 12,261 | 0.13% | 12,496 | 0.13% | 8,806 | 0.1% | 9,122 | 0.11% | 9,411 | 0.11% | 9,899 | 0.11% | 9,221 | 0.11% | 9,456 | 0.1% | 9,739 | 0.11% | 10,133 | 0.12% | 10,518 | 0.13% | 10,641 | 0.12% | 10,739 | 0.13% | 11,266 | 0.14% | 11,763 | 0.13% | 12,017 | 0.13% | 6,123 | 0.06% | 0 | 0% | 0 | 0% | 4,249 | 0.03% | 4,784 | 0.03% | 5,619 | 0.04% | 6,272 | 0.04% | 6,409 | 0.04% | 6,606 | 0.05% | 7,193 | 0.06% | 8,065 | 0.06% | 8,820 | 0.07% | 9,097 | 0.07% | 9,777 | 0.07% | 10,537 | 0.08% | 10,905 | 0.08% | 11,367 | 0.08% | 7,040 | 0.05% | 7,234 | 0.05% | 6,960 | 0.05% | 4,852 | 0.04% | 4,887 | 0.04% | 3,771 | 0.03% | 621 | 0% | 730 | 0.01% | 813 | 0.01% | 694 | 0.01% | 495 | 0% | 391 | 0% | 506 | 0% |
遞延所得稅資產 | 20,060 | 0.22% | 22,079 | 0.24% | 110,071 | 1.08% | 101,796 | 1.05% | 87,457 | 0.94% | 67,514 | 0.76% | 53,847 | 0.59% | 45,864 | 0.5% | 36,694 | 0.39% | 40,108 | 0.47% | 14,017 | 0.16% | 15,497 | 0.17% | 7,498 | 0.08% | 16,382 | 0.19% | 7,859 | 0.09% | 9,610 | 0.11% | 13,560 | 0.16% | 17,365 | 0.21% | 11,488 | 0.13% | 11,949 | 0.15% | 17,107 | 0.21% | 25,890 | 0.29% | 122,198 | 1.3% | 74,633 | 0.76% | 59,314 | 0.39% | 85,220 | 0.54% | 86,180 | 0.57% | 110,505 | 0.75% | 86,437 | 0.58% | 98,132 | 0.66% | 66,573 | 0.45% | 79,971 | 0.58% | 85,048 | 0.65% | 94,753 | 0.72% | 144,001 | 1.12% | 160,963 | 1.22% | 161,247 | 1.23% | 172,332 | 1.32% | 180,241 | 1.26% | 176,130 | 1.24% | 180,334 | 1.2% | 170,548 | 1.12% | 192,373 | 1.32% | 190,199 | 1.39% | 192,924 | 1.38% | 189,431 | 1.37% | 260,880 | 1.88% | 260,385 | 1.87% | 252,769 | 1.71% | 81,128 | 0.62% | 76,711 | 0.62% | 71,110 | 0.57% | 72,088 | 0.55% |
其他非流動資產 | 136,194 | 1.5% | 231,756 | 2.52% | 116,906 | 1.15% | 80,057 | 0.83% | 114,527 | 1.23% | 122,806 | 1.38% | 103,267 | 1.12% | 100,829 | 1.11% | 94,832 | 1.01% | 84,783 | 0.99% | 109,701 | 1.28% | 103,940 | 1.16% | 78,855 | 0.85% | 47,090 | 0.54% | 37,439 | 0.41% | 31,655 | 0.35% | 27,814 | 0.34% | 25,663 | 0.31% | 25,558 | 0.3% | 25,644 | 0.31% | 27,418 | 0.33% | 30,341 | 0.34% | 32,411 | 0.34% | 27,685 | 0.28% | 30,345 | 0.2% | 93,290 | 0.59% | 81,234 | 0.54% | 864,471 | 5.87% | 868,762 | 5.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 6,805 | 0.08% | 5,452 | 0.06% | 5,168 | 0.05% | 4,727 | 0.05% | 4,736 | 0.05% | 5,421 | 0.06% | 5,929 | 0.06% | 5,888 | 0.06% | 5,393 | 0.06% | 5,413 | 0.06% | 3,115 | 0.04% | 3,144 | 0.04% | 2,455 | 0.03% | 2,406 | 0.03% | 2,620 | 0.03% | 2,529 | 0.03% | 2,726 | 0.03% | 1,091 | 0.01% | 827 | 0.01% | 749 | 0.01% | 961 | 0.01% | 1,151 | 0.01% | 1,895 | 0.02% | 2,687 | 0.03% | 2,687 | 0.02% | 2,673 | 0.02% | 2,924 | 0.02% | 9,066 | 0.06% | 9,138 | 0.06% | 8,958 | 0.06% | 10,393 | 0.07% | 5,118 | 0.04% | 3,041 | 0.02% | 3,115 | 0.02% | 2,216 | 0.02% | 2,247 | 0.02% | 2,430 | 0.02% | 2,932 | 0.02% | 2,893 | 0.02% | 3,350 | 0.02% | 3,597 | 0.02% | 3,385 | 0.02% | 3,114 | 0.02% | 3,013 | 0.02% | 3,265 | 0.02% | 2,663 | 0.02% | 1,875 | 0.01% | 1,646 | 0.01% | 2,203 | 0.01% | 13,281 | 0.1% | 1,498 | 0.01% | 1,568 | 0.01% | 1,537 | 0.01% |
其他非流動資產-其他 | 129,389 | 1.43% | 226,304 | 2.46% | 111,738 | 1.1% | 75,330 | 0.78% | 109,791 | 1.18% | 117,385 | 1.32% | 76,676 | 0.83% | 74,279 | 0.82% | 68,777 | 0.73% | 58,708 | 0.69% | 86,651 | 1.01% | 80,861 | 0.9% | 56,465 | 0.61% | 24,749 | 0.28% | 15,401 | 0.17% | 9,708 | 0.11% | 6,296 | 0.08% | 5,780 | 0.07% | 5,939 | 0.07% | 6,103 | 0.07% | 7,665 | 0.09% | 10,398 | 0.12% | 12,042 | 0.13% | 6,524 | 0.07% | 6,557 | 0.04% | 8,367 | 0.05% | 14,498 | 0.1% | 12,276 | 0.08% | 13,686 | 0.09% | 8,501 | 0.06% | 5,139 | 0.03% | 4,971 | 0.04% | 5,422 | 0.04% | 5,329 | 0.04% | 7,147 | 0.06% | 6,532 | 0.05% | 6,961 | 0.05% | 6,862 | 0.05% | 8,793 | 0.06% | 9,352 | 0.07% | 12,432 | 0.08% | 28,418 | 0.19% | 10,923 | 0.08% | 10,588 | 0.08% | 12,905 | 0.09% | 11,139 | 0.08% | 12,971 | 0.09% | 14,183 | 0.1% | 15,738 | 0.11% | 15,327 | 0.12% | 16,730 | 0.14% | 17,117 | 0.14% | 720 | 0.01% |
非流動資產合計 | 4,719,919 | 52.13% | 4,530,906 | 49.22% | 4,733,976 | 46.5% | 4,245,576 | 43.95% | 4,342,944 | 46.67% | 4,307,484 | 48.34% | 4,329,152 | 47.11% | 4,350,435 | 47.88% | 4,420,839 | 47.2% | 4,146,661 | 48.66% | 3,960,383 | 46.19% | 3,988,265 | 44.61% | 3,952,505 | 42.65% | 3,928,449 | 44.98% | 3,693,333 | 40.93% | 3,817,718 | 42.77% | 4,039,664 | 48.84% | 4,274,547 | 52.37% | 4,574,208 | 53.44% | 4,426,776 | 54.18% | 4,416,543 | 53.44% | 4,863,113 | 54.93% | 5,503,979 | 58.48% | 5,658,137 | 57.29% | 4,992,265 | 32.53% | 4,969,235 | 31.34% | 9,764,447 | 64.76% | 9,501,309 | 64.5% | 9,681,471 | 64.7% | 9,478,533 | 63.72% | 9,483,108 | 64.41% | 9,278,497 | 67.64% | 9,056,593 | 69.55% | 9,247,378 | 70.55% | 9,201,214 | 71.49% | 9,055,395 | 68.9% | 8,965,455 | 68.32% | 9,027,222 | 69.2% | 8,904,227 | 62.03% | 9,088,044 | 64.12% | 9,557,624 | 63.63% | 9,609,187 | 63.29% | 9,139,586 | 62.93% | 8,887,427 | 64.96% | 8,880,009 | 63.6% | 8,388,365 | 60.6% | 8,178,945 | 59% | 7,938,637 | 57.14% | 7,992,845 | 54.03% | 7,116,359 | 54.8% | 7,114,930 | 57.58% | 7,141,459 | 57.04% | 7,147,279 | 54.57% |
資產總計 | 9,053,874 | 100% | 9,205,759 | 100% | 10,179,902 | 100% | 9,660,819 | 100% | 9,304,804 | 100% | 8,911,084 | 100% | 9,189,501 | 100% | 9,085,462 | 100% | 9,365,421 | 100% | 8,521,013 | 100% | 8,573,498 | 100% | 8,940,497 | 100% | 9,267,018 | 100% | 8,733,983 | 100% | 9,022,536 | 100% | 8,926,950 | 100% | 8,271,652 | 100% | 8,162,208 | 100% | 8,559,198 | 100% | 8,170,818 | 100% | 8,265,130 | 100% | 8,854,037 | 100% | 9,411,777 | 100% | 9,876,265 | 100% | 15,344,321 | 100% | 15,858,348 | 100% | 15,077,522 | 100% | 14,731,121 | 100% | 14,962,639 | 100% | 14,875,472 | 100% | 14,723,082 | 100% | 13,717,654 | 100% | 13,021,251 | 100% | 13,106,718 | 100% | 12,870,607 | 100% | 13,143,150 | 100% | 13,123,487 | 100% | 13,045,006 | 100% | 14,354,394 | 100% | 14,174,273 | 100% | 15,021,353 | 100% | 15,183,286 | 100% | 14,523,480 | 100% | 13,682,218 | 100% | 13,961,813 | 100% | 13,841,430 | 100% | 13,861,922 | 100% | 13,894,223 | 100% | 14,793,271 | 100% | 12,986,375 | 100% | 12,356,604 | 100% | 12,520,741 | 100% | 13,097,225 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,136,808 | 12.56% | 1,565,281 | 17% | 2,025,359 | 19.9% | 1,753,663 | 18.15% | 1,121,277 | 12.05% | 945,652 | 10.61% | 1,157,436 | 12.6% | 1,185,459 | 13.05% | 1,379,904 | 14.73% | 1,319,373 | 15.48% | 1,548,791 | 18.06% | 1,714,135 | 19.17% | 1,746,773 | 18.85% | 1,724,048 | 19.74% | 1,685,013 | 18.68% | 1,910,551 | 21.4% | 1,589,779 | 19.22% | 1,540,242 | 18.87% | 1,934,983 | 22.61% | 1,822,598 | 22.31% | 2,087,953 | 25.26% | 1,783,570 | 20.14% | 1,502,482 | 15.96% | 1,516,218 | 15.35% | 1,831,825 | 11.94% | 2,538,654 | 16.01% | 3,762,385 | 24.95% | 4,131,777 | 28.05% | 4,321,611 | 28.88% | 4,097,054 | 27.54% | 3,933,921 | 26.72% | 3,362,352 | 24.51% | 3,084,805 | 23.69% | 3,190,598 | 24.34% | 3,002,604 | 23.33% | 2,982,223 | 22.69% | 2,821,518 | 21.5% | 2,696,012 | 20.67% | 4,003,692 | 27.89% | 3,210,231 | 22.65% | 4,102,765 | 27.31% | 3,742,777 | 24.65% | 4,041,534 | 27.83% | 2,996,545 | 21.9% | 2,815,137 | 20.16% | 3,383,174 | 24.44% | 3,565,329 | 25.72% | 3,896,841 | 28.05% | 4,047,041 | 27.36% | 3,021,064 | 23.26% | 2,455,755 | 19.87% | 2,746,239 | 21.93% | 3,583,331 | 27.36% |
透過損益按公允價值衡量之金融負債-流動 | 559 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,691 | 0.08% | 77 | 0% | 0 | 0% | 21,956 | 0.23% | 53,694 | 0.63% | 298 | 0% | 190 | 0% | 1,100 | 0.01% | 1,414 | 0.02% | 0 | 0% | 0 | 0% | 556 | 0.01% | 10,077 | 0.12% | 1,536 | 0.02% | 19,226 | 0.24% | 152 | 0% | 1,464 | 0.02% | 544 | 0.01% | 16,485 | 0.17% | 20,751 | 0.14% | 8,861 | 0.06% | 39,567 | 0.26% | 17 | 0% | 85,041 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 142,859 | 1.58% | 110,144 | 1.2% | 116,136 | 1.14% | 131,352 | 1.36% | 195,837 | 2.1% | 176,193 | 1.98% | 117,436 | 1.28% | 152,597 | 1.68% | 141,668 | 1.51% | 113,164 | 1.33% | 124,847 | 1.46% | 110,869 | 1.24% | 120,324 | 1.3% | 133,599 | 1.53% | 132,545 | 1.47% | 273,307 | 3.06% | 257,362 | 3.11% | 206,056 | 2.52% | 132,202 | 1.54% | 150,072 | 1.84% | 156,570 | 1.89% | 169,241 | 1.91% | 212,875 | 2.26% | 217,956 | 2.21% | 367,089 | 2.39% | 338,233 | 2.13% | 357,320 | 2.37% | 224,743 | 1.53% | 252,955 | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 87,668 | 0.97% | 87,111 | 0.95% | 105,070 | 1.03% | 77,003 | 0.8% | 68,115 | 0.73% | 80,456 | 0.9% | 121,844 | 1.33% | 108,298 | 1.19% | 96,258 | 1.03% | 106,294 | 1.25% | 99,655 | 1.16% | 68,895 | 0.77% | 79,099 | 0.85% | 104,638 | 1.2% | 121,938 | 1.35% | 112,717 | 1.26% | 107,603 | 1.3% | 109,776 | 1.34% | 96,432 | 1.13% | 93,202 | 1.14% | 48,765 | 0.59% | 93,941 | 1.06% | 102,734 | 1.09% | 113,223 | 1.15% | 125,487 | 0.82% | 140,204 | 0.88% | 172,720 | 1.15% | 194,931 | 1.32% | 213,796 | 1.43% | 140,552 | 0.94% | 172,969 | 1.17% | 187,094 | 1.36% | 150,904 | 1.16% | 158,975 | 1.21% | 122,460 | 0.95% | 129,990 | 0.99% | 131,597 | 1% | 129,810 | 1% | 151,167 | 1.05% | 189,765 | 1.34% | 200,323 | 1.33% | 211,255 | 1.39% | 180,181 | 1.24% | 152,009 | 1.11% | 169,180 | 1.21% | 157,661 | 1.14% | 182,061 | 1.31% | 217,421 | 1.56% | 215,215 | 1.45% | 198,982 | 1.53% | 198,244 | 1.6% | 176,986 | 1.41% | 145,845 | 1.11% |
應付帳款 | 158,938 | 1.76% | 220,971 | 2.4% | 85,398 | 0.84% | 164,708 | 1.7% | 377,407 | 4.06% | 168,597 | 1.89% | 330,929 | 3.6% | 200,343 | 2.21% | 249,798 | 2.67% | 108,335 | 1.27% | 194,983 | 2.27% | 274,948 | 3.08% | 475,312 | 5.13% | 224,178 | 2.57% | 359,426 | 3.98% | 415,480 | 4.65% | 146,270 | 1.77% | 188,425 | 2.31% | 184,213 | 2.15% | 160,917 | 1.97% | 175,141 | 2.12% | 123,273 | 1.39% | 301,131 | 3.2% | 287,152 | 2.91% | 188,051 | 1.23% | 377,704 | 2.38% | 539,266 | 3.58% | 368,990 | 2.5% | 303,636 | 2.03% | 350,418 | 2.36% | 580,747 | 3.94% | 570,831 | 4.16% | 521,760 | 4.01% | 432,049 | 3.3% | 425,250 | 3.3% | 506,594 | 3.85% | 673,359 | 5.13% | 596,146 | 4.57% | 634,232 | 4.42% | 637,672 | 4.5% | 738,109 | 4.91% | 830,125 | 5.47% | 672,444 | 4.63% | 439,815 | 3.21% | 1,061,023 | 7.6% | 566,837 | 4.1% | 741,991 | 5.35% | 505,915 | 3.64% | 422,975 | 2.86% | 1,003,195 | 7.72% | 739,030 | 5.98% | 846,886 | 6.76% | 367,180 | 2.8% |
應付帳款-關係人 | 0 | 0% | 98,866 | 0.97% | 190,798 | 1.97% | 55,266 | 0.59% | 6,675 | 0.07% | 10,285 | 0.11% | 6,380 | 0.07% | 11,977 | 0.14% | 49,710 | 0.56% | 13,086 | 0.14% | 0 | 0% | 55,848 | 0.62% | 15,003 | 0.17% | 0 | 0% | 5,836 | 0.07% | 138,788 | 1.62% | 56,528 | 0.69% | 65,218 | 0.79% | 307,444 | 3.47% | 130,381 | 1.39% | 512,537 | 5.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 238,271 | 2.63% | 211,640 | 2.3% | 283,233 | 2.78% | 195,419 | 2.02% | 202,821 | 2.18% | 139,647 | 1.57% | 274,343 | 2.99% | 222,604 | 2.45% | 224,164 | 2.39% | 149,477 | 1.75% | 170,376 | 1.99% | 174,930 | 1.96% | 171,619 | 1.85% | 145,181 | 1.66% | 199,620 | 2.21% | 185,396 | 2.08% | 179,734 | 2.17% | 155,181 | 1.9% | 184,731 | 2.16% | 167,462 | 2.05% | 139,545 | 1.69% | 186,690 | 2.11% | 177,282 | 1.88% | 160,799 | 1.63% | 167,309 | 1.09% | 189,012 | 1.19% | 321,713 | 2.13% | 253,534 | 1.72% | 277,799 | 1.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 1,606 | 0.02% | 1,478 | 0.02% | 5,737 | 0.06% | 4,687 | 0.05% | 6,540 | 0.07% | 0 | 0% | 24,193 | 0.26% | 28,841 | 0.34% | 7,062 | 0.08% | 4,941 | 0.06% | 28,780 | 0.31% | 28,328 | 0.32% | 26,725 | 0.3% | 16,396 | 0.18% | 11,995 | 0.15% | 8,756 | 0.11% | 4,130 | 0.05% | 2,142 | 0.03% | 1,028 | 0.01% | 2,625 | 0.03% | 1,218 | 0.01% | 1,315 | 0.01% | 2,835 | 0.02% | 1,123 | 0.01% | 83 | 0% | 7,408 | 0.05% | 2,380 | 0.02% | 8,168 | 0.05% | 12,002 | 0.08% | 8,415 | 0.06% | 10,193 | 0.08% | 9,057 | 0.07% | 10,313 | 0.08% | 8,040 | 0.06% | 4,124 | 0.03% | 3,923 | 0.03% | 3,147 | 0.02% | 2,789 | 0.02% | 2,718 | 0.02% | 2,265 | 0.01% | 1,622 | 0.01% | 3,391 | 0.02% | 3,604 | 0.03% | 4,615 | 0.03% | 6,849 | 0.05% | 8,740 | 0.06% | 9,423 | 0.06% | 4,528 | 0.03% | 0 | 0% | 0 | 0% | 2,899 | 0.02% |
租賃負債-流動 | 5,804 | 0.06% | 6,488 | 0.07% | 5,560 | 0.05% | 6,254 | 0.06% | 6,945 | 0.07% | 5,639 | 0.06% | 5,953 | 0.06% | 6,265 | 0.07% | 6,576 | 0.07% | 6,887 | 0.08% | 4,129 | 0.05% | 4,115 | 0.05% | 1,327 | 0.01% | 1,324 | 0.02% | 1,320 | 0.01% | 1,316 | 0.01% | 983 | 0.01% | 0 | 0% | 336 | 0% | 2,047 | 0.03% | 2,895 | 0.04% | 3,738 | 0.04% | 3,715 | 0.04% | 3,691 | 0.04% | 3,668 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 98,087 | 1.08% | 21,744 | 0.24% | 35,725 | 0.35% | 97,828 | 1.01% | 51,159 | 0.55% | 45,607 | 0.51% | 96,218 | 1.05% | 107,871 | 1.19% | 93,338 | 1% | 55,075 | 0.65% | 54,259 | 0.63% | 68,806 | 0.77% | 7,786 | 0.08% | 4,791 | 0.05% | 232,563 | 2.58% | 250,147 | 2.8% | 255,244 | 3.09% | 277,662 | 3.4% | 60,507 | 0.71% | 69,289 | 0.85% | 56,351 | 0.68% | 58,233 | 0.66% | 71,441 | 0.76% | 57,138 | 0.58% | 696,008 | 4.54% | 291,437 | 1.84% | 707,824 | 4.69% | 774,849 | 5.26% | 725,435 | 4.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 9,255 | 0.1% | 9,317 | 0.1% | 9,662 | 0.09% | 9,410 | 0.1% | 9,410 | 0.1% | 9,325 | 0.1% | 33,911 | 0.37% | 33,811 | 0.37% | 33,148 | 0.35% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 225,000 | 2.49% | 236,142 | 2.65% | 243,740 | 2.95% | 252,165 | 3.09% | 57,913 | 0.68% | 55,036 | 0.67% | 52,448 | 0.63% | 56,938 | 0.64% | 56,630 | 0.6% | 55,970 | 0.57% | 357,235 | 2.33% | 208,420 | 1.31% | 706,406 | 4.69% | 767,553 | 5.21% | 724,056 | 4.84% | 737,309 | 4.96% | 358,855 | 2.44% | 323,751 | 2.36% | 849,367 | 6.52% | 788,504 | 6.02% | 751,711 | 5.84% | 383,238 | 2.92% | 344,819 | 2.63% | 323,748 | 2.48% | 357,874 | 2.49% | 428,311 | 3.02% | 440,581 | 2.93% | 764,191 | 5.03% | 721,490 | 4.97% | 346,030 | 2.53% | 681,059 | 4.88% | 278,137 | 2.01% | 287,878 | 2.08% | 316,922 | 2.28% | 353,308 | 2.39% | 303,580 | 2.34% | 387,729 | 3.14% | 386,526 | 3.09% | 389,785 | 2.98% | |
一年或一營業週期內到期長期借款 | 9,255 | 0.1% | 9,317 | 0.1% | 9,662 | 0.09% | 9,410 | 0.1% | 9,410 | 0.1% | 9,325 | 0.1% | 33,911 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,000 | 0.28% | 36,142 | 0.4% | 43,740 | 0.53% | 52,165 | 0.64% | 57,913 | 0.68% | 55,036 | 0.67% | 56,938 | 0.64% | 56,630 | 0.6% | 55,970 | 0.57% | 357,235 | 2.33% | 208,420 | 1.31% | 406,406 | 2.7% | 467,553 | 3.17% | 424,056 | 2.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 88,832 | 0.98% | 12,427 | 0.13% | 26,063 | 0.26% | 88,418 | 0.92% | 41,749 | 0.45% | 36,282 | 0.41% | 62,307 | 0.68% | 74,060 | 0.82% | 60,190 | 0.64% | 55,075 | 0.65% | 54,259 | 0.63% | 68,806 | 0.77% | 7,786 | 0.08% | 4,791 | 0.05% | 7,563 | 0.08% | 14,005 | 0.16% | 11,504 | 0.14% | 25,497 | 0.31% | 2,594 | 0.03% | 14,253 | 0.17% | 3,903 | 0.05% | 1,295 | 0.01% | 14,811 | 0.16% | 1,168 | 0.01% | 1,128 | 0.01% | 983 | 0.01% | 1,418 | 0.01% | 7,296 | 0.05% | 1,379 | 0.01% | 756 | 0.01% | 1,952 | 0.01% | 1,199 | 0.01% | 1,319 | 0.01% | 7,232 | 0.06% | 11,894 | 0.09% | 26,538 | 0.2% | 19,941 | 0.15% | 7,485 | 0.06% | 13,251 | 0.09% | 14,395 | 0.1% | 9,552 | 0.06% | 7,019 | 0.05% | 6,935 | 0.05% | 8,712 | 0.06% | 9,070 | 0.06% | 10,159 | 0.07% | 10,518 | 0.08% | 428,408 | 3.08% | 592,042 | 4% | 21,245 | 0.16% | 31,272 | 0.25% | 101,528 | 0.81% | 9,364 | 0.07% |
流動負債合計 | 1,868,994 | 20.64% | 2,223,379 | 24.15% | 2,756,953 | 27.08% | 2,618,503 | 27.1% | 2,084,564 | 22.4% | 1,693,174 | 19% | 2,117,451 | 23.04% | 1,993,722 | 21.94% | 2,254,983 | 24.08% | 1,948,749 | 22.87% | 2,216,479 | 25.85% | 2,471,609 | 27.65% | 2,645,541 | 28.55% | 2,367,501 | 27.11% | 2,814,998 | 31.2% | 3,180,313 | 35.63% | 2,549,526 | 30.82% | 2,551,962 | 31.27% | 2,787,777 | 32.57% | 2,543,483 | 31.13% | 2,733,618 | 33.07% | 2,780,184 | 31.4% | 2,503,803 | 26.6% | 2,886,514 | 29.23% | 8,080,983 | 52.66% | 8,519,610 | 53.72% | 5,900,878 | 39.14% | 5,956,249 | 40.43% | 6,182,653 | 41.32% | 6,066,983 | 40.79% | 5,544,083 | 37.66% | 5,014,145 | 36.55% | 5,325,843 | 40.9% | 5,038,423 | 38.44% | 4,970,687 | 38.62% | 4,704,862 | 35.8% | 4,694,885 | 35.77% | 4,134,732 | 31.7% | 5,822,538 | 40.56% | 4,883,646 | 34.45% | 5,914,859 | 39.38% | 5,920,283 | 38.99% | 5,971,421 | 41.12% | 4,495,810 | 32.86% | 5,097,724 | 36.51% | 5,065,566 | 36.6% | 5,172,366 | 37.31% | 5,758,457 | 41.44% | 6,022,639 | 40.71% | 4,890,405 | 37.66% | 4,170,674 | 33.75% | 4,648,479 | 37.13% | 4,835,354 | 36.92% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200,000 | 2.34% | 200,000 | 2.45% | 200,000 | 2.42% | 200,000 | 2.26% | 200,000 | 2.12% | 200,000 | 2.03% | 200,000 | 1.3% | 200,000 | 1.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 300,000 | 2.04% | 300,000 | 2.19% | 300,000 | 2.3% | 300,000 | 2.29% | 300,000 | 2.33% | 300,000 | 2.28% | 300,000 | 2.29% | 300,000 | 2.3% | 988 | 0.01% | 256,092 | 1.81% | 255,255 | 1.7% | 0 | 0% | 0 | 0% | 291,653 | 2.13% | 290,725 | 2.08% | 289,798 | 2.09% | 288,870 | 2.08% | 0 | 0% | 216,885 | 1.47% | 290,881 | 2.24% | 289,998 | 2.35% | 0 | 0% | 0 | 0% | ||||||||||||||
長期借款 | 268,544 | 2.97% | 205,274 | 2.23% | 215,685 | 2.12% | 214,526 | 2.22% | 215,266 | 2.31% | 214,687 | 2.41% | 226,798 | 2.47% | 228,555 | 2.52% | 212,821 | 2.27% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,750 | 0.21% | 25,000 | 0.28% | 31,250 | 0.38% | 37,500 | 0.46% | 43,750 | 0.51% | 262,276 | 3.21% | 225,242 | 2.73% | 242,232 | 2.74% | 256,891 | 2.73% | 71,089 | 0.72% | 531,828 | 3.47% | 743,729 | 4.69% | 3,349,275 | 22.21% | 3,011,662 | 20.44% | 2,961,900 | 19.8% | 3,073,947 | 20.66% | 3,281,288 | 22.29% | 2,863,467 | 20.87% | 1,811,701 | 13.91% | 2,023,555 | 15.44% | 1,721,158 | 13.37% | 2,220,648 | 16.9% | 2,272,178 | 17.31% | 2,742,600 | 21.02% | 2,102,470 | 14.65% | 2,628,099 | 18.54% | 2,015,528 | 13.42% | 2,294,546 | 15.11% | 1,675,187 | 11.53% | 2,173,149 | 15.88% | 1,768,839 | 12.67% | 1,949,770 | 14.09% | 1,306,536 | 9.43% | 1,002,997 | 7.22% | 975,520 | 6.59% | 946,278 | 7.29% | 930,275 | 7.53% | 830,527 | 6.63% | 903,772 | 6.9% | |
遞延所得稅負債 | 41,724 | 0.46% | 37,200 | 0.4% | 77,135 | 0.76% | 61,976 | 0.64% | 43,273 | 0.47% | 36,130 | 0.41% | 20,380 | 0.22% | 29,803 | 0.33% | 28,635 | 0.31% | 17,407 | 0.2% | 5,167 | 0.06% | 1,239 | 0.01% | 6,186 | 0.07% | 0 | 0% | 2,383 | 0.03% | 46,872 | 0.53% | 68,208 | 0.82% | 80,987 | 0.99% | 68,768 | 0.8% | 99,249 | 1.21% | 76,882 | 0.93% | 136,752 | 1.54% | 123,433 | 1.31% | 125,146 | 1.27% | 98,308 | 0.64% | 107,923 | 0.68% | 103,486 | 0.69% | 87,128 | 0.59% | 93,157 | 0.62% | 62,307 | 0.42% | 57,826 | 0.39% | 47,021 | 0.34% | 34,852 | 0.27% | 54,009 | 0.41% | 61,218 | 0.48% | 72,659 | 0.55% | 72,738 | 0.55% | 69,766 | 0.53% | 69,299 | 0.48% | 67,290 | 0.47% | 105,425 | 0.7% | 108,532 | 0.71% | 83,942 | 0.58% | 68,078 | 0.5% | 84,870 | 0.61% | 52,902 | 0.38% | 85,858 | 0.62% | 99,160 | 0.71% | 139,520 | 0.94% | 83,497 | 0.64% | 78,311 | 0.63% | 75,619 | 0.6% | 84,361 | 0.64% |
租賃負債-非流動 | 11,040 | 0.12% | 12,024 | 0.13% | 2,136 | 0.02% | 3,175 | 0.03% | 4,209 | 0.05% | 3,322 | 0.04% | 4,741 | 0.05% | 6,153 | 0.07% | 7,560 | 0.08% | 8,962 | 0.11% | 4,606 | 0.05% | 5,643 | 0.06% | 1,005 | 0.01% | 1,338 | 0.02% | 1,671 | 0.02% | 2,002 | 0.02% | 2,662 | 0.03% | 0 | 0% | 0 | 0% | 1,043 | 0.01% | 1,127 | 0.01% | 1,210 | 0.01% | 2,153 | 0.02% | 3,091 | 0.03% | 4,022 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 60,845 | 0.67% | 57,745 | 0.63% | 62,674 | 0.62% | 52,956 | 0.55% | 55,930 | 0.6% | 59,008 | 0.66% | 62,100 | 0.68% | 63,029 | 0.69% | 63,134 | 0.67% | 58,861 | 0.69% | 52,442 | 0.61% | 51,652 | 0.58% | 50,719 | 0.55% | 47,460 | 0.54% | 44,977 | 0.5% | 37,529 | 0.42% | 39,853 | 0.48% | 40,561 | 0.5% | 37,897 | 0.44% | 39,659 | 0.49% | 37,523 | 0.45% | 43,923 | 0.5% | 35,912 | 0.38% | 43,827 | 0.44% | 34,515 | 0.22% | 35,516 | 0.22% | 37,862 | 0.25% | 36,338 | 0.25% | 34,217 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 58,871 | 0.65% | 56,158 | 0.61% | 61,083 | 0.6% | 51,401 | 0.53% | 51,441 | 0.55% | 50,859 | 0.57% | 49,176 | 0.54% | 48,418 | 0.53% | 47,574 | 0.51% | 46,763 | 0.55% | 38,185 | 0.45% | 37,598 | 0.42% | 37,740 | 0.41% | 36,539 | 0.42% | 35,672 | 0.4% | 36,660 | 0.41% | 37,701 | 0.46% | 38,380 | 0.47% | 36,479 | 0.43% | 37,144 | 0.45% | 34,969 | 0.42% | 37,469 | 0.42% | 32,920 | 0.35% | 40,511 | 0.41% | 31,242 | 0.2% | 30,056 | 0.19% | 32,413 | 0.21% | 30,977 | 0.21% | 30,369 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,972 | 0.02% | 1,585 | 0.02% | 1,591 | 0.02% | 1,555 | 0.02% | 4,489 | 0.05% | 8,149 | 0.09% | 12,924 | 0.14% | 14,611 | 0.16% | 15,560 | 0.17% | 12,098 | 0.14% | 14,257 | 0.17% | 14,054 | 0.16% | 12,979 | 0.14% | 10,921 | 0.13% | 9,305 | 0.1% | 869 | 0.01% | 2,152 | 0.03% | 2,181 | 0.03% | 1,418 | 0.02% | 2,515 | 0.03% | 2,554 | 0.03% | 6,454 | 0.07% | 2,992 | 0.03% | 3,316 | 0.03% | 3,273 | 0.02% | 5,460 | 0.03% | 3,375 | 0.02% | 3,394 | 0.02% | 1,917 | 0.01% | 4,526 | 0.03% | 5,517 | 0.04% | 5,281 | 0.04% | 6,369 | 0.05% | 7,072 | 0.05% | 2,897 | 0.02% | 5,138 | 0.04% | 5,340 | 0.04% | 5,956 | 0.05% | 1,083 | 0.01% | 967 | 0.01% | 977 | 0.01% | 5,388 | 0.04% | 680 | 0% | 2,949 | 0.02% | 2,249 | 0.02% | 6,587 | 0.05% | 807 | 0.01% | 806 | 0.01% | 786 | 0.01% | 4,770 | 0.04% | 787 | 0.01% | 5,183 | 0.04% | 5,323 | 0.04% |
其他非流動負債-其他 | 2 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 134 | 0% | 0 | 0% | 264,206 | 1.84% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 382,153 | 4.22% | 312,243 | 3.39% | 357,630 | 3.51% | 332,633 | 3.44% | 318,678 | 3.42% | 313,147 | 3.51% | 314,019 | 3.42% | 327,540 | 3.61% | 312,150 | 3.33% | 85,230 | 1% | 62,215 | 0.73% | 58,534 | 0.65% | 57,910 | 0.62% | 48,798 | 0.56% | 67,781 | 0.75% | 111,403 | 1.25% | 141,973 | 1.72% | 159,048 | 1.95% | 350,415 | 4.09% | 602,227 | 7.37% | 540,774 | 6.54% | 624,117 | 7.05% | 618,389 | 6.57% | 443,153 | 4.49% | 868,673 | 5.66% | 1,087,168 | 6.86% | 3,490,623 | 23.15% | 3,135,128 | 21.28% | 3,089,274 | 20.65% | 3,171,739 | 21.32% | 3,672,731 | 24.95% | 3,242,957 | 23.64% | 2,179,185 | 16.74% | 2,410,745 | 18.39% | 2,117,830 | 16.45% | 2,630,854 | 20.02% | 2,682,336 | 20.44% | 3,150,471 | 24.15% | 2,465,731 | 17.18% | 2,980,116 | 21.02% | 2,402,137 | 15.99% | 2,435,593 | 16.04% | 1,785,768 | 12.3% | 2,561,580 | 18.72% | 2,172,106 | 15.56% | 2,324,196 | 16.79% | 1,703,659 | 12.29% | 1,124,311 | 8.09% | 1,354,338 | 9.16% | 1,368,249 | 10.54% | 1,337,436 | 10.82% | 953,848 | 7.62% | 1,032,613 | 7.88% |
負債總計 | 2,251,147 | 24.86% | 2,535,622 | 27.54% | 3,114,583 | 30.6% | 2,951,136 | 30.55% | 2,403,242 | 25.83% | 2,006,321 | 22.51% | 2,431,470 | 26.46% | 2,321,262 | 25.55% | 2,567,133 | 27.41% | 2,033,979 | 23.87% | 2,278,694 | 26.58% | 2,530,143 | 28.3% | 2,703,451 | 29.17% | 2,416,299 | 27.67% | 2,882,779 | 31.95% | 3,291,716 | 36.87% | 2,691,499 | 32.54% | 2,711,010 | 33.21% | 3,138,192 | 36.66% | 3,145,710 | 38.5% | 3,274,392 | 39.62% | 3,404,301 | 38.45% | 3,122,192 | 33.17% | 3,329,667 | 33.71% | 8,949,656 | 58.33% | 9,606,778 | 60.58% | 9,391,501 | 62.29% | 9,091,377 | 61.72% | 9,271,927 | 61.97% | 9,238,722 | 62.11% | 9,216,814 | 62.6% | 8,257,102 | 60.19% | 7,505,028 | 57.64% | 7,449,168 | 56.83% | 7,088,517 | 55.08% | 7,335,716 | 55.81% | 7,377,221 | 56.21% | 7,285,203 | 55.85% | 8,288,269 | 57.74% | 7,863,762 | 55.48% | 8,316,996 | 55.37% | 8,355,876 | 55.03% | 7,757,189 | 53.41% | 7,057,390 | 51.58% | 7,269,830 | 52.07% | 7,389,762 | 53.39% | 6,876,025 | 49.6% | 6,882,768 | 49.54% | 7,376,977 | 49.87% | 6,258,654 | 48.19% | 5,508,110 | 44.58% | 5,602,327 | 44.74% | 5,867,967 | 44.8% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 3,371,682 | 37.24% | 3,371,682 | 36.63% | 3,371,682 | 33.12% | 3,371,682 | 34.9% | 3,371,682 | 36.24% | 3,371,682 | 37.84% | 3,371,682 | 36.69% | 3,371,682 | 37.11% | 4,797,520 | 51.23% | 4,797,520 | 56.3% | 4,797,520 | 55.96% | 4,797,520 | 53.66% | 4,797,520 | 51.77% | 4,797,520 | 54.93% | 4,797,520 | 53.17% | 4,797,520 | 53.74% | 4,797,520 | 58% | 4,797,520 | 58.78% | 4,797,520 | 56.05% | 4,797,520 | 58.72% | 4,797,520 | 58.05% | 4,797,520 | 54.18% | 4,797,520 | 50.97% | 4,797,520 | 48.58% | 4,797,520 | 31.27% | 4,797,520 | 30.25% | 3,797,520 | 25.19% | 3,797,520 | 25.78% | 5,470,911 | 36.56% | 5,470,911 | 36.78% | 5,470,911 | 37.16% | 5,470,911 | 39.88% | 5,470,911 | 42.02% | 5,470,911 | 41.74% | 5,470,911 | 42.51% | 5,470,911 | 41.63% | 5,470,911 | 41.69% | 5,470,911 | 41.94% | 5,470,911 | 38.11% | 5,470,911 | 38.6% | 5,470,911 | 36.42% | 5,470,911 | 36.03% | 5,445,911 | 37.5% | 5,404,245 | 39.5% | 5,404,245 | 38.71% | 5,404,245 | 39.04% | 5,404,245 | 38.99% | 5,124,999 | 36.89% | 4,983,490 | 33.69% | 4,838,207 | 37.26% | 4,838,207 | 39.15% | 4,838,207 | 38.64% | 4,838,207 | 36.94% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 3,371,682 | 37.24% | 3,371,682 | 36.63% | 3,371,682 | 33.12% | 3,371,682 | 34.9% | 3,371,682 | 36.24% | 3,371,682 | 37.84% | 3,371,682 | 36.69% | 3,371,682 | 37.11% | 4,797,520 | 51.23% | 4,797,520 | 56.3% | 4,797,520 | 55.96% | 4,797,520 | 53.66% | 4,797,520 | 51.77% | 4,797,520 | 54.93% | 4,797,520 | 53.17% | 4,797,520 | 53.74% | 4,797,520 | 58% | 4,797,520 | 58.78% | 4,797,520 | 56.05% | 4,797,520 | 58.72% | 4,797,520 | 58.05% | 4,797,520 | 54.18% | 4,797,520 | 50.97% | 4,797,520 | 48.58% | 4,797,520 | 31.27% | 4,797,520 | 30.25% | 3,797,520 | 25.19% | 3,797,520 | 25.78% | 5,470,911 | 36.56% | 5,470,911 | 36.78% | 5,470,911 | 37.16% | 5,470,911 | 39.88% | 5,470,911 | 42.02% | 5,470,911 | 41.74% | 5,470,911 | 42.51% | 5,470,911 | 41.63% | 5,470,911 | 41.69% | 5,470,911 | 41.94% | 5,470,911 | 38.11% | 5,470,911 | 38.6% | 5,470,911 | 36.42% | 5,470,911 | 36.03% | 5,445,911 | 37.5% | 5,404,245 | 39.5% | 5,404,245 | 38.71% | 5,404,245 | 39.04% | 5,404,245 | 38.99% | 5,124,999 | 36.89% | 4,983,490 | 33.69% | 4,838,207 | 37.26% | 4,838,207 | 39.15% | 4,838,207 | 38.64% | 4,838,207 | 36.94% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 113,841 | 1.26% | 112,693 | 1.22% | 109,809 | 1.08% | 104,987 | 1.09% | 108,755 | 1.17% | 129,054 | 1.45% | 106,588 | 1.16% | 37,569 | 0.41% | 36,030 | 0.38% | 30,629 | 0.36% | 14,877 | 0.17% | 7,744 | 0.09% | 7,722 | 0.08% | 7,722 | 0.09% | 7,722 | 0.09% | 366,534 | 4.11% | 373,705 | 4.52% | 340,560 | 4.17% | 322,526 | 3.77% | 238,493 | 2.92% | 236,201 | 2.86% | 206,365 | 2.33% | 191,623 | 2.04% | 191,280 | 1.94% | 155,759 | 1.02% | 154,337 | 0.97% | 146,685 | 0.97% | 111,971 | 0.76% | 99,363 | 0.66% | 92,393 | 0.62% | 81,632 | 0.55% | 66,683 | 0.49% | 64,219 | 0.49% | 76,760 | 0.59% | 91,589 | 0.71% | 94,186 | 0.72% | 77,706 | 0.59% | 39,824 | 0.31% | 38,596 | 0.27% | 46,033 | 0.32% | 14,282 | 0.1% | 13,445 | 0.09% | 10,229 | 0.07% | 8,910 | 0.07% | 11,301 | 0.08% | 8,910 | 0.06% | 8,910 | 0.06% | 4,070 | 0.03% | 6,133 | 0.04% | 8,250 | 0.06% | 8,250 | 0.07% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 8,130 | 0.09% | 8,130 | 0.09% | 8,130 | 0.08% | 8,130 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,248 | 0.17% | 16,248 | 0.19% | 16,248 | 0.19% | 16,248 | 0.18% | 16,248 | 0.18% | 16,248 | 0.19% | 16,248 | 0.18% | 16,248 | 0.18% | 16,248 | 0.2% | 16,248 | 0.2% | 16,248 | 0.19% | 16,248 | 0.2% | 16,248 | 0.2% | 16,248 | 0.18% | 16,248 | 0.17% | 16,248 | 0.16% | 16,248 | 0.11% | 16,248 | 0.1% | 16,248 | 0.11% | 16,248 | 0.11% | 16,248 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (162,390) | -1.79% | (158,904) | -1.73% | (33,967) | -0.33% | 28,506 | 0.3% | 143,233 | 1.54% | 81,298 | 0.91% | 20,611 | 0.22% | 58,156 | 0.64% | (1,355,764) | -14.48% | (1,442,086) | -16.92% | (1,402,409) | -16.36% | (1,322,800) | -14.8% | (1,284,425) | -13.86% | (1,321,322) | -15.13% | (1,165,791) | -12.92% | (1,135,366) | -12.72% | (1,284,880) | -15.53% | (1,484,846) | -18.19% | (1,424,138) | -16.64% | (1,441,192) | -17.64% | (1,364,348) | -16.51% | (1,270,414) | -14.35% | (646,807) | -6.87% | (538,093) | -5.45% | (547,685) | -3.57% | (541,080) | -3.41% | (66,407) | -0.44% | (65,450) | -0.44% | (1,707,177) | -11.41% | (1,673,392) | -11.25% | (1,744,061) | -11.85% | (1,704,316) | -12.42% | (1,593,693) | -12.24% | (1,581,836) | -12.07% | (1,496,663) | -11.63% | (1,481,478) | -11.27% | (1,515,545) | -11.55% | (1,494,622) | -11.46% | (1,290,583) | -8.99% | (1,095,507) | -7.73% | (997,161) | -6.64% | (913,529) | -6.02% | (866,559) | -5.97% | (849,236) | -6.21% | (849,794) | -6.09% | (889,094) | -6.42% | (602,543) | -4.35% | (380,665) | -2.74% | (170,944) | -1.16% | (277,639) | -2.14% | (191,921) | -1.55% | (135,052) | -1.08% | 84,121 | 0.64% |
保留盈餘合計 | (154,260) | -1.7% | (150,774) | -1.64% | (25,837) | -0.25% | 36,636 | 0.38% | 143,233 | 1.54% | 81,298 | 0.91% | 20,611 | 0.22% | 58,156 | 0.64% | (1,339,516) | -14.3% | (1,425,838) | -16.73% | (1,386,161) | -16.17% | (1,306,552) | -14.61% | (1,268,177) | -13.68% | (1,305,074) | -14.94% | (1,149,543) | -12.74% | (1,119,118) | -12.54% | (1,268,632) | -15.34% | (1,468,598) | -17.99% | (1,407,890) | -16.45% | (1,424,944) | -17.44% | (1,348,100) | -16.31% | (1,254,166) | -14.16% | (630,559) | -6.7% | (521,845) | -5.28% | (531,437) | -3.46% | (524,832) | -3.31% | (50,159) | -0.33% | (49,202) | -0.33% | (1,690,929) | -11.3% | (1,657,144) | -11.14% | (1,727,813) | -11.74% | (1,688,068) | -12.31% | (1,577,445) | -12.11% | (1,565,588) | -11.94% | (1,480,415) | -11.5% | (1,465,230) | -11.15% | (1,499,297) | -11.42% | (1,478,374) | -11.33% | (1,274,335) | -8.88% | (1,079,259) | -7.61% | (980,913) | -6.53% | (897,281) | -5.91% | (850,311) | -5.85% | (832,988) | -6.09% | (833,546) | -5.97% | (872,846) | -6.31% | (586,295) | -4.23% | (364,417) | -2.62% | (154,696) | -1.05% | (261,391) | -2.01% | (175,673) | -1.42% | (118,804) | -0.95% | 90,184 | 0.69% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 86,337 | 0.95% | 43,029 | 0.47% | 83,111 | 0.82% | (60,621) | -0.63% | (44,409) | -0.48% | 34,085 | 0.38% | 26,301 | 0.29% | 61,101 | 0.67% | 65,484 | 0.7% | 68,160 | 0.8% | 10,514 | 0.12% | 295 | 0% | 16,687 | 0.18% | (35,278) | -0.4% | 22,889 | 0.25% | 211,848 | 2.37% | 321,018 | 3.88% | 416,618 | 5.1% | 344,495 | 4.02% | 423,430 | 5.18% | 311,642 | 3.77% | 571,238 | 6.45% | 600,500 | 6.38% | 660,044 | 6.68% | 563,743 | 3.67% | 444,670 | 2.8% | 389,854 | 2.59% | 322,270 | 2.19% | 334,434 | 2.24% | 275,592 | 1.85% | 255,488 | 1.74% | 204,198 | 1.49% | 155,045 | 1.19% | 279,006 | 2.13% | 320,197 | 2.49% | 330,351 | 2.51% | 307,654 | 2.34% | 301,061 | 2.31% | 301,286 | 2.1% | 322,030 | 2.27% | 518,215 | 3.45% | 533,255 | 3.51% | 487,620 | 3.36% | 402,988 | 2.95% | 441,683 | 3.16% | 249,615 | 1.8% | 425,394 | 3.07% | 458,763 | 3.3% | 664,387 | 4.49% | 403,855 | 3.11% | 402,513 | 3.26% | 409,168 | 3.27% | 425,897 | 3.25% |
歸屬於母公司業主之權益合計 | 3,417,600 | 37.75% | 3,376,630 | 36.68% | 3,538,765 | 34.76% | 3,452,684 | 35.74% | 3,579,261 | 38.47% | 3,616,119 | 40.58% | 3,525,182 | 38.36% | 3,528,508 | 38.84% | 3,559,518 | 38.01% | 3,470,471 | 40.73% | 3,436,750 | 40.09% | 3,499,007 | 39.14% | 3,553,752 | 38.35% | 3,464,890 | 39.67% | 3,678,588 | 40.77% | 4,256,784 | 47.68% | 4,223,611 | 51.06% | 4,086,100 | 50.06% | 4,056,651 | 47.4% | 4,034,499 | 49.38% | 3,997,263 | 48.36% | 4,320,957 | 48.8% | 4,959,084 | 52.69% | 5,126,999 | 51.91% | 4,985,585 | 32.49% | 4,871,695 | 30.72% | 4,283,900 | 28.41% | 4,182,559 | 28.39% | 4,213,779 | 28.16% | 4,181,752 | 28.11% | 4,080,218 | 27.71% | 4,053,724 | 29.55% | 4,112,730 | 31.58% | 4,261,089 | 32.51% | 4,402,282 | 34.2% | 4,430,218 | 33.71% | 4,356,974 | 33.2% | 4,333,422 | 33.22% | 4,536,458 | 31.6% | 4,759,715 | 33.58% | 5,022,495 | 33.44% | 5,120,330 | 33.72% | 5,093,449 | 35.07% | 4,983,155 | 36.42% | 5,023,683 | 35.98% | 4,789,924 | 34.61% | 5,252,254 | 37.89% | 5,223,415 | 37.59% | 5,499,314 | 37.17% | 4,988,921 | 38.42% | 5,073,297 | 41.06% | 5,128,571 | 40.96% | 5,354,288 | 40.88% |
非控制權益 | 3,385,127 | 37.39% | 3,293,507 | 35.78% | 3,526,554 | 34.64% | 3,256,999 | 33.71% | 3,322,301 | 35.71% | 3,288,644 | 36.91% | 3,232,849 | 35.18% | 3,235,692 | 35.61% | 3,238,770 | 34.58% | 3,016,563 | 35.4% | 2,858,054 | 33.34% | 2,911,347 | 32.56% | 3,009,815 | 32.48% | 2,852,794 | 32.66% | 2,461,169 | 27.28% | 1,378,450 | 15.44% | 1,356,542 | 16.4% | 1,365,098 | 16.72% | 1,364,355 | 15.94% | 990,609 | 12.12% | 993,475 | 12.02% | 1,128,779 | 12.75% | 1,330,501 | 14.14% | 1,419,599 | 14.37% | 1,409,080 | 9.18% | 1,379,875 | 8.7% | 1,402,121 | 9.3% | 1,457,185 | 9.89% | 1,476,933 | 9.87% | 1,454,998 | 9.78% | 1,426,050 | 9.69% | 1,406,828 | 10.26% | 1,403,493 | 10.78% | 1,396,461 | 10.65% | 1,379,808 | 10.72% | 1,377,216 | 10.48% | 1,389,292 | 10.59% | 1,426,381 | 10.93% | 1,529,667 | 10.66% | 1,550,796 | 10.94% | 1,681,862 | 11.2% | 1,707,080 | 11.24% | 1,672,842 | 11.52% | 1,641,673 | 12% | 1,668,300 | 11.95% | 1,661,744 | 12.01% | 1,733,643 | 12.51% | 1,788,040 | 12.87% | 1,916,980 | 12.96% | 1,738,800 | 13.39% | 1,775,197 | 14.37% | 1,789,843 | 14.3% | 1,874,970 | 14.32% |
權益總額 | 6,802,727 | 75.14% | 6,670,137 | 72.46% | 7,065,319 | 69.4% | 6,709,683 | 69.45% | 6,901,562 | 74.17% | 6,904,763 | 77.49% | 6,758,031 | 73.54% | 6,764,200 | 74.45% | 6,798,288 | 72.59% | 6,487,034 | 76.13% | 6,294,804 | 73.42% | 6,410,354 | 71.7% | 6,563,567 | 70.83% | 6,317,684 | 72.33% | 6,139,757 | 68.05% | 5,635,234 | 63.13% | 5,580,153 | 67.46% | 5,451,198 | 66.79% | 5,421,006 | 63.34% | 5,025,108 | 61.5% | 4,990,738 | 60.38% | 5,449,736 | 61.55% | 6,289,585 | 66.83% | 6,546,598 | 66.29% | 6,394,665 | 41.67% | 6,251,570 | 39.42% | 5,686,021 | 37.71% | 5,639,744 | 38.28% | 5,690,712 | 38.03% | 5,636,750 | 37.89% | 5,506,268 | 37.4% | 5,460,552 | 39.81% | 5,516,223 | 42.36% | 5,657,550 | 43.17% | 5,782,090 | 44.92% | 5,807,434 | 44.19% | 5,746,266 | 43.79% | 5,759,803 | 44.15% | 6,066,125 | 42.26% | 6,310,511 | 44.52% | 6,704,357 | 44.63% | 6,827,410 | 44.97% | 6,766,291 | 46.59% | 6,624,828 | 48.42% | 6,691,983 | 47.93% | 6,451,668 | 46.61% | 6,985,897 | 50.4% | 7,011,455 | 50.46% | 7,416,294 | 50.13% | 6,727,721 | 51.81% | 6,848,494 | 55.42% | 6,918,414 | 55.26% | 7,229,258 | 55.2% |
負債及權益總計 | 9,053,874 | 100% | 9,205,759 | 100% | 10,179,902 | 100% | 9,660,819 | 100% | 9,304,804 | 100% | 8,911,084 | 100% | 9,189,501 | 100% | 9,085,462 | 100% | 9,365,421 | 100% | 8,521,013 | 100% | 8,573,498 | 100% | 8,940,497 | 100% | 9,267,018 | 100% | 8,733,983 | 100% | 9,022,536 | 100% | 8,926,950 | 100% | 8,271,652 | 100% | 8,162,208 | 100% | 8,559,198 | 100% | 8,170,818 | 100% | 8,265,130 | 100% | 8,854,037 | 100% | 9,411,777 | 100% | 9,876,265 | 100% | 15,344,321 | 100% | 15,858,348 | 100% | 15,077,522 | 100% | 14,731,121 | 100% | 14,962,639 | 100% | 14,875,472 | 100% | 14,723,082 | 100% | 13,717,654 | 100% | 13,021,251 | 100% | 13,106,718 | 100% | 12,870,607 | 100% | 13,143,150 | 100% | 13,123,487 | 100% | 13,045,006 | 100% | 14,354,394 | 100% | 14,174,273 | 100% | 15,021,353 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
聚亨(2022) 截至2023年第3季「資產總額」總計約為NT$91.9億元,相較上一季增加約NT$1.04億元、相較去年年末增加約NT$6.68億元
聚亨(2022) 2023年第3季財報顯示公司「資產總額」約NT$91.9億元;負債總額約NT$24.31億元、為資產總額的26.46%;權益總額約NT$67.58億元、為資產總額的73.54%。
對比上一季
上一季的(2023年第2季)「資產總額」則為NT$90.85億元;負債總額約NT$23.21億元、為資產總額的25.55%;權益總額約NT$67.64億元、為資產總額的74.45%。
今年第3季相較上一季「資產總額」增加約NT$1.04億元。
對比去年年末
去年年末的「資產總額」則為NT$85.21億元;負債總額約NT$20.34億元、為資產總額的23.87%;權益總額約NT$64.87億元、為資產總額的76.13%。
今年第3季相較去年年末「資產總額」增加約NT$6.68億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 9,189,501 | 100% | 9,085,462 | 100% | 9,365,421 | 100% | 8,521,013 | 100% | 8,573,498 | 100% | 8,940,497 | 100% | 9,267,018 | 100% | 8,733,983 | 100% | 9,022,536 | 100% | 8,926,950 | 100% | 8,271,652 | 100% | 8,162,208 | 100% | 8,559,198 | 100% | 8,170,818 | 100% | 8,265,130 | 100% | 8,854,037 | 100% | 9,411,777 | 100% | 9,876,265 | 100% | 15,344,321 | 100% | 15,858,348 | 100% | 15,077,522 | 100% | 14,731,121 | 100% | 14,962,639 | 100% | 14,875,472 | 100% | 14,723,082 | 100% | 13,717,654 | 100% | 13,021,251 | 100% | 13,106,718 | 100% | 12,870,607 | 100% | 13,143,150 | 100% | 13,123,487 | 100% | 13,045,006 | 100% | 14,354,394 | 100% | 14,174,273 | 100% | 15,021,353 | 100% | 15,183,286 | 100% | 14,523,480 | 100% | 13,682,218 | 100% | 13,961,813 | 100% | 13,841,430 | 100% |
負債總額 | 2,431,470 | 26.46% | 2,321,262 | 25.55% | 2,567,133 | 27.41% | 2,033,979 | 23.87% | 2,278,694 | 26.58% | 2,530,143 | 28.30% | 2,703,451 | 29.17% | 2,416,299 | 27.67% | 2,882,779 | 31.95% | 3,291,716 | 36.87% | 2,691,499 | 32.54% | 2,711,010 | 33.21% | 3,138,192 | 36.66% | 3,145,710 | 38.50% | 3,274,392 | 39.62% | 3,404,301 | 38.45% | 3,122,192 | 33.17% | 3,329,667 | 33.71% | 8,949,656 | 58.33% | 9,606,778 | 60.58% | 9,391,501 | 62.29% | 9,091,377 | 61.72% | 9,271,927 | 61.97% | 9,238,722 | 62.11% | 9,216,814 | 62.60% | 8,257,102 | 60.19% | 7,505,028 | 57.64% | 7,449,168 | 56.83% | 7,088,517 | 55.08% | 7,335,716 | 55.81% | 7,377,221 | 56.21% | 7,285,203 | 55.85% | 8,288,269 | 57.74% | 7,863,762 | 55.48% | 8,316,996 | 55.37% | 8,355,876 | 55.03% | 7,757,189 | 53.41% | 7,057,390 | 51.58% | 7,269,830 | 52.07% | 7,389,762 | 53.39% |
權益總額 | 6,758,031 | 73.54% | 6,764,200 | 74.45% | 6,798,288 | 72.59% | 6,487,034 | 76.13% | 6,294,804 | 73.42% | 6,410,354 | 71.70% | 6,563,567 | 70.83% | 6,317,684 | 72.33% | 6,139,757 | 68.05% | 5,635,234 | 63.13% | 5,580,153 | 67.46% | 5,451,198 | 66.79% | 5,421,006 | 63.34% | 5,025,108 | 61.50% | 4,990,738 | 60.38% | 5,449,736 | 61.55% | 6,289,585 | 66.83% | 6,546,598 | 66.29% | 6,394,665 | 41.67% | 6,251,570 | 39.42% | 5,686,021 | 37.71% | 5,639,744 | 38.28% | 5,690,712 | 38.03% | 5,636,750 | 37.89% | 5,506,268 | 37.40% | 5,460,552 | 39.81% | 5,516,223 | 42.36% | 5,657,550 | 43.17% | 5,782,090 | 44.92% | 5,807,434 | 44.19% | 5,746,266 | 43.79% | 5,759,803 | 44.15% | 6,066,125 | 42.26% | 6,310,511 | 44.52% | 6,704,357 | 44.63% | 6,827,410 | 44.97% | 6,766,291 | 46.59% | 6,624,828 | 48.42% | 6,691,983 | 47.93% | 6,451,668 | 46.61% |
流動資產
聚亨(2022) 截至2023年第3季「流動資產」總計約為NT$48.6億元,相較上一季增加約NT$1.25億元、相較去年年末增加約NT$4.86億元
聚亨(2022) 2023年第3季財報顯示公司「流動資產」總計約NT$48.6億元、約佔整體資產的52.89%。
對比上一季
上一季流動資產總計約NT$47.35億元、約佔整體資產的52.12%。今年第3季相較上一季增加約NT$1.25億元。
對比去年年末
去年年末流動資產則為NT$43.74億元、約佔整體資產的51.34%。今年第3季相較去年年末增加約NT$4.86億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,860,349 | 52.89% | 4,735,027 | 52.12% | 4,944,582 | 52.80% | 4,374,352 | 51.34% | 4,613,115 | 53.81% | 4,952,232 | 55.39% | 5,314,513 | 57.35% | 4,805,534 | 55.02% | 5,329,203 | 59.07% | 5,109,232 | 57.23% | 4,231,988 | 51.16% | 3,887,661 | 47.63% | 3,984,990 | 46.56% | 3,744,042 | 45.82% | 3,848,587 | 46.56% | 3,990,924 | 45.07% | 3,907,798 | 41.52% | 4,218,128 | 42.71% | 10,352,056 | 67.47% | 10,889,113 | 68.66% | 5,313,075 | 35.24% | 5,229,812 | 35.50% | 5,281,168 | 35.30% | 5,396,939 | 36.28% | 5,239,974 | 35.59% | 4,439,157 | 32.36% | 3,964,658 | 30.45% | 3,859,340 | 29.45% | 3,669,393 | 28.51% | 4,087,755 | 31.10% | 4,158,032 | 31.68% | 4,017,784 | 30.80% | 5,450,167 | 37.97% | 5,086,229 | 35.88% | 5,463,729 | 36.37% | 5,574,099 | 36.71% | 5,383,894 | 37.07% | 4,794,791 | 35.04% | 5,081,804 | 36.40% | 5,453,065 | 39.40% |
非流動資產
聚亨(2022) 截至2023年第3季「非流動資產」總計約為NT$43.29億元,相較上一季減少約NT$-2,128萬元、相較去年年末增加約NT$1.82億元
聚亨(2022) 2023年第3季財報顯示公司「非流動資產」總計約NT$43.29億元、約佔整體資產的47.11%。
對比上一季
上一季非流動資產總計約NT$43.5億元、約佔整體資產的47.88%。今年第3季相較上一季減少約NT$-2,128萬元。
對比去年年末
去年年末非流動資產則為NT$41.47億元、約佔整體資產的48.66%。今年第3季相較去年年末增加約NT$1.82億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,329,152 | 47.11% | 4,350,435 | 47.88% | 4,420,839 | 47.20% | 4,146,661 | 48.66% | 3,960,383 | 46.19% | 3,988,265 | 44.61% | 3,952,505 | 42.65% | 3,928,449 | 44.98% | 3,693,333 | 40.93% | 3,817,718 | 42.77% | 4,039,664 | 48.84% | 4,274,547 | 52.37% | 4,574,208 | 53.44% | 4,426,776 | 54.18% | 4,416,543 | 53.44% | 4,863,113 | 54.93% | 5,503,979 | 58.48% | 5,658,137 | 57.29% | 4,992,265 | 32.53% | 4,969,235 | 31.34% | 9,764,447 | 64.76% | 9,501,309 | 64.50% | 9,681,471 | 64.70% | 9,478,533 | 63.72% | 9,483,108 | 64.41% | 9,278,497 | 67.64% | 9,056,593 | 69.55% | 9,247,378 | 70.55% | 9,201,214 | 71.49% | 9,055,395 | 68.90% | 8,965,455 | 68.32% | 9,027,222 | 69.20% | 8,904,227 | 62.03% | 9,088,044 | 64.12% | 9,557,624 | 63.63% | 9,609,187 | 63.29% | 9,139,586 | 62.93% | 8,887,427 | 64.96% | 8,880,009 | 63.60% | 8,388,365 | 60.60% |
流動負債
聚亨(2022) 截至2023年第3季「流動負債」總計約為NT$21.17億元,相較上一季增加約NT$1.24億元、相較去年年末增加約NT$1.69億元
聚亨(2022) 2023年第3季財報顯示公司「流動負債」總計約NT$21.17億元、約佔整體資產的23.04%。
對比上一季
上一季流動負債總計約NT$19.94億元、約佔整體資產的21.94%。今年第3季相較上一季增加約NT$1.24億元。
對比去年年末
去年年末流動負債則為NT$19.49億元、約佔整體資產的22.87%。今年第3季相較去年年末增加約NT$1.69億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 2,117,451 | 23.04% | 1,993,722 | 21.94% | 2,254,983 | 24.08% | 1,948,749 | 22.87% | 2,216,479 | 25.85% | 2,471,609 | 27.65% | 2,645,541 | 28.55% | 2,367,501 | 27.11% | 2,814,998 | 31.20% | 3,180,313 | 35.63% | 2,549,526 | 30.82% | 2,551,962 | 31.27% | 2,787,777 | 32.57% | 2,543,483 | 31.13% | 2,733,618 | 33.07% | 2,780,184 | 31.40% | 2,503,803 | 26.60% | 2,886,514 | 29.23% | 8,080,983 | 52.66% | 8,519,610 | 53.72% | 5,900,878 | 39.14% | 5,956,249 | 40.43% | 6,182,653 | 41.32% | 6,066,983 | 40.79% | 5,544,083 | 37.66% | 5,014,145 | 36.55% | 5,325,843 | 40.90% | 5,038,423 | 38.44% | 4,970,687 | 38.62% | 4,704,862 | 35.80% | 4,694,885 | 35.77% | 4,134,732 | 31.70% | 5,822,538 | 40.56% | 4,883,646 | 34.45% | 5,914,859 | 39.38% | 5,920,283 | 38.99% | 5,971,421 | 41.12% | 4,495,810 | 32.86% | 5,097,724 | 36.51% | 5,065,566 | 36.60% |
非流動負債
聚亨(2022) 截至2023年第3季「非流動負債」總計約為NT$3.14億元,相較上一季減少約NT$-1,352萬元、相較去年年末增加約NT$2.29億元
聚亨(2022) 2023年第3季財報顯示公司「非流動負債」總計約NT$3.14億元、約佔整體資產的3.42%。
對比上一季
上一季非流動負債總計約NT$3.28億元、約佔整體資產的3.61%。今年第3季相較上一季減少約NT$-1,352萬元。
對比去年年末
去年年末非流動負債則為NT$8,523萬元、約佔整體資產的1.00%。今年第3季相較去年年末增加約NT$2.29億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 314,019 | 3.42% | 327,540 | 3.61% | 312,150 | 3.33% | 85,230 | 1.00% | 62,215 | 0.73% | 58,534 | 0.65% | 57,910 | 0.62% | 48,798 | 0.56% | 67,781 | 0.75% | 111,403 | 1.25% | 141,973 | 1.72% | 159,048 | 1.95% | 350,415 | 4.09% | 602,227 | 7.37% | 540,774 | 6.54% | 624,117 | 7.05% | 618,389 | 6.57% | 443,153 | 4.49% | 868,673 | 5.66% | 1,087,168 | 6.86% | 3,490,623 | 23.15% | 3,135,128 | 21.28% | 3,089,274 | 20.65% | 3,171,739 | 21.32% | 3,672,731 | 24.95% | 3,242,957 | 23.64% | 2,179,185 | 16.74% | 2,410,745 | 18.39% | 2,117,830 | 16.45% | 2,630,854 | 20.02% | 2,682,336 | 20.44% | 3,150,471 | 24.15% | 2,465,731 | 17.18% | 2,980,116 | 21.02% | 2,402,137 | 15.99% | 2,435,593 | 16.04% | 1,785,768 | 12.30% | 2,561,580 | 18.72% | 2,172,106 | 15.56% | 2,324,196 | 16.79% |
權益
聚亨(2022) 截至2023年第3季「權益」總計約為NT$67.58億元,相較上一季減少約NT$-617萬元、相較去年年末增加約NT$2.71億元
聚亨(2022) 2023年第3季財報顯示公司「權益」總計約NT$67.58億元、約佔整體資產的73.54%。
對比上一季
上一季權益總計約NT$67.64億元、約佔整體資產的74.45%。今年第3季相較上一季減少約NT$-617萬元。
對比去年年末
去年年末權益則為NT$64.87億元、約佔整體資產的76.13%。今年第3季相較去年年末增加約NT$2.71億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 6,758,031 | 73.54% | 6,764,200 | 74.45% | 6,798,288 | 72.59% | 6,487,034 | 76.13% | 6,294,804 | 73.42% | 6,410,354 | 71.70% | 6,563,567 | 70.83% | 6,317,684 | 72.33% | 6,139,757 | 68.05% | 5,635,234 | 63.13% | 5,580,153 | 67.46% | 5,451,198 | 66.79% | 5,421,006 | 63.34% | 5,025,108 | 61.50% | 4,990,738 | 60.38% | 5,449,736 | 61.55% | 6,289,585 | 66.83% | 6,546,598 | 66.29% | 6,394,665 | 41.67% | 6,251,570 | 39.42% | 5,686,021 | 37.71% | 5,639,744 | 38.28% | 5,690,712 | 38.03% | 5,636,750 | 37.89% | 5,506,268 | 37.40% | 5,460,552 | 39.81% | 5,516,223 | 42.36% | 5,657,550 | 43.17% | 5,782,090 | 44.92% | 5,807,434 | 44.19% | 5,746,266 | 43.79% | 5,759,803 | 44.15% | 6,066,125 | 42.26% | 6,310,511 | 44.52% | 6,704,357 | 44.63% | 6,827,410 | 44.97% | 6,766,291 | 46.59% | 6,624,828 | 48.42% | 6,691,983 | 47.93% | 6,451,668 | 46.61% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。